TRNO Terreno Realty Corporation Common Stock
$65.36
株価 · 6月 26, 2026
ファンダメンタルズ（時点） 5月 6, 2026
52週レンジ
$53–$68
83% of range
アナリスト評価
BUY
24 analysts
目標株価
$70
+7% upside
P/E (TTM)
15.0
ROE
10.0%
純利益率
84.6%
TRNO 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$65.36
時価総額
$6.08B
P/E (TTM)
15.0
EPS（TTM）
$3.91
収益（TTM）
$476M
配当利回り
3.4%
ROE
10.0%
負債/自己資本
—
52週レンジ
$53 – $68
TRNO 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$476M
2016-12-31
→
2025-12-31
EPS
$3.91
2017-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
84.6%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
TRNO
競合中央値
P/E (TTM)
15.0
25.9
P/S (TTM) (株価売上高倍率（TTM）)
12.8
8.2
P/B (株価純資産倍率)
1.5
1.5
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
TRNO
競合中央値
Net Profit Margin (純利益率)
84.6%
32.3%
ROA
7.9%
3.1%
ROE
10.0%
6.4%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
TRNO
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
TRNO
競合中央値
Revenue YoY (収益（前年比）)
24.5%
—
Revenue CAGR 3Y (収益（3年CAGR）)
19.9%
—
Revenue CAGR 5Y (収益（5年CAGR）)
20.6%
—
EPS YoY
103.6%
—
Net Income YoY (純利益（前年比）)
118.4%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
TRNO
競合中央値
Payout Ratio (配当性向)
50.6%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
3.4%
配当性向
50.6%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年6月26日 | $0.5200 |
| 2026年3月27日 | $0.5200 |
| 2025年12月15日 | $0.5200 |
| 2025年9月29日 | $0.5200 |
| 2025年6月27日 | $0.4900 |
| 2025年3月27日 | $0.4900 |
| 2024年12月13日 | $0.4900 |
| 2024年9月30日 | $0.4900 |
| 2024年6月28日 | $0.4500 |
| 2024年3月27日 | $0.4500 |
| 2023年12月14日 | $0.4500 |
| 2023年9月28日 | $0.4500 |
| 2023年6月29日 | $0.4000 |
| 2023年3月30日 | $0.4000 |
| 2022年12月29日 | $0.4000 |
| 2022年9月29日 | $0.4000 |
| 2022年6月29日 | $0.3400 |
| 2022年3月24日 | $0.3400 |
| 2021年12月14日 | $0.3400 |
| 2021年9月30日 | $0.3400 |
TRNO アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
24 アナリスト
- 強い買い 6 25.0%
- 買い 10 41.7%
- 保有 7 29.2%
- 売り 1 4.2%
- 強い売り 0 0.0%
12ヶ月目標株価
17 アナリスト · 2026-06-28
中央値
$70.00
現在
$65.36
安値
$56.00
高値
$80.00
中央値ターゲット
$70.00
+7.1%
平均値ターゲット
$69.94
+7.0%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.51%
次回決算
8月 04, 2026
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.66 | $0.33 | 0.33% |
| 2025年12月31日 | $1.52 | $0.57 | 0.95% |
| 2025年9月30日 | $1.00 | $0.37 | 0.63% |
| 2025年6月30日 | $0.90 | $0.38 | 0.52% |
| 2025年3月31日 | $0.47 | $0.36 | 0.11% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| TRNO | $6.08B | 15.0 | 24.5% | 84.6% | 10.0% | — |
| EGP | $9.50B | 36.6 | 12.7% | 35.7% | 7.6% | — |
| LINE | $7.95B | -81.4 | 0.28% | -1.9% | -1.2% | — |
| FR | $7.59B | 30.6 | 8.6% | 34.0% | 9.3% | — |
| REXR | $8.97B | 45.0 | 7.1% | 21.1% | 2.5% | — |
| STAG | $7.02B | — | 10.1% | 32.4% | 7.8% | — |
| COLD | $3.66B | -32.1 | -2.4% | -4.4% | -3.7% | — |
| LXP | $2.93B | 27.2 | -2.3% | 32.3% | 5.5% | — |
| IIPR | $1.33B | 12.1 | -13.8% | 44.5% | 6.3% | — |
| ILPT | $369M | -5.5 | — | — | -12.6% | — |
| OLP | $424M | 17.6 | — | — | 8.4% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $476M | $383M | $324M | $276M | $222M | $187M | $171M | $152M | $132M | $108M | |
| SG&A Expense | $47M | $43M | $38M | $31M | $27M | $23M | $24M | $22M | $20M | $19M | |
| Operating Expenses | $284M | $235M | $190M | $167M | $134M | $119M | $112M | $102M | $93M | $87M | |
| Interest Expense | · | · | $25M | $24M | $18M | $16M | $16M | $18M | $17M | $13M | |
| Other Non-op | $211M | $37M | $18M | $89M | $-605.0K | $12M | $-3M | $14M | $14M | $-6M | |
| Net Income | $403M | $184M | $151M | $198M | $87M | $80M | $56M | $63M | $53M | $15M | |
| EPS (Basic) | $3.92 | $1.92 | $1.81 | $2.61 | $1.23 | $1.17 | $0.86 | $1.09 | $0.95 | · | |
| EPS (Diluted) | $3.91 | $1.92 | $1.81 | $2.61 | $1.23 | $1.16 | $0.85 | $1.09 | $0.95 | · | |
| Shares (Basic) | 102,459,881 | 95,524,549 | 83,169,028 | 75,498,107 | 70,534,202 | 67,762,927 | 64,428,406 | 57,486,399 | 51,357,719 | · | |
| Shares (Diluted) | 102,723,758 | 95,842,137 | 83,371,099 | 75,586,480 | 70,793,670 | 68,170,066 | 64,722,976 | 57,486,399 | 51,357,719 | · |
貸借対照表 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $18M | $165M | $26M | $204M | $107M | $110M | $31M | $36M | $14M | |
| Intangibles | · | · | · | · | · | · | · | · | $4M | $18M | |
| Total Assets | $5.39B | $4.77B | $3.90B | $3.16B | $2.92B | $2.14B | $2.11B | $1.80B | $1.57B | $1.28B | |
| Total Liabilities | $1.24B | $1.11B | $990M | $935M | $866M | $552M | $591M | $549M | $540M | $467M | |
| Long-term Debt | $943M | $823M | $772M | $771M | $721M | $459M | $492M | $462M | $462M | $415M | |
| Common Stock | $1M | $994.0K | $876.0K | $765.0K | $752.0K | $686.0K | $673.0K | $610.0K | $553.0K | $474.0K | |
| Retained Earnings | $289M | $95M | $96M | $88M | $3M | $6M | $3M | $14M | $5M | · | |
| AOCI | · | · | · | · | $0 | $-183.0K | $-437.0K | $-761.0K | $-1M | $-898.0K | |
| Stockholders' Equity | $4.15B | $3.66B | $2.91B | $2.23B | $2.06B | $1.59B | $1.52B | $1.25B | $1.03B | $812M | |
| Liabilities + Equity | $5.39B | $4.77B | $3.90B | $3.16B | $2.92B | $2.14B | $2.11B | $1.80B | $1.57B | $1.28B | |
| Shares Outstanding | 103,571,992 | 99,238,003 | 87,487,098 | 76,463,482 | 75,068,575 | 68,376,364 | 67,252,787 | 61,013,711 | 55,368,737 | 47,414,365 |
キャッシュフロー 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $122M | $94M | $73M | $66M | $51M | $46M | $44M | $41M | $38M | $34M | |
| Stock-based Comp | $18M | $15M | $13M | $10M | $10M | $10M | $11M | $9M | $9M | $9M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | $50M | $41M | |
| Operating Cash Flow | $272M | $233M | $180M | $143M | $132M | $101M | $95M | $78M | $69M | $49M | |
| Investing Cash Flow | $-452M | $-915M | $-570M | $-338M | $-666M | $-52M | $-251M | $-235M | $-249M | $-150M | |
| Net Debt Issued | · | · | · | · | · | · | · | $0 | · | $-50M | |
| Stock Issued | $281M | $743M | $671M | $79M | $462M | $65M | $278M | $209M | $255M | $101M | |
| Stock Repurchased | $3M | $3M | $2M | $1M | $582.0K | $10M | $4M | $4M | $3M | $2M | |
| Net Stock Activity | $278M | $739M | $670M | $78M | $462M | $55M | $274M | $205M | $252M | $100M | |
| Dividends Paid | $204M | $175M | $136M | $107M | $85M | $75M | $64M | $51M | $42M | $33M | |
| Financing Cash Flow | $188M | $535M | $529M | $18M | $631M | $-54M | $235M | $149M | $204M | $94M | |
| Net Change in Cash | $7M | $-148M | $138M | $-177M | $97M | $-5M | $78M | $-8M | $24M | $-7M |
収益性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 84.6% | 48.2% | 46.8% | 71.7% | 39.3% | 42.7% | 32.5% | 41.7% | · | · | |
| ROA | 7.9% | 4.2% | 4.3% | 6.5% | 3.5% | 3.8% | 2.8% | 3.8% | 3.7% | 1.2% | |
| ROE | 10.0% | 5.1% | 5.4% | 9.0% | 4.6% | 5.0% | 3.7% | 5.2% | 5.8% | 2.0% |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | · |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 24.5% | 18.2% | 17.2% | 24.5% | 18.8% | · | · | · | · | · | |
| Revenue CAGR 3Y | 19.9% | 19.9% | 20.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 20.6% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 103.6% | 6.1% | -30.6% | 112.2% | 6.0% | · | · | · | · | · | |
| EPS CAGR 3Y | 14.4% | 16.0% | 16.0% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 27.5% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 118.4% | 21.8% | -23.5% | 126.9% | 9.3% | · | · | · | · | · | |
| Net Income CAGR 3Y | 26.7% | 28.3% | 23.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 38.2% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 22.2% | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $476M | $383M | $324M | $276M | $222M | $187M | $171M | $152M | $132M | $108M | |
| Net Income TTM | $403M | $184M | $151M | $198M | $87M | $80M | $56M | $63M | $53M | $15M | |
| Market Cap | $6.08B | $5.87B | $5.48B | $4.35B | $6.40B | $3.93B | $3.64B | $2.15B | $1.94B | $1.35B | |
| P/E | 15.0 | 30.8 | 34.6 | 21.8 | 69.3 | 50.4 | 63.7 | 32.3 | 36.9 | · | |
| P/S | 12.8 | 15.3 | 16.9 | 15.7 | 28.8 | 21.1 | 21.3 | 14.1 | 14.7 | 12.5 | |
| P/B | 1.5 | 1.6 | 1.9 | 2.0 | 3.1 | 2.5 | 2.4 | 1.7 | 1.9 | 1.7 | |
| P / Tangible Book | 1.5 | 1.6 | 1.9 | 2.0 | 3.1 | 2.5 | · | · | · | · | |
| P / Cash Flow | 22.4 | 25.2 | 30.5 | 30.4 | 48.4 | 38.9 | 38.5 | 27.7 | 27.9 | 27.4 | |
| Dividend Yield | 3.4% | 3.0% | 2.5% | 2.5% | 1.3% | 1.9% | 1.8% | 2.4% | 2.2% | 2.5% | |
| Earnings Yield | 6.7% | 3.2% | 2.9% | 4.6% | 1.4% | 2.0% | 1.6% | 3.1% | 2.7% | · | |
| Payout Ratio | 50.6% | 94.8% | 89.7% | 54.2% | 97.0% | 93.7% | 114.5% | 81.3% | 78.8% | 219.5% | |
| Annual Payout | $204M | $175M | $136M | $107M | $85M | $75M | $64M | $51M | $42M | $33M |
損益計算書 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $124M | $137M | $116M | $112M | $110M | $104M | $100M | $94M | $85M | $86M | $83M | $80M | $75M | $76M | $71M | $65M | |
| SG&A Expense | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $10M | $9M | $10M | $9M | $8M | $8M | $7M | |
| Operating Expenses | $74M | $80M | $68M | $69M | $67M | $65M | $60M | $57M | $52M | $50M | $48M | $47M | $46M | $46M | $42M | $39M | |
| Interest Expense | · | · | · | · | · | · | · | · | $5M | · | $6M | $6M | $7M | · | $6M | $5M | |
| Other Non-op | $19M | $101M | $55M | $50M | $5M | $37M | $-3M | $-1M | $3M | $21M | $-5M | $7M | $-5M | $29M | $-6M | $71M | |
| Net Income | $69M | $158M | $103M | $93M | $48M | $76M | $37M | $36M | $36M | $58M | $30M | $40M | $23M | $59M | $22M | $97M | |
| EPS (Basic) | $0.66 | $1.54 | $1.00 | $0.90 | $0.48 | $0.78 | $0.37 | $0.37 | $0.40 | $0.68 | $0.36 | $0.48 | $0.29 | $0.77 | $0.30 | $1.28 | |
| EPS (Diluted) | $0.66 | $1.54 | $1.00 | $0.90 | $0.47 | $0.78 | $0.37 | $0.37 | $0.40 | $0.68 | $0.36 | $0.48 | $0.29 | $0.77 | $0.30 | $1.28 | |
| Shares (Basic) | 104,911,360 | -204,108,527 | 102,912,261 | 102,888,326 | 100,767,821 | -187,200,869 | 97,561,792 | 96,289,755 | 88,873,871 | -163,884,512 | 84,041,413 | 83,116,241 | 79,895,886 | -150,447,309 | 75,495,232 | 75,250,655 | |
| Shares (Diluted) | 105,223,672 | -204,471,320 | 103,136,057 | 103,012,111 | 101,046,910 | -187,870,945 | 97,870,794 | 96,406,139 | 89,436,149 | -164,356,624 | 84,266,740 | 83,116,241 | 80,344,742 | -150,627,640 | 75,588,750 | 75,340,872 |
貸借対照表 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $88M | $25M | $26M | $128M | $157M | $18M | $244M | $182M | $650M | $165M | $96M | $59M | $11M | $26M | $10M | $7M | |
| Total Assets | $5.55B | $5.39B | $5.33B | $4.98B | $4.91B | $4.77B | $4.57B | $4.47B | $4.44B | · | $3.74B | $3.64B | $3.58B | · | $3.11B | $3.03B | |
| Total Liabilities | $1.26B | $1.24B | $1.33B | $1.04B | $1.01B | $1.11B | $940M | $1.03B | $994M | · | $1.00B | $989M | $978M | · | $957M | $899M | |
| Long-term Debt | $942M | $943M | $1.02B | $742M | $742M | $823M | $672M | $772M | $772M | · | $771M | $771M | $771M | · | $781M | $733M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $994.0K | $994.0K | $964.0K | $963.0K | · | $850.0K | $833.0K | $827.0K | · | $757.0K | $752.0K | |
| Retained Earnings | $303M | $289M | $185M | $135M | $93M | $95M | $68M | $80M | $88M | · | $77M | $85M | $78M | · | $60M | $68M | |
| Stockholders' Equity | $4.30B | $4.15B | $4.00B | $3.94B | $3.90B | $3.66B | $3.63B | $3.44B | $3.44B | $2.91B | $2.74B | $2.65B | $2.60B | $2.23B | $2.15B | $2.13B | |
| Liabilities + Equity | $5.55B | $5.39B | $5.33B | $4.98B | $4.91B | $4.77B | $4.57B | $4.47B | $4.44B | · | $3.74B | $3.64B | $3.58B | · | $3.11B | $3.03B | |
| Shares Outstanding | 105,717,386 | 103,571,992 | 102,861,798 | 102,799,526 | 102,790,614 | 99,238,003 | 99,227,029 | 96,212,243 | 96,195,439 | 87,487,098 | 84,871,366 | 83,236,177 | 82,609,838 | 76,463,482 | 75,640,135 | 75,120,374 |
キャッシュフロー 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $29M | $38M | $28M | $28M | $27M | $26M | $24M | $23M | $21M | $19M | $18M | $18M | $18M | $19M | $17M | $15M | |
| Stock-based Comp | $5M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $2M | |
| Operating Cash Flow | $62M | $70M | $80M | $61M | $61M | $51M | $70M | $64M | $47M | $39M | $53M | $49M | $39M | $34M | $46M | $35M | |
| Investing Cash Flow | $-74M | $19M | $-410M | $-38M | $-24M | $-310M | $-58M | $-499M | $-49M | $-91M | $-73M | $-19M | $-387M | $-24M | $-95M | $-122M | |
| Stock Issued | $135M | $44M | $0 | $0 | $237M | $0 | $204M | $-1.0K | $538M | $158M | $96M | $51M | $366M | $48M | $29M | $2M | |
| Stock Repurchased | $2M | $0 | $1M | $51.0K | $2M | $0 | $2M | $55.0K | $983.0K | $8.0K | $773.0K | $105.0K | $627.0K | $34.0K | $518.0K | $0 | |
| Net Stock Activity | $133M | · | · | · | $235M | · | · | · | $537M | · | · | · | $366M | · | · | · | |
| Dividends Paid | $54M | $54M | $51M | $51M | $49M | $49M | $44M | $44M | $39M | $38M | $34M | $33M | $31M | $30M | $26M | $26M | |
| Financing Cash Flow | $75M | $-91M | $228M | $-51M | $101M | $33M | $50M | $-44M | $496M | $118M | $60M | $17M | $334M | $7M | $50M | $-12M | |
| Net Change in Cash | $63M | $-1M | $-102M | $-28M | $139M | $-226M | $61M | $-478M | $494M | $66M | $40M | $46M | $-14M | $17M | $664.0K | $-99M |
収益性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 55.8% | · | 88.9% | 83.1% | 43.6% | · | 36.8% | 37.9% | 42.4% | · | 36.6% | 50.6% | 31.2% | · | 31.7% | 148.4% | |
| ROA | 1.3% | · | 2.1% | 2.0% | 1.0% | · | 0.88% | 0.88% | 0.90% | · | 0.89% | 1.2% | 0.72% | · | 0.80% | 3.7% | |
| ROE | 1.7% | · | 2.7% | 2.5% | 1.3% | · | 1.1% | 1.2% | 1.2% | · | 1.2% | 1.7% | 1.0% | · | 1.1% | 5.1% |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
バリュエーション（TTM） 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $463M | · | $439M | $417M | $389M | · | $362M | $342M | $322M | · | $308M | $290M | $275M | · | $257M | $240M | |
| Net Income TTM | $314M | · | $281M | $214M | $157M | · | $139M | $142M | $130M | · | $116M | $183M | $162M | · | $160M | $155M | |
| Market Cap | $6.49B | · | $5.84B | $5.76B | $6.50B | · | $6.63B | $5.69B | $6.39B | · | $4.82B | $5.00B | $5.34B | · | $4.01B | $4.19B | |
| P/E | 20.3 | · | 20.7 | 26.6 | 39.3 | · | 44.6 | 36.8 | 43.4 | · | 39.7 | 25.6 | 30.3 | · | 24.8 | 26.7 | |
| P/S | 14.0 | · | 13.3 | 13.8 | 16.7 | · | 18.3 | 16.7 | 19.8 | · | 15.7 | 17.2 | 19.4 | · | 15.6 | 17.4 | |
| P/B | 1.5 | · | 1.5 | 1.5 | 1.7 | · | 1.8 | 1.7 | 1.9 | · | 1.8 | 1.9 | 2.1 | · | 1.9 | 2.0 | |
| P / Tangible Book | 1.5 | · | 1.5 | 1.5 | 1.7 | · | 1.8 | 1.7 | 1.9 | · | 1.8 | 1.9 | 2.1 | · | 1.9 | 2.0 | |
| P / Cash Flow | 104.9 | · | · | · | 105.8 | · | · | · | 135.8 | · | · | · | 137.5 | · | · | · | |
| Earnings Yield | 4.9% | · | 4.8% | 3.8% | 2.5% | · | 2.2% | 2.7% | 2.3% | · | 2.5% | 3.9% | 3.3% | · | 4.0% | 3.8% | |
| Payout Ratio | 78.0% | · | · | · | 101.6% | · | · | · | 108.3% | · | · | · | 131.8% | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $476M | $383M | $324M | $276M | $222M |
| 純利益 | $403M | $184M | $151M | $198M | $87M |
| 希薄化後EPS | $3.91 | $1.92 | $1.81 | $2.61 | $1.23 |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。