AIRT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$29.80
시가총액 (MRQ)$81M
P/E (TTM)-12.1
EPS (TTM)$-2.46
매출 (TTM)$272M
ROE (TTM)-342.8%
52주 범위$18–$35
AIRT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2019년 6월 11일
3-for-2
정방향
1994년 5월 16일
1-for-5
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$292M2016-03-31 → 2025-03-31
EPS$-2.232016-03-31 → 2025-03-31
잉여현금흐름$22M2017-03-31 → 2025-03-31
순이익률-2.5%2017-03-31 → 2025-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AIRT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-12.15년 평균 ≈-5.2
≈-5.2
·
·
P/S (TTM)
0.35년 평균 ≈0.3
≈0.3
0.4
저평가
P/B (MRQ)
-68.85년 평균 ≈2.5
≈2.5
·
·
주가 / FCF (TTM)
-3.65년 평균 ≈-0.7
≈-0.7
·
·
주가 / 현금 흐름 (TTM)
-3.95년 평균 ≈-6.0
≈-6.0
·
·
주가 / 유형 장부 가치 (MRQ)
-5.3
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AIRT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-0.14%5년 평균 ≈-0.20%
≈-0.20%
-8.2%
최상위권
EBITDA 마진 (TTM)
1.7%5년 평균 ≈1.2%
≈1.2%
-3.9%
평균 이하
세전 마진 (TTM)
-1.1%5년 평균 ≈-1.4%
≈-1.4%
-13.0%
최상위권
순이익률 (TTM)
-2.5%5년 평균 ≈-1.5%
≈-1.5%
-13.7%
최상위권
ROA (TTM)
-2.4%5년 평균 ≈-2.4%
≈-2.4%
-3.5%
동일
ROE (TTM)
-342.8%5년 평균 ≈-184.2%
≈-184.2%
-68.4%
약함
ROIC
-64.4%5년 평균 ≈-17.3%
≈-17.3%
-5.9%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AIRT
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.05년 평균 ≈2.7
≈2.7
1.2
낮은 유동성
당좌 비율 (MRQ)
0.55년 평균 ≈0.7
≈0.7
0.7
낮은 유동성
Interest Coverage (이자 보상 배율)
0.25년 평균 ≈-0.1
≈-0.1
2.8
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AIRT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
1.8%5년 평균 ≈14.6%
≈14.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
18.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AIRT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-2.235년 평균 ≈$-1.54
≈$-1.54
·
·
Revenue / Share (주당 매출)
$106.135년 평균 ≈$83.39
≈$83.39
·
·
Cash Flow / Share (주당 현금 흐름)
$8.545년 평균 ≈$1.70
≈$1.70
·
·
Cash / Share (주당 현금)
$2.195년 평균 ≈$2.52
≈$2.52
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AIRT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.75년 평균 ≈1.3
≈1.3
1.1
최상위권
Receivables Turnover (매출 채권 회전율)
12.55년 평균 ≈13.2
≈13.2
9.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$175.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.20연별 납부
배당락일
금액
통화
수익률
6월 5, 2013
$0.20
USD
≈3.1%
6월 6, 2012
$0.17
USD
≈3.0%
6월 1, 2011
$0.17
USD
≈2.6%
6월 2, 2010
$0.22
USD
≈2.5%
6월 3, 2009
$0.22
USD
≈3.8%
6월 4, 2008
$0.20
USD
≈3.4%
6월 6, 2007
$0.17
USD
≈3.0%
6월 7, 2006
$0.17
USD
≈2.1%
6월 8, 2005
$0.17
USD
≈1.5%
6월 9, 2004
$0.13
USD
≈3.8%
6월 3, 2002
$0.08
USD
≈3.7%
5월 24, 2001
$0.10
USD
≈3.7%
5월 24, 2000
$0.07
USD
≈4.8%
5월 12, 2000
$0.05
USD
≈2.5%
5월 12, 1999
$0.01
USD
≈0.35%
5월 13, 1998
$0.02
USD
≈0.30%
5월 29, 1997
$0.02
USD
≈0.56%
3월 29, 1996
$0.04
USD
≈1.5%
4월 26, 1993
$0.03
USD
≈2.3%
12월 30, 1991
$0.03
USD
≈4.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$1.61
—
—
2025년 12월 31일
$-2.55
—
—
2024년 3월 31일
$-0.19
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$292M
$287M
$247M
$177M
$175M
$237M
$216M
$195M
$148M
$148M
$112M
$101M
R&D Expense
·
·
·
·
·
·
·
$195.7K
$1M
$777.9K
$0
·
SG&A Expense
$58M
$51M
$43M
$30M
$34M
$40M
$34M
$29M
$22M
$18M
$14M
$13M
Operating Expenses
$290M
$286M
$252M
$168M
$184M
$229M
$206M
$190M
$152M
$142M
$109M
$98M
Operating Income
$2M
$1M
$-4M
$9M
$-9M
$7M
$9M
$4M
$-3M
$6M
$3M
$3M
Interest Expense
$8M
$7M
$8M
$5M
$5M
$5M
$3M
$2M
·
$80.7K
·
·
Other Non-op
$-209.0K
$8.0K
$-471.0K
$1M
$3M
$-1M
$-261.0K
$-2M
$-571.7K
$-80.7K
·
$15.1K
Pretax Income
$-5M
$-4M
$-11M
$13M
$-12M
$3M
$6M
$3M
$-4M
$6M
$3M
·
Income Tax
$423.0K
$729.0K
$432.0K
$1M
$-3M
$-544.0K
$2M
$195.0K
$725.0K
$2M
$931.0K
$1M
Net Income
$-6M
$-7M
$-12M
$11M
$-7M
$8M
$1M
$2M
$-3M
$4M
$2M
$1M
EPS (Basic)
$-2.23
$-2.42
$-4.32
$3.79
$-2.53
$2.74
$0.44
$0.74
$-1.51
$1.86
$1.05
$0.61
EPS (Diluted)
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
$2.73
$0.44
$0.74
$-1.51
$1.84
$1.04
$0.60
Shares (Basic)
2,750,000
2,816,000
2,847,000
2,880,000
2,882,000
2,791,000
3,052,000
3,064,209
2,125,224
2,372,527
2,359,610
2,414,184
Shares (Diluted)
2,750,000
2,816,000
2,847,000
2,888,000
2,882,000
2,798,000
3,060,000
3,071,528
2,125,224
2,396,824
2,379,928
2,433,058
EBITDA
$6M
$4M
$-245.0K
$11M
$-6M
$13M
$16M
$4M
$-3M
·
$3M
$3M
대차대조표32
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$7M
$6M
$6M
$11M
$6M
$12M
$5M
$3M
$5M
$13M
$4M
Short-term Investments
$422.0K
$531.0K
$0
$859.0K
$1M
$2M
$2M
$290.4K
$2M
$5M
$5M
$1M
Receivables
$24M
$23M
$27M
$20M
$7M
$13M
$11M
$15M
$19M
$12M
$10M
$10M
Inventory
$39M
$61M
$71M
$75M
$72M
$61M
$27M
$34M
$20M
$12M
$8M
$12M
Prepaid Expense
$3M
$2M
$3M
$10M
$4M
$5M
$6M
$1M
$2M
$2M
$612.3K
$845.6K
Other Current Assets
$5M
$3M
·
·
·
·
·
$658.6K
·
·
·
$135.7K
Current Assets
$79M
$103M
$117M
$128M
$106M
$98M
$71M
$62M
$49M
$39M
$39M
$31M
PP&E (Net)
$20M
$21M
$21M
$21M
$9M
$5M
$4M
$5M
$5M
$5M
$3M
$4M
PP&E (Gross)
$30M
$29M
$28M
$27M
$13M
$10M
$8M
$9M
$10M
$8M
$7M
$12M
Accum. Depreciation
$9M
$8M
$7M
$5M
$5M
$4M
$3M
$5M
·
·
·
·
Goodwill
$11M
$11M
$11M
$10M
$4M
$4M
$4M
$4M
$4M
$275.4K
·
·
Intangibles
$10M
$11M
$12M
$13M
$2M
$749.0K
$998.0K
$1M
$1M
$1M
·
·
Other Non-current Assets
$2M
$4M
$4M
$3M
$6M
$2M
$200.0K
$421.0K
$372.0K
$317.5K
$224.2K
$135.7K
Total Assets
$174M
$177M
$190M
$208M
$141M
$151M
$115M
$97M
$65M
$52M
$43M
$37M
Accounts Payable
$18M
$15M
$10M
$9M
$8M
$11M
$11M
$10M
$12M
$7M
$5M
$6M
Accrued Liabilities
$17M
$16M
$13M
$13M
·
·
·
$12M
$9M
$7M
$4M
$3M
Short-term Debt
·
·
·
·
·
·
·
$9M
$25.0K
$2M
·
·
Current Liabilities
$48M
$47M
$64M
$31M
$28M
$68M
$53M
$31M
$20M
$16M
$8M
$9M
Capital Leases
$12M
$11M
$11M
$7M
$7M
$7M
$0
·
·
·
·
·
Deferred Tax
$2M
$2M
$2M
$3M
$595.0K
$579.0K
$0
$92.0K
$8.0K
$546.0K
$416.0K
$842.0K
Other Non-current Liabilities
$866.0K
$0
$47.0K
$1M
$2M
$1M
$597.0K
$785.8K
$3M
$615.2K
·
·
Total Liabilities
$168M
$158M
$164M
$171M
$119M
$120M
$86M
$71M
$42M
$17M
·
·
Long-term Debt
$110M
$113M
$125M
$136M
$87M
$86M
$58M
$48M
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$9M
$25.0K
·
$5M
·
Common Stock
$758.0K
$758.0K
$757.0K
$756.0K
$756.0K
$756.0K
$506.0K
$510.9K
$510.7K
$593.1K
$593.1K
$588.8K
Paid-in Capital
$947.0K
$859.0K
$728.0K
$393.0K
$0
$3M
$3M
$4M
$4M
$5M
$5M
$5M
Retained Earnings
$2M
$8M
$14M
$27M
$16M
$24M
$21M
$21M
$18M
$29M
$24M
$22M
Treasury Stock
$6M
$5M
$4M
$3M
$3M
$3M
$0
·
·
·
·
·
AOCI
$-647.0K
$-80.0K
$816.0K
$-263.0K
$-684.0K
$-537.0K
$-205.0K
$-260.9K
$-212.0K
$-140.5K
$-134.9K
$-7.8K
Stockholders' Equity
$-3M
$5M
$12M
$25M
$14M
$24M
$24M
$25M
$23M
$34M
$30M
$27M
Liabilities + Equity
$174M
$177M
$190M
$208M
$141M
$151M
$115M
$97M
$65M
$52M
$43M
$37M
Shares Outstanding
2,702,639
3,030,000
3,027,000
3,023,000
3,023,000
2,881,853
2,022,637
2,043,607
2,042,789
2,372,527
2,372,527
2,355,028
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$3M
$4M
$2M
$3M
$6M
$7M
$2M
$3M
$1M
$856.9K
$752.4K
Stock-based Comp
·
·
·
·
·
·
·
·
·
$29.3K
$9.0K
$23.2K
Deferred Tax
$-300.0K
$30.0K
$-609.0K
$-367.0K
·
·
$-1M
$-10.6K
$-659.0K
$90.5K
$-372.0K
$911.0K
Amort. of Intangibles
·
·
·
·
·
·
$368.0K
$323.0K
$105.0K
$51.0K
$0
·
Other Non-cash
$48M
$39M
$43M
$-86M
$-136.0K
$-67M
$13M
·
·
·
·
·
Operating Cash Flow
$23M
$17M
$17M
$-33M
$-2M
$-25M
$21M
$-277.8K
$-8M
$3M
$7M
$-554.6K
CapEx
$1M
$1M
$1M
$2M
$4M
$2M
$1M
$2M
$2M
$1M
$799.7K
$1M
Investing Cash Flow
$-20M
$-2M
$-6M
$-33M
$3M
$9M
$-23M
$-27M
$-4M
$-5M
$-2M
$-3M
Debt Issued
$25M
$25M
$11M
$34M
$59M
$36M
$28M
$38M
·
·
·
·
Net Debt Issued
$-10M
$-3M
$-17M
$30M
$32M
$-11M
$12M
$34M
·
·
·
·
Stock Repurchased
$1M
$876.0K
·
·
·
·
$744.2K
·
$8M
·
·
$1M
Net Stock Activity
$-1M
·
·
·
·
·
$-744.2K
·
$-8M
·
·
$-1M
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$733.9K
Financing Cash Flow
$-5M
$-14M
$-12M
$59M
$71.0K
$19M
$10M
$29M
$9M
$-6M
$5M
$-2M
Net Change in Cash
$-1M
$753.0K
$-1M
$-8M
$356.0K
$3M
$8M
$1M
$-3M
$-8M
$10M
$-5M
Free Cash Flow
$22M
$16M
$16M
$-35M
$-6M
$-28M
$20M
$-20M
$-10M
·
$6M
$-2M
Levered FCF
$13M
$8M
$7M
$-39M
$-9M
$-33M
$17M
·
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
0.65%
0.44%
-1.8%
4.9%
-5.2%
3.1%
3.2%
2.2%
-2.1%
·
3.0%
2.6%
Net Margin
-2.1%
-2.4%
-5.0%
6.2%
-4.2%
3.2%
0.54%
1.2%
-2.2%
·
2.2%
1.5%
Pretax Margin
-1.7%
-1.4%
-4.6%
7.6%
-6.7%
1.1%
1.9%
1.4%
-2.8%
·
·
·
EBITDA Margin
2.1%
1.4%
-0.10%
6.0%
-3.5%
5.5%
6.3%
2.2%
-2.1%
·
3.0%
2.6%
ROA
-3.5%
-3.7%
-6.2%
6.3%
-5.0%
5.7%
1.3%
2.8%
-5.5%
·
6.2%
4.0%
ROE
-790.2%
-81.8%
-67.3%
57.0%
-38.6%
31.7%
5.4%
9.5%
-11.2%
·
8.4%
5.4%
ROIC
-64.4%
31.4%
-38.4%
32.5%
-47.6%
36.7%
22.5%
11.5%
-15.8%
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
2.2
1.8
4.1
3.8
1.5
1.4
2.0
2.4
·
4.7
3.5
Quick Ratio
0.6
0.6
0.5
0.8
0.7
0.3
0.6
0.6
1.2
·
3.5
1.7
Debt / Equity
·
·
·
·
·
·
·
0.4
0.0
·
0.2
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.2
·
Interest Coverage
0.2
0.2
-0.6
1.8
-2.0
1.6
2.4
·
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.7
1.6
1.2
1.0
1.2
1.8
2.4
2.4
2.5
·
2.8
2.8
Receivables Turnover
12.5
11.4
10.5
13.5
17.9
19.8
14.6
11.4
9.5
·
11.3
9.2
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.19
$1.72
$4.22
$8.59
$4.76
$8.33
$12.04
$12.29
$11.24
·
$12.56
$11.62
Revenue / Share
$106.13
$101.86
$86.87
$61.31
$60.76
$84.63
$122.47
$94.99
$69.86
·
$47.14
$41.42
Cash Flow / Share
$8.54
$6.10
$5.94
$-11.46
$-0.63
$-8.96
$10.26
$-0.14
$-3.55
·
$3.35
$-0.23
Cash / Share
$2.19
$2.56
$2.06
$1.96
$3.82
$2.07
$6.19
$2.35
$1.35
·
$5.97
$1.60
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.30
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.30
EPS (TTM)
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
$2.73
$0.44
$0.74
$-1.51
$1.84
$1.04
$0.60
성장률2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.8%
16.0%
39.7%
1.1%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
18.1%
17.9%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$292M
$287M
$247M
$177M
$175M
$237M
$216M
$195M
$148M
$148M
$112M
$101M
Net Income TTM
$-6M
$-7M
$-12M
$11M
$-7M
$8M
$1M
$2M
$-3M
$4M
$2M
$1M
Market Cap
$46M
$62M
$71M
$65M
$69M
$36M
$41M
$34M
$27M
·
$39M
$19M
Enterprise Value
·
·
·
·
·
·
·
$39M
$23M
·
$24M
·
P/E
-7.6
-9.2
-5.8
6.0
-9.4
4.6
45.7
22.8
-8.9
8.8
15.8
13.4
P/S
0.2
0.2
0.3
0.4
0.4
0.2
0.2
0.2
0.2
·
0.3
0.2
P/B
-14.2
12.9
5.9
2.6
5.0
1.5
1.7
1.4
1.2
·
1.3
0.7
P / Tangible Book
·
·
·
53.1
8.7
·
·
·
·
·
·
·
P / Cash Flow
1.9
3.6
4.2
-2.0
-37.7
-1.4
1.9
-124.1
-3.6
·
4.9
-34.3
P / FCF
2.0
3.8
4.5
-1.9
-12.0
-1.3
2.1
-1.7
-2.8
·
6.4
-10.3
EV / EBITDA
·
·
·
·
·
·
·
9.1
-7.3
·
7.2
·
EV / FCF
·
·
·
·
·
·
·
-1.9
-2.3
·
4.1
·
EV / Revenue
·
·
·
·
·
·
·
0.2
0.2
·
0.2
·
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
3.9%
Earnings Yield
-13.2%
-10.9%
-17.2%
16.6%
-10.6%
21.8%
2.2%
4.4%
-11.2%
11.4%
6.3%
7.4%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
50.0%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$733.9K
손익계산서14
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$71M
$64M
$71M
$66M
$78M
$81M
$66M
$73M
$64M
$79M
$71M
$74M
$61M
$61M
$51M
$51M
SG&A Expense
$17M
$18M
$15M
$15M
$14M
$14M
$15M
$13M
$13M
$13M
$12M
$9M
$12M
$11M
$12M
$4M
Operating Expenses
$75M
$66M
$70M
$69M
$76M
$78M
$67M
$71M
$65M
$78M
$71M
$80M
$61M
$61M
$50M
$43M
Operating Income
$-4M
$6M
$446.0K
$-3M
$1M
$4M
$-577.0K
$1M
$-2M
$761.0K
$658.0K
$-6M
$135.0K
$179.0K
$834.0K
$8M
Interest Expense
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-op
$47.0K
$-201.0K
$678.0K
$33.0K
$-420.0K
$-505.0K
$683.0K
$0
$142.0K
$-777.0K
$643.0K
$137.0K
$-97.0K
$-357.0K
$-154.0K
$-109.0K
Pretax Income
$-2M
$7M
$-807.0K
$-7M
$-896.0K
$3M
$103.0K
$-1M
$-2M
$-1M
$184.0K
$-9M
$-48.0K
$-2M
$-610.0K
$7M
Income Tax
$121.0K
$2M
$-136.0K
$-331.0K
$347.0K
$336.0K
$71.0K
$-122.0K
$153.0K
$487.0K
$211.0K
$968.0K
$-156.0K
$-572.0K
$192.0K
$1M
Net Income
$-2M
$4M
$-2M
$-7M
$-1M
$3M
$-335.0K
$-2M
$-3M
$-2M
$-531.0K
$-9M
$-590.0K
$-1M
$-1M
$4M
EPS (Basic)
$-0.91
$1.61
$-0.61
$-2.55
$-0.47
$0.91
$-0.12
$-0.60
$-1.06
$-0.57
$-0.19
$-3.18
$-0.21
$-0.43
$-0.50
$1.51
EPS (Diluted)
$-0.91
$1.61
$-0.61
$-2.55
$-0.47
$0.91
$-0.12
$-0.60
$-1.06
$-0.57
$-0.19
$-3.18
$-0.21
$-0.43
$-0.50
$1.52
Shares (Basic)
2,703,000
2,703,000
2,703,000
·
2,756,000
2,760,000
2,761,000
·
2,822,000
2,820,000
2,818,000
·
2,836,000
2,865,000
2,866,000
·
Shares (Diluted)
2,703,000
2,703,000
2,703,000
·
2,756,000
2,760,000
2,761,000
·
2,822,000
2,820,000
2,818,000
·
2,836,000
2,865,000
2,866,000
·
EBITDA
$-4M
$6M
$2M
·
$2M
$4M
$183.0K
·
$-2M
$761.0K
$1M
·
$135.0K
$179.0K
$2M
·
대차대조표30
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$37M
$17M
$14M
$6M
$18M
$9M
$8M
$7M
$4M
$5M
$6M
$6M
$5M
$7M
$7M
$6M
Short-term Investments
$595.0K
$1M
$485.0K
$422.0K
·
·
·
$531.0K
$326.0K
·
$365.0K
·
$622.0K
$788.0K
$877.0K
$859.0K
Receivables
$43M
$19M
$25M
$24M
$25M
$31M
$23M
$23M
$18M
$27M
$32M
$27M
$15M
$23M
$16M
$20M
Inventory
$65M
$47M
$40M
$39M
$39M
$51M
$58M
$61M
$54M
$54M
$64M
$71M
$86M
$88M
$86M
$75M
Prepaid Expense
$3M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$10M
$10M
$8M
$3M
$12M
$13M
$12M
$10M
Other Current Assets
$5M
$8M
$7M
$4M
$4M
$5M
$5M
$3M
·
·
·
·
·
·
·
·
Current Assets
$161M
$96M
$93M
$79M
$90M
$103M
$101M
$103M
$89M
$98M
$113M
$117M
$131M
$147M
$137M
$128M
PP&E (Net)
$136M
$20M
$20M
$20M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
PP&E (Gross)
·
·
·
$30M
·
·
·
$29M
·
·
·
$28M
·
·
·
$27M
Accum. Depreciation
$11M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
Goodwill
$12M
$12M
$12M
$11M
$10M
$11M
$11M
$11M
$11M
$10M
$11M
$11M
$10M
$10M
$10M
$10M
Intangibles
$14M
$10M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
$11M
$12M
$13M
Other Non-current Assets
$5M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Total Assets
$382M
$185M
$190M
$174M
$188M
$197M
$175M
$177M
$163M
$172M
$187M
$190M
$212M
$226M
$213M
$208M
Accounts Payable
$16M
$16M
$18M
$18M
$10M
$16M
$14M
$15M
$14M
$12M
$11M
$10M
$9M
$13M
$11M
$9M
Accrued Liabilities
$47M
$22M
$21M
$17M
$16M
$14M
$15M
$16M
$12M
$12M
$15M
$13M
$15M
$14M
$14M
$13M
Current Liabilities
$168M
$46M
$49M
$48M
$47M
$45M
$47M
$47M
$45M
$51M
$50M
$64M
$68M
$73M
$29M
$31M
Capital Leases
$13M
$11M
$11M
$12M
$12M
$13M
$12M
$11M
$11M
$11M
$11M
$11M
$6M
$6M
$6M
$7M
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
$2M
$231.0K
$886.0K
$866.0K
$3M
$2M
$1M
$0
$0
$0
$47.0K
$47.0K
$1M
$1M
$1M
$1M
Total Liabilities
$376M
$177M
$185M
$168M
$174M
$181M
$163M
$158M
$142M
$149M
$162M
$164M
$178M
$192M
$178M
$171M
Long-term Debt
$194M
$118M
$124M
$110M
$123M
$127M
$112M
$113M
$101M
$108M
$121M
$125M
$142M
$153M
$140M
$136M
Common Stock
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$757.0K
$757.0K
$757.0K
$757.0K
$756.0K
$756.0K
Paid-in Capital
$1M
$1M
$987.0K
$947.0K
$908.0K
$878.0K
$876.0K
$859.0K
$990.0K
$911.0K
$807.0K
$728.0K
$650.0K
$571.0K
$472.0K
$393.0K
Retained Earnings
$2M
$5M
$494.0K
$2M
$9M
$10M
$8M
$8M
$9M
$12M
$13M
$14M
$23M
$25M
$26M
$27M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
AOCI
$1M
$-162.0K
$-465.0K
$-647.0K
$-79.0K
$204.0K
$-186.0K
$-80.0K
$231.0K
$241.0K
$583.0K
$816.0K
$800.0K
$68.0K
$-300.0K
$-263.0K
Stockholders' Equity
$-1M
$69.0K
$-5M
$-3M
$5M
$7M
$4M
$5M
$7M
$10M
$11M
$12M
$21M
$23M
$24M
$25M
Liabilities + Equity
$382M
$185M
$190M
$174M
$188M
$197M
$175M
$177M
$163M
$172M
$187M
$190M
$212M
$226M
$213M
$208M
Shares Outstanding
2,702,639
2,702,639
2,702,639
2,702,639
2,742,259
2,760,047
2,760,047
2,775,163
2,821,504
2,821,504
2,817,754
2,818,374
2,821,996
2,850,748
2,866,418
2,866,418
현금 흐름11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$2M
$827.0K
$1M
$1M
$1M
$949.0K
$760.0K
$710.0K
$699.0K
$699.0K
$690.0K
$1M
$1M
$1M
$861.0K
$714.0K
Other Non-cash
·
·
$-743.0K
·
·
·
$-312.0K
·
·
·
$3M
·
·
·
$-2M
·
Operating Cash Flow
$-18M
$-5M
$-1M
$4M
$16M
$3M
$113.0K
$-6M
$7M
$12M
$3M
$21M
$10M
$-11M
$-3M
$-13M
CapEx
$783.0K
$213.0K
$231.0K
$149.0K
$351.0K
$242.0K
$339.0K
$398.0K
$121.0K
$153.0K
$404.0K
$170.0K
$245.0K
$412.0K
$351.0K
$325.0K
Investing Cash Flow
$-7M
$17M
$-3M
$-3M
$-3M
$-16M
$2M
$-3M
$63.0K
$177.0K
$-21.0K
$-3M
$-1M
$-716.0K
$-1M
$-14M
Debt Issued
$55M
$0
$11M
$27.0K
$15M
$10M
$0
$25M
$0
$0
$0
$2M
$0
$2M
$6M
$18M
Net Debt Issued
·
·
$9M
·
·
·
$-3M
·
·
·
$-1M
·
·
·
$5M
·
Financing Cash Flow
$50M
$-9M
$13M
$-13M
$-5M
$14M
$-1M
$11M
$-8M
$-13M
$-4M
$-17M
$-12M
$12M
$5M
$30M
Net Change in Cash
$24M
$3M
$8M
$-12M
$10M
$479.0K
$862.0K
$3M
$-736.0K
$-498.0K
$-669.0K
$580.0K
$-3M
$-58.0K
$1M
$3M
Free Cash Flow
·
·
$-1M
·
·
·
$-226.0K
·
·
·
$3M
·
·
·
$-3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$-5M
·
수익성7
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-5.3%
8.6%
0.63%
·
2.3%
4.8%
-0.87%
·
-2.5%
0.96%
0.92%
·
0.22%
0.29%
1.6%
·
Net Margin
-3.5%
6.8%
-2.3%
·
-1.7%
3.1%
-0.50%
·
-4.7%
-2.0%
-0.74%
·
-0.96%
-2.0%
-2.8%
·
Pretax Margin
-2.6%
11.3%
-1.1%
·
-1.1%
4.1%
0.16%
·
-3.1%
-1.4%
0.26%
·
-0.08%
-3.1%
-1.2%
·
EBITDA Margin
-5.3%
8.6%
2.4%
·
2.3%
4.8%
0.28%
·
-2.5%
0.96%
1.9%
·
0.22%
0.29%
3.3%
·
ROA
-0.86%
2.3%
-0.90%
·
-0.74%
1.4%
-0.18%
·
-1.6%
-0.81%
-0.27%
·
-0.31%
-0.65%
-0.80%
·
ROE
-124.3%
122.6%
645.4%
·
-21.6%
29.8%
-4.3%
·
-21.1%
-9.8%
-3.0%
·
-2.8%
-5.5%
-7.6%
·
ROIC
343.9%
5553.8%
-8.0%
·
49.3%
49.8%
-4.3%
·
-25.1%
11.0%
-0.85%
·
-1.4%
0.55%
4.5%
·
유동성 및 지급능력3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.0
2.1
1.9
·
1.9
2.3
2.1
·
2.0
1.9
2.3
·
1.9
2.0
4.7
·
Quick Ratio
0.5
0.8
0.8
·
0.9
0.9
0.7
·
0.5
0.6
0.8
·
0.3
0.4
0.8
·
Interest Coverage
·
·
·
·
·
·
·
·
-1.1
0.4
0.4
·
0.1
0.1
0.5
·
효율성2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.3
0.4
·
0.4
0.4
0.4
·
0.3
0.4
0.4
·
0.3
0.3
0.3
·
Receivables Turnover
2.1
2.6
3.0
·
3.6
2.8
2.4
·
3.8
3.2
3.0
·
4.8
3.1
3.8
·
주당5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-0.43
$0.03
$-1.71
·
$1.86
$2.55
$1.49
·
$2.44
$3.51
$4.02
·
$7.57
$8.01
$8.42
·
Revenue / Share
$26.32
$23.73
$26.22
·
$28.26
$29.44
$24.05
·
$22.59
$28.00
$25.35
·
$21.65
$21.18
$17.75
·
Cash Flow / Share
·
·
$-0.41
·
·
·
$0.04
·
·
·
$1.24
·
·
·
$-0.88
·
Cash / Share
$13.83
$6.46
$5.35
·
$6.73
$3.12
$2.83
·
$1.59
$1.77
$2.01
·
$1.68
$2.48
$2.52
·
EPS (TTM)
$-2.46
$-2.02
·
·
$-0.28
$-0.87
$-2.35
·
$-5.00
$-4.15
$-4.01
·
$0.38
$0.15
$3.18
·
가치 평가 (TTM)11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$272M
$279M
·
·
$298M
$284M
$282M
·
$289M
$286M
$268M
·
$224M
$208M
$191M
·
Net Income TTM
$-7M
$-6M
·
·
$-812.0K
$-2M
$-7M
·
$-14M
$-12M
$-11M
·
$1M
$419.0K
$9M
·
Market Cap
$52M
$64M
$59M
·
$55M
$45M
$59M
·
$48M
$63M
$71M
·
$70M
$49M
$47M
·
P/E
-7.8
-11.7
·
·
-71.2
-18.6
-9.1
·
-3.4
-5.4
-6.3
·
65.1
114.1
5.2
·
P/S
0.2
0.2
·
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.2
0.2
·
P/B
-44.1
929.1
-12.8
·
10.7
6.3
14.3
·
6.9
6.4
6.2
·
3.3
2.1
2.0
·
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
24.0
23.1
·
P / Cash Flow
·
·
-54.3
·
·
·
521.0
·
·
·
20.3
·
·
·
-18.6
·
Dividend Yield
1.4%
1.1%
·
·
1.3%
1.7%
1.2%
·
1.5%
1.2%
1.0%
·
1.1%
1.5%
1.6%
·
Earnings Yield
-12.9%
-8.5%
·
·
-1.4%
-5.4%
-11.0%
·
-29.6%
-18.6%
-16.0%
·
1.5%
0.88%
19.3%
·
Annual Payout
$733.9K
$733.9K
·
·
$733.9K
$733.9K
$733.9K
·
$733.9K
$733.9K
$733.9K
·
$733.9K
$733.9K
$733.9K
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
매출
$292M
$287M
$247M
$177M
$175M
영업이익률 %
0.65%
0.44%
-1.8%
4.9%
-5.2%
순이익
$-6M
$-7M
$-12M
$11M
$-7M
희석 EPS
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
지표
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
유동비율
1.6
2.2
1.8
4.1
3.8
당좌 비율
0.6
0.6
0.5
0.8
0.7
지표
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
잉여현금흐름
$22M
$16M
$16M
$-35M
$-6M
기관 투자자 (13F)
17개의 제출자
· $6.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자17
보유 가치$6.2M
신규 포지션3
청산 포지션0
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
3 (-1 이전 분기 대비)
0 (-4 이전 분기 대비)
2 (0 이전 분기 대비)
3 (+1 이전 분기 대비)
+9K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Farnam Street Partners, L.P., FS Special Opportunities I, L.P., Farnam Street Capital, Inc., Raymond E. Cabillot, Peter O. Haeg, CARR, LLC OF MN
×4 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.