BWEN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.25
P/E12.3
EPS$0.23
매출$158M
ROE8.4%
부채/자본 (MRQ)0.1
52주 범위$2–$6
BWEN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2012년 8월 23일
1-for-10
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$158M2017-12-31 → 2025-12-31
EPS$0.232017-12-31 → 2025-12-31
잉여현금흐름$-19M2017-12-31 → 2025-12-31
순이익률3.9%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BWEN
5년 평균
동종업계 중앙값
결론
P/E
12.35년 평균 ≈16.2
≈16.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BWEN
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
11.6%5년 평균 ≈10.3%
≈10.3%
25.1%
약함
영업이익률 (TTM)
6.3%5년 평균 ≈0.69%
≈0.69%
-42.5%
최상위권
EBITDA 마진 (TTM)
10.0%5년 평균 ≈3.7%
≈3.7%
-42.5%
최상위권
세전 마진 (TTM)
3.9%5년 평균 ≈0.74%
≈0.74%
-39.4%
최상위권
순이익률 (TTM)
3.9%5년 평균 ≈0.69%
≈0.69%
-43.7%
최상위권
ROA
4.3%5년 평균 ≈0.80%
≈0.80%
-11.8%
최상위권
ROE
8.4%5년 평균 ≈0.91%
≈0.91%
-19.2%
최상위권
ROIC
11.1%5년 평균 ≈5.2%
≈5.2%
-21.9%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BWEN
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.15년 평균 ≈0.2
≈0.2
·
·
유동비율 (MRQ)
2.75년 평균 ≈1.5
≈1.5
3.4
평균 이하
Quick Ratio (당좌 비율)
0.55년 평균 ≈0.5
≈0.5
2.0
평균 이하
장기 부채 / 자기 자본 (MRQ)
0.05년 평균 ≈0.1
≈0.1
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BWEN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
10.4%5년 평균 ≈4.3%
≈4.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-3.7%5년 평균 ≈-1.1%
≈-1.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-4.5%
·
·
·
EPS YoY
360.0%
·
·
·
Net Income YoY (순이익 YoY)
355.0%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-30.7%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-26.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BWEN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.235년 평균 ≈$0.05
≈$0.05
·
·
Revenue / Share (주당 매출)
$6.885년 평균 ≈$7.89
≈$7.89
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.675년 평균 ≈$0.11
≈$0.11
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BWEN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.35년 평균 ≈1.3
≈1.3
0.7
최상위권
Receivables Turnover (매출 채권 회전율)
10.85년 평균 ≈10.6
≈10.6
7.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$463.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-92.8%
다음 실적11월 11, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$-0.03
$-0.01
-194.1%
2026년 3월 31일
5월 11, 2026
$-0.02
$-0.07
73.3%
2025년 12월 31일
$-0.04
$-0.04
9.5%
2025년 9월 30일
$-0.03
$0.21
-114.0%
2025년 6월 30일
$-0.04
$0.01
-492.2%
2025년 3월 31일
$-0.02
$-0.03
21.6%
2024년 12월 31일
$-0.04
$-0.07
46.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$158M
$143M
$203M
$177M
$146M
$198M
$178M
$125M
$147M
$181M
$199M
Cost of Revenue
·
·
·
·
·
·
·
·
$139M
$163M
$191M
Gross Profit
$16M
$21M
$33M
$11M
$6M
$18M
$15M
$3M
$8M
$18M
$8M
SG&A Expense
$15M
$16M
$21M
$17M
$17M
$17M
$16M
$14M
$14M
$16M
$18M
Operating Expenses
$7M
$17M
$21M
$17M
$18M
$18M
$18M
$28M
$16M
$16M
$20M
Operating Income
$9M
$4M
$11M
$-7M
$-13M
$422.0K
$-2M
$-25M
$-7M
$2M
$-12M
Other Non-op
$64.0K
$79.0K
$-48.0K
$130.0K
$7M
$123.0K
$118.0K
$2M
$3.0K
$49.0K
$425.0K
Pretax Income
$5M
$1M
$8M
$-10M
$3M
$-1M
$-5M
$-24M
$-8M
$1M
$-12M
Income Tax
$87.0K
$74.0K
$241.0K
$35.0K
$25.0K
$48.0K
$38.0K
$-205.0K
$-5M
$-2.0K
$-36.0K
Net Income
$5M
$1M
$8M
$-10M
$-2M
$-1M
$-5M
$-24M
$-4M
$319.0K
·
EPS (Basic)
$0.23
$0.05
$0.36
$-0.48
$-0.12
$-0.09
$-0.28
$-1.56
$-0.24
$0.02
$-1.48
EPS (Diluted)
$0.23
$0.05
$0.36
$-0.48
$-0.12
$-0.09
$-0.28
$-1.56
$-0.24
$0.02
$-1.48
Shares (Basic)
22,873,000
21,896,000
21,189,000
20,299,000
19,707,815
16,746,000
16,127,296
15,469,000
15,053,049
14,843,000
14,677,000
Shares (Diluted)
22,980,000
21,975,000
21,491,000
20,299,000
19,707,815
16,746,000
16,127,296
15,469,000
15,053,049
15,081,000
14,677,000
EBITDA
$15M
$11M
$18M
$-547.0K
$-6M
$7M
$5M
$-16M
$2M
$9M
$-3M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$457.0K
$8M
$1M
$13M
$852.0K
$3M
$2M
$1M
$78.0K
$19M
$6M
Short-term Investments
·
·
·
·
·
·
·
·
$0
$3M
$6M
Receivables
$11M
$13M
$19M
$17M
$14M
$15M
$18M
$17M
$14M
$12M
$10M
Inventory
$28M
$40M
$37M
$44M
$33M
$27M
$32M
$23M
$19M
$21M
$24M
Prepaid Expense
$2M
$2M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Current Assets
$64M
$67M
$70M
$79M
$52M
$51M
$55M
$43M
$35M
$58M
$53M
PP&E (Net)
$18M
$46M
$47M
$45M
$44M
$45M
$47M
$49M
$56M
$55M
$52M
PP&E (Gross)
$139M
$168M
$167M
$160M
$154M
$150M
$147M
$143M
$146M
$140M
$131M
Accum. Depreciation
$100M
$123M
$120M
$115M
$110M
$105M
$100M
$94M
$90M
$85M
$79M
Goodwill
·
·
·
·
·
·
$16M
$5M
$5M
·
·
Intangibles
$741.0K
$1M
$2M
$3M
$3M
$4M
$5M
$7M
$16M
$5M
$5M
Other Non-current Assets
$441.0K
$606.0K
$630.0K
$839.0K
$585.0K
$385.0K
$314.0K
$398.0K
$207.0K
$294.0K
$351.0K
Total Assets
$117M
$128M
$135M
$145M
$118M
$120M
$123M
$99M
$112M
$118M
$110M
Accounts Payable
$8M
$16M
$21M
$26M
$16M
$18M
$22M
$12M
$12M
$16M
$14M
Accrued Liabilities
$2M
$4M
$6M
$4M
$4M
$6M
$5M
$4M
$4M
$8M
$8M
Short-term Debt
·
·
·
·
·
·
$13M
$12M
$14M
·
·
Current Liabilities
$32M
$44M
$54M
$70M
$43M
$48M
$64M
$52M
$41M
$43M
$37M
Capital Leases
$11M
$14M
$16M
$17M
$18M
$20M
$17M
$571.0K
$941.0K
$1M
·
Deferred Tax
·
·
·
·
·
·
·
·
$493.0K
·
·
Other Non-current Liabilities
$4.0K
$15.0K
$15.0K
$26.0K
$167.0K
$104.0K
$44.0K
$2M
$4M
$2M
$3M
Long-term Debt
$9M
$9M
$12M
$8M
$7M
$228.0K
$342.0K
·
$911.0K
·
$5M
Total Debt
$10M
$9M
$12M
$8M
$7M
$11M
$13M
$13M
$15M
$3M
$5M
Common Stock
$24.0K
$23.0K
$22.0K
$21.0K
$20.0K
$17.0K
$17.0K
$16.0K
$15.0K
$15.0K
$15.0K
Retained Earnings
$-335M
$-340M
$-341M
$-349M
$-339M
$-342M
$-341M
$-336M
$-312M
$-308M
$-309M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$66M
$59M
$56M
$46M
$54M
$41M
$41M
$43M
$66M
$69M
$67M
Liabilities + Equity
$117M
$128M
$135M
$145M
$118M
$120M
$123M
$99M
$112M
$118M
$110M
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$6M
$7M
$6M
$6M
$6M
$6M
$7M
$9M
$9M
$7M
$9M
Stock-based Comp
$638.0K
$1M
$877.0K
$944.0K
$2M
$1M
$958.0K
$803.0K
$813.0K
$753.0K
$919.0K
Deferred Tax
$-2M
$-1M
$-2M
$-3M
$-2M
$4M
$-1M
$-7M
$32M
$6M
$-10M
Amort. of Intangibles
$661.0K
$661.0K
$664.0K
$725.0K
$733.0K
$733.0K
$2M
$2M
$2M
$444.0K
$444.0K
Restructuring
·
·
·
·
·
·
·
$631.0K
·
·
$1M
Other Non-cash
$-26M
$6M
$-20M
$22M
$-22M
$-5M
$2M
$23M
$-48M
·
·
Operating Cash Flow
$-15M
$14M
$-7M
$17M
$-13M
$5M
$5M
$2M
$-9M
$17M
$-6M
CapEx
$4M
$4M
$6M
$3M
$2M
$2M
$2M
$2M
$7M
$7M
$3M
Investing Cash Flow
$9M
$-3M
$-6M
$-3M
$-2M
$-2M
$-2M
$-2M
$-20M
·
·
Debt Issued
·
·
·
·
·
·
·
$2M
$457.0K
·
$5M
Net Debt Issued
·
·
·
·
·
·
$-937.0K
$1M
$159M
$-3M
$3M
Stock Issued
·
·
·
·
·
·
·
$33.0K
·
$19.0K
·
Net Stock Activity
·
·
·
·
·
·
·
$33.0K
·
$19.0K
·
Financing Cash Flow
$-772.0K
$-4M
$2M
$-2M
$12M
$-3M
$-1M
$807.0K
$11M
·
·
Net Change in Cash
$-7M
$7M
$-12M
$12M
$-3M
$956.0K
$1M
$1M
$-19M
$12M
·
Taxes Paid
$164.0K
$192.0K
$17.0K
$23.0K
$102.0K
$81.0K
$49.0K
$116.0K
$44.0K
$23.0K
$48.0K
Free Cash Flow
$-19M
$10M
$-13M
$14M
$-15M
$4M
$3M
$-279.0K
$-16M
$11M
$-8M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
10.2%
14.8%
16.0%
6.1%
3.8%
9.1%
8.6%
2.4%
5.6%
10.0%
4.0%
Operating Margin
5.5%
2.9%
5.5%
-3.7%
-8.6%
0.21%
-1.3%
-20.0%
-5.1%
1.1%
-6.0%
Net Margin
3.3%
0.80%
3.8%
-5.5%
2.0%
-0.75%
-2.5%
-19.3%
-2.5%
·
·
Pretax Margin
3.4%
0.86%
3.9%
-5.5%
2.0%
-0.72%
-2.5%
-19.3%
-5.6%
0.74%
-6.2%
EBITDA Margin
9.5%
7.6%
8.6%
-0.31%
-4.3%
3.4%
2.9%
-12.7%
1.1%
4.9%
-1.4%
ROA
4.3%
0.87%
5.5%
-7.4%
2.4%
-1.2%
-4.1%
-22.8%
-3.2%
·
·
ROE
8.4%
1.9%
13.9%
-20.5%
5.1%
-3.6%
-10.9%
-48.9%
-5.4%
·
·
ROIC
11.1%
5.8%
15.8%
-12.2%
-20.5%
0.85%
-4.4%
-43.8%
-3.5%
2.7%
-16.3%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.0
1.5
1.3
1.1
1.2
1.1
0.9
0.8
0.9
1.3
1.4
Quick Ratio
0.5
0.5
0.4
0.4
0.3
0.4
0.3
0.4
0.3
0.8
0.6
Debt / Equity
0.2
0.2
0.2
0.2
0.1
0.3
0.3
0.3
0.2
0.0
0.1
LT Debt / Equity
0.1
0.1
0.1
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
1.1
1.5
1.3
1.2
1.6
1.6
1.2
1.3
1.6
1.6
Inventory Turnover
·
·
·
·
·
·
·
·
6.9
7.2
6.9
Receivables Turnover
10.8
8.8
11.2
11.5
10.0
11.8
10.0
8.1
11.5
16.7
14.8
주당3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$6.88
$6.51
$9.47
$8.71
$7.51
$11.85
$11.05
$8.11
$9.75
$11.99
$13.57
Cash Flow / Share
$-0.67
$0.63
$-0.32
$0.82
$-0.66
$0.31
$0.28
$0.13
$-0.62
$1.15
$-0.38
EPS (TTM)
$0.23
$0.05
$0.36
$-0.48
$-0.12
$-0.09
$-0.28
$-1.56
$-0.24
$0.02
$-1.48
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
10.4%
-29.6%
15.1%
21.4%
-26.6%
·
·
·
·
·
·
Revenue CAGR 3Y
-3.7%
-0.57%
0.83%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-4.5%
·
·
·
·
·
·
·
·
·
·
EPS YoY
360.0%
-86.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-30.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
355.0%
-84.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-26.0%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$158M
$143M
$203M
$177M
$146M
$198M
$178M
$125M
$147M
$181M
$199M
Net Income TTM
$5M
$1M
$8M
$-10M
$-2M
$-1M
$-5M
$-24M
$-4M
$319.0K
·
P/E
12.3
37.6
7.7
-3.7
-15.7
-88.1
-5.9
-0.8
-11.3
202.5
-1.4
Earnings Yield
8.1%
2.7%
13.0%
-26.8%
-6.4%
-1.1%
-16.9%
-120.0%
-8.8%
0.49%
-71.2%
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$34M
$38M
$44M
$15M
$37M
$34M
$36M
$36M
$37M
$47M
$57M
$51M
$49M
$40M
$45M
Gross Profit
$4M
$5M
$3M
$5M
$1M
$4M
$4M
$5M
$6M
$7M
$7M
$10M
$8M
$7M
$3M
$4M
SG&A Expense
$4M
$4M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$6M
$6M
$4M
$4M
Operating Expenses
$4M
$4M
$3M
$-4M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
$5M
$4M
Operating Income
$-247.0K
$389.0K
$-82.0K
$9M
$-2M
$184.0K
$-288.0K
$1M
$1M
$184.0K
$2M
$5M
$2M
$1M
$-2M
$-520.0K
Other Non-op
$5.0K
$-2.0K
$71.0K
$3.0K
$-8.0K
$-2.0K
$77.0K
$-5.0K
$4.0K
$3.0K
$-11.0K
$-13.0K
$-22.0K
$-2.0K
$113.0K
$-4.0K
Pretax Income
$-660.0K
$-421.0K
$-871.0K
$7M
$-3M
$-334.0K
$-973.0K
$115.0K
$535.0K
$2M
$1M
$4M
$1M
$792.0K
$-3M
$-2M
Income Tax
$24.0K
$74.0K
$-9.0K
$27.0K
$2.0K
$36.0K
$-59.0K
$41.0K
$53.0K
$39.0K
$162.0K
$28.0K
$28.0K
$23.0K
$-1.0K
$14.0K
Net Income
$-639.0K
$-495.0K
$-862.0K
$7M
$-989.0K
$-370.0K
$-914.0K
$74.0K
$482.0K
$2M
$1M
$4M
$1M
$769.0K
$-3M
$-2M
EPS (Basic)
$-0.03
$-0.02
$-0.03
$0.32
$-0.04
$-0.02
$-0.04
$0.00
$0.02
$0.07
$0.04
$0.21
$0.07
$0.04
$-0.14
$-0.09
EPS (Diluted)
·
$-0.02
$-0.03
$0.32
$-0.04
$-0.02
$-0.04
$0.00
$0.02
$0.07
$0.05
$0.20
$0.07
$0.04
$-0.14
$-0.09
Shares (Basic)
23,494,000
23,338,000
·
23,102,000
22,773,000
22,361,000
·
22,029,000
21,783,000
21,595,000
·
21,337,000
21,091,000
20,869,000
·
20,506,000
Shares (Diluted)
·
23,338,000
·
23,255,000
22,773,000
22,361,000
·
22,100,000
22,003,000
21,807,000
·
21,574,000
21,409,000
21,387,000
·
20,506,000
EBITDA
$528.0K
$2M
·
$10M
$1M
$2M
·
$3M
$3M
$4M
·
$7M
·
$3M
·
$966.0K
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$17M
$943.0K
$456.0K
$1M
$1M
$1M
$8M
$1M
$938.0K
$1M
$1M
$2M
$2M
$2M
$13M
$2M
Receivables
$17M
$16M
$16M
$14M
$15M
$11M
$13M
$13M
$14M
$15M
$19M
$41M
$29M
$26M
$17M
$17M
Inventory
$28M
$43M
$42M
$46M
$51M
$50M
$40M
$40M
$39M
$37M
$37M
$40M
$49M
$49M
$44M
$34M
Prepaid Expense
$2M
$2M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$4M
$3M
$3M
$3M
$3M
$4M
Current Assets
$77M
$65M
$64M
$69M
$78M
$68M
$67M
$62M
$59M
$58M
$70M
$100M
$92M
$81M
$79M
$60M
PP&E (Net)
$20M
$41M
$39M
$40M
$41M
$45M
$46M
$47M
$46M
$47M
$47M
$47M
$47M
$45M
$45M
$45M
PP&E (Gross)
·
·
$139M
·
·
·
$168M
·
·
·
$167M
·
·
·
$160M
·
Accum. Depreciation
·
·
$100M
·
·
·
$123M
·
·
·
$120M
·
·
·
$115M
·
Intangibles
$519.0K
$619.0K
$741.0K
$906.0K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Other Non-current Assets
$397.0K
$415.0K
$441.0K
$482.0K
$521.0K
$557.0K
$606.0K
$606.0K
$636.0K
$595.0K
$630.0K
$649.0K
$749.0K
$834.0K
$839.0K
$1M
Total Assets
$112M
$118M
$117M
$120M
$131M
$129M
$128M
$125M
$123M
$123M
$135M
$165M
$157M
$149M
$145M
$126M
Accounts Payable
$11M
$18M
$17M
$18M
$20M
$23M
$16M
$17M
$16M
$16M
$21M
$25M
$28M
$26M
$26M
$21M
Accrued Liabilities
$3M
$4M
$2M
$3M
$4M
$4M
$4M
$4M
$4M
$6M
$6M
$6M
$6M
$5M
$4M
$5M
Current Liabilities
$28M
$34M
$32M
$35M
$51M
$45M
$44M
$41M
$39M
$40M
$54M
$84M
$81M
$74M
$70M
$49M
Capital Leases
$14M
$11M
$11M
$10M
$10M
$14M
$14M
$14M
$15M
$15M
$16M
$16M
$16M
$16M
$17M
$17M
Other Non-current Liabilities
$0
$22.0K
$4.0K
$0
$6.0K
$5.0K
$15.0K
$14.0K
$17.0K
$7.0K
$15.0K
$19.0K
$20.0K
$20.0K
$26.0K
$24.0K
Long-term Debt
$3M
$11M
$10M
$10M
$26M
$12M
$9M
$17M
$18M
$8M
$12M
$26M
$20M
$25M
$8M
$24M
Total Debt
$3M
$11M
·
$10M
$26M
$12M
·
$17M
$18M
$8M
·
$26M
·
$25M
·
$24M
Common Stock
$24.0K
$24.0K
$24.0K
$23.0K
$23.0K
$23.0K
$23.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$21.0K
$21.0K
$21.0K
Retained Earnings
$-336M
$-336M
$-335M
$-334M
$-342M
$-341M
$-340M
$-339M
$-340M
$-340M
$-341M
$-343M
$-347M
$-348M
$-349M
$-346M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$66M
$66M
$66M
$67M
$59M
$59M
$59M
$60M
$59M
$58M
$56M
$54M
$49M
$48M
$46M
$49M
Liabilities + Equity
$112M
$118M
$117M
$120M
$131M
$129M
$128M
$125M
$123M
$123M
$135M
$165M
$157M
$149M
$145M
$126M
Shares Outstanding
·
·
·
·
·
·
·
·
21,985,559
·
·
·
·
·
·
·
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$775.0K
$1M
$1M
$1M
$732.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Stock-based Comp
$294.0K
$158.0K
$-17.0K
$109.0K
$357.0K
$189.0K
$353.0K
$231.0K
$351.0K
$225.0K
$228.0K
$240.0K
$231.0K
$178.0K
$184.0K
$180.0K
Amort. of Intangibles
$100.0K
$122.0K
$165.0K
$165.0K
$166.0K
$165.0K
$165.0K
$165.0K
$166.0K
$165.0K
$166.0K
$165.0K
$165.0K
$168.0K
$175.0K
$183.0K
Other Non-cash
·
$2M
·
·
·
$-10M
·
·
·
$3M
·
·
·
$-29M
·
·
Operating Cash Flow
$-4M
$3M
$857.0K
$4M
$-12M
$-8M
$15M
$2M
$-9M
$6M
$16M
$-5M
$9M
$-26M
$27M
$-2M
CapEx
$454.0K
$3M
$1M
$470.0K
$1M
$916.0K
$339.0K
$745.0K
$790.0K
$2M
$1M
$1M
$3M
$1M
$341.0K
$1M
Investing Cash Flow
·
$-3M
$-1M
$12M
$-1M
$-916.0K
$-339.0K
$-745.0K
$-631.0K
$-2M
$-1M
$-1M
$-3M
$-1M
$-341.0K
$-1M
Financing Cash Flow
·
$270.0K
$-552.0K
$-16M
$13M
$2M
$-8M
$-1M
$10M
$-4M
$-15M
$6M
$-5M
$16M
$-15M
$5M
Net Change in Cash
$16M
$487.0K
$-739.0K
$158.0K
$-167.0K
$-7M
$6M
$446.0K
$-135.0K
$-26.0K
$-641.0K
$-355.0K
$366.0K
$-11M
$11M
$1M
Free Cash Flow
·
$127.0K
·
·
·
$-9M
·
·
·
$4M
·
·
·
$-27M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
15.6%
13.8%
·
10.2%
10.1%
11.7%
·
14.6%
15.3%
17.6%
·
17.8%
·
14.3%
·
8.4%
Operating Margin
-1.0%
1.1%
·
19.7%
-0.42%
0.50%
·
3.3%
3.5%
5.5%
·
9.4%
·
2.6%
·
-1.2%
Net Margin
-2.6%
-1.5%
·
16.9%
-2.5%
-1.0%
·
0.21%
1.3%
4.0%
·
7.7%
·
1.6%
·
-4.0%
Pretax Margin
-2.7%
-1.2%
·
16.9%
-2.4%
-0.91%
·
0.32%
1.5%
4.1%
·
7.7%
·
1.6%
·
-3.9%
EBITDA Margin
2.2%
5.5%
·
23.0%
3.8%
5.1%
·
8.0%
8.2%
9.8%
·
12.2%
·
5.9%
·
2.1%
ROA
-0.53%
-0.40%
·
6.1%
-0.78%
-0.29%
·
0.05%
0.34%
1.1%
·
3.0%
·
0.55%
·
-1.5%
ROE
-1.0%
-0.79%
·
11.8%
-1.7%
-0.63%
·
0.13%
0.89%
2.9%
·
8.5%
·
1.6%
·
-3.4%
ROIC
-0.37%
0.59%
·
11.2%
-0.20%
0.29%
·
0.99%
1.5%
3.1%
·
6.6%
·
1.7%
·
-0.72%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
1.9
·
2.0
1.5
1.5
·
1.5
1.5
1.5
·
1.2
·
1.1
·
1.2
Quick Ratio
1.2
0.5
·
0.4
0.3
0.3
·
0.4
0.4
0.4
·
0.5
·
0.4
·
0.4
Debt / Equity
0.1
0.2
·
0.2
0.4
0.2
·
0.3
0.3
0.1
·
0.5
·
0.5
·
0.5
LT Debt / Equity
0.0
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
0.1
·
0.2
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.3
·
0.4
0.3
0.3
·
0.2
0.3
0.3
·
0.4
·
0.3
·
0.4
Receivables Turnover
1.5
2.5
·
3.2
2.7
2.9
·
1.3
1.7
1.9
·
2.0
·
2.2
·
2.7
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
·
$2.69
·
·
·
·
·
·
·
Revenue / Share
·
$1.46
·
$1.90
$1.72
$1.65
·
$1.61
$1.66
$1.73
·
$2.65
·
$2.29
·
$2.19
Cash Flow / Share
·
$0.12
·
·
·
$-0.36
·
·
·
$0.27
·
·
·
$-1.21
·
·
Cash / Share
·
·
·
·
·
·
·
·
$0.04
·
·
·
·
·
·
·
EPS (TTM)
$0.23
$0.23
·
$0.22
$-0.10
$-0.04
·
$0.14
$0.34
$0.39
·
$0.17
$-0.12
$-0.32
·
$-0.54
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$140M
$131M
·
$129M
$120M
$142M
·
$155M
$177M
$191M
·
$197M
$185M
$184M
·
$163M
Net Income TTM
$5M
$5M
·
$5M
$-2M
$-728.0K
·
$3M
$7M
$8M
·
$4M
$-2M
$-7M
·
$-11M
Market Cap
·
·
·
·
·
·
·
·
$72M
·
·
·
·
·
·
·
Enterprise Value
·
·
·
·
·
·
·
·
$89M
·
·
·
·
·
·
·
P/E
21.0
9.0
·
9.5
-18.1
-36.2
·
16.2
9.6
6.1
·
18.8
-31.8
-12.0
·
-5.6
P/S
·
·
·
·
·
·
·
·
0.4
·
·
·
·
·
·
·
P/B
·
·
·
·
·
·
·
·
1.2
·
·
·
·
·
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
1.3
·
·
·
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
0.5
·
·
·
·
·
·
·
Earnings Yield
4.8%
11.1%
·
10.5%
-5.5%
-2.8%
·
6.2%
10.4%
16.4%
·
5.3%
-3.1%
-8.3%
·
-17.9%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
매출
$158M
$143M
$203M
$177M
$155M
매출 총이익률 %
10.2%
14.8%
16.0%
6.1%
4.7%
영업이익률 %
5.5%
2.9%
5.5%
-3.7%
-6.7%
순이익
$5M
$1M
$8M
$-10M
$2M
희석 EPS
$0.23
$0.05
$0.36
$-0.48
$0.08
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
부채 / 자기자본 비율
0.2
0.2
0.2
0.2
·
유동비율
2.0
1.5
1.3
1.1
·
당좌 비율
0.5
0.5
0.4
0.4
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
잉여현금흐름
$-19M
$10M
$-13M
$14M
·
기관 투자자 (13F)
61개의 제출자
· $41.6M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자61
보유 가치$41.6M
신규 포지션16
청산 포지션12
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
16 (+3 이전 분기 대비)
12 (+6 이전 분기 대비)
19 (+1 이전 분기 대비)
15 (0 이전 분기 대비)
+990K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.