USFD US Foods Holding Corp. Common Stock
NYSE · Retail · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 8月 6, 2026USFD 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
USFD 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
US Foods Holding Corp. Common Stock について Wikipediaからの企業概要
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
| 指標 | 5年トレンド | USFD | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | 29.85年平均 ≈36.1 | ≈36.1 | 35.3 | 割安 | |
| P/S (TTM) | 0.55年平均 ≈0.3 | ≈0.3 | 0.4 | 割高 | |
| 株価純資産倍率 (MRQ) | 4.95年平均 ≈2.8 | ≈2.8 | 4.2 | 割高 | |
| 株価FCF倍率 (TTM) | 22.25年平均 ≈23.8 | ≈23.8 | · | · | |
| 株価収益率(P/CF) (TTM) | 15.35年平均 ≈12.9 | ≈12.9 | 12.2 | 適正価格 | |
| 株価純資産倍率(P/TB) (MRQ) | 5.9 | · | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | USFD | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 17.6%5年平均 ≈16.8% | ≈16.8% | 17.0% | 同水準 | |
| 営業利益率 (TTM) | 3.1%5年平均 ≈2.4% | ≈2.4% | 2.5% | トップクラス | |
| EBITDAマージン (TTM) | 4.3%5年平均 ≈3.6% | ≈3.6% | 1.7% | トップクラス | |
| 税引前利益率 (TTM) | 2.4%5年平均 ≈1.5% | ≈1.5% | 2.2% | トップクラス | |
| 純利益率 (TTM) | 1.8%5年平均 ≈1.2% | ≈1.2% | 1.8% | トップクラス | |
| ROA (TTM) | 5.2%5年平均 ≈3.2% | ≈3.2% | 2.4% | トップクラス | |
| ROE (TTM) | 16.4%5年平均 ≈9.6% | ≈9.6% | 7.5% | トップクラス | |
| ROIC | 21.0%5年平均 ≈15.1% | ≈15.1% | 9.1% | トップクラス |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | USFD | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 流動比率 (MRQ) | 1.15年平均 ≈1.3 | ≈1.3 | 1.3 | 低流動性 | |
| Quick Ratio (クイックレシオ) | 0.65年平均 ≈0.6 | ≈0.6 | 0.4 | 高流動性 |
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | USFD | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益(前年比)) | 4.1%5年平均 ≈11.9% | ≈11.9% | · | · | |
| Revenue CAGR 3Y (収益(3年CAGR)) | 5.0%5年平均 ≈9.9% | ≈9.9% | · | · | |
| Revenue CAGR 5Y (収益(5年CAGR)) | 11.5% | · | · | · | |
| EPS YoY | 45.5%5年平均 ≈58.1% | ≈58.1% | · | · | |
| Net Income YoY (純利益(前年比)) | 36.8%5年平均 ≈46.8% | ≈46.8% | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | 42.8% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | 36.6% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | USFD | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 2.95年平均 ≈2.7 | ≈2.7 | 2.9 | 同水準 | |
| Inventory Turnover (棚卸資産回転率) | 19.55年平均 ≈18.3 | ≈18.3 | 11.7 | トップクラス | |
| Receivables Turnover (売掛金回転率) | 19.85年平均 ≈20.8 | ≈20.8 | 21.4 | 弱い | |
| Revenue / Employee (年間売上高 ÷ 従業員数(yfinanceの報告ヘッドカウント)。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$1.3M | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 8月 5, 2026 | $1.43 | $1.39 | 3.0% |
| 2026年3月31日 | $0.78 | $0.83 | -5.5% | |
| 2025年12月31日 | $1.04 | $1.02 | 2.3% | |
| 2025年9月30日 | $1.07 | $1.05 | 1.4% | |
| 2025年6月30日 | $1.19 | $1.16 | 3.0% | |
| 2025年3月31日 | $0.68 | $0.71 | -3.9% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $39.42B | $37.88B | $35.60B | $34.06B | $29.49B | $22.89B | $25.94B | $24.18B | $24.15B | $22.92B | $23.13B | $23.02B | |
| Cost of Revenue | $32.56B | $31.34B | $29.45B | $28.57B | $24.83B | $19.17B | $21.35B | $19.87B | $19.93B | $18.87B | $19.11B | $19.22B | |
| Gross Profit | $6.86B | $6.53B | $6.15B | $5.49B | $4.66B | $3.72B | $4.59B | $4.31B | $4.22B | $4.05B | $4.01B | $3.80B | |
| SG&A Expense | $5.63B | $5.41B | $5.12B | $4.89B | $4.22B | $3.76B | $3.89B | $3.65B | $3.63B | $3.58B | $3.65B | $3.55B | |
| Operating Expenses | $5.67B | $5.43B | $5.13B | $4.90B | $4.23B | $3.80B | $3.89B | $3.65B | $3.63B | $3.63B | $3.82B | $3.55B | |
| Operating Income | $1.20B | $1.10B | $1.02B | $594M | $424M | $-77M | $699M | $658M | $588M | $419M | $190M | $252M | |
| Interest Expense | · | · | $324M | $255M | $213M | $238M | $184M | $175M | $170M | $229M | $285M | $289M | |
| Other Non-op | $4M | $-6M | $6M | $22M | $26M | $21M | $-4M | $13M | $-14M | $-5M | · | · | |
| Pretax Income | $898M | $644M | $678M | $361M | $214M | $-294M | $511M | $496M | $404M | $131M | $192M | $-37M | |
| Income Tax | $222M | $150M | $172M | $96M | $50M | $-68M | $126M | $89M | $-40M | $-79M | $25M | $36M | |
| Net Income | $676M | $494M | $506M | $265M | $164M | $-226M | $385M | $407M | $444M | $210M | $168M | $-73M | |
| EPS (Basic) | $2.98 | $2.05 | $2.09 | $1.02 | $0.55 | $-1.15 | $1.77 | $1.88 | $2.00 | $1.05 | $0.99 | $-0.43 | |
| EPS (Diluted) | $2.94 | $2.02 | $2.02 | $1.01 | $0.54 | $-1.15 | $1.75 | $1.87 | $1.97 | $1.03 | $0.98 | $-0.43 | |
| Shares (Basic) | 227,000,000 | 241,000,000 | 239,000,000 | 224,000,000 | 222,000,000 | 220,000,000 | 218,000,000 | 216,000,000 | 223,000,000 | 200,129,868 | 169,560,616 | 169,467,651 | |
| Shares (Diluted) | 230,000,000 | 244,000,000 | 250,000,000 | 226,000,000 | 225,000,000 | 220,000,000 | 220,000,000 | 218,000,000 | 226,000,000 | 204,024,726 | 171,060,720 | 169,467,651 | |
| EBITDA | $1.66B | $1.54B | $1.41B | $966M | $802M | $345M | $1.06B | $998M | $574M | $414M | · | · |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $41M | $59M | $269M | $211M | $148M | $828M | $90M | $104M | $119M | $131M | $518M | $344M | |
| Receivables | $2.03B | $1.96B | $1.85B | $1.71B | $1.47B | $1.08B | $1.46B | $1.35B | $1.30B | $1.23B | $1.23B | · | |
| Inventory | $1.71B | $1.63B | $1.60B | $1.62B | $1.69B | $1.27B | $1.43B | $1.28B | $1.21B | $1.22B | $1.11B | · | |
| Prepaid Expense | $153M | $146M | $138M | $124M | $120M | $132M | $109M | $106M | $80M | $73M | $74M | · | |
| Other Current Assets | $60M | $11M | $14M | $19M | $18M | $26M | $32M | $30M | $8M | $10M | $15M | · | |
| Current Assets | $4.16B | $3.97B | $4.03B | $3.82B | $3.59B | $3.46B | $3.26B | $2.98B | $2.82B | $2.79B | $3.06B | · | |
| PP&E (Net) | $2.68B | $2.40B | $2.28B | $2.17B | $2.03B | $2.02B | $2.08B | $1.84B | $1.80B | $1.77B | $1.77B | · | |
| PP&E (Gross) | $6.09B | $5.70B | $5.50B | $5.15B | $4.75B | $4.59B | $4.37B | $3.96B | $3.73B | $3.49B | $3.29B | · | |
| Accum. Depreciation | $3.41B | $3.30B | $3.22B | $2.98B | $2.72B | $2.57B | $2.30B | $2.12B | $1.93B | $1.72B | $1.52B | · | |
| Goodwill | $5.79B | $5.77B | $5.70B | $5.62B | $5.62B | $5.64B | $4.73B | $3.97B | $3.97B | $3.91B | $3.88B | · | |
| Intangibles | $781M | $836M | $803M | $785M | $830M | $892M | $967M | $324M | $364M | $387M | $478M | · | |
| Other Non-current Assets | $523M | $429M | $376M | $372M | $431M | $407M | $256M | $67M | $65M | $58M | $57M | · | |
| Total Assets | $13.94B | $13.44B | $13.19B | $12.77B | $12.52B | $12.42B | $11.29B | $9.19B | $9.04B | $8.94B | $9.24B | · | |
| Accounts Payable | $2.45B | $2.23B | $2.05B | $1.85B | $1.66B | $1.22B | $1.46B | $1.36B | $1.29B | $1.29B | $1.08B | · | |
| Accrued Liabilities | $839M | $732M | $731M | $650M | $610M | $497M | $538M | $454M | · | · | · | · | |
| Current Liabilities | $3.59B | $3.30B | $3.11B | $2.80B | $2.55B | $1.98B | $2.36B | $2.08B | $2.00B | $1.97B | $1.80B | · | |
| Capital Leases | $307M | $248M | $265M | $246M | $244M | $263M | $131M | $21M | $24M | $27M | $29M | · | |
| Deferred Tax | $426M | $335M | $293M | $298M | $307M | $270M | $308M | $298M | $263M | $694M | $662M | · | |
| Other Non-current Liabilities | $556M | $447M | $469M | $446M | $479M | $505M | $315M | $232M | $372M | $351M | $387M | · | |
| Total Liabilities | $9.64B | $8.91B | $8.44B | $8.28B | $8.25B | $8.37B | $7.58B | $5.96B | $6.29B | $6.41B | $7.33B | · | |
| Long-term Debt | · | · | · | · | · | · | · | · | $3.80B | $3.80B | $4.73B | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | $3.78B | · | · | |
| Common Stock | · | · | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | |
| Retained Earnings | $2.68B | $2.00B | $1.51B | $1.01B | $782M | $661M | $916M | $531M | $124M | $-136M | $-346M | · | |
| Treasury Stock | $2.20B | $1.27B | $311M | $14M | $0 | · | · | · | · | · | · | · | |
| AOCI | $48M | $43M | $-115M | $-73M | $-19M | $-34M | $-54M | $-84M | $-95M | $-119M | $-74M | · | |
| Stockholders' Equity | $4.31B | $4.53B | $4.75B | $3.96B | $3.73B | $3.53B | $3.71B | $3.23B | $2.75B | $2.54B | $1.87B | $1.62B | |
| Liabilities + Equity | $13.94B | $13.44B | $13.19B | $12.77B | $12.52B | $12.42B | $11.29B | $9.19B | $9.04B | $8.94B | $9.24B | · | |
| Shares Outstanding | 220,500,000 | 254,700,000 | 252,900,000 | 225,200,000 | 223,000,000 | 221,000,000 | 220,000,000 | 217,000,000 | 215,000,000 | 220,929,000 | 166,667,000 | · |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $462M | $438M | $395M | $372M | $378M | $422M | $362M | $340M | $378M | $421M | $399M | $412M | |
| Stock-based Comp | $83M | $63M | $56M | $45M | $48M | $40M | $32M | $28M | $21M | $18M | $16M | $12M | |
| Deferred Tax | $86M | $-10M | $9M | $17M | $38M | $-51M | $7M | $45M | $-123M | $-80M | $18M | $36M | |
| Amort. of Intangibles | $56M | $54M | $46M | $45M | $55M | $79M | $51M | $40M | $95M | $155M | $146M | $151M | |
| Restructuring | $20M | $22M | $14M | · | · | · | · | $1M | $7M | $74M | $176M | $106.0K | |
| Other Non-cash | $62M | $189M | $174M | $66M | $-209M | $228M | $-26M | $-211M | · | · | · | · | |
| Operating Cash Flow | $1.37B | $1.17B | $1.14B | $765M | $419M | $413M | $760M | $609M | $749M | $549M | $556M | $402M | |
| CapEx | $410M | $341M | $309M | $265M | $274M | $189M | $258M | $235M | $221M | $164M | $187M | $147M | |
| Investing Cash Flow | $-497M | $-552M | $-495M | $-255M | $-262M | $-1.11B | $-1.99B | $-232M | $-356M | $-762M | · | · | |
| Debt Issued | · | · | $1.00B | $0 | $0 | · | · | · | · | · | · | · | |
| Net Debt Issued | · | · | $1.00B | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $0 | $0 | $3M | $500.0K | $197.0K | |
| Stock Repurchased | $926M | $948M | $294M | $14M | $0 | $0 | $0 | $0 | $280M | $0 | · | · | |
| Net Stock Activity | $-926M | $-948M | $-294M | $-14M | · | · | $0 | $0 | $-280M | $3M | · | · | |
| Financing Cash Flow | $-890M | $-831M | $-587M | $-447M | $-837M | $1.43B | $1.22B | $-391M | $-405M | $-180M | · | · | |
| Net Change in Cash | $-18M | $-209M | $58M | $63M | $-680M | $730M | $-7M | $-14M | $-12M | $-393M | $174M | $164M | |
| Taxes Paid | $89M | $181M | $161M | $68M | $1M | $-1M | $137M | $78M | $11M | $5M | $8M | $-30.0K | |
| Free Cash Flow | $959M | $833M | $831M | $500M | $145M | $224M | $502M | $374M | $527M | $391M | · | · | |
| Levered FCF | · | · | $589M | $313M | $-18M | $41M | $363M | $230M | $341M | $25M | · | · |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.4% | 17.2% | 17.3% | 16.1% | 15.8% | 16.2% | 17.7% | 17.8% | 17.5% | 17.7% | · | · | |
| Operating Margin | 3.0% | 2.9% | 2.9% | 1.7% | 1.4% | -0.34% | 2.7% | 2.7% | 2.4% | 1.8% | · | · | |
| Net Margin | 1.7% | 1.3% | 1.4% | 0.78% | 0.56% | -0.99% | 1.5% | 1.7% | 1.8% | 0.92% | · | · | |
| Pretax Margin | 2.3% | 1.7% | 1.9% | 1.1% | 0.73% | -1.3% | 2.0% | 2.1% | 1.7% | 0.57% | · | · | |
| EBITDA Margin | 4.2% | 4.1% | 4.0% | 2.8% | 2.7% | 1.5% | 4.1% | 4.1% | 2.4% | 1.8% | · | · | |
| ROA | 4.9% | 3.7% | 3.9% | 2.1% | 1.3% | -1.9% | 3.8% | 4.5% | 4.9% | 2.3% | · | · | |
| ROE | 15.1% | 10.8% | 10.7% | 6.7% | 4.4% | -6.4% | 10.6% | 12.8% | 16.2% | 9.5% | · | · | |
| ROIC | 21.0% | 18.6% | 16.0% | 11.0% | 8.7% | -1.7% | 14.2% | 16.7% | 22.9% | 10.5% | · | · |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.7 | 1.4 | 1.4 | 1.4 | 1.4 | · | · | |
| Quick Ratio | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 1.0 | 0.7 | 0.7 | 0.7 | 0.7 | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | 1.5 | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | 1.5 | · | · | |
| Interest Coverage | · | · | 3.1 | 2.3 | 2.0 | -0.3 | 3.8 | 3.8 | 3.4 | 1.8 | · | · |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.9 | 2.8 | 2.7 | 2.7 | 2.4 | 1.9 | 2.5 | 2.7 | 2.7 | 2.5 | · | · | |
| Inventory Turnover | 19.5 | 19.4 | 18.3 | 17.3 | 16.8 | 14.2 | 15.8 | 16.0 | 16.4 | 16.2 | · | · | |
| Receivables Turnover | 19.8 | 19.9 | 20.0 | 21.5 | 23.1 | 18.0 | 18.5 | 18.3 | 19.1 | 18.6 | · | · |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $19.53 | $19.64 | $18.77 | $17.60 | $16.75 | $15.97 | $16.86 | $14.88 | $12.80 | $11.49 | · | · | |
| Revenue / Share | $171.41 | $155.23 | $142.39 | $150.69 | $131.05 | $104.02 | $117.90 | $110.98 | $107.00 | $112.33 | · | · | |
| Cash Flow / Share | $5.95 | $4.81 | $4.56 | $3.38 | $1.86 | $1.88 | $3.45 | $2.80 | $3.32 | $2.72 | · | · | |
| Cash / Share | $0.19 | $0.26 | $1.06 | $0.94 | $0.66 | $3.75 | $0.41 | $0.48 | $0.55 | $0.59 | · | · | |
| EPS (TTM) | $2.94 | $2.02 | $2.02 | $1.01 | $0.54 | $-1.15 | $1.75 | $1.87 | $1.97 | $1.03 | · | · |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.1% | 6.4% | 4.5% | 15.5% | 28.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.0% | 8.7% | 15.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 45.5% | 0.00% | 100.0% | 87.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 42.8% | 55.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 36.8% | -2.4% | 90.9% | 61.6% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 36.6% | 44.4% | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM)
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $39.42B | $37.88B | $35.60B | $34.06B | $29.49B | $22.89B | $25.94B | $24.18B | $24.15B | $22.92B | · | · | |
| Net Income TTM | $676M | $494M | $506M | $265M | $164M | $-226M | $385M | $407M | $444M | $210M | · | · | |
| Market Cap | $16.84B | $15.71B | $11.49B | $7.65B | $7.77B | $7.36B | $9.19B | $6.77B | $6.86B | $6.07B | · | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $9.72B | · | · | |
| P/E | 26.0 | 33.7 | 22.5 | 33.7 | 64.5 | -29.0 | 23.9 | 16.7 | 16.2 | 26.7 | · | · | |
| P/S | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | · | · | |
| P/B | 3.9 | 3.5 | 2.4 | 1.9 | 2.1 | 2.1 | 2.5 | 2.1 | 2.5 | 2.4 | · | · | |
| P / Cash Flow | 12.3 | 13.4 | 10.1 | 10.0 | 18.5 | 17.8 | 12.1 | 11.1 | 9.2 | 10.9 | · | · | |
| P / FCF | 17.6 | 18.9 | 13.8 | 15.3 | 53.6 | 32.9 | 18.3 | 18.1 | 13.0 | 15.5 | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 23.5 | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 24.8 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 0.4 | · | · | |
| Earnings Yield | 3.9% | 3.0% | 4.5% | 3.0% | 1.6% | -3.5% | 4.2% | 6.0% | 6.2% | 3.8% | · | · |
損益計算書
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.53B | $9.61B | $9.80B | $10.19B | $10.08B | $9.35B | $9.49B | $9.73B | $9.71B | $8.95B | $8.94B | $9.11B | $8.54B | $11.14B | |
| Cost of Revenue | $8.61B | $7.96B | $8.08B | $8.44B | $8.30B | $7.74B | $7.83B | $8.06B | $8.00B | $7.45B | $7.35B | $7.56B | $7.12B | $9.23B | |
| Gross Profit | $1.92B | $1.65B | $1.72B | $1.75B | $1.78B | $1.61B | $1.67B | $1.67B | $1.71B | $1.50B | $1.59B | $1.54B | $1.43B | $1.91B | |
| SG&A Expense | $1.48B | $1.43B | $1.39B | $1.46B | $1.40B | $1.39B | $1.36B | $1.38B | $1.35B | $1.32B | $1.30B | $1.31B | $1.24B | $1.52B | |
| Operating Expenses | $1.48B | $1.44B | $1.40B | $1.47B | $1.41B | $1.39B | $1.36B | $1.39B | $1.35B | $1.33B | $1.31B | $1.31B | $1.24B | $1.53B | |
| Operating Income | $443M | $216M | $321M | $282M | $372M | $224M | $302M | $279M | $353M | $165M | $278M | $230M | $187M | $382M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $79M | · | $81M | $81M | · | |
| Other Non-op | $3M | $1M | $1M | $0 | $2M | $1M | $-1M | $-3M | $-3M | $1M | $2M | $1M | $1M | $4M | |
| Pretax Income | $369M | $142M | $244M | $206M | $300M | $148M | $87M | $201M | $269M | $87M | $200M | $129M | $107M | $323M | |
| Income Tax | $94M | $26M | $60M | $53M | $76M | $33M | $21M | $53M | $71M | $5M | $53M | $34M | $25M | $97M | |
| Net Income | $275M | $116M | $184M | $153M | $224M | $115M | $66M | $148M | $198M | $82M | $147M | $95M | $82M | $226M | |
| EPS (Basic) | $1.26 | $0.53 | $0.83 | $0.68 | $0.97 | $0.50 | $0.30 | $0.61 | $0.81 | $0.33 | $0.60 | $0.38 | $0.33 | $1.00 | |
| EPS (Diluted) | $1.24 | $0.52 | $0.82 | $0.67 | $0.96 | $0.49 | $0.28 | $0.61 | $0.80 | $0.33 | $0.59 | $0.38 | $0.32 | $0.99 | |
| Shares (Basic) | 219,000,000 | 220,000,000 | · | 225,500,000 | 230,000,000 | 231,000,000 | · | 241,000,000 | 246,000,000 | 245,000,000 | · | 247,000,000 | 226,000,000 | · | |
| Shares (Diluted) | 221,000,000 | 223,000,000 | · | 228,400,000 | 233,000,000 | 234,000,000 | · | 243,900,000 | 248,000,000 | 248,000,000 | · | 249,000,000 | 252,000,000 | · | |
| EBITDA | $443M | $335M | · | $282M | $372M | $336M | · | $279M | $353M | $270M | · | $230M | $285M | · |
貸借対照表
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $56M | $49M | $41M | $56M | $61M | $101M | $59M | $81M | $405M | $267M | $269M | $346M | $292M | $211M | |
| Receivables | $2.23B | $2.17B | $2.03B | $2.19B | $2.10B | $2.08B | $1.96B | $2.06B | $1.98B | $1.97B | · | $1.93B | $1.83B | · | |
| Inventory | $1.70B | $1.68B | $1.71B | $1.70B | $1.57B | $1.52B | $1.63B | $1.62B | $1.59B | $1.62B | · | $1.58B | $1.62B | · | |
| Prepaid Expense | $174M | $200M | $153M | $153M | $154M | $152M | $146M | $123M | $131M | $152M | · | $138M | $116M | · | |
| Other Current Assets | $35M | $31M | $60M | $27M | $21M | $22M | $11M | $12M | $17M | $19M | · | $11M | $23M | · | |
| Current Assets | $4.45B | $4.36B | $4.16B | $4.37B | $4.16B | $4.09B | $3.97B | $4.12B | $4.33B | $4.23B | · | $4.21B | $4.09B | · | |
| PP&E (Net) | $2.71B | $2.70B | $2.68B | $2.63B | $2.56B | $2.50B | $2.40B | $2.36B | $2.36B | $2.30B | · | $2.19B | $2.17B | · | |
| PP&E (Gross) | · | · | $6.09B | · | · | · | $5.70B | · | · | · | · | · | · | · | |
| Accum. Depreciation | $3.53B | $3.47B | $3.41B | $3.45B | $3.40B | $3.35B | $3.30B | $3.34B | $3.30B | $3.22B | · | $3.20B | $3.06B | · | |
| Goodwill | $5.80B | $5.79B | $5.79B | $5.77B | $5.77B | $5.77B | $5.77B | $5.78B | $5.78B | $5.70B | · | $5.68B | $5.62B | · | |
| Intangibles | $753M | $767M | $781M | $787M | $814M | $828M | $836M | $852M | $867M | $796M | · | $808M | $774M | · | |
| Other Non-current Assets | $627M | $541M | $523M | $499M | $492M | $469M | $429M | $370M | $364M | $360M | · | $382M | $373M | · | |
| Total Assets | $14.34B | $14.16B | $13.94B | $14.04B | $13.79B | $13.65B | $13.44B | $13.47B | $13.70B | $13.39B | · | $13.27B | $13.04B | · | |
| Accounts Payable | $2.79B | $2.74B | $2.45B | $2.70B | $2.53B | $2.42B | $2.23B | $2.40B | $2.35B | $2.27B | · | $2.25B | $2.13B | · | |
| Accrued Liabilities | $799M | $778M | $839M | $823M | $731M | $747M | $732M | $777M | $706M | $651M | · | $677M | $602M | · | |
| Current Liabilities | $3.91B | $3.82B | $3.59B | $3.81B | $3.56B | $3.49B | $3.30B | $3.47B | $3.37B | $3.24B | · | $3.25B | $3.05B | · | |
| Capital Leases | · | · | $307M | · | · | · | $248M | · | · | · | · | · | · | · | |
| Deferred Tax | $439M | $438M | $426M | $385M | $354M | $347M | $335M | $261M | $282M | $300M | · | $304M | $303M | · | |
| Other Non-current Liabilities | $620M | $549M | $556M | $549M | $538M | $507M | $447M | $468M | $455M | $442M | · | $450M | $438M | · | |
| Total Liabilities | $10.06B | $9.83B | $9.64B | $9.57B | $9.16B | $9.04B | $8.91B | $8.87B | $8.69B | $8.56B | · | $8.58B | $8.49B | · | |
| Common Stock | · | · | · | · | · | · | · | · | $3M | $3M | · | $3M | $2M | · | |
| Retained Earnings | $3.07B | $2.79B | $2.68B | $2.50B | $2.34B | $2.12B | $2.00B | $1.94B | $1.79B | $1.59B | · | $1.36B | $1.08B | · | |
| Treasury Stock | $2.70B | $2.33B | $2.20B | $1.87B | $1.54B | $1.29B | $1.27B | $945M | $365M | $324M | · | $245M | $48M | · | |
| AOCI | $48M | $48M | $48M | $43M | $43M | $43M | $43M | $-111M | $-112M | $-113M | · | $-70M | $-72M | · | |
| Stockholders' Equity | $4.28B | $4.33B | $4.31B | $4.47B | $4.63B | $4.62B | $4.53B | $4.61B | $5.01B | $4.83B | $4.75B | $4.69B | $4.18B | $3.96B | |
| Liabilities + Equity | $14.34B | $14.16B | $13.94B | $14.04B | $13.79B | $13.65B | $13.44B | $13.47B | $13.70B | $13.39B | · | $13.27B | $13.04B | · | |
| Shares Outstanding | 216,300,000 | 220,400,000 | 220,500,000 | 224,600,000 | 228,500,000 | 231,300,000 | 230,500,000 | 235,400,000 | 245,500,000 | 245,800,000 | 252,900,000 | 246,300,000 | 233,000,000 | 225,200,000 |
キャッシュフロー
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $118M | $119M | $117M | $118M | $115M | $112M | $111M | $114M | $108M | $105M | $105M | $97M | $98M | $99M | |
| Stock-based Comp | $32M | $22M | $19M | $19M | $23M | $22M | $17M | $16M | $15M | $15M | $13M | $15M | $14M | $11M | |
| Deferred Tax | $2M | $11M | $40M | $31M | $7M | $8M | $23M | $-22M | $-16M | $5M | $4M | $4M | $5M | $18M | |
| Amort. of Intangibles | $14M | $14M | $14M | $15M | $13M | $14M | $15M | $15M | $12M | $12M | $12M | $12M | $11M | $4M | |
| Restructuring | · | · | · | · | · | · | $1M | $9M | $-1M | $13M | $11M | $3M | · | · | |
| Other Non-cash | · | $26M | · | · | · | $134M | · | · | · | $-68M | · | · | $80M | · | |
| Operating Cash Flow | $431M | $294M | $293M | $351M | $334M | $391M | $283M | $270M | $482M | $139M | $205M | $282M | $279M | $152M | |
| CapEx | $76M | $98M | $134M | $115M | $77M | $84M | $105M | $80M | $69M | $87M | $142M | $59M | $61M | $64M | |
| Investing Cash Flow | $-78M | $-97M | $-178M | $-114M | $-75M | $-130M | $-105M | $-79M | $-282M | $-86M | $-194M | $-195M | $-60M | $-58M | |
| Debt Issued | · | · | · | $0 | $0 | $0 | · | $0 | $0 | $14M | · | $43M | $0 | · | |
| Net Debt Issued | · | · | · | · | · | $0 | · | · | · | $14M | · | · | · | · | |
| Stock Repurchased | $370M | $75M | $324M | $332M | $247M | $23M | $320M | $574M | $41M | $13M | $65M | $29M | $34M | $14M | |
| Net Stock Activity | · | $-75M | · | · | · | $-23M | · | · | · | $-13M | · | $-29M | $-34M | · | |
| Financing Cash Flow | $-346M | $-189M | $-130M | $-242M | $-299M | $-219M | $-199M | $-515M | $-62M | $-55M | $-88M | $-120M | $-138M | $-249M | |
| Net Change in Cash | $7M | $8M | $-15M | $-5M | $-40M | $42M | $-21M | $-324M | $138M | $-2M | $-77M | $-33M | $81M | $-155M | |
| Taxes Paid | $17M | $76M | $3M | $6M | $76M | $4M | $42M | $82M | $52M | $5M | $35M | $59M | $3M | $23M | |
| Free Cash Flow | · | $196M | · | · | · | $307M | · | · | · | $52M | · | · | $218M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-22M | · | · | $156M | · |
収益性
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.2% | 17.2% | · | 17.2% | 17.6% | 17.3% | · | 17.1% | 17.6% | 16.7% | · | 16.9% | 16.7% | · | |
| Operating Margin | 4.2% | 2.2% | · | 2.8% | 3.7% | 2.4% | · | 2.9% | 3.6% | 1.8% | · | 2.5% | 2.2% | · | |
| Net Margin | 2.6% | 1.2% | · | 1.5% | 2.2% | 1.2% | · | 1.5% | 2.0% | 0.92% | · | 1.0% | 0.96% | · | |
| Pretax Margin | 3.5% | 1.5% | · | 2.0% | 3.0% | 1.6% | · | 2.1% | 2.8% | 0.97% | · | 1.4% | 1.2% | · | |
| EBITDA Margin | 4.2% | 3.5% | · | 2.8% | 3.7% | 3.6% | · | 2.9% | 3.6% | 3.0% | · | 2.5% | 3.3% | · | |
| ROA | 2.0% | 0.83% | · | 1.1% | 1.6% | 0.85% | · | 1.1% | 1.5% | 0.62% | · | 0.72% | · | · | |
| ROE | 6.2% | 2.6% | · | 3.4% | 4.7% | 2.4% | · | 3.2% | 4.1% | 1.8% | · | 2.2% | · | · | |
| ROIC | 7.7% | 4.1% | · | 4.7% | 6.0% | 3.8% | · | 4.5% | 5.2% | 3.2% | · | 3.6% | · | · |
流動性と支払能力
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.2 | · | 1.2 | 1.3 | 1.3 | · | 1.3 | · | · | |
| Quick Ratio | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 2.1 | · | 2.8 | 2.3 | · |
効率性
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | · | · | |
| Inventory Turnover | 5.3 | 5.0 | · | 5.1 | 5.2 | 4.9 | · | 5.0 | 5.1 | 4.6 | · | 4.5 | · | · | |
| Receivables Turnover | 4.9 | 4.5 | · | 4.8 | 4.9 | 4.6 | · | 4.9 | 5.1 | 4.7 | · | 4.8 | · | · |
1株あたり
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $19.78 | $19.66 | · | $19.91 | $20.25 | $19.96 | · | $19.57 | $20.41 | $19.63 | · | $19.05 | · | · | |
| Revenue / Share | $47.66 | $43.09 | · | $44.62 | $43.27 | $39.96 | · | $39.87 | $39.15 | $36.08 | · | $36.57 | $33.90 | · | |
| Cash Flow / Share | · | $1.32 | · | · | · | $1.67 | · | · | · | $0.56 | · | · | $1.11 | · | |
| Cash / Share | $0.26 | $0.22 | · | $0.25 | $0.27 | $0.44 | · | $0.34 | $1.65 | $1.09 | · | $1.40 | · | · | |
| EPS (TTM) | $3.25 | $2.97 | · | $2.40 | $2.34 | $2.18 | · | $2.33 | $2.10 | $2.03 | · | $2.42 | $2.01 | · |
バリュエーション(TTM)
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $40.13B | $39.68B | · | $39.12B | $38.65B | $38.28B | · | $37.32B | $36.70B | $36.00B | · | $37.80B | $37.42B | · | |
| Net Income TTM | $728M | $677M | · | $558M | $553M | $527M | · | $575M | $522M | $506M | · | $585M | $487M | · | |
| Market Cap | $21.26B | $20.03B | · | $17.20B | $17.66B | $14.93B | · | $14.16B | $13.01B | $13.27B | · | $9.78B | · | · | |
| P/E | 30.2 | 30.6 | · | 31.9 | 33.0 | 29.6 | · | 25.8 | 25.2 | 26.6 | · | 16.4 | 18.4 | · | |
| P/S | 0.5 | 0.5 | · | 0.4 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | · | · | |
| P/B | 5.0 | 4.6 | · | 3.8 | 3.8 | 3.2 | · | 3.1 | 2.6 | 2.7 | · | 2.1 | · | · | |
| P / Cash Flow | · | 68.1 | · | · | · | 38.2 | · | · | · | 95.4 | · | · | · | · | |
| Earnings Yield | 3.3% | 3.3% | · | 3.1% | 3.0% | 3.4% | · | 3.9% | 4.0% | 3.8% | · | 6.1% | 5.4% | · |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 |
|---|---|---|---|---|---|
| 収益 | $39.42B | $37.88B | $35.60B | $34.06B | $29.49B |
| 粗利益率 % | 17.4% | 17.2% | 17.3% | 16.1% | 15.8% |
| 営業利益率 % | 3.0% | 2.9% | 2.9% | 1.7% | 1.4% |
| 純利益 | $676M | $494M | $506M | $265M | $164M |
| 希薄化後EPS | $2.94 | $2.02 | $2.02 | $1.01 | $0.54 |
| 指標 | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 |
|---|---|---|---|---|---|
| 流動比率 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 |
| クイックレシオ | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 |
| 指標 | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $959M | $833M | $831M | $500M | $145M |
機関投資家(13F) 724 提出者 · $24.4B合計 · 時点 2026年9月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 81 (-53 前期比) | 81 (+10 前期比) | 232 (-3 前期比) | 277 (+53 前期比) | +10.8M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| WELLINGTON MANAGEMENT GROUP LLP | $2,352,759,923 | 23,009,877 | 9.63% | 株式数 |
| BlackRock, Inc. | $2,131,438,778 | 20,845,367 | 8.73% | 株式数 |
| Boston Partners | $1,901,672,558 | 18,606,610 | 7.79% | 株式数 |
| VANGUARD GROUP INC | $1,647,665,371 | 21,875,536 | 6.75% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,036,366,429 | 10,135,613 | 4.24% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,018,436,790 | 9,960,262 | 4.17% | 株式数 |
| FMR LLC | $914,018,621 | 8,939,057 | 3.74% | 株式数 |
| STATE STREET CORP | $715,110,733 | 6,993,748 | 2.93% | 株式数 |
| Invesco Ltd. | $580,098,725 | 5,673,337 | 2.37% | 株式数 |
| Capital World Investors | $531,777,301 | 5,200,756 | 2.18% | 株式数 |
| VICTORY CAPITAL MANAGEMENT INC | $528,148,039 | 5,165,262 | 2.16% | 株式数 |
| LONE PINE CAPITAL LLC | $502,506,807 | 4,914,492 | 2.06% | 株式数 |
| D1 Capital Partners L.P. | $460,325,819 | 4,501,964 | 1.88% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $413,818,356 | 4,046,079 | 1.69% | 株式数 |
| PRIMECAP MANAGEMENT CO/CA/ | $406,996,923 | 3,980,409 | 1.67% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $353,090,775 | 3,453,114 | 1.45% | 株式数 |
| MORGAN STANLEY | $323,383,237 | 3,162,670 | 1.32% | 株式数 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $292,157,243 | 2,832,995 | 1.20% | 株式数 |
| NORGES BANK | $287,010,842 | 2,806,952 | 1.17% | 株式数 |
| BANK OF MONTREAL /CAN/ | $277,068,053 | 2,709,712 | 1.13% | 株式数 |
| Artisan Partners Limited Partnership | $272,277,548 | 2,662,861 | 1.11% | 株式数 |
| ALLIANCEBERNSTEIN L.P. | $263,384,679 | 2,856,357 | 1.08% | 株式数 |
| Burgundy Asset Management Ltd. | $230,610,283 | 2,971,782 | 0.94% | 株式数 |
| Avantyr Capital Partners, LP | $220,767,157 | 2,159,092 | 0.90% | 株式数 |
| Pertento Partners LLP | $220,067,358 | 2,152,248 | 0.90% | 株式数 |
| AMERIPRISE FINANCIAL INC | $217,086,274 | 2,123,093 | 0.89% | 株式数 |
| NORTHERN TRUST CORP | $195,798,525 | 1,914,900 | 0.80% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $177,617,146 | 1,737,087 | 0.73% | 株式数 |
| VIKING GLOBAL INVESTORS LP | $177,336,879 | 1,734,346 | 0.73% | 株式数 |
| JPMORGAN CHASE & CO | $171,161,527 | 1,660,638 | 0.70% | 株式数 |
| GOLDMAN SACHS GROUP INC | $169,691,281 | 1,659,572 | 0.69% | 株式数 |
| UBS Group AG | $164,623,932 | 1,610,014 | 0.67% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $156,738,124 | 1,550,788 | 0.64% | 株式数 |
| FRANKLIN RESOURCES INC | $153,174,795 | 1,498,042 | 0.63% | 株式数 |
| Holocene Advisors, LP | $145,031,093 | 1,418,397 | 0.59% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $142,563,596 | 1,394,265 | 0.58% | 株式数 |
| DEUTSCHE BANK AG\ | $141,393,653 | 1,382,823 | 0.58% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $137,422,540 | 1,343,986 | 0.56% | 株式数 |
| NEUBERGER BERMAN GROUP LLC | $129,260,920 | 1,264,165 | 0.53% | 株式数 |
| Bank of New York Mellon Corp | $127,740,687 | 1,249,298 | 0.52% | 株式数 |
| Sumitomo Mitsui Trust Group, Inc. | $126,697,975 | 1,239,100 | 0.52% | 株式数 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $122,126,988 | 1,194,395 | 0.50% | 株式数 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $113,910,702 | 1,235,340 | 0.47% | 株式数 |
| Atalan Capital Partners, LP | $111,299,125 | 1,088,500 | 0.46% | 株式数 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $100,997,847 | 987,754 | 0.41% | 株式数 |
| BROWN ADVISORY INC | $100,465,941 | 982,552 | 0.41% | 株式数 |
| PARNASSUS INVESTMENTS, LLC | $97,440,569 | 952,964 | 0.40% | 株式数 |
| D. E. Shaw & Co., Inc. | $95,944,038 | 938,328 | 0.39% | 株式数 |
| Polar Capital Holdings Plc | $82,451,946 | 806,376 | 0.34% | 株式数 |
| COMMERCE BANK | $77,091,490 | 753,951 | 0.32% | 株式数 |
アクティビストおよび5%超のオーナー 3保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Sachem Head Capital Management LP, Uncas GP LLC, Sachem Head GP LLC, Scott D. Ferguson ×10 提出書類 | 2024年8月13日 | · | 初回提出 | · | SEC |
| KKR Fresh Holdings L.P., KKR Fresh Holdings GP LLC, KKR Fresh Aggregator L.P., KKR Fresh Aggregator GP LLC, KKR Americas Fund XII L.P., KKR Associates Americas XII L.P., KKR Americas XII Limited, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR Group Co. Inc., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts ×3 提出書類 | 2023年5月26日 | · | 初回提出 | 取締役会キャンペーン | SEC |
| KKR Fresh Aggregator L.P., KKR Fresh Aggregator GP LLC, KKR Americas Fund XII L.P., KKR Associates Americas XII L.P., KKR Americas XII Limited, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts | 2020年5月21日 | · | 初回提出 | 取締役会キャンペーン | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
企業インサイダー 39 人のインサイダー · 24人の役員 · 11人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Dirk J. Locascio | EVP, Chief Financial Officer | 2026年3月30日 J | 122,017 | 0 | 2 | $-4,248,306 |
| Fareed A Khan | Chief Financial Officer | 2016年6月23日 A | 72,369 | 0 | 0 | $0 |
| Randy J Taylor | 役員 | 2026年8月13日 M | 73,618 | 0 | 2 | $-1,283,640 |
| William Spencer Hancock | EVP, Chief Supply Chain Officer | 2026年8月7日 S | 101,144 | 0 | 1 | $-2,355,741 |
| David L Poe Jr | EVP, Chief Merchant | 2026年3月27日 F | 42,111 | 0 | 0 | $0 |
| Steven Guberman | EVP, Chief Transformation Officer and Nationally Managed Business | 2026年3月27日 F | 134,884 | 0 | 1 | $-4,221,504 |
| James David Works Jr | EVP, Chief Human Resources Officer | 2026年3月27日 F | 106,738 | 0 | 2 | $-6,345,128 |
| John A Tonnison | EVP, Chief Information and Digital Officer | 2026年3月27日 F | 133,517 | 0 | 0 | $0 |
| Annmarie M. Lobred | Senior Vice President, Chief Accounting Officer and Principal Accounting Officer | 2026年3月24日 F | 5,587 | 0 | 0 | $0 |
| Timothy D Johnson | EVP, Chief Legal Officer and Corporate Secretary | 2026年3月23日 A | 38,670 | 0 | 0 | $0 |
| Martha Ha | EVP, General Counsel and Corporate Secretary | 2025年3月27日 F | 34,869 | 0 | 0 | $0 |
| David A Rickard | Former EVP Strategy Revenue Management | 2024年4月5日 M | 127,222 | 0 | 0 | $0 |
| James D Sturgell | EVP, Chief Commercial Officer | 2023年11月2日 F | 32,858 | 0 | 0 | $0 |
| Andrew E. Iacobucci | Senior EVP, Field Operations and Chief Commercial Officer | 2023年3月30日 S | 185,244 | 0 | 0 | $0 |
| Jay Kvasnicka | EVP, Field Operations | 2023年3月29日 F | 44,169 | 0 | 0 | $0 |
| Kristin M Coleman | Executive Vice President, General Counsel, Chief Compliance Officer and Corporate Secretary | 2022年6月6日 A | 119,803 | 0 | 0 | $0 |
| Keith D. Rohland | Chief Information Officer | 2021年2月19日 S | 105,183 | 0 | 0 | $0 |
| Timothy P Connolly | EVP & Chief Supply Chain Off. | 2019年6月3日 A | 45,395 | 0 | 0 | $0 |
| Ty Gent | Chief Supply Chain Officer | 2018年6月3日 M | 3,024 | 0 | 0 | $0 |
| Tiffany Monroe | Chief Human Resources Officer | 2017年6月3日 A | 5,840 | 0 | 0 | $0 |
| Mark Scharbo | Chief Supply Chain Officer | 2017年2月15日 A | 51,859 | 0 | 0 | $0 |
| Owen Schiano | Executive Vice President, National Sales | 2016年6月23日 A | 30,621 | 0 | 0 | $0 |
| Gregory Schaffner | Executive Vice President, Field Operations | 2016年6月23日 A | 31,029 | 0 | 0 | $0 |
| Juliette Williams Pryor | Executive Vice President, General Counsel and Chief Compliance Officer | 2016年6月23日 A | 43,987 | 0 | 0 | $0 |
| Quentin Roach | 取締役 | 2026年5月14日 A | 16,482 | 0 | 0 | $0 |
| Carl Andrew Pforzheimer | 取締役 | 2026年5月14日 A | 43,423 | 0 | 0 | $0 |
| Ann Elizabeth Ziegler | 取締役 | 2026年5月14日 A | 32,220 | 0 | 0 | $0 |
| Cheryl A Bachelder | 取締役 | 2026年5月14日 A | 35,349 | 0 | 0 | $0 |
| Sunil Gupta | 取締役 | 2024年5月15日 A | 24,866 | 0 | 0 | $0 |
| Robert M Dutkowsky | 取締役 | 2024年5月15日 A | 121,224 | 0 | 0 | $0 |
| David A Toy | 取締役 | 2023年5月18日 A | 8,793 | 0 | 0 | $0 |
| James J. Barber | 取締役 | 2023年5月18日 A | 8,793 | 0 | 0 | $0 |
| Pietro Satriano | 取締役 | 2022年5月18日 M | 594,159 | 0 | 0 | $0 |
| Court D Carruthers | 取締役 | 2022年5月18日 A | 41,687 | 0 | 0 | $0 |
| John Anthony Lederer | 取締役 | 2021年5月20日 A | 123,537 | 0 | 0 | $0 |
| David E Flitman | · | 2026年8月14日 G | 130,000 | 0 | 0 | $0 |
| David M Tehle | · | 2026年5月19日 M | 40,956 | 0 | 0 | $0 |
| David W Bullock | · | 2026年5月14日 A | 9,010 | 0 | 0 | $0 |
| Marla C Gottschalk | · | 2026年5月14日 A | 16,482 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
ETF保有状況 80のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| PSL · Invesco Exchange-Traded Fund Trust | 5.02% | 41,799 SH | 2026年10月1日 | 日次 |
| PEJ · Invesco Exchange-Traded Fund Trust | 2.54% | 97,640 SH | 2026年10月1日 | 日次 |
| PBJ · Invesco Exchange-Traded Fund Trust | 2.48% | 22,575 SH | 2026年10月1日 | 日次 |
| POWA · Invesco Exchange-Traded Self-Indexe… | 1.84% | 32,650 SH | 2026年10月1日 | 日次 |
| LSEQ · Harbor ETF Trust | 1.62% | 2,463 NS | 2026年7月31日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 1.58% | 215,517 SH | 2026年10月1日 | 日次 |
| IVOV · VANGUARD ADMIRAL FUNDS | 1.29% | 189,112 SH | 2026年8月19日 | 日次 |
| XMVM · Invesco Exchange-Traded Fund Trust | 1.10% | 58,948 SH | 2026年10月1日 | 日次 |
| SMDX · Tidal Trust III | 0.99% | 12,786 NS | 2026年7月31日 | N-PORT |
| IYK · iShares Trust | 0.97% | 140,489 SH | 2026年9月11日 | 日次 |
| VDC · VANGUARD WORLD FUND | 0.95% | 851,107 SH | 2026年8月19日 | 日次 |
| FFLV · FIDELITY COVINGTON TRUST | 0.92% | 1,511 NS | 2026年7月31日 | N-PORT |
| FSTA · FIDELITY COVINGTON TRUST | 0.92% | 129,241 NS | 2026年7月31日 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.92% | 30,030 NS | 2026年7月31日 | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0.90% | 133,870 NS | 2026年7月31日 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 0.83% | 28,834 SH | 2026年10月1日 | 日次 |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.71% | 31,548 SH | 2026年10月1日 | 日次 |
| WLDR · Two Roads Shared Trust | 0.68% | 6,145 NS | 2026年7月31日 | N-PORT |
| PTMC · Pacer Funds Trust | 0.62% | 24,281 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.62% | 355,799 SH | 2026年8月19日 | 日次 |
| SOVF · Elevation Series Trust | 0.62% | 5,379 NS | 2026年7月31日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.57% | 36,627 NS | 2026年7月31日 | N-PORT |
| ESML · iShares Trust | 0.53% | 155,407 SH | 2026年9月11日 | 日次 |
| VBR · VANGUARD INDEX FUNDS | 0.48% | 3,206,208 SH | 2026年8月19日 | 日次 |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.48% | 96,148 NS | 2026年7月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.47% | 3,234 NS | 2026年7月31日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.38% | 17,371 NS | 2026年7月31日 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.37% | 17,057 NS | 2026年7月31日 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0.33% | 15,212 SH | 2026年8月19日 | 日次 |
| SMMD · iShares Trust | 0.29% | 117,066 SH | 2026年9月11日 | 日次 |
| VB · VANGUARD INDEX FUNDS | 0.27% | 5,050,790 SH | 2026年8月19日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.25% | 2,527,697 SH | 2026年8月19日 | 日次 |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0.22% | 54,440 NS | 2026年7月31日 | N-PORT |
| IWS · iShares Trust | 0.21% | 327,274 SH | 2026年9月11日 | 日次 |
| WSML · iShares Trust | 0.20% | 13,794 SH | 2026年9月11日 | 日次 |
| VFMF · VANGUARD WELLINGTON FUND | 0.19% | 13,377 SH | 2026年8月19日 | 日次 |
| DFLV · Dimensional ETF Trust | 0.18% | 123,429 NS | 2026年7月31日 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.17% | 14,955 SH | 2026年10月1日 | 日次 |
| IWR · iShares Trust | 0.15% | 897,217 SH | 2026年9月11日 | 日次 |
| IMCG · iShares Trust | 0.15% | 62,889 SH | 2026年9月11日 | 日次 |
| IMCB · iShares Trust | 0.15% | 25,600 SH | 2026年9月11日 | 日次 |
| IMCV · iShares Trust | 0.14% | 17,083 SH | 2026年9月11日 | 日次 |
| DFVX · Dimensional ETF Trust | 0.13% | 6,978 NS | 2026年7月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.12% | 187,783 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.11% | 25,389 NS | 2026年7月31日 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0.11% | 11,382 SH | 2026年10月1日 | 日次 |
| DFAC · Dimensional ETF Trust | 0.09% | 426,914 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.09% | 4,882 NS | 2026年7月31日 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0.09% | 13,780 NS | 2026年7月31日 | N-PORT |
| ESG · FlexShares Trust | 0.09% | 1,140 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.08% | 25,452 NS | 2026年7月31日 | N-PORT |
| IUSV · iShares Trust | 0.07% | 193,543 SH | 2026年9月11日 | 日次 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.06% | 132,385 SH | 2026年8月19日 | 日次 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.06% | 63,524 SH | 2026年10月1日 | 日次 |
| IWD · iShares Trust | 0.06% | 486,581 SH | 2026年9月11日 | 日次 |
| DFAU · Dimensional ETF Trust | 0.05% | 57,562 NS | 2026年7月31日 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0.04% | 49,583 SH | 2026年8月19日 | 日次 |
| TOV · EA Series Trust | 0.04% | 1,033 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.04% | 73,083 NS | 2026年7月31日 | N-PORT |
| ILCG · iShares Trust | 0.03% | 11,168 SH | 2026年9月11日 | 日次 |
| VOTE · TCW ETF Trust | 0.03% | 3,705 NS | 2026年7月31日 | N-PORT |
| ILCB · iShares Trust | 0.03% | 4,238 SH | 2026年9月11日 | 日次 |
| IYY · iShares Trust | 0.03% | 9,589 SH | 2026年9月11日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.03% | 6,990,469 SH | 2026年8月19日 | 日次 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.03% | 36,141 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.03% | 18,451 SH | 2026年8月19日 | 日次 |
| IWB · iShares Trust | 0.03% | 151,325 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.03% | 61,122 SH | 2026年9月11日 | 日次 |
| ILCV · iShares Trust | 0.03% | 4,051 SH | 2026年9月11日 | 日次 |
| ITOT · iShares Trust | 0.03% | 286,250 SH | 2026年9月11日 | 日次 |
| TILT · FlexShares Trust | 0.03% | 6,004 NS | 2026年7月31日 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0.03% | 12,873 SH | 2026年10月1日 | 日次 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.02% | 190,172 SH | 2026年8月19日 | 日次 |
| FBCV · FIDELITY COVINGTON TRUST | 0.00% | 60 NS | 2026年7月31日 | N-PORT |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 2026年7月15日 | 日次 |
| IJH · iShares Trust | · | 7,727,076 SH | 2026年9月11日 | 日次 |
| IJJ · iShares Trust | · | 1,123,737 SH | 2026年8月31日 | 日次 |
| XJH · iShares Trust | · | 30,084 SH | 2026年9月8日 | 日次 |
| SMLF · iShares Trust | · | 98,623 SH | 2026年9月11日 | 日次 |
| SMMV · iShares Trust | · | 6,039 SH | 2026年9月1日 | 日次 |
USFD アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
12ヶ月目標株価
15 アナリスト · 2026-09-30平均値ターゲット $116.00 +19.7%
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| USFD | $16.84B | 26.0 | 4.1% | 1.7% | 15.1% | 17.4% |
| SYY | $63.37B | 22.6 | 3.9% | 2.1% | 71.0% | 18.5% |
| PFGC | $17.24B | 48.2 | 7.2% | 0.53% | 7.5% | 11.9% |
| CHEF | $2.58B | 37.8 | 9.4% | 1.7% | 12.4% | 24.2% |
| UNFI | $3.07B | 37.9 | -2.0% | 0.27% | 5.3% | 13.5% |
| ANDE | · | 32.6 | -2.2% | 0.87% | 7.3% | 6.5% |
| HFFG | $114M | -2.9 | 2.2% | -3.2% | -17.6% | 16.9% |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。