FWRD Forward Air Corporation - Common Stock
FWRD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
FWRD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2023년 11월 21일 | $0.2400 |
| 2023년 8월 16일 | $0.2400 |
| 2023년 5월 24일 | $0.2400 |
| 2023년 3월 1일 | $0.2400 |
| 2022년 11월 22일 | $0.2400 |
| 2022년 8월 17일 | $0.2400 |
| 2022년 5월 25일 | $0.2400 |
| 2022년 3월 2일 | $0.2400 |
| 2021년 11월 23일 | $0.2100 |
| 2021년 8월 19일 | $0.2100 |
| 2021년 5월 26일 | $0.2100 |
| 2021년 3월 3일 | $0.2100 |
| 2020년 11월 24일 | $0.2100 |
| 2020년 8월 19일 | $0.1800 |
| 2020년 5월 21일 | $0.1800 |
| 2020년 3월 4일 | $0.1800 |
| 2019년 11월 20일 | $0.1800 |
| 2019년 8월 21일 | $0.1800 |
| 2019년 5월 23일 | $0.1800 |
| 2019년 3월 6일 | $0.1800 |
FWRD 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 3 27.3%
- 매수 4 36.4%
- 보유 4 36.4%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
2 명의 애널리스트 · 2026-08-16실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $1.36 | $-0.16 | 1.5% |
| 2026년 3월 31일 | $-0.45 | $-0.38 | -0.07% |
| 2025년 12월 31일 | $-0.79 | $-0.26 | -0.53% |
| 2025년 9월 30일 | $-0.41 | $-0.17 | -0.24% |
| 2025년 6월 30일 | $0.06 | $-0.28 | 0.34% |
| 2025년 3월 31일 | $-1.12 | $-0.57 | -0.55% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| FWRD | $783M | -7.1 | 0.84% | -4.3% | -68.4% | — |
| EXPD | $19.95B | 25.0 | 4.4% | 7.3% | 35.4% | — |
| CHRW | $19.04B | 33.3 | -8.4% | 3.6% | 32.4% | — |
| GXO | $6.03B | 188.0 | 12.6% | 0.24% | 1.1% | — |
| HUBG | — | 26.2 | -6.1% | 2.6% | 6.3% | — |
| AIRTP | $52M | 0.7 | 12.1% | 23.8% | 203.6% | — |
| AIRT | $46M | -7.6 | 1.8% | -2.1% | -790.2% | — |
| CJMB | $5M | -0.6 | -12.8% | -139.2% | -195.4% | 36.8% |
| ARAI | $90M | -6.6 | — | -11325.7% | -368.3% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.50B | $2.47B | $1.37B | $1.68B | $1.39B | $1.27B | $1.22B | $1.14B | $1.17B | $1.03B | $959M | $781M | |
| Cost of Revenue | · | · | · | · | · | $651M | $586M | $564M | $545M | $461M | · | · | |
| Operating Expenses | $2.46B | $3.54B | $1.28B | $1.43B | $1.24B | $1.20B | $1.10B | $1.02B | $1.06B | $971M | $877M | $685M | |
| Operating Income | $36M | $-1.06B | $88M | $248M | $147M | $74M | $112M | $117M | $109M | $60M | $82M | $96M | |
| Interest Expense | · | · | $32M | $5M | $4M | $5M | $3M | $2M | $1M | $2M | $2M | $610.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | $25.0K | $8.0K | |
| Other Non-op | $3M | $1M | $0 | $0 | $-4M | $-3.0K | $-1.0K | $-2.0K | $-11.0K | $4.0K | $-58.0K | $289.0K | |
| Pretax Income | $-147M | $-1.25B | $57M | $242M | $143M | $69M | $110M | $115M | $108M | $58M | $80M | $96M | |
| Income Tax | $-5M | $-125M | $14M | $63M | $36M | $17M | $27M | $27M | $20M | $31M | $24M | $35M | |
| Net Income | $-108M | $-817M | $167M | $193M | $106M | $24M | $87M | $92M | $87M | $28M | $56M | $61M | |
| EPS (Basic) | $-3.51 | $-30.63 | $6.42 | $7.17 | $3.87 | $0.84 | $3.06 | $3.14 | $2.90 | $0.90 | $1.80 | $1.99 | |
| EPS (Diluted) | $-3.51 | $-30.63 | $6.40 | $7.14 | $3.85 | $0.84 | $3.04 | $3.12 | $2.89 | $0.90 | $1.78 | $1.96 | |
| Shares (Basic) | 30,718,000 | 27,540,000 | 25,913,000 | 26,783,000 | 27,155,000 | 27,631,000 | 28,195,000 | 29,076,000 | 29,867,000 | 30,283,000 | 30,728,000 | 30,599,000 | |
| Shares (Diluted) | 30,718,000 | 27,540,000 | 26,003,000 | 26,926,000 | 27,292,000 | 27,697,000 | 28,308,000 | 29,190,000 | 29,964,000 | 30,444,000 | 31,040,000 | 31,072,000 | |
| EBITDA | $189M | · | · | $313M | $199M | $111M | $161M | $164M | $150M | $98M | $119M | $128M |
대차대조표 29
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $106M | $105M | $122M | $46M | $37M | $40M | $65M | $26M | $4M | $9M | $33M | $41M | |
| Receivables | $344M | $322M | $153M | $188M | $208M | $156M | $136M | $156M | $148M | $117M | $109M | $95M | |
| Inventory | · | · | · | · | · | · | $2M | $2M | $1M | $1M | $1M | $1M | |
| Prepaid Expense | $28M | $29M | $26M | $25M | $22M | $21M | $14M | $12M | $10M | $10M | $11M | $10M | |
| Other Current Assets | $37M | $16M | $1M | $11M | $7M | $7M | $6M | $19M | $16M | $11M | $31M | $13M | |
| Current Assets | $521M | $472M | $347M | $304M | $283M | $246M | $236M | $201M | $168M | $136M | $173M | $147M | |
| PP&E (Net) | · | · | · | $249M | $219M | $190M | $193M | $210M | $206M | $200M | $187M | $172M | |
| PP&E (Gross) | · | · | · | $470M | $420M | $381M | $374M | $414M | $399M | $379M | $343M | $305M | |
| Accum. Depreciation | · | · | · | $221M | $201M | $191M | $181M | $204M | $193M | $179M | $156M | $133M | |
| Goodwill | $523M | $523M | $279M | $258M | $219M | $245M | $216M | $194M | $192M | $185M | $206M | $144M | |
| Intangibles | $907M | $999M | $135M | $116M | $155M | $145M | $125M | $114M | $111M | $107M | $128M | $73M | |
| Other Non-current Assets | $58M | $72M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $2.72B | $2.80B | $2.98B | $1.21B | $1.12B | $1.05B | $991M | $760M | $693M | $644M | $700M | $539M | |
| Accounts Payable | $122M | $106M | $45M | $50M | $45M | $38M | $25M | $35M | $31M | $18M | $23M | $21M | |
| Accrued Liabilities | $114M | $120M | $63M | $50M | $62M | $51M | $44M | $40M | $35M | $32M | $30M | $23M | |
| Current Liabilities | $428M | $384M | $237M | $169M | $165M | $172M | $137M | $75M | $66M | $78M | $109M | $43M | |
| Capital Leases | $327M | $326M | $72M | $93M | $101M | $80M | $5M | $54.0K | $365.0K | $725.0K | $1M | $1M | |
| Deferred Tax | $27M | $38M | $42M | $51M | $43M | $42M | $41M | $37M | $29M | $42M | $40M | $23M | |
| Other Non-current Liabilities | $54M | $49M | $47M | $59M | $50M | $54M | $56M | $48M | $24M | $22M | $12M | $8M | |
| Total Liabilities | $2.56B | · | · | · | · | · | · | · | · | · | · | · | |
| Long-term Debt | $1.69B | · | $0 | $108M | $157M | $112M | $73M | $47M | $40M | $28M | $83M | $0 | |
| Total Debt | $1.69B | · | · | $108M | $157M | $112M | $73M | $47M | $40M | $28M | $83M | · | |
| Common Stock | $313.0K | $298.0K | $257.0K | $265.0K | $270.0K | $273.0K | $279.0K | $285.0K | $295.0K | $301.0K | $305.0K | $303.0K | |
| Paid-in Capital | $560M | $542M | $284M | $271M | $258M | $243M | $227M | $210M | $195M | $180M | $161M | $130M | |
| Retained Earnings | $-447M | $-338M | $480M | $436M | $335M | $304M | $350M | $343M | $337M | $319M | $349M | $333M | |
| AOCI | $580.0K | $-3M | $0 | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $113M | $202M | $764M | $707M | $594M | $547M | $577M | $553M | $533M | $498M | $509M | $464M | |
| Liabilities + Equity | $2.72B | $2.80B | $2.98B | $1.21B | $1.12B | $1.05B | $991M | $760M | $693M | $641M | $700M | $539M | |
| Shares Outstanding | 31,327,000 | 29,761,000 | 25,671,000 | 26,462,000 | 26,969,000 | 27,316,000 | 27,850,000 | 28,535,000 | 29,454,000 | 30,090,000 | 30,544,000 | 30,255,000 |
현금 흐름 19
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $153M | $144M | $57M | $43M | $35M | $37M | $36M | $36M | $41M | $38M | $37M | $31M | |
| Stock-based Comp | $13M | $10M | $11M | $11M | $10M | $11M | $12M | $10M | $8M | $8M | $7M | $7M | |
| Deferred Tax | $-11M | $-134M | $-9M | $8M | $1M | $772.0K | $7M | $8M | $-12M | $3M | $15M | $-3M | |
| Amort. of Intangibles | $92M | $86M | $16M | $12M | $11M | $13M | $10M | $8M | $10M | $10M | $11M | $9M | |
| Other Non-cash | $-3M | · | · | $-549.0K | $-33M | $23M | $11M | $-293.0K | $-21M | $53M | $-29M | $-4M | |
| Operating Cash Flow | $44M | $-69M | $199M | $250M | $121M | $96M | $146M | $142M | $103M | $130M | $86M | $92M | |
| CapEx | $29M | $37M | $31M | $39M | $38M | $20M | $22M | $40M | $38M | $42M | $40M | $39M | |
| Investing Cash Flow | · | · | · | · | · | · | $-64M | $-55M | $-59M | $-52M | $-101M | $-128M | |
| Debt Issued | · | · | · | · | · | · | · | · | $0 | $0 | $125M | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $0 | $0 | $125M | · | |
| Stock Issued | $846.0K | $753.0K | $800.0K | $783.0K | $911.0K | $664.0K | $614.0K | · | · | · | · | · | |
| Stock Repurchased | $0 | $0 | $94M | $63M | $49M | $45M | $56M | $66M | $49M | $40M | $20M | $40M | |
| Net Stock Activity | $846.0K | · | · | $-62M | $-48M | $-45M | $-56M | $-66M | $-49M | $-40M | $-20M | $-40M | |
| Dividends Paid | $0 | $0 | $25M | $26M | $23M | $21M | $20M | $18M | $18M | $16M | $15M | $15M | |
| Financing Cash Flow | · | · | · | · | · | · | $-56M | $-75M | $-49M | $-103M | $7M | $-50M | |
| Net Change in Cash | $730.0K | $-1.85B | $1.91B | $9M | $-3M | $-24M | $39M | $22M | $-5M | $-25M | $-8M | $-86M | |
| Taxes Paid | $872.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $15M | · | · | $218M | $86M | $76M | $131M | $110M | $65M | $88M | $45M | $52M | |
| Levered FCF | · | · | · | · | · | $72M | $129M | $109M | $64M | $87M | $44M | $52M |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 1.5% | · | · | 13.5% | 9.6% | 5.8% | 8.4% | 9.2% | 9.9% | 6.1% | 8.5% | 12.3% | |
| Net Margin | -4.3% | · | · | 9.8% | 6.4% | 1.9% | 6.2% | 7.0% | 7.9% | 2.8% | 5.8% | 7.8% | |
| Pretax Margin | -5.9% | · | · | 13.2% | 9.3% | 5.5% | 8.2% | 9.1% | 9.8% | 5.9% | 8.3% | 12.3% | |
| EBITDA Margin | 7.6% | · | · | 15.9% | 12.0% | 8.8% | 11.4% | 12.4% | 13.6% | 10.0% | 12.4% | 16.3% | |
| ROA | -3.9% | · | · | 16.6% | 9.8% | 2.3% | 9.3% | 12.2% | 12.8% | 4.3% | 8.0% | 11.4% | |
| ROE | -68.4% | · | · | 27.8% | 18.4% | 4.3% | 15.3% | 16.7% | 16.9% | 5.5% | 11.4% | 13.6% | |
| ROIC | 1.9% | · | · | 24.2% | 15.9% | 8.5% | 13.7% | 15.6% | 15.4% | 5.4% | 9.6% | 13.2% |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | · | 1.8 | 1.7 | 1.4 | 1.7 | 2.7 | 2.7 | 1.7 | 1.6 | 3.5 | |
| Quick Ratio | 1.0 | · | · | 1.6 | 1.5 | 1.1 | 1.6 | 2.4 | 2.4 | 1.6 | 1.3 | 3.1 | |
| Debt / Equity | 14.9 | · | · | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | · | |
| LT Debt / Equity | 14.9 | · | · | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | · | |
| Interest Coverage | · | · | · | · | · | 16.2 | 43.8 | 68.4 | 89.9 | 37.6 | 39.9 | 158.0 |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | · | · | 1.7 | 1.5 | 1.2 | 1.5 | 1.8 | 1.6 | 1.5 | 1.4 | 1.5 | |
| Inventory Turnover | · | · | · | · | · | · | 292.3 | 334.9 | · | · | · | · | |
| Receivables Turnover | 7.5 | · | · | 9.2 | 9.1 | 8.7 | 9.2 | 8.7 | 8.5 | 8.7 | 9.4 | 9.1 |
성장률 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.84% | 80.5% | -18.4% | 21.1% | 9.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.1% | 21.3% | 2.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -10.4% | 85.5% | 358.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | 96.8% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -13.4% | 82.5% | 346.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | 91.8% | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.50B | $2.47B | $1.37B | $1.68B | $1.39B | $1.27B | $1.22B | $1.14B | $1.17B | $1.03B | $959M | $781M | |
| Net Income TTM | $-108M | $-817M | $167M | $193M | $106M | $24M | $87M | $92M | $87M | $28M | $56M | $61M | |
| Market Cap | $783M | · | · | $2.78B | $3.27B | $2.10B | $1.95B | $1.57B | $1.69B | $1.43B | $1.31B | $1.52B | |
| Enterprise Value | $2.36B | · | · | $2.84B | $3.39B | $2.17B | $1.96B | $1.59B | $1.73B | $1.44B | $1.36B | · | |
| P/E | -7.1 | -1.1 | 9.8 | 14.7 | 31.5 | 91.5 | 23.0 | 17.6 | 19.9 | 52.6 | 24.2 | 25.7 | |
| P/S | 0.3 | · | · | 1.7 | 2.4 | 1.7 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 2.0 | |
| P/B | 6.9 | · | · | 3.9 | 5.5 | 3.8 | 3.4 | 2.8 | 3.2 | 2.9 | 2.6 | 3.3 | |
| P / Tangible Book | · | · | 4.6 | 8.3 | 14.8 | 13.3 | · | · | · | · | · | · | |
| P / Cash Flow | 17.6 | · | · | 10.7 | 26.1 | 21.8 | 12.3 | 10.3 | 16.4 | 10.9 | 15.3 | 16.6 | |
| P / FCF | 51.3 | · | · | 12.7 | 38.1 | 27.7 | 14.9 | 14.2 | 26.0 | 16.2 | 29.0 | 29.2 | |
| EV / EBITDA | 12.5 | · | · | 9.1 | 17.0 | 19.6 | 12.2 | 9.7 | 11.5 | 14.7 | 11.5 | · | |
| EV / FCF | 154.9 | · | · | 13.0 | 39.5 | 28.6 | 15.0 | 14.4 | 26.5 | 16.4 | 30.2 | · | |
| EV / Revenue | 0.9 | · | · | 1.7 | 2.4 | 1.7 | 1.6 | 1.4 | 1.5 | 1.4 | 1.4 | · | |
| Dividend Yield | 0.00% | · | · | 0.93% | 0.70% | 0.99% | 1.1% | 1.2% | 1.1% | 1.1% | 1.1% | 0.97% | |
| Earnings Yield | -14.0% | -95.0% | 10.2% | 6.8% | 3.2% | 1.1% | 4.3% | 5.7% | 5.0% | 1.9% | 4.1% | 3.9% | |
| Payout Ratio | 0.00% | · | · | 13.4% | 21.7% | 87.9% | 23.5% | 20.0% | 20.7% | 56.1% | 26.7% | 24.2% | |
| Annual Payout | $0 | $0 | $25M | $26M | $23M | $21M | $20M | $18M | $18M | $16M | $15M | $15M |
손익계산서 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $673M | $582M | $631M | $632M | $619M | $613M | $633M | $656M | $644M | $542M | $338M | $341M | $334M | $358M | $187M | $433M | |
| Operating Expenses | $874M | $562M | $634M | $617M | $599M | $609M | $557M | $633M | $1.74B | $608M | $335M | $329M | $307M | $311M | $144M | $438M | |
| Operating Income | $-201M | $20M | $-3M | $15M | $20M | $5M | $76M | $23M | $-1.10B | $-66M | $3M | $12M | $26M | $47M | $43M | $72M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $41M | · | $3M | $3M | $2M | · | $2M | |
| Other Non-op | $2M | $-17M | $3M | $7M | $-7M | $104.0K | $1M | $-11.0K | $40.0K | $9.0K | $0 | $0 | $0 | $0 | $4M | $-2M | |
| Pretax Income | $-244M | $-38M | $-45M | $-23M | $-37M | $-42M | $32M | $-33M | $-1.14B | $-107M | $-21M | $9M | $24M | $45M | $41M | $70M | |
| Income Tax | $-174.0K | $2M | $-9M | $385.0K | $-17M | $20M | $67M | $1M | $-175M | $-18M | $-6M | $3M | $7M | $11M | $12M | $18M | |
| Net Income | $-207M | $-34M | $-28M | $-16M | $-13M | $-51M | $-36M | $-73M | $-645M | $-62M | $102M | $9M | $20M | $36M | $43M | $52M | |
| EPS (Basic) | $-6.38 | $-1.09 | $-0.90 | $-0.52 | $-0.41 | $-1.68 | $-1.69 | $-2.66 | $-23.47 | $-2.81 | $3.93 | $0.36 | $0.76 | $1.37 | $1.61 | $1.94 | |
| EPS (Diluted) | $-6.38 | $-1.09 | $-0.90 | $-0.52 | $-0.41 | $-1.68 | $-1.69 | $-2.66 | $-23.47 | $-2.81 | $3.91 | $0.36 | $0.76 | $1.37 | $1.60 | $1.93 | |
| Shares (Basic) | 32,481,000 | 31,476,000 | -60,876,000 | 30,972,000 | 30,429,000 | 30,193,000 | -53,421,000 | 27,941,000 | 26,803,000 | 26,217,000 | -52,069,000 | 25,697,000 | 25,935,000 | 26,350,000 | -53,802,000 | 26,769,000 | |
| Shares (Diluted) | 32,481,000 | 31,476,000 | -60,876,000 | 30,972,000 | 30,429,000 | 30,193,000 | -53,421,000 | 27,941,000 | 26,803,000 | 26,217,000 | -52,282,000 | 25,771,000 | 26,035,000 | 26,479,000 | -54,065,000 | 26,902,000 | |
| EBITDA | $-163M | $59M | · | $53M | $56M | $42M | · | $49M | $-1.05B | $-34M | · | $31M | $45M | $64M | · | $84M |
대차대조표 27
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $139M | $141M | $106M | $140M | $95M | $116M | $105M | $137M | $85M | $152M | $122M | · | · | · | $46M | · | |
| Receivables | $369M | $331M | $344M | $341M | $336M | $336M | $322M | $361M | $369M | $352M | · | $192M | $176M | $201M | · | $248M | |
| Prepaid Expense | $26M | $29M | $28M | $31M | $33M | $29M | $29M | $31M | $39M | $40M | · | · | · | · | · | · | |
| Other Current Assets | $42M | $38M | $37M | $40M | $10M | $11M | $16M | $13M | $44M | $4M | · | $27M | $22M | $24M | · | $18M | |
| Current Assets | $583M | $542M | $521M | $552M | $475M | $493M | $472M | $545M | $559M | $569M | · | $238M | $216M | $258M | · | $313M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | $258M | $261M | $253M | · | $231M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | $243M | $233M | $226M | · | $214M | |
| Goodwill | $279M | $523M | $523M | $523M | $523M | $523M | $523M | $716M | $545M | $1.38B | $279M | $357M | $357M | $357M | $258M | $288M | |
| Intangibles | $861M | $884M | $907M | $930M | $953M | $976M | $999M | $1.03B | $1.23B | $1.26B | · | $147M | $151M | $156M | · | $155M | |
| Other Non-current Assets | $52M | $57M | $58M | $68M | $70M | $72M | $72M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $2.41B | $2.70B | $2.72B | $2.79B | $2.76B | $2.80B | $2.80B | $3.06B | $3.07B | $3.96B | · | $1.19B | $1.18B | $1.23B | · | $1.19B | |
| Accounts Payable | $119M | $104M | $122M | $125M | $115M | $112M | $106M | $157M | $143M | $131M | · | $46M | $37M | $43M | · | $51M | |
| Accrued Liabilities | $119M | $133M | $114M | $147M | $116M | $144M | $120M | $136M | $117M | $119M | · | $57M | $53M | $53M | · | $68M | |
| Current Liabilities | $442M | $442M | $428M | $460M | $397M | $438M | $384M | $449M | $420M | $445M | · | $190M | $169M | $166M | · | $180M | |
| Capital Leases | $277M | $313M | $327M | $328M | $334M | $325M | $326M | $276M | $243M | $247M | · | $88M | $97M | $103M | · | $103M | |
| Deferred Tax | $24M | $25M | $27M | $37M | $33M | $35M | $38M | $210M | $271M | $178M | · | $53M | $53M | $53M | · | $45M | |
| Other Non-current Liabilities | $53M | $56M | $54M | $48M | $50M | $52M | $49M | $42M | $43M | $46M | · | $51M | $48M | $51M | · | $57M | |
| Total Liabilities | $2.53B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Long-term Debt | $1.69B | $1.69B | $1.69B | $1.68B | · | · | · | · | · | $1.68B | · | $122M | $122M | $153M | · | $108M | |
| Total Debt | $1.69B | $1.69B | · | $1.68B | $1.68B | $1.68B | · | $1.67B | $1.68B | $1.68B | · | $122M | $122M | $153M | · | $108M | |
| Common Stock | $337.0K | $316.0K | $313.0K | $312.0K | $306.0K | $304.0K | $298.0K | $287.0K | $277.0K | $265.0K | · | $257.0K | $258.0K | $261.0K | · | $266.0K | |
| Paid-in Capital | $576M | $565M | $560M | $556M | $552M | $547M | $542M | $528M | $513M | $509M | · | $281M | $278M | $274M | · | $268M | |
| Retained Earnings | $-690M | $-483M | $-447M | $-419M | $-402M | $-390M | $-338M | $-302M | $-228M | $417M | · | $385M | $396M | $411M | · | $415M | |
| AOCI | $-1M | $-1M | $580.0K | $2M | $2M | $-2M | $-3M | $-824.0K | $-1M | $-151.0K | · | · | · | · | · | · | |
| Stockholders' Equity | $-115M | $81M | $113M | $140M | $152M | $155M | $202M | $226M | $284M | $926M | · | $666M | $674M | $686M | · | $683M | |
| Liabilities + Equity | $2.41B | $2.70B | $2.72B | $2.79B | $2.76B | $2.80B | $2.80B | $3.06B | $3.07B | $3.96B | · | $1.19B | $1.18B | $1.23B | · | $1.19B | |
| Shares Outstanding | 33,736,000 | 31,598,268 | 31,326,561 | 31,204,897 | 30,606,895 | 30,413,067 | 29,761,197 | 28,689,172 | 27,698,891 | 26,438,420 | 25,671,000 | 25,662,063 | 25,785,593 | 26,052,877 | 26,462,000 | 26,589,697 |
현금 흐름 16
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $38M | $39M | $41M | $38M | $37M | $37M | $38M | $26M | $49M | $32M | $18M | $14M | $13M | $12M | $8M | $12M | |
| Stock-based Comp | $491.0K | $4M | $2M | $3M | $5M | $3M | $2M | $3M | $4M | $2M | $3M | $2M | $3M | $3M | $2M | $3M | |
| Deferred Tax | $-604.0K | $-2M | $-10M | $4M | $-2M | $-3M | $64M | $-34M | $-167M | $3M | $-11M | $17.0K | $325.0K | $2M | $6M | $0 | |
| Amort. of Intangibles | $23M | · | · | · | $23M | · | $23M | $11M | $34M | $18M | $3M | $5M | $5M | $4M | $97.0K | $4M | |
| Other Non-cash | · | $40M | · | · | · | $41M | · | · | · | $-26M | · | · | · | $11M | · | · | |
| Operating Cash Flow | $-5M | $46M | $-23M | $53M | $-13M | $28M | $-23M | $51M | $-45M | $-52M | $57M | $13M | $51M | $61M | $53M | $84M | |
| CapEx | $3M | $7M | $8M | $4M | $5M | $12M | $7M | $10M | $14M | $5M | $8M | $6M | $11M | $7M | $14M | $7M | |
| Investing Cash Flow | $7M | $-6M | · | $-4M | $-4M | $-11M | · | $-9M | $-14M | $-1.57B | · | $-6M | $-10M | $-62M | · | $-6M | |
| Stock Issued | · | · | · | · | · | · | $398.0K | $-14.0K | · | · | $379.0K | $0 | · | · | $409.0K | $0 | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $14M | $29M | $50M | $15M | $30M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-50M | · | · | |
| Dividends Paid | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $6M | $6M | $6M | $6M | $6M | $6M | |
| Financing Cash Flow | $-4M | $-5M | · | $-4M | $-5M | $-5M | · | $-6M | $-4M | $-159M | · | $-24M | $-68M | $-18M | · | $-78M | |
| Net Change in Cash | · | · | $-34M | $45M | $-21M | $11M | $-33M | $34M | $-68M | $-1.78B | $1.93B | $562.0K | $-14M | $-14M | $-1M | $-540.0K | |
| Free Cash Flow | · | $39M | · | · | · | $16M | · | · | · | $-57M | · | · | · | $59M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-90M | · | · | · | $57M | · | · |
수익성 7
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -29.9% | 3.5% | · | 2.4% | 3.1% | 0.78% | · | 3.5% | -170.2% | -12.1% | · | 3.8% | 7.5% | 11.8% | · | 14.1% | |
| Net Margin | -30.8% | -5.9% | · | -2.6% | -2.0% | -8.3% | · | -11.2% | -100.3% | -11.4% | · | 2.2% | 5.0% | 8.5% | · | 10.2% | |
| Pretax Margin | -36.3% | -6.6% | · | -3.7% | -6.0% | -6.8% | · | -5.0% | -177.3% | -19.8% | · | 3.1% | 6.9% | 11.3% | · | 13.8% | |
| EBITDA Margin | -24.2% | 10.1% | · | 8.3% | 9.1% | 6.9% | · | 7.4% | -162.7% | -6.3% | · | 7.5% | 11.1% | 15.0% | · | 16.5% | |
| ROA | -8.0% | -1.2% | · | -0.56% | -0.43% | -1.5% | · | -3.5% | -30.4% | -2.4% | · | 0.78% | 1.7% | 3.0% | · | 4.6% | |
| ROE | -1140.1% | -29.1% | · | -8.9% | -5.8% | -9.4% | · | -16.5% | -134.8% | -7.7% | · | 1.4% | 3.0% | 5.6% | · | 8.4% | |
| ROIC | -12.8% | 1.2% | · | 0.84% | 0.58% | 0.38% | · | 1.2% | -47.3% | -2.1% | · | 1.4% | 2.7% | 4.5% | · | 6.7% |
유동성 및 지급능력 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.2 | · | 1.2 | 1.2 | 1.1 | · | 1.2 | 1.3 | 1.3 | · | 1.2 | 1.3 | 1.6 | · | 1.7 | |
| Quick Ratio | 1.2 | 1.1 | · | 1.0 | 1.1 | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.0 | 1.0 | 1.2 | · | 1.4 | |
| Debt / Equity | -14.7 | 20.9 | · | 12.0 | 11.1 | 10.9 | · | 7.4 | 5.9 | 1.8 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| LT Debt / Equity | -14.7 | 20.9 | · | 12.0 | 11.1 | 10.9 | · | 7.4 | 5.9 | 1.8 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -1.6 | · | 5.8 | 11.7 | 21.4 | · | 46.4 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.4 | · | 0.5 | |
| Receivables Turnover | 1.9 | 1.7 | · | 1.8 | 1.8 | 1.8 | · | 2.4 | 2.4 | 2.0 | · | 1.9 | 1.9 | 1.9 | · | 2.3 |
가치 평가 (TTM) 15
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.51B | $2.45B | · | $2.50B | $2.52B | $2.55B | · | $2.18B | $1.86B | $1.55B | · | $1.44B | $1.53B | $1.64B | · | $1.70B | |
| Net Income TTM | $-270M | $-114M | · | $-116M | $-173M | $-806M | · | $-679M | $-596M | $69M | · | $109M | $151M | $187M | · | $174M | |
| Market Cap | $456M | $528M | · | $800M | $751M | $611M | · | $1.02B | $527M | $822M | · | $1.76B | $2.74B | $2.81B | · | $2.40B | |
| Enterprise Value | $2.01B | $2.08B | · | $2.34B | $2.34B | $2.17B | · | $2.55B | $2.12B | $2.35B | · | · | · | · | · | · | |
| P/E | -1.6 | -4.5 | · | -6.7 | -4.1 | -0.7 | · | -1.4 | -0.9 | 13.9 | · | 16.8 | 18.7 | 15.5 | · | 14.1 | |
| P/S | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.5 | 0.3 | 0.5 | · | 1.2 | 1.8 | 1.7 | · | 1.4 | |
| P/B | -3.9 | 6.5 | · | 5.7 | 4.9 | 4.0 | · | 4.5 | 1.9 | 0.9 | · | 2.6 | 4.1 | 4.1 | · | 3.5 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | · | 10.9 | 16.5 | 16.2 | · | 10.0 | |
| P / Cash Flow | · | 11.5 | · | · | · | 22.1 | · | · | · | -15.9 | · | · | · | 42.5 | · | · | |
| P / FCF | · | 13.6 | · | · | · | 38.9 | · | · | · | -14.5 | · | · | · | 47.4 | · | · | |
| EV / EBITDA | -12.3 | 35.2 | · | 44.4 | 41.5 | 51.6 | · | 52.5 | -2.0 | -69.1 | · | · | · | · | · | · | |
| EV / FCF | · | 53.5 | · | · | · | 138.3 | · | · | · | -41.4 | · | · | · | · | · | · | |
| EV / Revenue | 0.8 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 1.2 | 1.1 | 1.5 | · | · | · | · | · | · | |
| Earnings Yield | -62.2% | -22.1% | · | -15.0% | -24.4% | -144.6% | · | -70.7% | -115.5% | 7.2% | · | 5.9% | 5.3% | 6.4% | · | 7.1% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | 0.00% | · | · | · | 17.4% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $2.50B | $2.47B | $1.37B | $1.68B | $1.39B |
| 영업이익률 % | 1.5% | — | — | 13.5% | 9.6% |
| 순이익 | $-108M | $-817M | $167M | $193M | $106M |
| 희석 EPS | $-3.51 | $-30.63 | $6.40 | $7.14 | $3.85 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 14.9 | — | — | 0.2 | 0.3 |
| 유동비율 | 1.2 | — | — | 1.8 | 1.7 |
| 당좌 비율 | 1.0 | — | — | 1.6 | 1.5 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $15M | — | — | $218M | $86M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 220개의 제출자 · $378.9M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 59 (+30 이전 분기 대비) | 45 (+11 이전 분기 대비) | 63 (-4 이전 분기 대비) | 51 (-12 이전 분기 대비) | +2.5M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| CLEARLAKE CAPITAL GROUP, L.P. | $51,675,750 | 3,825,000 | 13.64% | 주식 |
| Ridgemont Partners Management, LLC | $49,675,064 | 1,937,405 | 13.11% | 주식 |
| FMR LLC | $26,569,928 | 1,966,686 | 7.01% | 주식 |
| Bracebridge Capital, LLC | $18,980,375 | 1,404,913 | 5.01% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $15,797,459 | 1,169,316 | 4.17% | 주식 |
| PRIVATE MANAGEMENT GROUP INC | $15,479,218 | 1,145,760 | 4.09% | 주식 |
| CIBC WORLD MARKET INC. | $14,484,584 | 1,072,138 | 3.82% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $8,063,633 | 596,864 | 2.13% | 주식 |
| STATE STREET CORP | $7,833,476 | 579,828 | 2.07% | 주식 |
| Qube Research & Technologies Ltd | $7,633,812 | 565,049 | 2.01% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $6,726,788 | 497,805 | 1.78% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $5,745,627 | 425,287 | 1.52% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $5,703,827 | 422,193 | 1.51% | 주식 |
| TIMUCUAN ASSET MANAGEMENT INC/FL | $5,384,424 | 398,551 | 1.42% | 주식 |
| GOLDMAN SACHS GROUP INC | $4,900,077 | 362,700 | 1.29% | 콜 옵션 |
| Diameter Capital Partners LP | $4,728,500 | 350,000 | 1.25% | 주식 |
| TUDOR INVESTMENT CORP ET AL | $4,635,686 | 343,130 | 1.22% | 주식 |
| JANE STREET GROUP, LLC | $4,254,299 | 314,900 | 1.12% | 콜 옵션 |
| Mill Road Capital Management LLC | $3,948,298 | 292,250 | 1.04% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $3,768,235 | 278,922 | 0.99% | 주식 |
| D. E. Shaw & Co., Inc. | $3,716,669 | 275,105 | 0.98% | 주식 |
| CITADEL ADVISORS LLC | $3,170,797 | 234,700 | 0.84% | 콜 옵션 |
| MARSHALL WACE, LLP | $2,853,406 | 211,207 | 0.75% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2,808,729 | 207,900 | 0.74% | 콜 옵션 |
| XTX Topco Ltd | $2,645,488 | 195,817 | 0.70% | 주식 |
| Squarepoint Ops LLC | $2,631,289 | 194,766 | 0.69% | 주식 |
| LMR Partners LLP | $2,602,877 | 192,663 | 0.69% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $2,576,884 | 190,739 | 0.68% | 주식 |
| Diametric Capital, LP | $2,559,847 | 189,478 | 0.68% | 주식 |
| Monarch Alternative Capital LP | $2,553,390 | 189,000 | 0.67% | 주식 |
| JANE STREET GROUP, LLC | $2,542,447 | 188,190 | 0.67% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,509,564 | 185,756 | 0.66% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2,502,376 | 185,224 | 0.66% | 주식 |
| BlackRock, Inc. | $2,413,386 | 178,637 | 0.64% | 주식 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $2,392,202 | 177,069 | 0.63% | 주식 |
| Allianz Asset Management GmbH | $2,380,800 | 176,225 | 0.63% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $2,231,906 | 165,204 | 0.59% | 주식 |
| WOLVERINE TRADING, LLC | $2,128,875 | 81,100 | 0.56% | 콜 옵션 |
| Balyasny Asset Management L.P. | $2,113,923 | 156,471 | 0.56% | 주식 |
| GOLDMAN SACHS GROUP INC | $2,029,148 | 150,196 | 0.54% | 주식 |
| Point72 Asset Management, L.P. | $2,026,500 | 150,000 | 0.53% | 콜 옵션 |
| PDT Partners, LLC | $1,973,906 | 146,107 | 0.52% | 주식 |
| NORGES BANK | $1,963,003 | 145,300 | 0.52% | 주식 |
| Prescott Group Capital Management, L.L.C. | $1,673,848 | 123,897 | 0.44% | 주식 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $1,657,718 | 122,703 | 0.44% | 주식 |
| Carlyle Group Inc. | $1,448,461 | 107,214 | 0.38% | 주식 |
| AlpInvest Partners B.V. | $1,395,975 | 103,330 | 0.37% | 주식 |
| Trexquant Investment LP | $1,388,504 | 102,776 | 0.37% | 주식 |
| Verition Fund Management LLC | $1,351,000 | 100,000 | 0.36% | 콜 옵션 |
| Quantbot Technologies LP | $1,295,244 | 95,873 | 0.34% | 주식 |
| Y-Intercept (Hong Kong) Ltd | $1,176,721 | 87,100 | 0.31% | 주식 |
| Caption Management, LLC | $1,148,350 | 85,000 | 0.30% | 콜 옵션 |
| Aquatic Capital Management LLC | $1,137,880 | 84,225 | 0.30% | 주식 |
| Jain Global LLC | $1,090,689 | 80,732 | 0.29% | 주식 |
| D. E. Shaw & Co., Inc. | $1,074,045 | 79,500 | 0.28% | 콜 옵션 |
| Walleye Trading LLC | $1,037,568 | 76,800 | 0.27% | 콜 옵션 |
| Engineers Gate Manager LP | $1,035,487 | 76,646 | 0.27% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1,017,303 | 75,300 | 0.27% | 풋 옵션 |
| Advisory Services Network, LLC | $983,501 | 72,798 | 0.26% | 주식 |
| Voleon Capital Management LP | $933,649 | 69,108 | 0.25% | 주식 |
| Hudson Bay Capital Management LP | $913,154 | 67,591 | 0.24% | 주식 |
| Quantinno Capital Management LP | $903,198 | 66,854 | 0.24% | 주식 |
| Nuveen, LLC | $893,430 | 66,131 | 0.24% | 주식 |
| LANDSCAPE CAPITAL MANAGEMENT, L.L.C. | $882,217 | 65,301 | 0.23% | 주식 |
| GROUP ONE TRADING LLC | $867,261 | 64,194 | 0.23% | 주식 |
| New Age Alpha Advisors, LLC | $852,481 | 63,100 | 0.22% | 주식 |
| SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC | $845,929 | 62,615 | 0.22% | 주식 |
| BANK OF AMERICA CORP /DE/ | $830,919 | 61,504 | 0.22% | 주식 |
| ExodusPoint Capital Management, LP | $811,965 | 60,101 | 0.21% | 주식 |
| Shay Capital LLC | $810,600 | 60,000 | 0.21% | 주식 |
| WOLVERINE TRADING, LLC | $790,283 | 30,106 | 0.21% | 주식 |
| Freestone Grove Partners LP | $767,179 | 56,786 | 0.20% | 주식 |
| Schonfeld Strategic Advisors LLC | $751,289 | 55,610 | 0.20% | 주식 |
| Rangeley Capital, LLC | $743,050 | 55,000 | 0.20% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $723,285 | 53,537 | 0.19% | 주식 |
| WOLVERINE TRADING, LLC | $687,750 | 26,200 | 0.18% | 풋 옵션 |
| Cubist Systematic Strategies, LLC | $686,716 | 26,783 | 0.18% | 주식 |
| Walleye Capital LLC | $686,335 | 50,802 | 0.18% | 주식 |
| ADAR1 Capital Management, LLC | $651,736 | 48,241 | 0.17% | 주식 |
| Marble Bar Asset Management LLP | $631,174 | 46,719 | 0.17% | 주식 |
| Integrity Financial Corp /WA | $621,568 | 46,008 | 0.16% | 주식 |
| EntryPoint Capital, LLC | $609,031 | 45,080 | 0.16% | 주식 |
| Swiss National Bank | $598,493 | 44,300 | 0.16% | 주식 |
| Steward Partners Investment Advisory, LLC | $589,857 | 43,661 | 0.16% | 주식 |
| Verition Fund Management LLC | $587,523 | 43,488 | 0.16% | 주식 |
| LPL Financial LLC | $573,972 | 42,485 | 0.15% | 주식 |
| Inspire Investing, LLC | $520,306 | 31,137 | 0.14% | 주식 |
| Toroso Investments, LLC | $519,450 | 20,778 | 0.14% | 주식 |
| INDEPENDENT FINANCIAL GROUP, LLC | $473,323 | 35,035 | 0.12% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $469,718 | 28,110 | 0.12% | 주식 |
| Counterpoint Mutual Funds LLC | $453,261 | 33,550 | 0.12% | 주식 |
| CITADEL ADVISORS LLC | $450,991 | 33,382 | 0.12% | 주식 |
| Entropy Technologies, LP | $406,867 | 30,116 | 0.11% | 주식 |
| WINTON GROUP Ltd | $406,205 | 30,067 | 0.11% | 주식 |
| RHUMBLINE ADVISERS | $402,394 | 29,786 | 0.11% | 주식 |
| Brevan Howard Capital Management LP | $400,369 | 29,635 | 0.11% | 주식 |
| Caption Management, LLC | $399,504 | 29,571 | 0.11% | 주식 |
| Bank of New York Mellon Corp | $395,816 | 29,298 | 0.10% | 주식 |
| Nebula Research & Development LLC | $388,296 | 15,823 | 0.10% | 주식 |
| HSBC HOLDINGS PLC | $380,684 | 28,473 | 0.10% | 주식 |
회사 내부자 46 명의 내부자 · 11 임원 · 29 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Thomas Schmitt | President & CEO | 2021년 9월 1일 F | 34,035 | 0 | 0 | $0 |
| Michael Joseph Morris | CFO and Treasurer | 2021년 3월 15일 F | 27,245 | 0 | 0 | $0 |
| Andrew C Clarke | CFO & Senior VP | 2006년 2월 27일 M | 15,167 | 0 | 0 | $0 |
| Chris C Ruble | Chief Operating Officer | 2021년 5월 4일 M | 27,225 | 0 | 0 | $0 |
| Rebecca J Garbrick | CAO, VP and Controller | 2021년 11월 16일 F | 1,590 | 0 | 0 | $0 |
| Michael L Hance | CLO and Secretary | 2021년 11월 2일 M | 38,722 | 0 | 0 | $0 |
| Joseph Michael Tomasello | Chief Information Officer | 2021년 6월 17일 F | 6,320 | 0 | 0 | $0 |
| Kyle R Mitchin | Chief People Officer | 2021년 5월 7일 M | 13,458 | 0 | 0 | $0 |
| Scott E Schara | Chief Commercial Officer | 2021년 2월 2일 A | 5,561 | 0 | 0 | $0 |
| Christina Bottomley | CAO, VP & Controller | 2020년 8월 1일 F | 3,033 | 0 | 0 | $0 |
| Bruce A Campbell | Chairman | 2019년 3월 15일 F | 83,212 | 0 | 0 | $0 |
| Paul C. Svindland | 이사 | 2026년 6월 18일 A | 15,977 | 0 | 0 | $0 |
| Dale W Boyles | 이사 | 2026년 6월 18일 A | 22,940 | 0 | 0 | $0 |
| Christine Marie Gorjanc | 이사 | 2026년 6월 18일 A | 22,940 | 0 | 0 | $0 |
| Michael B Hodge | 이사 | 2024년 1월 25일 A | — | 0 | 0 | $0 |
| Javier Polit | 이사 | 2021년 11월 30일 P | 1,777 | 0 | 0 | $0 |
| Valerie A Bonebrake | 이사 | 2021년 9월 9일 A | 7,825 | 0 | 0 | $0 |
| Robert C Campbell | 이사 | 2021년 9월 9일 A | 21,415 | 0 | 0 | $0 |
| Ronald W Allen | 이사 | 2021년 9월 9일 A | 19,884 | 0 | 0 | $0 |
| George S Mayes JR | 이사 | 2021년 6월 14일 P | 2,177 | 0 | 0 | $0 |
| Ana B Amicarella | 이사 | 2021년 5월 20일 A | 9,168 | 0 | 0 | $0 |
| Craig Carlock | 이사 | 2021년 5월 20일 A | 12,371 | 0 | 0 | $0 |
| Laurie Anne Tucker | 이사 | 2021년 5월 20일 A | 4,994 | 0 | 0 | $0 |
| George M Lynch | 이사 | 2021년 5월 20일 A | 10,685 | 0 | 0 | $0 |
| Richard H Roberts | 이사 | 2021년 5월 20일 A | 1,777 | 0 | 0 | $0 |
| Scott M Niswonger | 이사 | 2021년 5월 20일 A | 11,677 | 0 | 0 | $0 |
| Gilbert W West | 이사 | 2020년 5월 13일 A | 5,701 | 0 | 0 | $0 |
| John C Langley JR | 이사 | 2020년 5월 13일 A | 31,078 | 0 | 0 | $0 |
| Javier Alberto Palomarez | 이사 | 2017년 7월 24일 A | 1,405 | 0 | 0 | $0 |
| Doug Madden | 이사 | 2017년 5월 10일 A | 4,745 | 0 | 0 | $0 |
| Tracy A Leinbach | 이사 | 2017년 3월 24일 A | 24,809 | 0 | 0 | $0 |
| Larry D Leinweber | 이사 | 2016년 5월 11일 A | 13,518 | 0 | 0 | $0 |
| Gary L Paxton | 이사 | 2015년 5월 13일 A | 18,024 | 0 | 0 | $0 |
| Ray A Mundy | 이사 | 2015년 3월 27일 A | 44,444 | 0 | 0 | $0 |
| Richard W Hanselman | 이사 | 2012년 4월 24일 S | 4,821 | 0 | 0 | $0 |
| Clyde B Preslar | 이사 | 2008년 5월 13일 A | 7,309 | 0 | 0 | $0 |
| James A Cronin III | 이사 | 2003년 11월 5일 S | 18,700 | 0 | 0 | $0 |
| Cetus Capital VI, L.P. | 10% 소유주 | 2025년 11월 12일 S | 3,116,546 | 2 | 7 | $-2,547,763 |
| Chitra Nayak | — | 2021년 5월 20일 A | 1,677 | 0 | 0 | $0 |
| Matthew J Jewell | — | 2020년 9월 1일 M | 49,461 | 0 | 0 | $0 |
| Glenn A Adelaar | — | 2019년 8월 29일 M | 39,093 | 0 | 0 | $0 |
| McLean Michael P | — | 2017년 9월 22일 S | 13,401 | 0 | 0 | $0 |
| Thomas S Albrecht | — | 2017년 7월 24일 A | 1,405 | 0 | 0 | $0 |
| Craig A Drum | — | 2017년 5월 2일 S | 1,601 | 0 | 0 | $0 |
| Rodney L Bell | — | 2016년 12월 15일 M | 47,885 | 0 | 0 | $0 |
| GRAY ROBERT/TN | — | 2005년 8월 31일 S | 54,825 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Clearlake Capital Group, L.P., Jose Enrique Feliciano, Behdad Eghbali ×2 제출 서류 | 2025년 7월 3일 | 12.60% | 수정본 | — | SEC |
| REP Omni Holdings, L.P., REP Coinvest III-A Omni, L.P., REP Coinvest III-B Omni, L.P., REP FAOM III-S, LP, Ridgemont Equity Partners Affiliates III, L.P., REP Omni Holdings GP, LLC, REP Coinvest III Omni GP, LLC, Ridgemont Equity Management III, L.P., Ridgemont Equity Management III, LLC, Charles Leonard Anderson, Robert Leon Edwards, Jr. ×2 제출 서류 | 2024년 8월 12일 | — | 최초 제출 | — | SEC |
| Ancora Merlin, LP, Ancora Merlin Institutional, LP, Ancora Catalyst, LP, Ancora Catalyst Institutional, LP, Ancora Catalyst SPV I LP – Series I*, Ancora Catalyst SPV I LP – Series J*, Ancora Catalyst SPV I LP – Series K*, Ancora Catalyst SPV I LP – Series L*, Ancora Catalyst SPV I SPC Ltd. – Segregated Portfolio E, Ancora Advisors, LLC, Ancora Alternatives LLC, Ancora Family Wealth Advisors, LLC, The Ancora Group LLC, Inverness Holdings, LLC, Ancora Holdings Group, LLC, Frederick DiSanto ×5 제출 서류 | 2022년 2월 16일 | — | 최초 제출 | — | SEC |
| Scott M. Niswonger (2) ×2 제출 서류 | 2003년 11월 19일 | — | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 35 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.06% | 88,877 SH | 2026년 8월 8일 | 일간 |
| TPOR · Direxion Shares ETF Trust | 0.05% | 408 NS | 2026년 4월 30일 | N-PORT |
| NUSC · Nushares ETF Trust | 0.03% | 20,110 NS | 2026년 4월 30일 | N-PORT |
| IWO · iShares Trust | 0.03% | 211,693 SH | 2026년 8월 8일 | 일간 |
| FNDA · SCHWAB STRATEGIC TRUST | 0.02% | 208,054 NS | 2026년 5월 31일 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.02% | 24,665 SH | 2026년 8월 8일 | 일간 |
| DFAS · Dimensional ETF Trust | 0.01% | 97,196 NS | 2026년 4월 30일 | N-PORT |
| SMDX · Tidal Trust III | 0.01% | 845 NS | 2026년 4월 30일 | N-PORT |
| RSSL · Global X Funds | 0.01% | 9,460 NS | 2026년 4월 30일 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 35,079 NS | 2026년 5월 31일 | N-PORT |
| IWM · iShares Trust | 0.01% | 587,997 SH | 2026년 8월 8일 | 일간 |
| SAA · ProShares Trust | 0.01% | 265 NS | 2026년 5월 31일 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 132,673 SH | 2026년 8월 8일 | 일간 |
| FIDU · FIDELITY COVINGTON TRUST | 0.01% | 6,235 NS | 2026년 4월 30일 | N-PORT |
| ITWO · ProShares Trust | 0.01% | 1,025 NS | 2026년 5월 31일 | N-PORT |
| WSML · iShares Trust | 0.01% | 1,892 SH | 2026년 8월 8일 | 일간 |
| SCHA · SCHWAB STRATEGIC TRUST | 0.01% | 108,315 NS | 2026년 5월 31일 | N-PORT |
| EBI · RBB Fund Trust | 0.00% | 2,268 NS | 2026년 5월 31일 | N-PORT |
| UWM · ProShares Trust | 0.00% | 802 NS | 2026년 5월 31일 | N-PORT |
| URTY · ProShares Trust | 0.00% | 809 NS | 2026년 5월 31일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 2,509 NS | 2026년 4월 30일 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.00% | 2,267 NS | 2026년 5월 31일 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 889 NS | 2026년 5월 31일 | N-PORT |
| HDG · ProShares Trust | 0.00% | 20 NS | 2026년 5월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 21,202 NS | 2026년 4월 30일 | N-PORT |
| IWV · iShares Trust | 0.00% | 7,453 SH | 2026년 8월 8일 | 일간 |
| ITOT · iShares Trust | 0.00% | 26,402 SH | 2026년 8월 8일 | 일간 |
| DFUS · Dimensional ETF Trust | 0.00% | 4,193 NS | 2026년 4월 30일 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 11,351 NS | 2026년 5월 31일 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 1,120 NS | 2026년 4월 30일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 254,307 SH | 2026년 8월 8일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 888,368 SH | 2026년 8월 8일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1,571 SH | 2026년 8월 8일 | 일간 |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.00% | 15 NS | 2026년 5월 31일 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0.00% | 26,847 SH | 2026년 8월 8일 | 일간 |