GSIT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$5.61
시가총액 (MRQ)$215M
P/E (TTM)-11.9
EPS (TTM)$-0.47
매출 (TTM)$25M
ROE (TTM)-24.5%
52주 범위$5–$18
GSIT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$25M2017-03-31 → 2026-03-31
EPS$-0.422017-03-31 → 2026-03-31
잉여현금흐름$-16M2017-03-31 → 2026-03-31
순이익률-62.9%2017-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
GSIT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-11.95년 평균 ≈-5.9
≈-5.9
·
·
P/S (TTM)
8.65년 평균 ≈3.6
≈3.6
16.2
저평가
P/B (MRQ)
2.35년 평균 ≈1.8
≈1.8
8.6
저평가
주가 / FCF (TTM)
-11.45년 평균 ≈-5.8
≈-5.8
·
·
주가 / 현금 흐름 (TTM)
-11.95년 평균 ≈-6.0
≈-6.0
·
·
주가 / 유형 장부 가치 (MRQ)
2.45년 평균 ≈2.3
≈2.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
GSIT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
53.3%5년 평균 ≈54.7%
≈54.7%
53.6%
동일
영업이익률 (TTM)
-82.2%5년 평균 ≈-63.7%
≈-63.7%
-70.1%
평균 이하
EBITDA 마진 (TTM)
-79.7%5년 평균 ≈-60.4%
≈-60.4%
-68.7%
평균 이하
세전 마진 (TTM)
-63.9%5년 평균 ≈-59.6%
≈-59.6%
-69.3%
동일
순이익률 (TTM)
-62.9%5년 평균 ≈-59.9%
≈-59.9%
-66.9%
동일
ROA (TTM)
-19.9%5년 평균 ≈-25.2%
≈-25.2%
-7.7%
약함
ROE (TTM)
-24.5%5년 평균 ≈-33.4%
≈-33.4%
-0.88%
약함
ROIC
-21.2%5년 평균 ≈-34.8%
≈-34.8%
-13.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
GSIT
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
9.25년 평균 ≈5.9
≈5.9
4.1
강한 유동성
Quick Ratio (당좌 비율)
7.85년 평균 ≈4.5
≈4.5
1.6
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
GSIT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
22.4%5년 평균 ≈-0.13%
≈-0.13%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-5.4%5년 평균 ≈-9.4%
≈-9.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-2.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
GSIT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.425년 평균 ≈$-0.59
≈$-0.59
·
·
Revenue / Share (주당 매출)
$0.795년 평균 ≈$1.01
≈$1.01
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.505년 평균 ≈$-0.59
≈$-0.59
·
·
Cash / Share (주당 현금)
$1.845년 평균 ≈$1.11
≈$1.11
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
GSIT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.4
동일
Inventory Turnover (재고 회전율)
2.95년 평균 ≈2.5
≈2.5
2.8
동일
Receivables Turnover (매출 채권 회전율)
6.85년 평균 ≈7.1
≈7.1
6.8
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$201.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈26.5%
다음 실적10월 30, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
$-0.13
—
—
2026년 12월 31일
$-0.13
—
—
2026년 9월 30일
10월 30, 2026
$-0.09
$-0.12
26.5%
2026년 6월 30일
7월 29, 2026
$-0.11
—
—
2026년 3월 31일
$-0.08
—
—
2025년 12월 31일
$-0.09
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$25M
$21M
$22M
$30M
$33M
$28M
$43M
$51M
$43M
$48M
$53M
$53M
Cost of Revenue
$11M
$10M
$10M
$12M
$15M
$15M
$18M
$20M
$20M
$22M
$26M
$28M
Gross Profit
$14M
$10M
$12M
$18M
$19M
$13M
$25M
$32M
$22M
$26M
$27M
$25M
R&D Expense
$20M
$16M
$22M
$24M
$25M
$23M
$25M
$21M
$17M
$16M
$12M
$12M
SG&A Expense
$11M
$11M
$11M
$10M
$10M
$11M
$11M
$10M
$10M
$11M
$18M
$19M
Operating Expenses
$31M
$21M
$32M
$33M
$35M
$34M
$36M
$32M
$27M
$27M
$30M
$31M
Operating Income
$-17M
$-11M
$-20M
$-16M
$-16M
$-21M
$-11M
$-182.0K
$-4M
$-527.0K
$-3M
$-6M
Other Non-op
$-206.0K
$-119.0K
$-127.0K
$-106.0K
$-131.0K
$-201.0K
$-71.0K
$-221.0K
$-12.0K
$166.0K
$-97.0K
$64.0K
Pretax Income
$-13M
$-11M
$-20M
$-16M
$-16M
$-21M
$-10M
$268.0K
$-4M
$-49.0K
$-3M
$-6M
Income Tax
$-132.0K
$130.0K
$70.0K
$372.0K
$-45.0K
$335.0K
$247.0K
$105.0K
$453.0K
$66.0K
$-641.0K
$-675.0K
Net Income
$-13M
$-11M
$-20M
$-16M
$-16M
$-22M
$-10M
$163.0K
$-5M
$-115.0K
$-2M
$-5M
EPS (Basic)
$-0.42
$-0.42
$-0.80
$-0.65
$-0.67
$-0.91
$-0.45
$0.01
$-0.21
$-0.01
$-0.10
$-0.20
EPS (Diluted)
$-0.42
$-0.42
$-0.80
$-0.65
$-0.67
$-0.91
$-0.45
$0.01
$-0.21
$-0.01
$-0.10
$-0.20
Shares (Basic)
31,839,000
25,498,000
25,144,000
24,595,000
24,303,000
23,671,000
22,968,000
21,889,000
21,085,000
20,652,000
22,593,000
25,029,000
Shares (Diluted)
31,839,000
25,498,000
25,144,000
24,595,000
24,303,000
23,671,000
22,968,000
23,349,000
21,085,000
20,652,000
22,593,000
25,029,000
EBITDA
$-17M
$-10M
$-20M
$-15M
$-15M
$-20M
$-9M
$1M
$-3M
$1M
$-2M
$-4M
대차대조표27
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$67M
$13M
$14M
$27M
$37M
$44M
$52M
$42M
$40M
$34M
$32M
$37M
Short-term Investments
·
·
·
·
·
$10M
$15M
$19M
$18M
$16M
$23M
$22M
Receivables
$4M
$3M
$3M
$3M
$5M
$4M
$6M
$7M
$5M
$6M
$7M
$8M
Inventory
$4M
$4M
$5M
$6M
$5M
$4M
$4M
$6M
$6M
$9M
$7M
$8M
Prepaid Expense
$4M
$3M
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$3M
$2M
$2M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$230.0K
$350.0K
Current Assets
$79M
$23M
$30M
$42M
$55M
$63M
$79M
$77M
$71M
$68M
$72M
$78M
PP&E (Net)
$883.0K
$808.0K
$1M
$7M
$7M
$7M
$8M
$9M
$8M
$8M
$9M
$9M
PP&E (Gross)
$24M
$23M
$24M
$32M
$31M
$31M
$31M
$32M
$30M
$30M
$30M
$29M
Accum. Depreciation
$23M
$22M
$23M
$25M
$24M
$24M
$23M
$23M
$22M
$23M
$21M
$20M
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
Intangibles
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$393.0K
Other Non-current Assets
$223.0K
$206.0K
·
·
·
·
$128.0K
$160.0K
$1M
$2M
$3M
$105.0K
Total Assets
$98M
$43M
$42M
$60M
$76M
$88M
$103M
$106M
$100M
$103M
$107M
$109M
Accounts Payable
$4M
$991.0K
$668.0K
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$3M
$3M
Accrued Liabilities
$4M
$4M
$4M
$5M
$7M
$6M
$7M
$7M
$6M
$7M
$4M
$6M
Current Liabilities
$9M
$7M
$5M
$7M
$9M
$7M
$8M
$9M
$7M
$10M
$9M
$12M
Capital Leases
$7M
$8M
$955.0K
$238.0K
$361.0K
$324.0K
$142.0K
·
·
·
·
·
Deferred Tax
$18.0K
$16.0K
$14.0K
$12.0K
$11.0K
$9.0K
·
·
·
$15.0K
$811.0K
·
Total Liabilities
$16M
$15M
$6M
$9M
$12M
$12M
$13M
$13M
$13M
$16M
$17M
$12M
Common Stock
$37.0K
$26.0K
$25.0K
$25.0K
$24.0K
$24.0K
$23.0K
$22.0K
$21.0K
$21.0K
$22.0K
$23.0K
Paid-in Capital
$130M
$63M
$61M
$56M
$53M
$48M
$40M
$33M
$27M
$22M
$25M
$29M
Retained Earnings
$-48M
$-35M
$-25M
$-4M
$11M
$28M
$49M
$60M
$60M
$65M
$65M
$67M
AOCI
$-87.0K
$-87.0K
$-87.0K
$-127.0K
$-154.0K
$-20.0K
$71.0K
$-37.0K
$-142.0K
$-62.0K
$27.0K
$26.0K
Stockholders' Equity
$82M
$28M
$36M
$51M
$64M
$76M
$90M
$93M
$87M
$86M
$90M
$96M
Liabilities + Equity
$98M
$43M
$42M
$60M
$76M
$88M
$103M
$106M
$100M
$103M
$107M
$109M
Shares Outstanding
36,602,040
25,605,973
25,300,372
24,685,059
24,486,239
24,020,276
23,229,286
22,320,156
21,407,247
20,612,757
21,716,364
23,128,372
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$628.0K
$665.0K
$927.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
Stock-based Comp
$3M
$2M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$-327.0K
$2.0K
$2.0K
$-11.0K
$2.0K
$1.0K
$11.0K
$11.0K
$-68.0K
$-660.0K
$-13.0K
·
Amort. of Intangibles
$234.0K
$233.0K
$234.0K
$233.0K
$233.0K
$233.0K
$223.0K
$267.0K
$313.0K
$349.0K
$242.0K
$171.0K
Other Non-cash
$-6M
$-5M
$-1M
$-4M
$-1M
$2M
$2M
$-888.0K
$2M
$-581.0K
$-666.0K
$2M
Operating Cash Flow
$-16M
$-13M
$-17M
$-17M
$-14M
$-15M
$-5M
$3M
$1M
$2M
$460.0K
$1M
CapEx
$486.0K
$45.0K
$645.0K
$316.0K
$774.0K
$203.0K
$331.0K
$2M
$1M
$219.0K
$1M
$481.0K
Investing Cash Flow
$-486.0K
$11M
$3M
$7M
$4M
$3M
$10M
$-3M
$3M
$5M
$935.0K
$23M
Stock Issued
·
·
$153.0K
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$103.0K
·
$7M
$7M
$30M
Net Stock Activity
·
·
$153.0K
·
·
·
·
$-103.0K
·
$-7M
$-7M
$-30M
Financing Cash Flow
$70M
$633.0K
$2M
$402.0K
$2M
$5M
$4M
$3M
$3M
$-5M
$-6M
$-29M
Net Change in Cash
·
·
·
·
·
·
·
$2M
$7M
$2M
$-5M
$-5M
Taxes Paid
$203.0K
$256.0K
$389.0K
$155.0K
$26.0K
$858.0K
$345.0K
$11.0K
$39.0K
$1M
$78.0K
$-2M
Free Cash Flow
$-16M
$-13M
$-18M
$-17M
$-15M
$-15M
$-5M
$916.0K
$-255.0K
$2M
$-698.0K
$640.0K
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
54.5%
49.4%
54.3%
59.6%
55.5%
47.7%
58.5%
61.4%
52.6%
54.8%
50.7%
47.0%
Operating Margin
-69.6%
-52.8%
-93.9%
-53.2%
-49.0%
-76.7%
-24.9%
-0.35%
-10.5%
-1.1%
-5.7%
-11.3%
Net Margin
-52.7%
-51.8%
-92.3%
-53.8%
-49.0%
-77.5%
-23.8%
0.32%
-10.6%
-0.24%
-4.1%
-9.3%
Pretax Margin
-53.2%
-51.2%
-92.0%
-52.6%
-49.2%
-76.3%
-23.3%
0.52%
-9.5%
-0.10%
-5.3%
-10.6%
EBITDA Margin
-67.1%
-49.6%
-89.6%
-49.8%
-46.0%
-72.3%
-21.6%
2.5%
-7.5%
2.1%
-3.0%
-8.2%
ROA
-18.8%
-24.8%
-39.3%
-23.4%
-20.0%
-22.6%
-9.9%
0.16%
-4.5%
-0.11%
-2.0%
-4.0%
ROE
-22.0%
-36.6%
-53.2%
-30.1%
-24.9%
-27.9%
-11.4%
0.18%
-5.2%
-0.13%
-2.3%
-4.4%
ROIC
-21.2%
-38.9%
-57.0%
-31.5%
-25.3%
-28.6%
-12.3%
-0.12%
-5.7%
-1.4%
-2.6%
-5.5%
유동성 및 지급능력2
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
8.6
3.3
5.6
5.8
6.2
8.5
9.6
8.9
9.6
6.5
7.8
6.7
Quick Ratio
7.8
2.3
3.3
4.3
4.7
7.7
8.8
7.9
8.6
5.4
6.8
5.7
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.4
0.5
0.4
0.4
0.4
0.3
0.4
0.5
0.4
0.5
0.5
0.4
Inventory Turnover
2.9
2.3
1.7
2.2
3.3
3.4
3.6
3.5
2.7
2.7
3.3
3.4
Receivables Turnover
6.8
6.5
6.6
7.4
8.2
5.5
6.3
8.2
7.3
7.0
6.7
6.5
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$2.23
$1.10
$1.42
$2.08
$2.63
$3.15
$3.86
$4.17
$4.06
$4.19
$4.14
$4.17
Revenue / Share
$0.79
$0.80
$0.87
$1.21
$1.37
$1.17
$1.89
$2.21
$2.02
$2.33
$2.33
$2.14
Cash Flow / Share
$-0.50
$-0.51
$-0.69
$-0.68
$-0.57
$-0.64
$-0.20
$0.13
$0.05
$0.10
$0.02
$0.04
Cash / Share
$1.84
$0.52
$0.57
$1.10
$1.51
$1.84
$2.22
$1.90
$1.88
$1.64
$1.47
$1.59
EPS (TTM)
$-0.42
$-0.42
$-0.80
$-0.65
$-0.67
$-0.91
$-0.45
$0.01
$-0.21
$-0.01
$-0.10
$-0.20
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
22.4%
-5.7%
-26.7%
-11.1%
20.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.4%
-15.0%
-7.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.0%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$25M
$21M
$22M
$30M
$33M
$28M
$43M
$51M
$43M
$48M
$53M
$53M
Net Income TTM
$-13M
$-11M
$-20M
$-16M
$-16M
$-22M
$-10M
$163.0K
$-5M
$-115.0K
$-2M
$-5M
Market Cap
$188M
$52M
$86M
$42M
$94M
$161M
$162M
$173M
$159M
$179M
$89M
$136M
P/E
-12.2
-4.8
-4.2
-2.6
-5.7
-7.4
-15.5
777.0
-35.3
-870.0
-41.0
-29.5
P/S
7.5
2.5
4.0
1.4
2.8
5.8
3.7
3.4
3.7
3.7
1.7
2.6
P/B
2.3
1.8
2.4
0.8
1.5
2.1
1.8
1.9
1.8
2.1
1.0
1.4
P / Tangible Book
2.6
2.7
3.3
1.0
1.7
2.5
·
·
·
·
·
·
P / Cash Flow
-11.8
-4.0
-5.0
-2.5
-6.8
-10.5
-34.5
57.7
148.9
87.4
193.6
121.7
P / FCF
-11.5
-4.0
-4.8
-2.5
-6.4
-10.4
-32.3
189.3
-622.1
97.8
-127.6
213.2
Earnings Yield
-8.2%
-20.7%
-23.5%
-37.8%
-17.5%
-13.6%
-6.5%
0.13%
-2.8%
-0.11%
-2.4%
-3.4%
손익계산서16
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$6M
$9M
Cost of Revenue
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
Gross Profit
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$6M
R&D Expense
$6M
$6M
$7M
$4M
$3M
$3M
$4M
$5M
$4M
$5M
$7M
$5M
$5M
$5M
$6M
$6M
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$2M
Operating Expenses
$9M
$9M
$10M
$7M
$6M
$6M
$7M
$7M
$1M
$7M
$10M
$7M
$8M
$7M
$8M
$9M
Operating Income
$-5M
$-5M
$-7M
$-3M
$-2M
$-2M
$-4M
$-6M
$1M
$-5M
$-7M
$-4M
$-5M
$-4M
$-5M
$-3M
Other Non-op
$-3.0K
$-47.0K
$-42.0K
$-64.0K
$-53.0K
$-11.0K
$-62.0K
$-13.0K
$-33.0K
$-9.0K
$5.0K
$-60.0K
$-63.0K
$-12.0K
$-57.0K
$-41.0K
Pretax Income
$-5M
$-5M
$-3M
$-3M
$-2M
$-2M
$-4M
$-5M
$1M
$-4M
$-7M
$-4M
$-5M
$-4M
$-5M
$-3M
Income Tax
$-76.0K
$24.0K
$-251.0K
$41.0K
$54.0K
$6.0K
$44.0K
$23.0K
$57.0K
$-85.0K
$71.0K
$33.0K
$51.0K
$191.0K
$84.0K
$37.0K
Net Income
$-5M
$-5M
$-3M
$-3M
$-2M
$-2M
$-4M
$-5M
$1M
$-4M
$-7M
$-4M
$-5M
$-4M
$-5M
$-3M
EPS (Basic)
$-0.13
$-0.14
$-0.09
$-0.11
$-0.08
$-0.09
$-0.16
$-0.21
$0.04
$-0.17
$-0.26
$-0.16
$-0.21
$-0.16
$-0.20
$-0.13
EPS (Diluted)
$-0.13
$-0.14
$-0.09
$-0.11
$-0.08
$-0.09
$-0.16
$-0.21
$0.04
$-0.17
$-0.26
$-0.16
$-0.21
$-0.16
$-0.20
$-0.13
Shares (Basic)
37,346,000
·
34,510,000
29,630,000
26,967,000
·
25,546,000
25,467,000
25,374,000
·
25,256,000
25,161,000
24,866,000
·
24,621,000
24,554,000
Shares (Diluted)
37,346,000
·
34,510,000
29,630,000
26,967,000
·
25,546,000
25,467,000
25,686,000
·
25,256,000
25,161,000
24,866,000
·
24,621,000
24,554,000
EBITDA
$-5M
·
$-7M
$-3M
$-2M
·
$-4M
$-6M
$1M
·
$-7M
$-4M
$-5M
·
$-5M
$-3M
대차대조표25
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$77M
$67M
$71M
$25M
$23M
$13M
$15M
$18M
$22M
$14M
$22M
$25M
$27M
·
$32M
$33M
Receivables
$3M
$4M
$3M
$2M
$2M
$3M
$4M
$2M
$3M
$3M
$2M
$3M
$3M
·
$4M
$5M
Inventory
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$6M
$6M
·
$6M
$6M
Prepaid Expense
$6M
$4M
$2M
$2M
$3M
$3M
$1M
$2M
$2M
$2M
$2M
$1M
$2M
·
$1M
$2M
Current Assets
$90M
$79M
$79M
$33M
$31M
$23M
$24M
$27M
$31M
$30M
$32M
$35M
$38M
·
$46M
$50M
PP&E (Net)
$1M
$883.0K
$903.0K
$936.0K
$722.0K
$808.0K
$883.0K
$980.0K
$1M
$1M
$7M
$7M
$7M
·
$7M
$7M
PP&E (Gross)
$24M
$24M
$24M
$24M
$23M
$23M
$23M
$23M
$23M
$24M
$32M
$32M
$32M
·
$32M
$32M
Accum. Depreciation
$23M
$23M
$23M
$23M
$22M
$22M
$22M
$22M
$22M
$23M
$25M
$25M
$25M
·
$25M
$24M
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
$8M
$8M
Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
·
$2M
$2M
Other Non-current Assets
$227.0K
$223.0K
$529.0K
·
·
$206.0K
·
·
·
·
·
·
·
·
·
·
Total Assets
$109M
$98M
$98M
$52M
$51M
$43M
$44M
$47M
$52M
$42M
$49M
$53M
$57M
·
$64M
$69M
Accounts Payable
$4M
$4M
$1M
$1M
$743.0K
$991.0K
$691.0K
$866.0K
$653.0K
$668.0K
$1M
$864.0K
$753.0K
·
$2M
$2M
Accrued Liabilities
$4M
$4M
$5M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$7M
$5M
$5M
·
$5M
$6M
Current Liabilities
$10M
$9M
$8M
$6M
$5M
$7M
$6M
$5M
$5M
$5M
$8M
$6M
$6M
·
$7M
$8M
Capital Leases
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$9M
$9M
$955.0K
$542.0K
$592.0K
$674.0K
·
$300.0K
$381.0K
Deferred Tax
$18.0K
$18.0K
$17.0K
$17.0K
$16.0K
$16.0K
$16.0K
$15.0K
$14.0K
$14.0K
$14.0K
$13.0K
$12.0K
·
$11.0K
$11.0K
Total Liabilities
$17M
$16M
$15M
$13M
$13M
$15M
$14M
$14M
$14M
$6M
$9M
$8M
$8M
·
$9M
$10M
Common Stock
$38.0K
$37.0K
$36.0K
$30.0K
$29.0K
$26.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
·
$25.0K
$25.0K
Paid-in Capital
$145M
$130M
$127M
$79M
$75M
$63M
$63M
$62M
$62M
$61M
$60M
$59M
$58M
·
$55M
$55M
Retained Earnings
$-53M
$-48M
$-44M
$-41M
$-37M
$-35M
$-33M
$-29M
$-23M
$-25M
$-20M
$-14M
$-10M
·
$-518.0K
$4M
AOCI
$-87.0K
$-87.0K
$-87.0K
$-87.0K
$-87.0K
$-87.0K
$-87.0K
$-87.0K
$-87.0K
$-87.0K
$-87.0K
$-91.0K
$-100.0K
·
$-145.0K
$-179.0K
Stockholders' Equity
$92M
$82M
$84M
$39M
$37M
$28M
$30M
$33M
$38M
$36M
$40M
$45M
$49M
$51M
$55M
$59M
Liabilities + Equity
$109M
$98M
$98M
$52M
$51M
$43M
$44M
$47M
$52M
$42M
$49M
$53M
$57M
·
$64M
$69M
Shares Outstanding
38,372,073
36,602,040
36,186,203
30,229,703
29,090,626
25,605,973
25,600,297
25,485,510
25,446,380
25,300,372
25,295,047
25,216,143
25,083,143
·
24,685,059
24,553,753
현금 흐름12
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$173.0K
$163.0K
$163.0K
$153.0K
$149.0K
$154.0K
$159.0K
$160.0K
$192.0K
$209.0K
$213.0K
$229.0K
$276.0K
$252.0K
$253.0K
$254.0K
Stock-based Comp
$887.0K
$823.0K
$783.0K
$856.0K
$341.0K
$512.0K
$429.0K
$663.0K
$658.0K
$693.0K
$649.0K
$676.0K
$820.0K
$515.0K
$655.0K
$661.0K
Amort. of Intangibles
$58.0K
$58.0K
$59.0K
$58.0K
$59.0K
$58.0K
$59.0K
$58.0K
$58.0K
$59.0K
$58.0K
$58.0K
$59.0K
$57.0K
$58.0K
$59.0K
Other Non-cash
$-126.0K
·
·
·
$15.0K
·
·
·
$-6M
·
·
·
$283.0K
·
·
·
Operating Cash Flow
$-4M
$-5M
$-8M
$-887.0K
$-2M
$-2M
$-4M
$-3M
$-4M
$-7M
$-4M
$-3M
$-4M
$-5M
$-4M
$-3M
CapEx
$358.0K
$150.0K
$296.0K
$19.0K
$21.0K
$4.0K
$3.0K
$6.0K
$32.0K
$11.0K
$10.0K
$17.0K
$607.0K
$58.0K
$34.0K
$118.0K
Investing Cash Flow
$-358.0K
$-150.0K
$-296.0K
$-19.0K
$-21.0K
$-4.0K
$53.0K
$-6.0K
$11M
$-11.0K
$645.0K
$233.0K
$2M
$-58.0K
$3M
$3M
Stock Issued
·
·
·
$3M
$11M
·
·
·
·
$0
$0
$153.0K
$0
·
·
·
Net Stock Activity
·
·
·
·
$11M
·
·
·
·
·
·
·
$0
·
·
·
Financing Cash Flow
$14M
$2M
$54M
$4M
$11M
$11.0K
$249.0K
$77.0K
$296.0K
$14.0K
$167.0K
$153.0K
$1M
$0
$223.0K
$0
Taxes Paid
$-52.0K
$62.0K
$47.0K
$84.0K
$10.0K
$61.0K
$78.0K
$68.0K
$49.0K
$66.0K
$262.0K
$48.0K
$13.0K
$16.0K
$57.0K
$52.0K
Free Cash Flow
$-4M
·
·
·
$-2M
·
·
·
$-4M
·
·
·
$-4M
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
53.4%
·
52.7%
54.8%
58.1%
·
54.0%
38.6%
46.3%
·
55.9%
54.7%
54.9%
·
57.5%
62.6%
Operating Margin
-85.3%
·
-113.7%
-49.5%
-34.6%
·
-74.9%
-122.7%
23.1%
·
-125.7%
-71.7%
-92.0%
·
-74.3%
-35.8%
Net Margin
-75.9%
·
-49.7%
-49.4%
-35.3%
·
-74.4%
-120.0%
23.1%
·
-124.1%
-71.0%
-91.5%
·
-74.6%
-36.0%
Pretax Margin
-77.1%
·
-53.8%
-48.8%
-34.4%
·
-73.6%
-119.4%
24.3%
·
-122.8%
-70.5%
-90.5%
·
-73.3%
-35.6%
EBITDA Margin
-82.6%
·
-113.7%
-49.5%
-32.3%
·
-74.9%
-122.7%
27.2%
·
-125.7%
-71.7%
-87.0%
·
-74.3%
-35.8%
ROA
-6.0%
·
-4.2%
-6.4%
-4.3%
·
-8.6%
-10.9%
2.0%
·
-11.7%
-6.6%
-8.0%
·
-6.7%
-4.3%
ROE
-7.4%
·
-5.3%
-8.9%
-5.9%
·
-11.6%
-13.9%
2.5%
·
-14.0%
-7.8%
-9.3%
·
-7.9%
-5.0%
ROIC
-5.8%
·
-7.6%
-8.4%
-6.0%
·
-13.7%
-16.9%
2.7%
·
-17.1%
-9.1%
-10.7%
·
-8.9%
-5.5%
유동성 및 지급능력2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
9.2
·
10.4
5.5
5.8
·
4.0
4.9
5.7
·
3.7
5.5
6.1
·
6.5
6.3
Quick Ratio
8.1
·
9.7
4.5
4.5
·
3.2
3.8
4.5
·
2.8
4.3
4.8
·
5.0
4.7
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
Inventory Turnover
0.7
·
0.7
0.8
0.6
·
0.5
0.6
0.5
·
0.4
0.5
0.5
·
0.5
0.7
Receivables Turnover
3.1
·
1.9
3.2
2.9
·
1.8
1.7
1.6
·
1.8
1.4
1.5
·
1.9
2.1
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$2.40
·
$2.31
$1.28
$1.28
·
$1.17
$1.31
$1.49
·
$1.56
$1.80
$1.94
·
$2.22
$2.39
Revenue / Share
$0.17
·
$0.18
$0.22
$0.23
·
$0.21
$0.18
$0.18
·
$0.21
$0.23
$0.22
·
$0.26
$0.36
Cash Flow / Share
$-0.10
·
·
·
$-0.06
·
·
·
$-0.17
·
·
·
$-0.15
·
·
·
Cash / Share
$2.01
·
$1.95
$0.84
$0.78
·
$0.59
$0.72
$0.86
·
$0.85
$0.98
$1.07
·
$1.29
$1.34
EPS (TTM)
$-0.47
·
$-0.37
$-0.44
$-0.54
·
$-0.50
$-0.60
$-0.55
·
$-0.79
$-0.73
$-0.70
·
$-0.61
$-0.60
가치 평가 (TTM)9
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$25M
·
$25M
$24M
$22M
·
$20M
$20M
$21M
·
$22M
$23M
$26M
·
$33M
$35M
Net Income TTM
$-16M
·
$-11M
$-12M
$-14M
·
$-13M
$-15M
$-14M
·
$-20M
$-18M
$-17M
·
$-15M
$-15M
Market Cap
$297M
·
$225M
$111M
$98M
·
$78M
$78M
$67M
·
$67M
$68M
$139M
·
$43M
$70M
P/E
-16.4
·
-16.8
-8.4
-6.2
·
-6.1
-5.1
-4.8
·
-3.3
-3.7
-7.9
·
-2.8
-4.8
P/S
11.8
·
9.1
4.6
4.4
·
3.9
3.9
3.2
·
3.0
3.0
5.3
·
1.3
2.0
P/B
3.2
·
2.7
2.9
2.6
·
2.6
2.3
1.8
·
1.7
1.5
2.9
·
0.8
1.2
P / Tangible Book
3.6
·
3.0
3.8
3.5
·
3.8
3.3
2.4
·
2.2
1.9
3.6
·
0.9
1.4
P / Cash Flow
-76.9
·
·
·
-57.1
·
·
·
-15.8
·
·
·
-37.2
·
·
·
Earnings Yield
-6.1%
·
-6.0%
-12.0%
-16.1%
·
-16.5%
-19.7%
-20.8%
·
-29.9%
-26.9%
-12.7%
·
-35.3%
-21.1%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
$25M
$21M
$22M
$30M
$33M
매출 총이익률 %
54.5%
49.4%
54.3%
59.6%
55.5%
영업이익률 %
-69.6%
-52.8%
-93.9%
-53.2%
-49.0%
순이익
$-13M
$-11M
$-20M
$-16M
$-16M
희석 EPS
$-0.42
$-0.42
$-0.80
$-0.65
$-0.67
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
유동비율
8.6
3.3
5.6
5.8
6.2
당좌 비율
7.8
2.3
3.3
4.3
4.7
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
$-16M
$-13M
$-18M
$-17M
$-15M
기관 투자자 (13F)
99개의 제출자
· $110.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자99
보유 가치$110.4M
신규 포지션38
청산 포지션16
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
38 (+17 이전 분기 대비)
16 (+5 이전 분기 대비)
28 (+4 이전 분기 대비)
20 (+1 이전 분기 대비)
+4.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Vertex Opportunities Fund, LP, Vertex GP, LLC, Vertex Special Opportunities Fund IV, LLC, Vertex Capital Advisors, LLC, Eric Singer, Stephen L. Domenik, Kelvin Khoo, Nicholas Mitsakos
×4 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.