AQMS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$2.33
시가총액 (MRQ)$8M
매출$0
52주 범위$2–$39
AQMS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2025년 8월 4일
1-for-10
역방향
2024년 11월 5일
1-for-20
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$02016-12-31 → 2024-12-31
잉여현금흐름·2016-12-31 → 2024-12-31
순이익률·2017-12-31 → 2023-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AQMS
5년 평균
동종업계 중앙값
결론
P/B (MRQ)
0.95년 평균 ≈555.1
≈555.1
2.9
저평가
주가 / FCF (TTM)
-0.75년 평균 ≈-1236.1
≈-1236.1
·
·
주가 / 현금 흐름 (TTM)
-0.75년 평균 ≈-2345.7
≈-2345.7
·
·
주가 / 유형 장부 가치 (MRQ)
0.95년 평균 ≈452.9
≈452.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AQMS
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.45년 평균 ≈2.4
≈2.4
1.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AQMS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
525.0%5년 평균 ≈162.5%
≈162.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-38.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AQMS
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$0.00
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-98.1%
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$-1.31
—
—
2025년 9월 30일
$-2.19
$-0.61
-257.8%
2025년 3월 31일
$-1.03
$-0.61
-68.3%
2024년 12월 31일
$-10.60
$-6.12
-73.2%
2024년 9월 30일
$-7.60
$-8.16
6.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
$0
$25.0K
$4.0K
$173.0K
$108.0K
$5M
$4M
$2M
$0
Cost of Revenue
$2M
$7M
$6M
$4M
$7M
$5M
$25M
$23M
$10M
$0
R&D Expense
·
·
·
·
·
·
·
·
$8M
$6M
SG&A Expense
$10M
$12M
$12M
$10M
$10M
$9M
$19M
$14M
$600.0K
$7M
Operating Expenses
$23M
$24M
$24M
$16M
$18M
$16M
$46M
$41M
$27M
$13M
Operating Income
$-23M
$-24M
$-24M
$-16M
$-17M
$-15M
$-41M
$-37M
$-25M
$-13M
Interest Expense
·
·
$621.0K
$125.0K
$21.0K
$2M
$3M
$3M
$2M
$639.0K
Other Non-op
$687.0K
$-705.0K
$526.0K
$137.0K
$-726.0K
$-10M
$-4M
$-3M
$-2M
$-598.0K
Pretax Income
$-23M
$-25M
$-24M
$-15M
$-18M
$-26M
$-45M
$-40M
$-27M
$-14M
Income Tax
$2.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Net Income
$-23M
$-25M
$-24M
$-15M
$-18M
$-26M
$-45M
$-40M
$-27M
$-14M
EPS (Basic)
$-15.15
$-38.25
$-5.10
$-0.20
$-0.26
·
·
·
·
·
Shares (Basic)
1,494,502
641,960
4,696,597
75,811,034
70,002,180
·
·
·
·
·
EBITDA
·
$-24M
$-24M
$-16M
$-17M
$-15M
$-41M
$-37M
$-25M
$-13M
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$11M
$4M
$17M
$7M
$8M
$7M
$8M
$21M
$23M
$25M
Receivables
·
$0
$67.0K
$12.0K
$269.0K
$32.0K
$244.0K
$725.0K
$882.0K
·
Inventory
$244.0K
$251.0K
$929.0K
$278.0K
$123.0K
$1M
$1M
$765.0K
$1M
$59.0K
Prepaid Expense
$282.0K
$214.0K
$181.0K
$263.0K
$356.0K
$702.0K
$981.0K
$370.0K
$770.0K
$729.0K
Other Current Assets
·
·
·
·
·
·
·
$0
$275.0K
$275.0K
Current Assets
$13M
$5M
$18M
$23M
$12M
$8M
$28M
$23M
$26M
$27M
PP&E (Net)
$6M
$16M
$10M
$7M
$2M
$25M
$38M
$46M
$46M
$41M
PP&E (Gross)
$9M
$19M
$12M
$9M
$3M
$37M
$44M
$52M
$49M
$42M
Accum. Depreciation
$3M
$2M
$2M
$1M
$1M
$12M
$7M
$6M
$3M
$777.0K
Intangibles
$76.0K
$146.0K
$281.0K
$461.0K
$640.0K
$819.0K
$999.0K
$1M
$1M
$1M
Other Non-current Assets
$462.0K
$5M
$5M
$489.0K
$796.0K
$1M
$3M
$2M
$2M
$2M
Total Assets
$20M
$26M
$34M
$34M
$33M
$35M
$69M
$71M
$74M
$72M
Accounts Payable
$547.0K
$1M
$2M
$1M
$685.0K
$2M
$5M
$2M
$1M
$2M
Accrued Liabilities
$4M
$3M
$2M
$2M
$3M
$1M
$4M
$5M
$2M
$2M
Short-term Debt
$0
$4M
$35.0K
$6M
$0
$29.0K
$296.0K
$311.0K
$405.0K
$307.0K
Current Liabilities
$4M
$8M
$5M
$12M
$4M
$3M
$10M
$12M
$4M
$4M
Capital Leases
$180.0K
$303.0K
·
·
·
·
$836.0K
·
·
·
Total Liabilities
$5M
$10M
$8M
$13M
$6M
$4M
$20M
$21M
$15M
$15M
Long-term Debt
·
·
·
·
·
$332.0K
$9M
$10M
·
$10M
Total Debt
·
$4M
$35.0K
$6M
$0
$29.0K
$296.0K
$311.0K
$405.0K
$307.0K
Common Stock
$3.0K
$1.0K
$5.0K
$79.0K
$70.0K
$64.0K
$58.0K
$39.0K
$27.0K
$18.0K
Retained Earnings
$-270M
$-248M
$-223M
$-199M
$-184M
$-166M
$-140M
$-95M
$-55M
$-28M
Treasury Stock
$29.0K
$192.0K
$516.0K
$0
·
·
·
·
·
·
Stockholders' Equity
$15M
$16M
$26M
$21M
$28M
$31M
$50M
$50M
$59M
$57M
Liabilities + Equity
$20M
$26M
$34M
$34M
$33M
$35M
$69M
$71M
$74M
$72M
Shares Outstanding
2,999,592
773,084
5,394,005
79,481,751
70,416,552
64,461,065
57,997,780
38,932,437
27,554,076
17,878,725
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$2M
$3M
$3M
$2M
$2M
$4M
$4M
$1M
$1M
$1M
Amort. of Intangibles
$70.0K
$135.0K
$180.0K
$179.0K
$200.0K
$200.0K
$200.0K
$190.0K
$163.0K
$128.0K
Operating Cash Flow
$-10M
$-14M
$-3M
$-10M
$-7M
$-11M
$-25M
$-26M
$-19M
$-11M
CapEx
$425.0K
$8M
$6M
$5M
$2M
$3M
$13M
$4M
$9M
$29M
Investing Cash Flow
$3M
$-12M
$-10M
$-3M
$-2M
$7M
$-11M
$-4M
$-10M
$-30M
Stock Issued
·
$5M
$4M
$7M
$10M
$4M
$29M
$29M
$25M
$31M
Net Stock Activity
·
$5M
$4M
$7M
$10M
$4M
$29M
$29M
$25M
$31M
Financing Cash Flow
$14M
$13M
$22M
$13M
$11M
$3M
$22M
$28M
$25M
$36M
Net Change in Cash
$7M
$-12M
$9M
$-1M
$2M
$-1M
$-13M
$-2M
$-3M
$5M
Taxes Paid
$2.0K
$3.0K
·
·
·
·
$2.0K
$2.0K
$2.0K
$1.0K
Free Cash Flow
·
$-22M
$-9M
$-15M
$-10M
$-14M
$-38M
$-30M
$-28M
$-38M
Levered FCF
·
·
$-9M
$-15M
$-10M
$-16M
$-41M
$-33M
$-30M
$-38M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
·
-97856.0%
-389575.0%
-10095.4%
-14252.8%
-837.0%
-832.3%
-1183.7%
·
Net Margin
·
·
-95752.0%
-385775.0%
-10516.2%
-23853.7%
-919.1%
-904.8%
-1265.7%
·
Pretax Margin
·
·
-95752.0%
-385725.0%
-10515.0%
-23851.8%
-919.0%
-904.7%
-1265.6%
·
EBITDA Margin
·
·
-97856.0%
-389575.0%
-10095.4%
-14252.8%
-837.0%
-832.3%
-1183.7%
·
ROA
·
-81.9%
-71.4%
-46.2%
-53.2%
-49.3%
-63.6%
-55.2%
-36.4%
-22.8%
ROE
·
-132.2%
-77.8%
-69.6%
-62.4%
-71.0%
-84.1%
-71.3%
-45.9%
-29.9%
ROIC
·
-120.6%
-93.7%
-58.1%
-63.4%
-49.4%
-81.8%
-73.5%
-41.9%
-22.6%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
0.6
4.0
1.9
3.0
2.4
2.8
1.9
6.7
6.8
Quick Ratio
·
0.5
3.6
0.6
2.1
1.9
0.8
1.8
6.2
6.3
Debt / Equity
·
0.2
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
Interest Coverage
·
·
-39.4
-124.7
-831.7
-9.5
-11.7
-10.7
-14.1
-20.3
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
·
Inventory Turnover
·
12.2
10.4
19.7
11.6
4.7
24.5
22.7
14.7
·
Receivables Turnover
·
0.0
0.6
0.0
1.1
0.8
10.1
5.5
4.8
·
주당2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$2.10
$0.24
$0.26
$0.39
$0.48
$0.85
$1.29
$2.14
$3.19
Cash / Share
·
$0.53
$0.15
$0.09
$0.12
$0.10
$0.13
$0.54
$0.83
$1.42
성장률2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
·
525.0%
-97.7%
60.2%
·
·
·
·
·
Revenue CAGR 3Y
·
·
-38.6%
·
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
·
$0
$25.0K
$4.0K
$173.0K
$108.0K
$5M
$4M
$2M
$0
Net Income TTM
$-23M
$-25M
$-24M
$-15M
$-18M
$-26M
$-45M
$-40M
$-27M
$-14M
Market Cap
·
$195M
$16.40B
$19.87B
$17.32B
$38.68B
$8.76B
$14.17B
$11.74B
$46.88B
Enterprise Value
·
$194M
$16.38B
$19.87B
$17.31B
$38.67B
$8.75B
$14.15B
$11.72B
$46.85B
P/S
·
·
655911.0
4967609.4
100129.9
358117.0
1796.8
3185.3
5621.7
·
P/B
·
12.0
629.1
950.0
629.2
1242.1
176.6
282.9
199.1
822.6
P / Tangible Book
1.0
12.1
636.0
971.4
644.1
1275.6
·
·
·
·
P / Cash Flow
·
-14.3
-5135.5
-1958.1
-2274.8
-3507.1
-347.8
-538.5
-617.7
-4215.3
P / FCF
·
-9.0
-1865.3
-1331.9
-1738.3
-2687.6
-230.6
-472.2
-421.9
-1245.7
EV / EBITDA
·
-8.1
-669.6
-1275.1
-991.4
-2512.2
-214.5
-382.2
-471.3
-3615.7
EV / FCF
·
-9.0
-1863.4
-1331.8
-1737.5
-2687.1
-230.4
-471.5
-421.1
-1245.0
EV / Revenue
·
·
655251.5
4967313.7
100082.9
358056.8
1795.3
3180.7
5610.9
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
$0
·
$0
$0
$0
$0
$25.0K
$0
·
$0
$0
Cost of Revenue
$564.0K
$501.0K
$331.0K
$576.0K
$776.0K
$724.0K
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$833.0K
SG&A Expense
$2M
$3M
$4M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
Operating Expenses
$5M
$4M
$5M
$3M
$7M
$9M
$7M
$5M
$6M
$6M
$10M
$5M
$5M
$4M
$3M
$4M
Operating Income
$-5M
$-4M
$-5M
$-3M
$-7M
$-9M
$-7M
$-5M
$-6M
$-6M
$-10M
$-5M
$-5M
$-4M
$-3M
$-4M
Interest Expense
·
·
·
·
·
·
·
·
·
$106.0K
·
$87.0K
$255.0K
$176.0K
$104.0K
$9.0K
Other Non-op
$114.0K
$188.0K
$112.0K
$-56.0K
$263.0K
$368.0K
$-761.0K
$1.0K
$15.0K
$40.0K
$141.0K
$402.0K
$93.0K
$-110.0K
$-603.0K
$49.0K
Pretax Income
$-4M
$-4M
$-4M
$-3M
$-7M
$-8M
$-7M
$-5M
$-6M
·
$-10M
$-5M
$-5M
$-5M
$-4M
$-4M
Income Tax
·
·
·
·
·
·
$0
$0
$3.0K
·
$2.0K
$0
$0
$0
$0
$0
Net Income
$-4M
$-4M
$-4M
$-3M
$-7M
$-8M
$-7M
$-5M
$-6M
$-6M
$-10M
$-5M
$-5M
$-5M
$-4M
$-4M
EPS (Basic)
$-1.31
$-1.22
$-4.49
$-2.19
$-7.44
$-10.27
$-19.62
$-7.64
$-9.94
$-1.05
$-4.09
$-0.89
$-0.06
$-0.06
$-0.05
$-0.05
Shares (Basic)
3,408,273
3,236,557
·
1,426,216
910,129
809,571
·
681,619
618,965
5,502,730
·
5,080,889
84,184,884
81,285,740
·
77,402,763
EBITDA
$-5M
$-4M
·
$-3M
$-7M
$-9M
·
$-5M
$-6M
$-6M
·
$-5M
$-5M
$-5M
·
$-4M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$7M
$11M
$4M
$2M
$2M
$4M
$3M
$8M
$8M
$17M
$26M
$6M
$3M
$7M
$9M
Receivables
·
·
·
·
·
$128.0K
·
$486.0K
$0
$0
$67.0K
$76.0K
$104.0K
$0
$12.0K
$94.0K
Inventory
$242.0K
$244.0K
$244.0K
$244.0K
$245.0K
$245.0K
$251.0K
$330.0K
$908.0K
$1M
$929.0K
$891.0K
$631.0K
$302.0K
$278.0K
$28.0K
Prepaid Expense
$225.0K
$313.0K
$282.0K
$137.0K
$191.0K
$257.0K
$214.0K
$148.0K
$174.0K
$296.0K
$181.0K
$172.0K
$183.0K
$286.0K
$263.0K
$375.0K
Current Assets
$7M
$11M
$13M
$4M
$2M
$2M
$5M
$4M
$9M
$10M
$18M
$27M
$7M
$19M
$23M
$27M
PP&E (Net)
$5M
$6M
$6M
$6M
$5M
$11M
$16M
$17M
$17M
$14M
$10M
$12M
$12M
$12M
$7M
$5M
PP&E (Gross)
$9M
$9M
$9M
$9M
$8M
$14M
$19M
$19M
$19M
$16M
$12M
$14M
$13M
$13M
$9M
$6M
Accum. Depreciation
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Intangibles
$46.0K
$61.0K
$76.0K
$93.0K
$110.0K
$128.0K
$146.0K
$164.0K
$191.0K
$236.0K
$281.0K
$326.0K
$371.0K
$416.0K
$461.0K
$505.0K
Other Non-current Assets
$331.0K
$397.0K
$462.0K
$533.0K
$2M
$5M
$5M
$8M
$7M
$7M
$5M
$532.0K
$445.0K
$463.0K
$489.0K
$1M
Total Assets
$13M
$17M
$20M
$11M
$9M
$18M
$26M
$28M
$34M
$31M
$34M
$42M
$22M
$34M
$34M
$35M
Accounts Payable
$393.0K
$839.0K
$547.0K
$718.0K
$905.0K
$788.0K
$1M
$1M
$2M
$2M
$2M
$987.0K
$776.0K
$770.0K
$1M
$867.0K
Accrued Liabilities
$2M
$2M
$4M
$3M
$2M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
Short-term Debt
·
·
$0
$0
$0
$3M
$4M
$3M
$3M
$3M
$35.0K
$34.0K
$34.0K
$6M
$6M
$6M
Current Liabilities
$3M
$4M
$4M
$3M
$4M
$7M
$8M
$7M
$8M
$8M
$5M
$4M
$3M
$12M
$12M
$11M
Capital Leases
$72.0K
$107.0K
$180.0K
$173.0K
$205.0K
$235.0K
·
$367.0K
$430.0K
$143.0K
·
·
·
·
·
·
Total Liabilities
$3M
$4M
$5M
$4M
$4M
$9M
$10M
$8M
$8M
$9M
$8M
$7M
$6M
$15M
$13M
$12M
Total Debt
·
·
·
$0
$0
$3M
·
$3M
$3M
$3M
·
$34.0K
$34.0K
$6M
·
$6M
Common Stock
$4.0K
$3.0K
$3.0K
$2.0K
$1.0K
$8.0K
$1.0K
$7.0K
$134.0K
$113.0K
$5.0K
$108.0K
$84.0K
$83.0K
$79.0K
$78.0K
Retained Earnings
$-279M
$-274M
$-270M
$-266M
$-263M
$-256M
$-248M
$-240M
$-235M
$-229M
$-223M
$-213M
$-209M
$-204M
$-199M
$-195M
Treasury Stock
$16.0K
$32.0K
$29.0K
$31.0K
$67.0K
$67.0K
$192.0K
$192.0K
$360.0K
$360.0K
$516.0K
$516.0K
$577.0K
$577.0K
$0
·
Stockholders' Equity
$10M
$13M
$15M
$7M
$5M
$10M
$16M
$21M
$25M
$23M
$26M
$35M
$16M
$19M
$21M
$23M
Liabilities + Equity
$13M
$17M
$20M
$11M
$9M
$18M
$26M
$28M
$34M
$31M
$34M
$42M
$22M
$34M
$34M
$35M
Shares Outstanding
3,543,978
·
2,999,592
1,848,968
1,027,701
8,362,549
773,084
6,826,572
133,800,547
112,674,915
5,394,005
107,771,785
83,507,450
83,180,801
79,481,751
78,065,455
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$325.0K
$450.0K
$776.0K
$452.0K
$346.0K
$701.0K
$574.0K
$638.0K
$751.0K
$774.0K
$654.0K
$594.0K
$599.0K
$687.0K
$518.0K
$598.0K
Amort. of Intangibles
$15.0K
$15.0K
$17.0K
$17.0K
$18.0K
$18.0K
$18.0K
$27.0K
$45.0K
$45.0K
$45.0K
$45.0K
$45.0K
$45.0K
$44.0K
$45.0K
Operating Cash Flow
$-3M
$-4M
$-3M
$-2M
$-3M
$-3M
$-2M
$-4M
$-4M
$-4M
$-5M
$-3M
$8M
$-3M
$-1M
$-2M
CapEx
$0
$0
$4.0K
$0
$132.0K
$289.0K
$469.0K
$1M
$4M
$3M
$-544.0K
$639.0K
$248.0K
$5M
$2M
$1M
Investing Cash Flow
$0
$-2M
$-2M
$35.0K
$5M
$-375.0K
$-574.0K
$-1M
$-4M
$-6M
$-4M
$-783.0K
$-289.0K
$-5M
$-2M
$-1M
Stock Issued
·
·
·
·
·
$1M
·
$278.0K
$416.0K
$2M
$-2.0K
$1M
$795.0K
$2M
$897.0K
$1M
Net Stock Activity
·
·
·
·
·
$1M
·
·
·
$2M
·
·
·
$2M
·
·
Financing Cash Flow
$558.0K
$2M
$12M
$4M
$-2M
$638.0K
$4M
$52.0K
$7M
$2M
$-142.0K
$23M
$-5M
$4M
$1M
$7M
Net Change in Cash
$-2M
$-4M
$7M
$2M
$344.0K
$-2M
$1M
$-5M
$-461.0K
$-8M
$-9M
$19M
$3M
$-4M
$-2M
$3M
Free Cash Flow
·
$-4M
·
·
·
$-3M
·
·
·
$-7M
·
·
·
$-8M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-8M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
·
·
·
-19796.0%
·
·
·
·
Net Margin
·
·
·
·
·
·
·
·
·
·
·
-18188.0%
·
·
·
·
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-18188.0%
·
·
·
·
EBITDA Margin
·
·
·
·
·
·
·
·
·
·
·
-19796.0%
·
·
·
·
ROA
-41.0%
-22.5%
·
-16.0%
-31.6%
-33.6%
·
-14.8%
-22.1%
-17.6%
·
-11.8%
-18.0%
-13.6%
·
-10.8%
ROE
-61.2%
-34.9%
·
-22.8%
-44.6%
-51.3%
·
-18.5%
-30.0%
-27.4%
·
-15.4%
-23.0%
-19.7%
·
-14.3%
ROIC
·
·
·
·
·
·
·
-21.8%
-21.9%
·
·
-14.0%
-30.8%
-18.1%
·
-13.4%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
3.1
·
1.1
0.7
0.3
·
0.6
1.2
1.2
·
7.4
2.3
1.6
·
2.4
Quick Ratio
1.7
1.9
·
1.0
0.5
0.2
·
0.5
1.0
1.0
·
7.2
2.0
0.3
·
0.8
Debt / Equity
·
·
·
0.0
0.0
0.3
·
0.1
0.1
0.1
·
0.0
0.0
0.3
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-54.6
·
-56.9
-19.0
-25.7
·
-437.1
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
0.0
·
0.0
·
·
·
0.0
0.0
·
·
0.0
Inventory Turnover
2.3
2.0
·
2.0
1.3
1.1
·
2.6
3.1
3.3
·
3.9
4.5
6.1
·
4.6
Receivables Turnover
·
·
·
·
·
0.0
·
0.0
·
·
·
0.3
0.0
·
·
0.0
주당2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.69
·
·
$3.53
$4.98
$1.14
·
$3.06
$0.19
$0.20
·
$0.33
$0.19
$0.23
·
$0.30
Cash / Share
$1.34
·
·
$1.94
$1.88
$0.19
·
$0.43
$0.06
$0.07
·
$0.24
$0.07
$0.04
·
$0.12
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
$0
$25.0K
$25.0K
·
·
·
$4.0K
·
$177.0K
Net Income TTM
$-16M
$-18M
·
$-26M
$-28M
$-27M
·
$-27M
$-26M
$-25M
·
$-18M
$-17M
$-16M
·
$-16M
Market Cap
$10M
·
·
$12M
$5M
$156M
·
$255M
$8.56B
$12.12B
·
$24.36B
$19.54B
$16.64B
·
$11.79B
Enterprise Value
·
·
·
$8M
$3M
$158M
·
$255M
$8.56B
$12.12B
·
$24.33B
$19.53B
$16.64B
·
$11.78B
P/S
·
·
·
·
·
·
·
·
342529.4
484952.8
·
·
·
4159040.0
·
66598.2
P/B
1.1
·
·
1.8
1.0
16.4
·
12.2
339.7
530.5
·
687.3
1241.2
872.1
·
502.8
P / Tangible Book
1.1
·
·
1.8
1.0
16.6
·
12.3
342.3
536.1
·
693.7
1271.2
891.5
·
513.9
P / Cash Flow
·
·
·
·
·
-56.8
·
·
·
-2852.0
·
·
·
-5810.7
·
·
EV / Revenue
·
·
·
·
·
·
·
·
342335.2
484739.9
·
·
·
4159687.5
·
66579.0
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
·
$0
$25.0K
$4.0K
$173.0K
영업이익률 %
·
·
-97856.0%
-389575.0%
-10095.4%
순이익
$-23M
$-25M
$-24M
$-15M
$-18M
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
0.2
0.0
0.3
0.0
유동비율
·
0.6
4.0
1.9
3.0
당좌 비율
·
0.5
3.6
0.6
2.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-22M
$-9M
$-15M
$-10M
기관 투자자 (13F)
33개의 제출자
· $864K 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자33
보유 가치$864K
신규 포지션3
청산 포지션6
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
3 (-6 이전 분기 대비)
6 (-1 이전 분기 대비)
6 (-2 이전 분기 대비)
3 (-1 이전 분기 대비)
+67K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.