SPWH 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.13
시가총액$44M
P/E (TTM)-0.9
EPS (TTM)$-1.23
매출 (TTM)$1.22B
ROE-25.2%
부채/자본0.2
52주 범위$1–$3
SPWH 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.21B2017-01-28 → 2026-01-31
EPS$-1.302017-01-28 → 2026-01-31
잉여현금흐름$9M2017-01-28 → 2026-01-31
순이익률-3.9%2017-01-28 → 2026-01-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SPWH
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-0.95년 평균 ≈1.1
≈1.1
·
·
P/S
0.05년 평균 ≈0.2
≈0.2
0.3
저평가
P/B
0.25년 평균 ≈0.8
≈0.8
1.3
저평가
EV / EBITDA
-2.3
·
·
·
Price / FCF (주가 / FCF)
5.05년 평균 ≈-4.5
≈-4.5
·
·
Price / Cash Flow (주가 / 현금 흐름)
1.45년 평균 ≈-1.5
≈-1.5
·
·
EV / Revenue (EV / 매출)
0.1
·
·
·
EV / FCF
9.7
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.25년 평균 ≈0.8
≈0.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SPWH
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
30.9%5년 평균 ≈31.4%
≈31.4%
39.1%
약함
영업이익률 (TTM)
-2.8%5년 평균 ≈0.72%
≈0.72%
-1.3%
최상위권
EBITDA Margin (EBITDA 마진)
-3.1%5년 평균 ≈0.72%
≈0.72%
-1.3%
최상위권
세전 마진 (TTM)
-3.8%5년 평균 ≈0.73%
≈0.73%
-2.0%
최상위권
순이익률 (TTM)
-3.9%5년 평균 ≈0.19%
≈0.19%
-2.0%
최상위권
ROA
-6.2%5년 평균 ≈1.2%
≈1.2%
-4.1%
평균 이하
ROE
-25.2%5년 평균 ≈0.48%
≈0.48%
-21.0%
평균 이하
ROIC
-15.7%5년 평균 ≈1.2%
≈1.2%
-9.9%
평균 이하
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SPWH
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.2
·
0.0
높은 부채
Current Ratio (유동비율)
1.45년 평균 ≈1.4
≈1.4
1.4
동일
Quick Ratio (당좌 비율)
0.05년 평균 ≈0.1
≈0.1
0.4
낮은 유동성
Long-Term Debt / Equity (장기 부채 / 자기 자본)
0.2
·
0.0
높은 부채
Interest Coverage (이자 보상 배율)
-2.75년 평균 ≈14.7
≈14.7
-2.5
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SPWH
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
0.96%5년 평균 ≈-3.5%
≈-3.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-4.8%5년 평균 ≈-5.3%
≈-5.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-3.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SPWH
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.305년 평균 ≈$0.10
≈$0.10
·
·
Revenue / Share (주당 매출)
$31.505년 평균 ≈$33.14
≈$33.14
·
·
Cash Flow / Share (주당 현금 흐름)
$0.825년 평균 ≈$0.76
≈$0.76
·
·
Cash / Share (주당 현금)
$0.045년 평균 ≈$0.31
≈$0.31
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SPWH
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.55년 평균 ≈1.6
≈1.6
1.7
약함
Receivables Turnover (매출 채권 회전율)
355.65년 평균 ≈679.9
≈679.9
84.7
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$671.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate37.5%
평균 서프라이즈9.8%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 6월 30일
9월 1, 2026
$-0.08
$-0.08
2.0%
2027년 3월 31일
6월 2, 2026
$-0.39
$-0.55
29.2%
2026년 9월 30일
$-0.08
$-0.08
2.0%
2026년 6월 30일
$-0.39
$-0.55
29.2%
2026년 3월 31일
$-0.10
$-0.10
-0.50%
2025년 12월 31일
$0.08
$0.08
3.2%
2025년 9월 30일
$-0.12
$-0.12
-1.4%
2025년 6월 30일
$-0.41
$-0.48
15.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.21B
$1.20B
$1.29B
$1.40B
$1.51B
$1.45B
$886M
$849M
$810M
$780M
$707M
$640M
Cost of Revenue
$836M
$827M
$905M
$939M
$1.02B
$975M
$590M
$564M
$536M
$517M
$468M
$425M
Gross Profit
$374M
$370M
$383M
$460M
$490M
$476M
$297M
$285M
$274M
$263M
$239M
$215M
SG&A Expense
$393M
$389M
$409M
$402M
$400M
$354M
$263M
$241M
$227M
$203M
$179M
$170M
Operating Income
$-37M
$-18M
$-25M
$58M
$91M
$123M
$33M
$44M
$47M
$61M
$59M
$45M
Interest Expense
$14M
$12M
$13M
$4M
$1M
$4M
$8M
$13M
$14M
$13M
$14M
$22M
Other Non-op
$-75.0K
$-612.0K
$0
$0
·
·
·
·
·
·
·
·
Pretax Income
$-51M
$-31M
$-38M
$54M
$144M
$121M
$25M
$31M
$33M
$47M
$45M
$22M
Income Tax
$-1M
$2M
$-9M
$13M
$36M
$30M
$5M
$7M
$15M
$18M
$17M
$9M
Net Income
$-50M
$-33M
$-29M
$41M
$108M
$91M
$20M
$24M
$18M
$30M
$28M
$14M
EPS (Basic)
$-1.30
$-0.87
$-0.77
$1.00
$2.47
$2.10
$0.47
$0.55
$0.42
$0.70
$0.66
$0.34
EPS (Diluted)
$-1.30
$-0.87
$-0.77
$1.00
$2.44
$2.06
$0.46
$0.55
$0.42
$0.70
$0.66
$0.34
Shares (Basic)
38,386,000
37,808,000
37,489,000
40,489,000
43,827,000
43,525,000
43,166,000
42,878,000
42,496,000
42,187,000
41,966,000
39,961,000
Shares (Diluted)
38,386,000
37,808,000
37,489,000
40,719,000
44,543,000
44,430,000
43,588,000
42,979,000
42,522,000
42,485,000
42,334,000
40,141,000
EBITDA
$-37M
$-18M
$-25M
$58M
$91M
$123M
$33M
$44M
$47M
$61M
$59M
$45M
대차대조표24
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$2M
$3M
$3M
$2M
$57M
$66M
$2M
$2M
$2M
$2M
$2M
$2M
Receivables
$4M
$2M
$2M
$2M
$2M
$581.0K
$904.0K
$249.0K
$319.0K
$411.0K
$469.0K
$425.0K
Prepaid Expense
$19M
$19M
$20M
$22M
$22M
$15M
$13M
$15M
$8M
$7M
$9M
$7M
Current Assets
$338M
$366M
$380M
$426M
$467M
$325M
$292M
$294M
$281M
$256M
$233M
$204M
PP&E (Net)
$133M
$168M
$194M
$163M
$128M
$99M
$99M
$92M
$94M
$83M
$62M
$54M
PP&E (Gross)
$413M
$408M
$399M
$329M
$264M
$211M
$189M
$168M
$152M
$125M
$93M
$75M
Accum. Depreciation
$280M
$241M
$204M
$167M
$135M
$112M
$91M
$76M
$58M
$42M
$30M
$20M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
·
·
·
Intangibles
$211.0K
$267.0K
$327.0K
$389.0K
$264.0K
$289.0K
$220.0K
$246.0K
$276.0K
$2M
$4M
$6M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
$1M
$2M
Total Assets
$763M
$852M
$886M
$859M
$841M
$661M
$617M
$389M
$380M
$346M
$301M
$271M
Accounts Payable
$45M
$64M
$56M
$62M
$59M
$77M
$38M
$25M
$37M
$32M
$47M
$28M
Accrued Liabilities
$102M
$96M
$84M
$100M
$109M
$109M
$70M
$56M
$51M
$50M
$42M
$43M
Current Liabilities
$249M
$284M
$315M
$296M
$284M
$227M
$265M
$241M
$156M
$147M
$128M
$117M
Capital Leases
$280M
$307M
$307M
$260M
$236M
$228M
$217M
·
·
·
·
·
Deferred Tax
$0
$946.0K
$0
$10M
$6M
$434.0K
$562.0K
·
·
·
·
·
Total Liabilities
$574M
$616M
$622M
$566M
$526M
$456M
$506M
$310M
$330M
$316M
$303M
$302M
Long-term Debt
$44M
$24M
·
·
·
·
·
$36M
$133M
$135M
$155M
$158M
Total Debt
$44M
$24M
·
·
·
·
$24M
$36M
$133M
$135M
$157M
$158M
Common Stock
$386.0K
$380.0K
$375.0K
$375.0K
$439.0K
$436.0K
$433.0K
$430.0K
$426.0K
$422.0K
$420.0K
$418.0K
Retained Earnings
$99M
$149M
$182M
$213M
$223M
$114M
$23M
$-6M
$-33M
$-51M
$-80M
$-108M
Stockholders' Equity
$189M
$236M
$265M
$293M
$314M
$205M
$110M
$79M
$50M
$30M
$-2M
$-31M
Liabilities + Equity
$763M
$852M
$886M
$859M
$841M
$661M
$617M
$389M
$380M
$346M
$301M
$271M
Shares Outstanding
38,641,000
38,041,000
37,529,000
37,541,000
43,880,000
43,623,000
43,296,000
42,978,000
42,617,000
42,269,000
42,004,000
41,818,000
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$39M
$40M
$39M
$32M
·
·
·
·
·
·
·
·
Stock-based Comp
$3M
$4M
$4M
$5M
$3M
$3M
$2M
$3M
$2M
$3M
$2M
$3M
Deferred Tax
$-946.0K
$1M
$-10M
$4M
$5M
$-919.0K
$710.0K
$714.0K
$502.0K
$167.0K
$3M
$-46.0K
Amort. of Intangibles
$56.0K
$60.0K
$62.0K
$66.0K
$26.0K
$28.0K
$26.0K
$289.0K
$2M
$2M
$2M
$2M
Operating Cash Flow
$31M
$34M
$52M
$47M
$-22M
$239M
$78M
$32M
$31M
$15M
$35M
$20M
CapEx
$22M
$15M
$80M
$64M
$53M
$20M
$30M
$18M
$41M
$39M
$34M
$30M
Investing Cash Flow
$-22M
$-14M
$-80M
$-61M
$-53M
$-26M
$-49M
$-16M
$-32M
$-27M
$-15M
·
Debt Issued
·
·
·
·
·
·
·
$40M
·
·
·
$160M
Net Debt Issued
·
·
·
·
·
$-30M
$-6M
$-99M
$-2M
$-21M
$-2M
$-74M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$73M
Financing Cash Flow
$-10M
$-20M
$28M
$-41M
$67M
$-149M
$-29M
$-16M
$1M
$12M
$-20M
·
Net Change in Cash
$-1M
$-309.0K
$752.0K
$-55M
$-9M
$64M
$138.0K
$-222.0K
$-142.0K
$-198.0K
$358.0K
$397.0K
Taxes Paid
$-9.0K
$411.0K
$2M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$9M
$20M
$-28M
$-17M
$-75M
$219M
$47M
$14M
$-10M
$-24M
$2M
$-10M
Levered FCF
$-5M
$7M
$-37M
$-20M
$-76M
$216M
$41M
$4M
$-18M
$-32M
$-7M
$-24M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
30.9%
30.9%
29.8%
32.9%
32.6%
32.8%
33.5%
33.6%
33.8%
33.8%
32.7%
32.6%
Operating Margin
-3.1%
-1.5%
-2.0%
4.2%
6.0%
8.5%
3.8%
5.2%
5.8%
7.8%
8.1%
6.8%
Net Margin
-4.1%
-2.8%
-2.2%
2.9%
7.2%
6.3%
2.3%
2.8%
2.2%
3.8%
3.8%
2.1%
Pretax Margin
-4.2%
-2.6%
-3.0%
3.9%
9.6%
8.4%
2.9%
3.6%
4.0%
6.1%
6.2%
3.4%
EBITDA Margin
-3.1%
-1.5%
-2.0%
4.2%
6.0%
8.5%
3.8%
5.2%
5.8%
7.8%
8.1%
6.8%
ROA
-6.2%
-3.8%
-3.3%
4.8%
14.4%
14.3%
4.0%
6.2%
4.9%
9.2%
9.7%
5.6%
ROE
-25.2%
-13.8%
-10.8%
14.1%
38.1%
48.2%
19.2%
32.5%
44.5%
212.4%
-166.3%
-18.1%
ROIC
-15.7%
-7.5%
-7.3%
14.9%
21.7%
45.1%
19.8%
29.7%
13.7%
23.1%
23.6%
21.8%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.3
1.2
1.4
1.6
1.4
1.1
1.2
1.8
1.7
1.8
1.7
Quick Ratio
0.0
0.0
0.0
0.0
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
Debt / Equity
0.2
0.1
·
·
·
·
0.2
0.5
2.7
4.5
-76.1
-5.0
LT Debt / Equity
0.2
0.1
·
·
·
·
0.2
0.4
2.7
4.5
-71.7
-5.0
Interest Coverage
-2.7
-1.5
-2.0
13.8
65.7
35.0
4.2
3.3
3.4
4.5
4.2
2.0
효율성2
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.4
1.5
1.6
2.0
2.3
1.8
2.2
2.2
2.4
2.5
2.7
Receivables Turnover
355.6
528.9
617.4
701.5
1196.2
1955.2
1537.6
2989.9
2218.3
1772.6
1632.9
1575.2
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$5.02
$6.19
$7.05
$7.81
$7.16
$4.69
$2.55
$1.83
$1.17
$0.71
$-0.05
$-0.75
Revenue / Share
$31.50
$31.68
$34.36
$34.37
$33.81
$32.68
$20.34
$19.76
$19.04
$18.36
$17.24
$16.44
Cash Flow / Share
$0.82
$0.90
$1.39
$1.15
$-0.49
$5.38
$1.79
$0.75
$0.72
$0.36
$0.84
$0.51
Cash / Share
$0.04
$0.07
$0.08
$0.06
$1.30
$1.50
$0.04
$0.04
$0.04
$0.05
$0.05
$0.04
EPS (TTM)
$-1.30
$-0.87
$-0.77
$1.00
$2.44
$2.06
$0.46
$0.55
$0.42
$0.70
$0.66
$0.34
성장률5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
0.96%
-7.0%
-8.0%
-7.1%
3.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.8%
-7.3%
-3.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-3.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-59.0%
18.4%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-62.6%
18.7%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.21B
$1.20B
$1.29B
$1.40B
$1.51B
$1.45B
$886M
$849M
$810M
$780M
$707M
$640M
Net Income TTM
$-50M
$-33M
$-29M
$41M
$108M
$91M
$20M
$24M
$18M
$30M
$28M
$14M
Market Cap
$52M
$78M
$139M
$352M
$467M
$764M
$281M
$220M
$209M
$331M
$551M
$298M
Enterprise Value
$94M
$99M
·
·
·
·
$303M
$254M
$341M
$464M
$705M
$454M
P/E
-1.1
-2.3
-4.8
9.4
4.4
8.5
14.1
9.3
11.7
11.3
19.9
21.0
P/S
0.0
0.1
0.1
0.3
0.3
0.5
0.3
0.3
0.3
0.4
0.8
0.5
P/B
0.3
0.3
0.5
1.2
1.5
3.7
2.5
2.8
4.2
11.0
-267.4
-9.5
P / Tangible Book
0.3
0.3
0.5
1.2
1.5
3.8
·
·
·
·
·
·
P / Cash Flow
1.7
2.3
2.7
7.5
-21.6
3.2
3.6
6.8
6.8
21.4
15.4
14.6
P / FCF
5.8
4.0
-5.0
-21.1
-6.2
3.5
5.9
15.5
-20.1
-13.8
323.0
-30.8
EV / EBITDA
-2.5
-5.4
·
·
·
·
9.0
5.8
7.3
7.6
11.9
10.1
EV / FCF
10.6
5.1
·
·
·
·
6.4
17.9
-32.8
-19.4
413.7
-46.9
EV / Revenue
0.1
0.1
·
·
·
·
0.3
0.3
0.4
0.6
1.0
0.7
Earnings Yield
-94.2%
-42.6%
-20.8%
10.7%
22.9%
11.8%
7.1%
10.7%
8.6%
8.9%
5.0%
4.8%
손익계산서15
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$296M
$256M
$335M
$294M
$249M
$376M
$324M
$289M
$244M
$370M
$341M
$309M
$268M
$379M
$360M
Cost of Revenue
$200M
$180M
$240M
$200M
$173M
$259M
$221M
$199M
$170M
$271M
$237M
$209M
$187M
$256M
$239M
Gross Profit
$96M
$76M
$95M
$94M
$76M
$117M
$103M
$90M
$74M
$99M
$103M
$101M
$80M
$123M
$121M
SG&A Expense
$97M
$94M
$96M
$97M
$95M
$106M
$100M
$94M
$94M
$107M
$100M
$102M
$99M
$107M
$102M
Operating Income
$-1M
$-18M
$-19M
$-3M
$-20M
$11M
$3M
$-4M
$-21M
$-8M
$3M
$-2M
$-19M
$16M
$18M
Interest Expense
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$1M
Other Non-op
$0
$-77.0K
$0
$0
$0
$626.0K
$0
$-457.0K
$-324.0K
$0
$0
$0
·
·
·
Pretax Income
$-4M
$-21M
$-22M
$-7M
$-23M
$8M
$-202.0K
$-8M
$-24M
$-11M
$-872.0K
$-5M
$-21M
$14M
$17M
Income Tax
$-11.0K
$1M
$-58.0K
$97.0K
$-1M
$12M
$162.0K
$-2M
$-5M
$-3M
$459.0K
$-2M
$-5M
$3M
$4M
Net Income
$-4M
$-22M
$-22M
$-7M
$-21M
$-3M
$-364.0K
$-6M
$-18M
$-9M
$-1M
$-3M
$-16M
$11M
$13M
EPS (Basic)
$-0.11
$-0.56
$-0.56
$-0.18
$-0.56
$-0.07
$-0.01
$-0.16
$-0.48
$-0.22
$-0.04
$-0.09
$-0.42
$0.26
$0.34
EPS (Diluted)
$-0.11
$-0.56
$-0.56
$-0.18
$-0.56
$-0.07
$-0.01
$-0.16
$-0.48
$-0.22
$-0.04
$-0.09
$-0.42
$0.27
$0.33
Shares (Basic)
39,044,000
38,764,000
·
38,376,000
38,144,000
·
37,869,000
37,751,000
37,567,000
·
37,393,000
37,498,000
37,610,000
·
38,414,000
Shares (Diluted)
39,044,000
38,764,000
·
38,376,000
38,144,000
·
37,869,000
37,751,000
37,567,000
·
37,393,000
37,498,000
37,610,000
·
38,681,000
EBITDA
$-1M
$-18M
·
$-3M
$-20M
·
$3M
$-4M
$-21M
·
$3M
$-2M
$-19M
·
$18M
대차대조표23
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$2M
$2M
$2M
$2M
$4M
$3M
$3M
$3M
$2M
·
$3M
$3M
$3M
·
$3M
Receivables
$3M
$2M
$4M
$3M
$3M
$2M
$1M
$2M
$2M
·
$3M
$3M
$2M
·
$2M
Prepaid Expense
$21M
$20M
$19M
$20M
$23M
$19M
$20M
$17M
$19M
·
$30M
$27M
$22M
·
$19M
Current Assets
$424M
$411M
$338M
$468M
$441M
$366M
$463M
$385M
$415M
·
$483M
$495M
$500M
·
$509M
PP&E (Net)
$124M
$129M
$133M
$161M
$163M
$168M
$175M
$182M
$188M
·
$200M
$198M
$177M
·
$147M
PP&E (Gross)
$421M
$417M
$413M
$421M
$413M
$408M
$406M
$404M
$403M
·
$393M
$381M
$351M
·
$305M
Accum. Depreciation
$297M
$288M
$280M
$260M
$250M
$241M
$231M
$222M
$215M
·
$194M
$183M
$175M
·
$158M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Intangibles
$183.0K
$197.0K
$211.0K
$239.0K
$253.0K
$267.0K
$282.0K
$297.0K
$312.0K
·
$344.0K
$359.0K
$374.0K
·
$404.0K
Total Assets
$836M
$838M
$763M
$949M
$930M
$852M
$968M
$902M
$930M
·
$980M
$996M
$982M
·
$925M
Accounts Payable
$71M
$76M
$45M
$90M
$88M
$64M
$113M
$55M
$70M
·
$83M
$75M
$113M
·
$130M
Accrued Liabilities
$111M
$111M
$102M
$99M
$98M
$96M
$95M
$80M
$84M
·
$89M
$91M
$90M
·
$93M
Current Liabilities
$363M
$349M
$249M
$393M
$378M
$284M
$387M
$316M
$368M
·
$406M
$418M
$400M
·
$377M
Capital Leases
$264M
$276M
$280M
$303M
$312M
$307M
$313M
$319M
$315M
·
$299M
$299M
$297M
·
$261M
Deferred Tax
$351.0K
$408.0K
$0
$0
$0
$946.0K
·
·
·
·
$3M
$7M
$8M
·
$4M
Total Liabilities
$672M
$671M
$574M
$740M
$715M
$616M
$724M
$659M
$683M
·
$708M
$724M
$705M
·
$642M
Long-term Debt
$44M
$44M
$44M
$44M
$24M
$24M
$24M
$24M
·
·
·
·
·
·
·
Total Debt
·
·
·
·
$24M
·
$24M
$24M
·
·
·
·
·
·
·
Common Stock
$391.0K
$390.0K
$386.0K
$384.0K
$383.0K
$380.0K
$379.0K
$378.0K
$376.0K
·
$374.0K
$374.0K
$377.0K
·
$377.0K
Retained Earnings
$73M
$77M
$99M
$121M
$128M
$149M
$158M
$158M
$164M
·
$191M
$192M
$197M
·
$204M
Stockholders' Equity
$164M
$167M
$189M
$209M
$215M
$236M
$244M
$243M
$248M
$265M
$272M
$273M
$277M
$293M
$283M
Liabilities + Equity
$836M
$838M
$763M
$949M
$930M
$852M
$968M
$902M
$930M
·
$980M
$996M
$982M
·
$925M
Shares Outstanding
39,120,000
38,968,000
37,529,000
38,413,000
38,318,000
38,103,000
37,957,000
37,848,000
37,632,000
37,529,000
37,411,000
37,381,000
37,686,000
37,541,000
37,697,000
현금 흐름12
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
·
·
·
·
·
Stock-based Comp
·
$779.0K
$661.0K
$827.0K
$793.0K
$791.0K
$1M
$1M
$1M
$896.0K
$965.0K
$1M
$1M
$1M
$1M
Deferred Tax
·
$408.0K
$0
$0
$-946.0K
$8M
$558.0K
$-2M
$-5M
$-3M
$-4M
$-1M
$-1M
$5M
$-716.0K
Amort. of Intangibles
·
$14.0K
$14.0K
$3.0K
$14.0K
$15.0K
$15.0K
$15.0K
$15.0K
$17.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
Operating Cash Flow
·
$-55M
$102M
$-27M
$-60M
$53M
$-3M
$19M
$-35M
$69M
$42M
$-21M
$-37M
$32M
$7M
CapEx
·
$4M
$4M
$7M
$4M
$3M
$4M
$4M
$3M
$9M
$19M
$29M
$23M
$25M
$16M
Investing Cash Flow
·
$-4M
$-4M
$-7M
$-4M
$-3M
$-4M
$-4M
$-3M
$-9M
$-19M
$-29M
$-23M
$-22M
$-16M
Financing Cash Flow
·
$60M
$-99M
$32M
$65M
$-49M
$6M
$-14M
$37M
$-60M
$-22M
$50M
$60M
$-10M
$6M
Net Change in Cash
·
$395.0K
$-587.0K
$-2M
$728.0K
$166.0K
$106.0K
$392.0K
$-973.0K
$226.0K
$22.0K
$-147.0K
$651.0K
$-171.0K
$-3M
Taxes Paid
·
$-10.0K
$84.0K
·
$676.0K
$151.0K
$105.0K
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-60M
·
·
$-64M
·
·
·
$-38M
·
·
·
$-60M
·
·
Levered FCF
·
$-62M
·
·
$-67M
·
·
·
$-40M
·
·
·
$-61M
·
·
수익성8
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
32.5%
29.6%
·
32.0%
30.4%
·
31.8%
31.2%
30.2%
·
30.3%
32.6%
29.9%
·
33.6%
Operating Margin
-0.38%
-7.1%
·
-1.1%
-7.9%
·
0.96%
-1.5%
-8.5%
·
0.90%
-0.49%
-7.1%
·
5.1%
Net Margin
-1.5%
-8.5%
·
-2.4%
-8.5%
·
0.11%
-2.1%
-7.4%
·
-0.39%
-1.1%
-5.9%
·
3.6%
Pretax Margin
-1.5%
-8.1%
·
-2.4%
-9.1%
·
·
-2.8%
-9.6%
·
-0.26%
-1.6%
-7.8%
·
4.8%
EBITDA Margin
-0.38%
-7.1%
·
-1.1%
-7.9%
·
0.96%
-1.5%
-8.5%
·
0.90%
-0.49%
-7.1%
·
5.1%
ROA
·
·
·
·
-2.3%
·
0.04%
-0.62%
-1.9%
·
-0.14%
-0.35%
-1.7%
·
1.5%
ROE
·
·
·
·
-9.2%
·
0.14%
-2.3%
-6.9%
·
-0.48%
-1.2%
-5.3%
·
4.8%
ROIC
·
·
·
·
-7.7%
·
·
-1.2%
-6.4%
·
1.7%
-0.36%
-5.1%
·
4.9%
유동성 및 지급능력5
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
·
1.2
·
1.2
1.2
1.1
·
1.2
1.2
1.2
·
1.4
Quick Ratio
·
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Debt / Equity
·
·
·
·
0.1
·
0.1
0.1
·
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
0.1
·
0.1
0.1
·
·
·
·
·
·
·
Interest Coverage
-0.3
-6.9
·
-0.9
-6.6
·
0.9
-1.4
-7.1
·
0.8
-0.4
-9.3
·
15.6
효율성2
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
·
0.3
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.4
Receivables Turnover
·
·
·
·
98.9
·
142.5
113.9
108.1
·
142.2
132.1
145.8
·
303.7
주당5
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
·
·
·
·
$5.61
·
$6.42
$6.42
$6.58
·
$7.28
$7.30
$7.34
·
$7.52
Revenue / Share
$7.57
$6.61
·
$7.66
$6.53
·
$8.56
$7.65
$6.50
·
$9.11
$8.25
$7.11
·
$9.30
Cash Flow / Share
·
$-1.43
·
·
$-1.58
·
·
·
$-0.92
·
·
·
$-0.98
·
·
Cash / Share
·
·
·
·
$0.09
·
$0.07
$0.07
$0.06
·
$0.08
$0.08
$0.08
·
$0.07
EPS (TTM)
$-1.23
$-1.30
·
·
·
·
·
·
$-0.83
·
$-0.28
$0.09
$0.53
·
$2.04
가치 평가 (TTM)11
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$1.22B
$1.22B
·
·
·
·
·
·
$1.26B
·
$1.30B
$1.32B
$1.36B
·
$1.44B
Net Income TTM
$-48M
$-51M
·
·
·
·
·
·
$-31M
·
$-9M
$5M
$23M
·
$88M
Market Cap
·
·
·
·
$68M
·
$99M
$89M
$121M
·
$188M
$228M
$234M
·
$338M
Enterprise Value
·
·
·
·
$88M
·
$120M
$110M
·
·
·
·
·
·
·
P/E
-0.9
-1.1
·
·
·
·
·
·
-3.9
·
-18.0
67.7
11.7
·
4.4
P/S
0.0
·
·
·
·
·
·
·
0.1
·
0.1
0.2
0.2
·
0.2
P/B
·
·
·
·
0.3
·
0.4
0.4
0.5
·
0.7
0.8
0.8
·
1.2
P / Tangible Book
·
·
·
·
0.3
·
0.4
0.4
0.5
·
0.7
0.8
0.9
·
1.2
P / Cash Flow
·
·
·
·
-1.1
·
·
·
-3.5
·
·
·
-6.3
·
·
EV / Revenue
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-107.9%
-88.4%
·
·
·
·
·
·
-25.9%
·
-5.6%
1.5%
8.5%
·
22.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
매출
$1.21B
$1.20B
$1.29B
$1.40B
$1.51B
매출 총이익률 %
30.9%
30.9%
29.8%
32.9%
32.6%
영업이익률 %
-3.1%
-1.5%
-2.0%
4.2%
6.0%
순이익
$-50M
$-33M
$-29M
$41M
$108M
희석 EPS
$-1.30
$-0.87
$-0.77
$1.00
$2.44
지표
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
부채 / 자기자본 비율
0.2
0.1
·
·
·
유동비율
1.4
1.3
1.2
1.4
1.6
당좌 비율
0.0
0.0
0.0
0.0
0.2
지표
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
잉여현금흐름
$9M
$20M
$-28M
$-17M
$-75M
기관 투자자 (13F)
76개의 제출자
· $31.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자76
보유 가치$31.7M
신규 포지션14
청산 포지션7
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
14 (-1 이전 분기 대비)
7 (-8 이전 분기 대비)
22 (+1 이전 분기 대비)
18 (+5 이전 분기 대비)
-1.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Gabelli & Company Investment Advisers, Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×3 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.