AOSL 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$30.24
시가총액 (MRQ)$915M
P/E (TTM)-21.4
EPS (TTM)$-1.41
매출 (TTM)$679M
ROE (TTM)-5.2%
부채/자본0.0
52주 범위$17–$54
AOSL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$679M2019-06-30 → 2026-06-30
EPS$-1.412019-06-30 → 2026-06-30
잉여현금흐름$-68M2022-06-30 → 2026-06-30
순이익률-6.2%2019-06-30 → 2026-06-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AOSL
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-21.45년 평균 ≈-11.4
≈-11.4
·
·
P/S (TTM)
1.35년 평균 ≈1.5
≈1.5
16.3
저평가
P/B (MRQ)
1.15년 평균 ≈1.2
≈1.2
8.0
저평가
EV / EBITDA
52.55년 평균 ≈28.7
≈28.7
·
·
주가 / FCF (TTM)
-13.45년 평균 ≈-43.5
≈-43.5
·
·
주가 / 현금 흐름 (TTM)
-56.15년 평균 ≈5.8
≈5.8
·
·
EV / Revenue (EV / 매출)
1.15년 평균 ≈1.2
≈1.2
·
·
EV / FCF
-10.85년 평균 ≈-37.5
≈-37.5
·
·
주가 / 유형 장부 가치 (MRQ)
1.15년 평균 ≈1.2
≈1.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AOSL
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
22.3%5년 평균 ≈27.0%
≈27.0%
49.5%
약함
영업이익률 (TTM)
-6.4%5년 평균 ≈1.1%
≈1.1%
-24.6%
최상위권
EBITDA 마진 (TTM)
2.1%5년 평균 ≈8.5%
≈8.5%
-24.6%
최상위권
세전 마진 (TTM)
-5.2%5년 평균 ≈11.4%
≈11.4%
-17.6%
최상위권
순이익률 (TTM)
-6.2%5년 평균 ≈7.6%
≈7.6%
-17.7%
최상위권
ROA (TTM)
-4.2%5년 평균 ≈5.6%
≈5.6%
-3.6%
평균 이하
ROE (TTM)
-5.2%5년 평균 ≈11.5%
≈11.5%
2.8%
약함
ROIC
-6.5%5년 평균 ≈0.42%
≈0.42%
-13.0%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AOSL
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.05년 평균 ≈0.0
≈0.0
0.0
낮은 부채
유동비율 (MRQ)
3.45년 평균 ≈2.6
≈2.6
4.7
낮은 유동성
Quick Ratio (당좌 비율)
1.85년 평균 ≈1.4
≈1.4
2.8
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.05년 평균 ≈0.0
≈0.0
0.1
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AOSL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-2.5%5년 평균 ≈1.2%
≈1.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-0.60%5년 평균 ≈2.5%
≈2.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
0.66%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AOSL
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.415년 평균 ≈$2.28
≈$2.28
·
·
Revenue / Share (주당 매출)
$22.675년 평균 ≈$24.12
≈$24.12
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.545년 평균 ≈$1.97
≈$1.97
·
·
Cash / Share (주당 현금)
$5.985년 평균 ≈$7.13
≈$7.13
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AOSL
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.75년 평균 ≈0.6
≈0.6
0.4
최상위권
Inventory Turnover (재고 회전율)
2.75년 평균 ≈2.8
≈2.8
2.7
동일
Receivables Turnover (매출 채권 회전율)
17.55년 평균 ≈23.1
≈23.1
6.3
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$269.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈57.3%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
8월 12, 2026
$-0.13
$-0.24
46.3%
2026년 6월 30일
8월 12, 2026
$-0.13
$-0.24
46.3%
2026년 3월 31일
$-0.28
$-0.34
18.1%
2025년 12월 31일
$-0.16
$-0.09
-88.2%
2025년 9월 30일
$0.13
$0.09
41.6%
2025년 6월 30일
$0.02
$-0.01
296.1%
2025년 3월 31일
$-0.10
$-0.17
41.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$679M
$696M
$657M
$691M
$778M
$657M
$465M
$451M
$422M
$383M
$336M
$328M
Cost of Revenue
$527M
$535M
$485M
$492M
$509M
$452M
$362M
$336M
$310M
$292M
$270M
$267M
Gross Profit
$152M
$161M
$172M
$200M
$269M
$205M
$103M
$115M
$112M
$92M
$66M
$60M
R&D Expense
$104M
$94M
$90M
$88M
$71M
$63M
$51M
$46M
$37M
$30M
$26M
$27M
SG&A Expense
$91M
$95M
$86M
$89M
$95M
$78M
$65M
$76M
$66M
$49M
$38M
$38M
Operating Expenses
$195M
$189M
$176M
$177M
$167M
$140M
$117M
$122M
$104M
$79M
$64M
$65M
Operating Income
$-43M
$-28M
$-4M
$23M
$102M
$64M
$-14M
$-7M
$8M
$13M
$2M
$-4M
Interest Expense
·
·
·
·
·
·
·
$7M
$821.0K
$91.0K
$23.0K
$181.0K
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$106.0K
Other Non-op
$4M
$-1M
$-73.0K
$-2M
$999.0K
$2M
$-1M
$-6M
$-3M
$-141.0K
$-498.0K
$533.0K
Pretax Income
$-36M
$-28M
$-3M
$20M
$495M
$60M
$-18M
$-13M
$6M
$13M
$989.0K
$-4M
Income Tax
$7M
$-9M
$4M
$6M
$39M
$4M
$348.0K
$1M
$708.0K
$4M
$4M
$4M
Net Income
$-42M
$-97M
$-11M
$12M
$453M
$58M
$-7M
$2M
$14M
$14M
$-3M
$-8M
EPS (Basic)
$-1.41
$-3.30
$-0.39
$0.45
$16.93
$2.25
$-0.27
$0.08
$0.60
$0.59
$-0.13
$-0.29
EPS (Diluted)
$-1.41
$-3.30
$-0.39
$0.42
$16.07
$2.13
$-0.27
$0.08
$0.57
$0.56
$-0.13
$-0.29
Shares (Basic)
29,951,000
29,405,000
28,236,000
27,552,000
26,764,000
25,786,000
24,840,000
24,063,000
23,901,000
23,526,000
22,452,000
26,429,000
Shares (Diluted)
29,951,000
29,405,000
28,236,000
29,528,000
28,203,000
27,272,000
24,840,000
24,698,000
24,844,000
24,826,000
22,452,000
26,429,000
EBITDA
$14M
$34M
$50M
$66M
$145M
$117M
$31M
$25M
$38M
$40M
$29M
$-4M
대차대조표29
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$181M
$153M
$175M
$195M
$314M
$202M
$159M
$122M
$132M
$116M
$88M
$106M
Receivables
$43M
$35M
$13M
$22M
$66M
$36M
$13M
$24M
$34M
$28M
$27M
$39M
Inventory
$201M
$190M
$196M
$183M
$158M
$154M
$136M
$112M
$90M
$76M
$69M
$64M
Other Current Assets
$12M
$18M
$14M
$23M
$11M
$15M
$9M
$37M
$30M
$5M
$5M
$4M
Current Assets
$438M
$396M
$398M
$424M
$550M
$407M
$318M
$295M
$285M
$225M
$188M
$214M
PP&E (Net)
$315M
$314M
$337M
$358M
$319M
$437M
$412M
$410M
$332M
$148M
$116M
$120M
Accum. Depreciation
$422M
$372M
$321M
$273M
$233M
$349M
$292M
$253M
$225M
$195M
$169M
$142M
Goodwill
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$300.0K
$300.0K
$269.0K
Intangibles
$1M
$0
$3M
$6M
$10M
$13M
$17M
$17M
$16M
$13.0K
$15.0K
$17.0K
Other Non-current Assets
$36M
$23M
$25M
$20M
$18M
$19M
$6M
$11M
$29M
$20M
$2M
$2M
Total Assets
$964M
$1.03B
$1.15B
$1.20B
$1.30B
$919M
$793M
$739M
$667M
$398M
$319M
$348M
Accounts Payable
·
·
·
·
$87M
$81M
$86M
$94M
$93M
$63M
$43M
$44M
Accrued Liabilities
$58M
$59M
$72M
$80M
$117M
$69M
$55M
$44M
$50M
$28M
$23M
$19M
Short-term Debt
$3M
$12M
$12M
$11M
$26M
$58M
·
·
$4M
·
·
·
Current Liabilities
$127M
$155M
$154M
$173M
$268M
$233M
$192M
$178M
$155M
$95M
$69M
$66M
Capital Leases
$17M
$17M
$20M
$21M
$21M
$30M
$30M
$0
$57M
$866.0K
$2M
$64.0K
Deferred Tax
·
$13M
$26M
$27M
$29M
$2M
$496.0K
$466.0K
$713.0K
$3M
$3M
$2M
Other Non-current Liabilities
$4M
$7M
$20M
$51M
$79M
$44M
$11M
$14M
$993.0K
$502.0K
$741.0K
$1M
Total Liabilities
$166M
$212M
$253M
$316M
$445M
$402M
$361M
$296M
$241M
$100M
$76M
$71M
Long-term Debt
·
$15M
$27M
$38M
$42M
$78M
$130M
$86M
$31M
$0
·
·
Total Debt
$4M
$27M
$38M
$50M
$68M
$136M
$100M
$59M
$31M
·
·
$0
Common Stock
$77.0K
$74.0K
$72.0K
$70.0K
$68.0K
$66.0K
$64.0K
$62.0K
$61.0K
$59.0K
$57.0K
$55.0K
Paid-in Capital
$407M
$380M
$353M
$329M
$289M
$260M
$246M
$234M
$220M
$206M
$191M
$181M
Retained Earnings
$492M
$534M
$631M
$642M
$630M
$177M
$119M
$125M
$123M
$114M
$100M
$103M
Treasury Stock
$97M
$79M
$79M
$79M
$66M
$66M
$66M
$66M
$65M
$50M
$50M
$9M
AOCI
$-4M
$-12M
$-13M
$-8M
$1M
$2M
$-5M
$-3M
$440.0K
$306.0K
$769.0K
$905.0K
Stockholders' Equity
$798M
$822M
$892M
$884M
$854M
$373M
$294M
$291M
$279M
$271M
$242M
$277M
Liabilities + Equity
$964M
$1.03B
$1.15B
$1.20B
$1.30B
$919M
$793M
$739M
$667M
$398M
$319M
$348M
Shares Outstanding
30,253,000
30,009,000
28,969,000
27,654,000
27,371,000
26,350,000
25,305,000
24,517,000
23,860,000
23,992,000
22,754,000
26,316,000
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$57M
$62M
$54M
$43M
$43M
$53M
$45M
$32M
$29M
$27M
$27M
$28M
Stock-based Comp
$27M
$30M
$22M
$37M
$31M
$15M
$10M
$13M
$11M
$7M
$4M
$4M
Deferred Tax
·
·
$0
$0
$30M
$0
$0
·
·
·
·
·
Amort. of Intangibles
$1M
$3M
$3M
$3M
$3M
$3M
$100.0K
$100.0K
$76.0K
$0
$0
$100.0K
Other Non-cash
$-58M
$35M
$-39M
$-73M
$-338M
$3M
$13M
$-16M
$-52M
$-5M
$11M
·
Operating Cash Flow
$-16M
$30M
$26M
$20M
$219M
$129M
$62M
$31M
$3M
$43M
$40M
$28M
CapEx
$52M
$37M
$37M
$110M
$138M
$73M
$62M
·
·
·
$22M
$21M
Investing Cash Flow
$86M
$-36M
$-36M
$-110M
$-131M
$-73M
$-61M
$-112M
$-194M
$-56M
$-22M
$-21M
Stock Repurchased
$18M
$0
$0
$13M
$0
$0
$0
$2M
$15M
$0
$42M
$6M
Net Stock Activity
$-18M
$0
$0
$-13M
·
$0
$0
$-2M
$-15M
$0
$-42M
$-6M
Financing Cash Flow
$-42M
$-15M
$-10M
$-30M
$22M
$-19M
$38M
$75M
$207M
$41M
$-37M
$-18M
Net Change in Cash
$28M
$-22M
$-20M
$-119M
$110M
$42M
$38M
$-7M
$16M
$28M
$-18M
$-12M
Taxes Paid
$17M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-68M
$-8M
$-11M
$-90M
$81M
·
·
·
·
·
$18M
$6M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$18M
$5M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
22.3%
23.1%
26.2%
28.9%
34.5%
31.1%
22.1%
25.6%
26.6%
23.9%
19.6%
18.4%
Operating Margin
-6.4%
-4.1%
-0.57%
3.3%
13.1%
9.8%
-3.0%
-1.6%
2.0%
3.4%
0.45%
-1.2%
Net Margin
-6.2%
-13.9%
-1.7%
1.8%
58.3%
8.8%
-1.4%
0.41%
3.4%
3.6%
-0.87%
-2.4%
Pretax Margin
-5.2%
-4.0%
-0.40%
2.9%
63.7%
9.2%
-3.9%
-3.0%
1.3%
3.4%
0.29%
-1.2%
EBITDA Margin
2.1%
4.9%
7.6%
9.5%
18.6%
17.8%
6.7%
5.5%
9.0%
10.5%
8.6%
-1.2%
ROA
-4.2%
-8.9%
-0.95%
0.99%
40.9%
6.8%
-0.84%
0.26%
2.7%
3.9%
-0.88%
-2.2%
ROE
-5.2%
-11.2%
-1.2%
1.4%
73.9%
17.4%
-2.3%
0.65%
5.2%
5.4%
-1.1%
-2.8%
ROIC
-6.5%
-2.3%
-0.96%
1.7%
10.2%
11.8%
-3.6%
-2.2%
2.4%
3.5%
-1.9%
-2.8%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.4
2.6
2.6
2.5
2.1
1.7
1.7
1.7
1.8
2.4
2.7
3.3
Quick Ratio
1.8
1.2
1.2
1.3
1.4
1.0
0.9
0.8
1.1
1.5
1.6
2.2
Debt / Equity
0.0
0.0
0.0
0.1
0.1
0.4
0.3
0.2
0.1
·
·
0.0
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.2
0.1
·
·
·
Interest Coverage
·
·
·
·
·
·
·
-1.0
10.3
144.4
65.7
-20.9
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.6
0.6
0.6
0.7
0.8
0.6
0.6
0.8
1.1
1.0
0.9
Inventory Turnover
2.7
2.8
2.6
2.9
3.3
3.1
2.9
3.3
3.7
4.0
4.1
4.1
Receivables Turnover
17.5
29.4
37.6
15.7
15.3
26.8
24.8
15.5
13.6
13.9
10.3
8.7
주당6
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$26.37
$27.40
$30.78
$31.96
$31.20
$14.16
$11.61
$11.87
$11.68
$11.29
$10.64
$10.49
Revenue / Share
$22.67
$23.68
$23.28
$23.41
$27.57
$24.09
$18.72
$18.26
$16.97
$15.44
$14.95
$12.41
Cash Flow / Share
$-0.54
$1.01
$0.91
$0.69
$7.76
$4.72
$2.51
$1.27
$0.14
$1.72
$1.79
$1.03
Cash / Share
$5.98
$5.10
$6.05
$7.06
$11.48
$7.68
$6.26
$4.97
$5.51
$4.82
$3.86
$4.03
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-1.41
$-3.30
$-0.39
$0.42
$16.07
$2.13
$-0.27
$0.08
$0.57
$0.56
$-0.13
$-0.29
성장률5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-2.5%
5.9%
-4.9%
-11.1%
18.4%
41.3%
·
·
·
·
·
·
Revenue CAGR 3Y
-0.60%
-3.6%
0.02%
14.1%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.66%
8.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-97.4%
654.5%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-97.3%
679.8%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$679M
$696M
$657M
$691M
$778M
$657M
$465M
$451M
$422M
$383M
$336M
$328M
Net Income TTM
$-42M
$-97M
$-11M
$12M
$453M
$58M
$-7M
$2M
$14M
$14M
$-3M
$-8M
Market Cap
$1.43B
$770M
$1.08B
$907M
$913M
$801M
$275M
$229M
$340M
$400M
$317M
$230M
Enterprise Value
$1.25B
$644M
$946M
$762M
$666M
$734M
$217M
$166M
$239M
·
·
$124M
P/E
-33.6
-7.8
-95.8
78.1
2.1
14.3
-40.3
116.8
25.0
29.8
-107.2
-30.1
P/S
2.1
1.1
1.6
1.3
1.2
1.2
0.6
0.5
0.8
1.0
0.9
0.7
P/B
1.8
0.9
1.2
1.0
1.1
2.1
0.9
0.8
1.2
1.5
1.3
0.8
P / Tangible Book
1.8
0.9
1.2
1.0
1.1
2.2
1.0
·
·
·
·
·
P / Cash Flow
-87.7
26.0
42.1
44.3
4.2
6.2
4.4
7.3
97.6
9.4
7.9
8.5
P / FCF
-21.0
-102.5
-95.1
-10.1
11.3
·
·
·
·
·
17.3
40.8
EV / EBITDA
89.3
19.0
18.9
11.6
4.6
6.3
7.0
6.7
6.3
·
·
-32.7
EV / FCF
-18.4
-85.7
-83.1
-8.5
8.2
·
·
·
·
·
·
22.0
EV / Revenue
1.8
0.9
1.4
1.1
0.9
1.1
0.5
0.4
0.6
·
·
0.4
Earnings Yield
-3.0%
-12.9%
-1.0%
1.3%
48.2%
7.0%
-2.5%
0.86%
4.0%
3.4%
-0.93%
-3.3%
손익계산서17
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$170M
$164M
$162M
$183M
$176M
$165M
$173M
$182M
$161M
$150M
$165M
$181M
$162M
$133M
$189M
$208M
Cost of Revenue
$131M
$129M
$127M
$140M
$135M
$129M
$133M
$137M
$120M
$115M
$121M
$130M
$117M
$102M
$136M
$137M
Gross Profit
$39M
$35M
$35M
$43M
$41M
$35M
$40M
$45M
$41M
$36M
$44M
$51M
$45M
$31M
$53M
$71M
R&D Expense
$28M
$26M
$25M
$24M
$24M
$23M
$24M
$22M
$22M
$23M
$23M
$22M
$23M
$23M
$21M
$21M
SG&A Expense
$22M
$23M
$23M
$23M
$28M
$22M
$22M
$22M
$21M
$23M
$22M
$19M
$19M
$23M
$23M
$24M
Operating Expenses
$50M
$49M
$48M
$47M
$53M
$46M
$46M
$45M
$43M
$46M
$45M
$42M
$42M
$45M
$44M
$46M
Operating Income
$-11M
$-14M
$-14M
$-5M
$-12M
$-11M
$-6M
$-252.0K
$-1M
$-11M
$-1M
$9M
$3M
$-14M
$9M
$26M
Interest Income
·
$990.0K
$1M
$892.0K
·
$927.0K
$1M
$1M
·
$1M
$1M
·
·
·
·
·
Other Non-op
$432.0K
$587.0K
$894.0K
$2M
$-952.0K
$-65.0K
$663.0K
$-650.0K
$65.0K
$308.0K
$-472.0K
$26.0K
$-298.0K
$-513.0K
$-903.0K
$-16.0K
Pretax Income
$-10M
$-13M
$-12M
$-2M
$-12M
$-10M
$-5M
$-449.0K
$-1M
$-10M
$-1M
$10M
$2M
$-15M
$7M
$25M
Income Tax
$3M
$1M
$1M
$2M
$-12M
$660.0K
$1M
$1M
$1M
$611.0K
$894.0K
$1M
$387.0K
$3M
$2M
$1M
Net Income
$-13M
$-14M
$-13M
$-2M
$-77M
$-11M
$-7M
$-2M
$-3M
$-11M
$-3M
$6M
$-1M
$-19M
$6M
$26M
EPS (Basic)
$-0.43
$-0.46
$-0.45
$-0.07
$-2.61
$-0.37
$-0.23
$-0.09
$-0.11
$-0.39
$-0.10
$0.21
$-0.05
$-0.68
$0.23
$0.95
EPS (Diluted)
$-0.43
$-0.46
$-0.45
$-0.07
$-2.61
$-0.37
$-0.23
$-0.09
$-0.09
$-0.39
$-0.10
$0.19
$0.01
$-0.68
$0.21
$0.88
Shares (Basic)
·
29,807,000
29,816,000
30,036,000
·
29,530,000
29,163,000
29,004,000
·
28,433,000
27,939,000
27,693,000
·
27,710,000
27,511,000
27,391,000
Shares (Diluted)
·
29,807,000
29,816,000
30,036,000
·
29,530,000
29,163,000
29,004,000
·
28,433,000
27,939,000
29,786,000
·
27,710,000
29,576,000
29,423,000
EBITDA
·
$-14M
$-14M
$10M
·
$-11M
$-6M
$14M
·
$-11M
$-1M
$22M
·
$-14M
$9M
$35M
대차대조표29
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$181M
$190M
$196M
$224M
$153M
$169M
$183M
$176M
$175M
$174M
$162M
$194M
$195M
$266M
$288M
$316M
Receivables
$43M
$38M
$29M
$37M
$35M
$28M
$20M
$25M
$13M
$13M
$32M
$34M
·
$19M
$53M
$56M
Inventory
$201M
$199M
$200M
$196M
$190M
$188M
$184M
$185M
$196M
$198M
$192M
$188M
·
$180M
$164M
$165M
Other Current Assets
$12M
$9M
$10M
$18M
$18M
$13M
$15M
$14M
$14M
$9M
$21M
$24M
·
$10M
$12M
$11M
Current Assets
$438M
$453M
$482M
$531M
$396M
$399M
$410M
$403M
$398M
$395M
$407M
$440M
·
$475M
$517M
$548M
PP&E (Net)
$315M
$314M
$311M
$310M
$314M
$316M
$318M
$328M
$337M
$340M
$349M
$354M
·
$358M
$351M
$339M
Accum. Depreciation
$422M
$409M
$396M
$384M
$372M
$358M
$345M
$333M
$321M
$308M
$297M
$284M
·
$262M
$252M
$242M
Goodwill
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
$269.0K
·
$269.0K
$269.0K
$269.0K
Intangibles
$1M
$1M
$1M
$1M
$0
$812.0K
$2M
$2M
$3M
$4M
$5M
$6M
·
$7M
$8M
$9M
Other Non-current Assets
$36M
$35M
$34M
$22M
$23M
$23M
$22M
$25M
$25M
$31M
$33M
$21M
·
$21M
$20M
$14M
Total Assets
$964M
$976M
$1.00B
$1.04B
$1.03B
$1.12B
$1.13B
$1.14B
$1.15B
$1.15B
$1.18B
$1.21B
·
$1.25B
$1.29B
$1.31B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$55M
$66M
$80M
Accrued Liabilities
$58M
$59M
$58M
$68M
$59M
$64M
$71M
$71M
$72M
$74M
$78M
$84M
·
$90M
$98M
$108M
Short-term Debt
$3M
·
·
·
$12M
·
·
·
$12M
·
·
·
·
·
·
·
Current Liabilities
$127M
$136M
$140M
$161M
$155M
$155M
$151M
$152M
$154M
$160M
$162M
$188M
·
$214M
$222M
$244M
Capital Leases
$17M
$17M
$18M
$19M
$17M
$18M
$19M
$20M
$20M
$20M
$21M
$22M
·
$19M
$20M
$21M
Deferred Tax
·
$12M
$12M
$12M
·
$26M
$27M
$26M
·
$26M
$26M
$26M
·
$28M
$27M
$29M
Other Non-current Liabilities
$4M
$4M
$5M
$3M
$7M
$8M
$8M
$15M
$20M
$24M
$34M
$44M
·
$58M
$68M
$79M
Total Liabilities
$166M
$176M
$184M
$203M
$212M
$230M
$231M
$242M
$253M
$265M
$282M
$321M
·
$366M
$386M
$426M
Long-term Debt
·
$4M
$5M
$6M
$15M
$30M
$33M
$35M
·
$41M
$44M
$47M
·
$66M
$69M
$74M
Total Debt
·
$4M
$5M
$6M
·
$30M
$33M
$35M
·
$41M
$44M
$47M
·
$66M
$69M
$74M
Common Stock
$77.0K
$76.0K
$75.0K
$74.0K
$74.0K
$74.0K
$73.0K
$72.0K
$72.0K
$72.0K
$70.0K
$70.0K
·
$69.0K
$68.0K
$68.0K
Paid-in Capital
$407M
$397M
$398M
$386M
$380M
$368M
$370M
$359M
$353M
$345M
$343M
$330M
·
$322M
$316M
$299M
Retained Earnings
$492M
$505M
$518M
$532M
$534M
$611M
$622M
$629M
$631M
$634M
$645M
$648M
·
$643M
$662M
$656M
Treasury Stock
$97M
$97M
$93M
$79M
$79M
$79M
$79M
$79M
$79M
$79M
$79M
$79M
·
$69M
$66M
$66M
AOCI
$-4M
$-4M
$-5M
$-5M
$-12M
$-14M
$-11M
$-14M
$-13M
$-11M
$-14M
$-14M
·
$-9M
$-13M
$-4M
Stockholders' Equity
$798M
$800M
$819M
$834M
$822M
$886M
$903M
$895M
$892M
$889M
$895M
$885M
·
$887M
$900M
$885M
Liabilities + Equity
$964M
$976M
$1.00B
$1.04B
$1.03B
$1.12B
$1.13B
$1.14B
$1.15B
$1.15B
$1.18B
$1.21B
·
$1.25B
$1.29B
$1.31B
Shares Outstanding
30,253,000
29,916,000
29,582,000
30,053,000
30,009,000
29,750,000
29,232,000
29,024,000
28,969,000
28,697,000
28,051,000
27,746,000
·
27,858,000
27,565,000
27,401,000
현금 흐름11
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$14M
$14M
$14M
$14M
$15M
$18M
$14M
$15M
$14M
$13M
$14M
$13M
$12M
$11M
$11M
$9M
Stock-based Comp
$6M
$5M
$8M
$7M
$8M
$7M
$8M
$7M
$4M
$8M
$9M
$918.0K
$3M
$10M
$13M
$11M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Other Non-cash
·
·
·
$-9M
·
·
·
$-8M
·
·
·
$-6M
·
·
·
$-9M
Operating Cash Flow
$-10M
$-8M
$-8M
$10M
$-3M
$7M
$14M
$11M
$7M
$28M
$-23M
$14M
$-28M
$12M
$340.0K
$37M
CapEx
$15M
$12M
$15M
$10M
$14M
$8M
$8M
$7M
$7M
$8M
$10M
$13M
$19M
$23M
$28M
$40M
Investing Cash Flow
$-2M
$14M
$-7M
$82M
$-14M
$-8M
$-7M
$-7M
$-7M
$-7M
$-9M
$-13M
$-19M
$-23M
$-28M
$-40M
Stock Repurchased
$0
$4M
·
·
$0
$0
·
·
$0
·
·
·
$11M
·
·
·
Financing Cash Flow
$3M
$-11M
$-12M
$-22M
$770.0K
$-13M
$-26.0K
$-4M
$1M
$-9M
$853.0K
$-3M
$-23M
$-11M
$-936.0K
$5M
Net Change in Cash
$-9M
$-6M
$-27M
$70M
$-16M
$-13M
$7M
$682.0K
$945.0K
$12M
$-31M
$-2M
$-71M
$-22M
$-28M
$2M
Free Cash Flow
·
·
·
$420.0K
·
·
·
$4M
·
·
·
$1M
·
·
·
$-4M
수익성8
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
21.1%
21.5%
23.5%
·
21.4%
23.1%
24.5%
·
23.7%
26.6%
28.2%
·
23.2%
28.1%
34.1%
Operating Margin
·
-8.6%
-8.4%
-2.5%
·
-6.5%
-3.4%
-0.14%
·
-7.0%
-0.69%
5.2%
·
-10.9%
4.7%
12.2%
Net Margin
·
-8.4%
-8.2%
-1.2%
·
-6.6%
-3.8%
-1.4%
·
-7.5%
-1.8%
3.2%
·
-14.3%
3.4%
12.5%
Pretax Margin
·
-7.7%
-7.2%
-0.87%
·
-6.0%
-2.8%
-0.25%
·
-6.6%
-0.81%
5.3%
·
-11.2%
4.0%
11.9%
EBITDA Margin
·
-8.6%
-8.4%
5.3%
·
-6.5%
-3.4%
7.9%
·
-7.0%
-0.69%
12.4%
·
-10.9%
4.7%
16.7%
ROA
·
-1.3%
-1.2%
-0.20%
·
-0.95%
-0.57%
-0.21%
·
-0.93%
-0.24%
0.46%
·
-1.5%
0.53%
2.3%
ROE
·
-1.6%
-1.5%
-0.25%
·
-1.2%
-0.74%
-0.28%
·
-1.3%
-0.33%
0.65%
·
-2.2%
0.75%
4.0%
ROIC
·
-1.9%
-1.9%
-1.2%
·
-1.2%
-0.79%
-0.09%
·
-1.2%
-0.20%
0.89%
·
-1.8%
0.71%
2.5%
유동성 및 지급능력4
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.3
3.4
3.3
·
2.6
2.7
2.7
·
2.5
2.5
2.3
·
2.2
2.3
2.2
Quick Ratio
·
1.7
1.6
1.6
·
1.3
1.3
1.3
·
1.2
1.2
1.2
·
1.3
1.5
1.5
Debt / Equity
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.1
·
0.1
0.1
0.1
LT Debt / Equity
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.1
효율성3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.2
0.2
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.1
0.2
0.2
Inventory Turnover
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.6
0.7
0.7
·
0.6
0.9
0.8
Receivables Turnover
·
4.9
6.6
5.9
·
7.9
6.7
6.2
·
9.2
3.9
4.0
·
4.5
4.4
4.4
주당5
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$26.75
$27.68
$27.75
·
$29.79
$30.88
$30.85
·
$30.98
$31.89
$31.91
·
$31.85
$32.64
$32.32
Revenue / Share
·
$5.50
$5.44
$6.08
·
$5.58
$5.94
$6.27
·
$5.28
$5.92
$6.06
·
$4.78
$6.38
$7.09
Cash Flow / Share
·
·
·
$0.34
·
·
·
$0.38
·
·
·
$0.46
·
·
·
$1.25
Cash / Share
·
$6.36
$6.64
$7.44
·
$5.69
$6.25
$6.06
·
$6.08
$5.78
$6.98
·
$9.55
$10.44
$11.54
EPS (TTM)
·
$-3.59
$-3.50
$-3.28
·
$-0.78
$-0.80
$-0.67
·
$-0.29
$-0.58
$-0.27
·
$0.98
$2.77
$16.10
가치 평가 (TTM)11
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$685M
$686M
$697M
·
$681M
$666M
$659M
·
$658M
$640M
$663M
·
$724M
$794M
$799M
Net Income TTM
·
$-106M
$-103M
$-97M
·
$-23M
$-23M
$-19M
·
$-9M
$-17M
$-8M
·
$29M
$79M
$456M
Market Cap
·
$663M
$586M
$840M
·
$740M
$1.08B
$1.08B
·
$632M
$731M
$828M
·
$751M
$788M
$843M
Enterprise Value
·
$477M
$395M
$623M
·
$600M
$932M
$937M
·
$499M
$613M
$681M
·
$551M
$569M
$600M
P/E
·
-6.2
-5.7
-8.5
·
-31.9
-46.3
-55.4
·
-76.0
-44.9
-110.5
·
27.5
10.3
1.9
P/S
·
1.0
0.9
1.2
·
1.1
1.6
1.6
·
1.0
1.1
1.2
·
1.0
1.0
1.1
P/B
·
0.8
0.7
1.0
·
0.8
1.2
1.2
·
0.7
0.8
0.9
·
0.8
0.9
1.0
P / Tangible Book
·
0.8
0.7
1.0
·
0.8
1.2
1.2
·
0.7
0.8
0.9
·
0.9
0.9
1.0
P / Cash Flow
·
·
·
82.5
·
·
·
97.8
·
·
·
59.9
·
·
·
23.0
EV / Revenue
·
0.7
0.6
0.9
·
0.9
1.4
1.4
·
0.8
1.0
1.0
·
0.8
0.7
0.8
Earnings Yield
·
-16.2%
-17.7%
-11.7%
·
-3.1%
-2.2%
-1.8%
·
-1.3%
-2.2%
-0.90%
·
3.6%
9.7%
52.3%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
매출
$679M
$696M
$657M
$691M
$778M
매출 총이익률 %
22.3%
23.1%
26.2%
28.9%
34.5%
영업이익률 %
-6.4%
-4.1%
-0.57%
3.3%
13.1%
순이익
$-42M
$-97M
$-11M
$12M
$453M
희석 EPS
$-1.41
$-3.30
$-0.39
$0.42
$16.07
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
부채 / 자기자본 비율
0.0
0.0
0.0
0.1
0.1
유동비율
3.4
2.6
2.6
2.5
2.1
당좌 비율
1.8
1.2
1.2
1.3
1.4
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
잉여현금흐름
$-68M
$-8M
$-11M
$-90M
$81M
기관 투자자 (13F)
234개의 제출자
· $1.2B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자234
보유 가치$1.2B
신규 포지션68
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
68 (+33 이전 분기 대비)
23 (+8 이전 분기 대비)
64 (+6 이전 분기 대비)
62 (+9 이전 분기 대비)
+2.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.