BARK BARK, Inc. Class A Common Stock
$9.51
가격 · 6월 25, 2026
기준 재무 정보 6월 10, 2026
52주 범위
$8–$23
9% of range
애널리스트 평점
BUY
9 analysts
목표 주가
$36
+279% upside
P/E (TTM)
-2.2
ROE
-49.2%
순이익률
-9.9%
BARK 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$9.51
시가총액
$88M
P/E (TTM)
-2.2
EPS (TTM)
$-4.57
매출 (TTM)
$395M
배당 수익률
—
ROE
-49.2%
부채/자본
0.0
52주 범위
$8 – $23
BARK 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$395M
2020-03-31
→
2026-03-31
EPS
$-4.57
2020-03-31
→
2026-03-31
잉여현금흐름
$-27M
2023-03-31
→
2026-03-31
마진
-9.9%
2022-03-31
→
2026-03-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BARK
동종업계 중앙값
P/E (TTM)
-2.2
18.7
P/S (TTM)
0.2
0.2
P/B
1.2
1.7
EV / EBITDA
-2.2
—
Price / FCF (주가 / FCF)
-3.3
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BARK
동종업계 중앙값
Gross Margin (매출 총이익률)
61.3%
37.2%
Operating Margin (영업이익률)
-10.2%
—
Net Profit Margin (순이익률)
-9.9%
-7.2%
ROA
-18.1%
-13.6%
ROE
-49.2%
-24.4%
ROIC
-55.8%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BARK
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.0
—
Current Ratio (유동비율)
1.9
1.4
Quick Ratio (당좌 비율)
0.5
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BARK
동종업계 중앙값
Revenue YoY (매출 YoY)
-18.4%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-9.7%
—
Revenue CAGR 5Y (매출 CAGR 5년)
0.84%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BARK
동종업계 중앙값
BARK 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
9 명의 애널리스트
- 적극 매수 3 33.3%
- 매수 4 44.4%
- 보유 2 22.2%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
2 명의 애널리스트 · 2026-06-28
중앙값
$36.00
← 모든 목표가 하회
$9.51
저가
$12.00
고가
$60.00
중앙값 목표
$36.00
+278.5%
평균 목표
$36.00
+278.5%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.16%
다음 실적
8월 05, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.07 | $-0.82 | 0.89% |
| 2025년 12월 31일 | $-0.60 | $-0.82 | 0.22% |
| 2025년 9월 30일 | $-0.60 | $-0.31 | -0.29% |
| 2025년 6월 30일 | $-0.40 | $-0.31 | -0.09% |
| 2025년 3월 31일 | $0.20 | $0.10 | 0.10% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| BARK | $88M | -2.2 | -18.4% | -9.9% | -49.2% | 61.3% |
| FLWS | — | -1.6 | -8.0% | -11.9% | -52.4% | 38.7% |
| BRLT | — | -7.0 | 3.6% | -0.83% | -26.3% | 57.5% |
| RENT | — | 3.7 | 7.7% | 6.9% | -16.9% | — |
| LESL | $46M | -0.2 | -6.6% | -19.1% | 70.0% | 35.4% |
| PEW | $90M | -23.2 | 3.6% | -2.6% | -2.3% | 11.7% |
| GROV | $46M | -3.2 | -14.6% | -6.7% | 75.6% | 53.7% |
| SPWH | $52M | -1.1 | 0.96% | -4.1% | -25.2% | 30.9% |
| PETS | $49M | -0.8 | -21.1% | -32.0% | -100.4% | 28.1% |
| DKS | — | 20.3 | 28.1% | 4.9% | 19.1% | 32.9% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 17
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $395M | $484M | $490M | $535M | $507M | $379M | $224M | |
| Cost of Revenue | $153M | $182M | $188M | $227M | $225M | $153M | $89M | |
| Gross Profit | $242M | $302M | $302M | $308M | $282M | $226M | $135M | |
| SG&A Expense | $223M | $253M | $268M | $303M | $302M | $180M | $116M | |
| Operating Expenses | $282M | $337M | $348M | $372M | $376M | $247M | $162M | |
| Operating Income | $-40M | $-35M | $-46M | $-64M | $-94M | $-21M | $-27M | |
| Interest Expense | · | · | $4M | $5M | $5M | $11M | $5M | |
| Interest Income | $2M | $5M | $8M | $1M | $0 | · | · | |
| Other Non-op | $1M | $132.0K | $5M | $7M | $31M | $131.0K | $679.0K | |
| Pretax Income | $-39M | $-33M | $-37M | $-62M | $-68M | $-31M | $-31M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-39M | $-33M | $-37M | $-62M | $-68M | $-31M | $-31M | |
| EPS (Basic) | $-4.57 | $-3.77 | $-4.18 | $-0.35 | $-0.44 | $-0.68 | $-0.70 | |
| EPS (Diluted) | $-4.57 | $-3.77 | $-4.18 | $-0.35 | $-0.44 | $-0.68 | $-0.70 | |
| Shares (Basic) | 8,542,502 | 8,719,978 | 8,863,029 | 176,717,509 | 156,201,601 | 46,297,847 | 45,110,365 | |
| Shares (Diluted) | 8,542,502 | 8,719,978 | 8,863,029 | 176,717,509 | 156,201,601 | 46,297,847 | 45,110,365 | |
| EBITDA | $-31M | · | $-33M | $-54M | $-90M | · | · |
대차대조표 24
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $94M | $125M | $178M | $199M | $38M | $10M | |
| Receivables | $12M | $9M | $8M | $7M | $10M | $9M | · | |
| Inventory | $76M | $88M | $84M | $124M | $153M | $77M | · | |
| Prepaid Expense | $15M | $10M | $4M | $4M | $6M | $7M | · | |
| Current Assets | $122M | $202M | $222M | $312M | $368M | $132M | · | |
| PP&E (Net) | · | · | $26M | $40M | $28M | $13M | · | |
| Intangibles | $2M | $5M | $12M | $4M | $4M | $2M | · | |
| Other Non-current Assets | $5M | $4M | $7M | $7M | $4M | $3M | · | |
| Total Assets | $170M | $261M | $299M | $400M | $434M | $151M | · | |
| Accounts Payable | $17M | $20M | $14M | $34M | $37M | $51M | · | |
| Accrued Liabilities | · | · | · | · | · | $601.7K | · | |
| Current Liabilities | $65M | $124M | $75M | $100M | $109M | $122M | · | |
| Capital Leases | $32M | $37M | $43M | $47M | $29M | $0 | · | |
| Other Non-current Liabilities | $108.0K | $267.0K | $1M | $2M | $3M | $12M | · | |
| Total Liabilities | $98M | $161M | $159M | $230M | $217M | $250M | · | |
| Long-term Debt | $0 | $43M | $40M | $81M | $76M | $116M | · | |
| Total Debt | $0 | · | $40M | $81M | $76M | · | · | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $0 | · | |
| Paid-in Capital | $517M | $504M | $492M | $480M | $465M | $21M | · | |
| Retained Earnings | $-419M | $-380M | $-347M | $-310M | $-248M | $-180M | · | |
| Treasury Stock | $26M | $25M | $6M | $0 | · | $0 | · | |
| Stockholders' Equity | $72M | $100M | $139M | $171M | $217M | $-159M | $-135M | |
| Liabilities + Equity | $170M | $261M | $299M | $400M | $434M | $151M | · | |
| Shares Outstanding | 8,683,336 | 8,486,645 | 9,008,836 | 8,882,388 | 175,290,143 | 48,071,777 | 45,431,784 |
현금 흐름 13
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $11M | $13M | $9M | $4M | $2M | $1M | |
| Stock-based Comp | $14M | $13M | $13M | $15M | $18M | $7M | $2M | |
| Other Non-cash | $-8M | · | $18M | $42M | $-126M | · | · | |
| Operating Cash Flow | $-23M | $-7M | $6M | $5M | $-172M | $-20M | $-20M | |
| CapEx | $3M | $6M | $9M | $21M | $21M | $5M | · | |
| Investing Cash Flow | $-3M | $-6M | $-9M | $-21M | $-21M | $-5M | $-5M | |
| Net Debt Issued | $-43M | · | $-42M | $0 | $-39M | · | · | |
| Stock Repurchased | $2M | $19M | $6M | $0 | $0 | $9.0K | $0 | |
| Net Stock Activity | $-2M | · | $-6M | $0 | $0 | · | · | |
| Financing Cash Flow | $-46M | $-20M | $-50M | $-2M | $355M | $54M | $23M | |
| Net Change in Cash | $-72M | $-33M | $-52M | $-19M | $162M | $30M | · | |
| Free Cash Flow | $-27M | · | $-3M | $-17M | · | · | · | |
| Levered FCF | · | · | $-7M | $-21M | · | · | · |
수익성 8
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 61.3% | · | 61.6% | 57.6% | 55.6% | · | · | |
| Operating Margin | -10.2% | · | -9.3% | -11.9% | -18.6% | · | · | |
| Net Margin | -9.9% | · | -7.5% | -11.5% | -13.5% | · | · | |
| Pretax Margin | -9.9% | · | -7.5% | -11.5% | -13.5% | · | · | |
| EBITDA Margin | -7.9% | · | -6.7% | -10.2% | -17.7% | · | · | |
| ROA | -18.1% | · | -10.6% | -14.7% | -23.4% | · | · | |
| ROE | -49.2% | · | -26.1% | -34.9% | -29.4% | · | · | |
| ROIC | -55.8% | · | -25.4% | -25.4% | -32.1% | · | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 2.9 | 3.1 | 3.4 | 0.6 | · | |
| Quick Ratio | 0.5 | · | 1.8 | 1.9 | 1.9 | 0.5 | · | |
| Debt / Equity | 0.0 | · | 0.3 | 0.5 | 0.4 | · | · | |
| LT Debt / Equity | 0.0 | · | 0.3 | 0.5 | 0.4 | · | · | |
| Interest Coverage | · | · | -10.5 | -14.6 | -17.2 | · | · |
효율성 3
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.8 | · | 1.4 | 1.3 | 1.7 | · | · | |
| Inventory Turnover | 1.9 | · | 1.8 | 1.6 | 2.0 | · | · | |
| Receivables Turnover | 36.3 | · | 68.6 | 81.4 | 51.9 | · | · |
성장률 3
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -18.4% | -1.2% | -8.4% | 5.5% | 34.0% | · | · | |
| Revenue CAGR 3Y | -9.7% | -1.6% | 9.0% | · | · | · | · | |
| Revenue CAGR 5Y | 0.84% | · | · | · | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $395M | $484M | $490M | $535M | $507M | $379M | · | |
| Net Income TTM | $-39M | $-33M | $-37M | $-62M | $-68M | $-31M | · | |
| Market Cap | $88M | · | $4.35B | $5.15B | $12.97B | · | · | |
| Enterprise Value | $69M | · | $4.27B | $5.06B | $12.85B | · | · | |
| P/E | -2.2 | -146.3 | -118.1 | -82.9 | -168.2 | -327.1 | · | |
| P/S | 0.2 | · | 8.9 | 9.6 | 25.6 | · | · | |
| P/B | 1.2 | · | 31.2 | 30.2 | 59.8 | · | · | |
| P / Tangible Book | 1.2 | 50.1 | 34.2 | 31.0 | 60.8 | · | · | |
| P / Cash Flow | -3.8 | · | 718.4 | 1097.5 | -75.3 | · | · | |
| P / FCF | -3.3 | · | -1571.0 | -309.9 | · | · | · | |
| EV / EBITDA | -2.2 | · | -129.6 | -92.9 | -143.1 | · | · | |
| EV / FCF | -2.6 | · | -1540.1 | -304.0 | · | · | · | |
| EV / Revenue | 0.2 | · | 8.7 | 9.4 | 25.3 | · | · | |
| Earnings Yield | -45.1% | -0.68% | -0.85% | -1.2% | -0.59% | -0.31% | · |
손익계산서 17
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $87M | $98M | $107M | $103M | $115M | $126M | $126M | $116M | $121M | $125M | $123M | $121M | $134M | $144M | $131M | $129M | |
| Cost of Revenue | $32M | $37M | $45M | $39M | $42M | $47M | $50M | $43M | $45M | $48M | $47M | $48M | $54M | $63M | $55M | $65M | |
| Gross Profit | $54M | $62M | $62M | $64M | $73M | $79M | $76M | $73M | $76M | $77M | $76M | $73M | $80M | $80M | $76M | $64M | |
| SG&A Expense | $54M | $54M | $57M | $57M | $63M | $64M | $63M | $63M | $64M | $66M | $69M | $69M | $80M | $74M | $80M | $86M | |
| Operating Expenses | $66M | $71M | $73M | $72M | $80M | $92M | $82M | $84M | $83M | $91M | $87M | $87M | $102M | $89M | $96M | $99M | |
| Operating Income | $-12M | $-9M | $-11M | $-8M | $-7M | $-12M | $-6M | $-11M | $-6M | $-14M | $-11M | $-14M | $-22M | $-9M | $-20M | $-35M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $902.0K | $1M | $-758.0K | $1M | $1M | $1M | $1M | |
| Interest Income | $101.0K | $292.0K | $678.0K | $809.0K | $915.0K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $78.0K | $0 | · | · | |
| Other Non-op | $-558.0K | $461.0K | $20.0K | $1M | $346.0K | $234.0K | $-233.0K | $-215.0K | $568.0K | $3M | $132.0K | $2M | $2M | $-153.0K | $6M | $-542.0K | |
| Pretax Income | $-13M | $-9M | $-11M | $-7M | $-6M | $-12M | $-5M | $-10M | $-5M | $-10M | $-10M | $-12M | $-21M | $-11M | $-15M | $-37M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-13M | $-9M | $-11M | $-7M | $-6M | $-12M | $-5M | $-10M | $-5M | $-10M | $-10M | $-12M | $-21M | $-11M | $-15M | $-37M | |
| EPS (Basic) | $-4.42 | $-0.05 | $-0.06 | $-0.04 | $-3.61 | $-0.07 | $-0.03 | $-0.06 | $-3.99 | $-0.06 | $-0.06 | $-0.07 | $-0.12 | $-0.06 | $-0.09 | $-0.17 | |
| EPS (Diluted) | $-4.42 | $-0.05 | $-0.06 | $-0.04 | $-3.61 | $-0.07 | $-0.03 | $-0.06 | $-3.99 | $-0.06 | $-0.06 | $-0.07 | $-0.12 | $-0.06 | $-0.09 | $-0.17 | |
| Shares (Basic) | -503,875,443 | 172,446,917 | 170,762,090 | 169,208,938 | -517,495,258 | 175,589,759 | 175,063,942 | 175,561,535 | -521,334,529 | 175,540,096 | 176,975,883 | 177,681,579 | 177,672,036 | 176,463,723 | 175,491,912 | -294,288,549 | |
| Shares (Diluted) | -503,875,443 | 172,446,917 | 170,762,090 | 169,208,938 | -517,495,258 | 175,589,759 | 175,063,942 | 175,561,535 | -521,334,529 | 175,540,096 | 176,975,883 | 177,681,579 | 177,672,036 | 176,463,723 | 175,491,912 | -302,126,486 | |
| EBITDA | · | $-9M | $-11M | $-6M | · | $-12M | $-6M | $-8M | · | $-14M | $-11M | $-11M | $-22M | $-9M | $-17M | · |
대차대조표 23
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $22M | $63M | $85M | $94M | $115M | $115M | $118M | $125M | $131M | $161M | $164M | $164M | $166M | $177M | $199M | |
| Receivables | $12M | $12M | $17M | $7M | $9M | $11M | $17M | $7M | · | $6M | $12M | $5M | $5M | $17M | $8M | · | |
| Inventory | $76M | $91M | $101M | $98M | $88M | $90M | $88M | $80M | · | $98M | $109M | $112M | $145M | $161M | $158M | · | |
| Prepaid Expense | $15M | $13M | $13M | $11M | $10M | $12M | $11M | $7M | · | $4M | $4M | $5M | $8M | $12M | $14M | · | |
| Current Assets | $122M | $138M | $194M | $202M | $202M | $229M | $232M | $212M | · | $241M | $287M | $287M | $322M | $357M | $357M | · | |
| PP&E (Net) | · | · | · | · | · | $22M | $23M | $24M | · | $27M | $29M | $38M | $40M | $36M | $29M | · | |
| Intangibles | $2M | $2M | $2M | $5M | $5M | $7M | $8M | $11M | · | $12M | $12M | $6M | $4M | $3M | $4M | · | |
| Other Non-current Assets | $5M | $5M | $5M | $4M | $4M | $4M | $8M | $9M | · | $7M | $7M | $7M | $4M | $4M | $4M | · | |
| Total Assets | $170M | $189M | $248M | $260M | $261M | $292M | $302M | $288M | · | $321M | $369M | $374M | $407M | $445M | $440M | · | |
| Accounts Payable | $17M | $22M | $33M | $22M | $20M | $27M | $34M | $11M | · | $26M | $26M | $20M | $27M | $45M | $34M | · | |
| Current Liabilities | $65M | $74M | $127M | $130M | $124M | $141M | $96M | $77M | · | $91M | $86M | $81M | $97M | $111M | $100M | · | |
| Capital Leases | $32M | $33M | $34M | $35M | $37M | $38M | $40M | $41M | · | $45M | $46M | $47M | $47M | $52M | $53M | · | |
| Other Non-current Liabilities | $108.0K | $140.0K | $183.0K | $224.0K | $267.0K | $314.0K | $2M | $2M | · | $700.0K | $4M | $3M | $528.0K | $5M | $4M | · | |
| Total Liabilities | $98M | $107M | $162M | $166M | $161M | $179M | $178M | $160M | · | $176M | $218M | $212M | $225M | $245M | $233M | · | |
| Long-term Debt | $0 | $0 | · | · | $43M | $42M | $40M | $40M | · | $40M | $82M | $81M | $81M | $77M | $76M | · | |
| Total Debt | · | $0 | $43M | $43M | · | $0 | $40M | $40M | · | $40M | $82M | $81M | $81M | $77M | $76M | · | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | · | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | · | |
| Paid-in Capital | $517M | $514M | $510M | $507M | $504M | $501M | $497M | $495M | · | $490M | $487M | $483M | $478M | $474M | $470M | · | |
| Retained Earnings | $-419M | $-406M | $-397M | $-387M | $-380M | $-374M | $-362M | $-357M | · | $-342M | $-332M | $-321M | $-296M | $-274M | $-264M | · | |
| Treasury Stock | $26M | $26M | $26M | $26M | $25M | $14M | $11M | $11M | · | $4M | $4M | · | · | · | · | · | |
| Stockholders' Equity | $72M | $81M | $86M | $94M | $100M | $113M | $124M | $128M | $139M | $144M | $151M | $162M | $182M | $200M | $206M | $217M | |
| Liabilities + Equity | $170M | $189M | $248M | $260M | $261M | $292M | $302M | $288M | · | $321M | $369M | $374M | $407M | $445M | $440M | · | |
| Shares Outstanding | 8,683,336 | 172,807,204 | 171,546,997 | 169,830,115 | 8,486,645 | 183,965,936 | 182,674,940 | 181,116,471 | 9,008,836 | 179,786,374 | 179,190,106 | 178,760,600 | 177,636,726 | 177,101,991 | 176,098,718 | 175,290,143 |
현금 흐름 13
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $2M | $755.0K | $2M | $1M | |
| Stock-based Comp | $3M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $2M | $4M | $4M | $3M | $4M | $4M | $4M | $7M | |
| Other Non-cash | · | · | · | $-5M | · | · | · | $6M | · | · | · | $-5M | · | · | $-10M | · | |
| Operating Cash Flow | $-1M | $2M | $-18M | $-5M | $-10M | $-1M | $3M | $2M | $-1M | $15M | $3M | $-11M | $5M | $-2M | $-17M | $-26M | |
| CapEx | $713.0K | $143.0K | $2M | $708.0K | $2M | $577.0K | $2M | $2M | $2M | $2M | $2M | $3M | $5M | $9M | $5M | $4M | |
| Investing Cash Flow | $-713.0K | $-143.0K | $-2M | $-708.0K | $-2M | $-577.0K | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-5M | $-9M | $-5M | $-4M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Stock Repurchased | $0 | $0 | $0 | $2M | $10M | $3M | $898.0K | $4M | $2M | $0 | $4M | $0 | $0 | · | · | $0 | |
| Net Stock Activity | · | · | · | $-2M | · | · | · | $-4M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $53.0K | $-43M | $-634.0K | $-2M | $-10M | $-3M | $-2M | $-4M | $-3M | $-42M | $-4M | $-221.0K | $-2M | $585.0K | $1.0K | $76.0K | |
| Net Change in Cash | $-2M | $-42M | $-21M | $-8M | $-22M | $-5M | $-1M | $-5M | $-6M | $-29M | $-4M | $-14M | $-2M | $-11M | $-22M | $-29M | |
| Free Cash Flow | · | · | · | $-6M | · | · | · | $-251.0K | · | · | · | $-14M | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $-13M | · | · | · | · |
수익성 8
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 62.5% | 57.9% | 62.3% | · | 62.7% | 60.4% | 63.0% | · | 61.8% | 61.5% | 60.6% | 59.7% | 55.9% | 57.8% | · | |
| Operating Margin | · | -9.1% | -10.0% | -8.1% | · | -9.7% | -4.5% | -9.1% | · | -11.2% | -9.0% | -11.6% | -16.2% | -6.4% | -15.3% | · | |
| Net Margin | · | -8.8% | -10.0% | -6.8% | · | -9.1% | -4.2% | -8.6% | · | -8.1% | -8.4% | -9.7% | -15.8% | -7.4% | -11.8% | · | |
| Pretax Margin | · | -8.8% | -10.0% | -6.8% | · | -9.1% | -4.2% | -8.6% | · | -8.1% | -8.4% | -9.7% | -15.8% | -7.4% | -11.8% | · | |
| EBITDA Margin | · | -9.1% | -10.0% | -5.7% | · | -9.7% | -4.5% | -6.6% | · | -11.2% | -9.0% | -9.2% | -16.2% | -6.4% | -12.9% | · | |
| ROA | · | -3.6% | -3.9% | -2.6% | · | -3.8% | -1.6% | -3.0% | · | -2.8% | -2.5% | -2.9% | -5.0% | -2.4% | -3.4% | · | |
| ROE | · | -8.9% | -10.2% | -6.3% | · | -8.9% | -3.8% | -6.9% | · | -6.2% | -5.9% | -6.3% | -9.9% | -4.7% | -6.9% | · | |
| ROIC | · | -11.1% | -8.2% | -6.1% | · | -10.8% | -3.5% | -6.3% | · | -7.6% | -4.8% | -5.8% | -8.3% | -3.3% | -7.1% | · |
유동성 및 지급능력 5
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.9 | 1.5 | 1.5 | · | 1.6 | 2.4 | 2.8 | · | 2.6 | 3.3 | 3.6 | 3.3 | 3.2 | 3.6 | · | |
| Quick Ratio | · | 0.5 | 0.6 | 0.7 | · | 0.9 | 1.4 | 1.6 | · | 1.5 | 2.0 | 2.1 | 1.7 | 1.6 | 1.8 | · | |
| Debt / Equity | · | 0.0 | 0.5 | 0.5 | · | 0.0 | 0.3 | 0.3 | · | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | · | |
| LT Debt / Equity | · | · | · | · | · | 0.0 | 0.3 | 0.3 | · | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -15.5 | -8.1 | 18.5 | -17.2 | -6.8 | -14.5 | · |
효율성 3
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | · | |
| Inventory Turnover | · | 0.4 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | · | |
| Receivables Turnover | · | 8.4 | 6.3 | 14.2 | · | 14.1 | 8.6 | 19.1 | · | 22.7 | 8.3 | 18.2 | 10.8 | 10.2 | 16.1 | · |
가치 평가 (TTM) 14
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $435M | $462M | $472M | · | $494M | $490M | $485M | · | $503M | $522M | $530M | $550M | $536M | $510M | · | |
| Net Income TTM | · | $-38M | $-34M | $-34M | · | $-37M | $-36M | $-42M | · | $-53M | $-54M | $-59M | $-61M | $-33M | $-47M | · | |
| Market Cap | · | $2.08B | $2.85B | $2.99B | · | $6.77B | $5.96B | $6.56B | · | $2.90B | $4.30B | $4.76B | $5.29B | $6.45B | $4.51B | · | |
| Enterprise Value | · | $2.06B | $2.83B | $2.95B | · | $6.65B | $5.88B | $6.48B | · | $2.81B | $4.22B | $4.67B | $5.21B | $6.36B | $4.41B | · | |
| P/E | · | -54.8 | -83.1 | -88.0 | · | -167.3 | -155.2 | -144.8 | · | -52.0 | -77.4 | -78.2 | -85.1 | -191.6 | -71.1 | · | |
| P/S | · | 4.8 | 6.2 | 6.3 | · | 13.7 | 12.1 | 13.5 | · | 5.8 | 8.2 | 9.0 | 9.6 | 12.0 | 8.8 | · | |
| P/B | · | 25.7 | 33.0 | 31.8 | · | 59.9 | 48.2 | 51.2 | · | 20.1 | 28.5 | 29.4 | 29.1 | 32.2 | 21.9 | · | |
| P / Tangible Book | · | 26.2 | 33.9 | 33.5 | · | 64.1 | 51.5 | 55.9 | · | 21.9 | 30.9 | 30.4 | 29.7 | 32.8 | 22.3 | · | |
| P / Cash Flow | · | · | · | -549.5 | · | · | · | 3658.7 | · | · | · | -442.7 | · | · | -258.7 | · | |
| P / FCF | · | · | · | -486.2 | · | · | · | -26121.2 | · | · | · | -346.8 | · | · | · | · | |
| EV / EBITDA | · | -229.6 | -265.5 | -505.2 | · | -543.5 | -1032.3 | -840.0 | · | -200.9 | -380.4 | -419.6 | -239.6 | -695.0 | -261.2 | · | |
| EV / FCF | · | · | · | -479.3 | · | · | · | -25811.3 | · | · | · | -340.7 | · | · | · | · | |
| EV / Revenue | · | 4.7 | 6.1 | 6.2 | · | 13.5 | 12.0 | 13.4 | · | 5.6 | 8.1 | 8.8 | 9.5 | 11.9 | 8.6 | · | |
| Earnings Yield | · | -1.8% | -1.2% | -1.1% | · | -0.60% | -0.64% | -0.69% | · | -1.9% | -1.3% | -1.3% | -1.2% | -0.52% | -1.4% | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 매출 | $395M | $484M | $490M | $535M | $507M |
| 매출 총이익률 % | 61.3% | — | 61.6% | 57.6% | 55.6% |
| 영업이익률 % | -10.2% | — | -9.3% | -11.9% | -18.6% |
| 순이익 | $-39M | $-33M | $-37M | $-62M | $-68M |
| 희석 EPS | $-4.57 | $-3.77 | $-4.18 | $-0.35 | $-0.44 |
대차대조표
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | — | 0.3 | 0.5 | 0.4 |
| 유동비율 | 1.9 | — | 2.9 | 3.1 | 3.4 |
| 당좌 비율 | 0.5 | — | 1.8 | 1.9 | 1.9 |
현금 흐름
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-27M | — | $-3M | $-17M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.