PPSI 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$3.31
시가총액 (MRQ)$37M
P/E (TTM)-4.4
EPS (TTM)$-0.75
매출 (TTM)$21M
배당 수익률45.4%
ROE (TTM)-28.7%
52주 범위$2–$6
PPSI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$28M2022-12-31 → 2025-12-31
EPS$-0.542022-12-31 → 2025-12-31
잉여현금흐름$-8M2022-12-31 → 2025-12-31
순이익률-39.1%2022-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PPSI
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-4.45년 평균 ≈-13.8
≈-13.8
·
·
P/S (TTM)
1.75년 평균 ≈3.3
≈3.3
1.4
고평가
P/B (MRQ)
1.55년 평균 ≈2.6
≈2.6
7.4
저평가
주가 / FCF (TTM)
-4.85년 평균 ≈-7.1
≈-7.1
·
·
주가 / 현금 흐름 (TTM)
-6.75년 평균 ≈-11.2
≈-11.2
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.35년 평균 ≈2.6
≈2.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PPSI
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
16.6%5년 평균 ≈18.9%
≈18.9%
20.9%
동일
영업이익률 (TTM)
-30.9%5년 평균 ≈-17.7%
≈-17.7%
-42.5%
동일
EBITDA Margin (EBITDA 마진)
-23.9%5년 평균 ≈-17.7%
≈-17.7%
-42.5%
동일
세전 마진 (TTM)
-36.0%5년 평균 ≈-16.2%
≈-16.2%
-23.2%
약함
순이익률 (TTM)
-39.1%5년 평균 ≈37.7%
≈37.7%
-43.7%
동일
ROA (TTM)
-23.5%5년 평균 ≈15.7%
≈15.7%
-11.8%
동일
ROE (TTM)
-28.7%5년 평균 ≈32.1%
≈32.1%
-19.2%
동일
ROIC
-22.8%
·
-5.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PPSI
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.15년 평균 ≈2.9
≈2.9
3.4
강한 유동성
Quick Ratio (당좌 비율)
3.75년 평균 ≈2.0
≈2.0
2.0
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PPSI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
20.8%5년 평균 ≈23.2%
≈23.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
2.2%5년 평균 ≈-2.4%
≈-2.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PPSI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.545년 평균 ≈$0.72
≈$0.72
·
·
Revenue / Share (주당 매출)
$2.475년 평균 ≈$2.92
≈$2.92
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.525년 평균 ≈$-0.49
≈$-0.49
·
·
Cash / Share (주당 현금)
$1.355년 평균 ≈$1.82
≈$1.82
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PPSI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.7
≈0.7
0.5
동일
Inventory Turnover (재고 회전율)
3.95년 평균 ≈3.9
≈3.9
·
·
Receivables Turnover (매출 채권 회전율)
5.05년 평균 ≈4.2
≈4.2
5.1
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$476.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률45.4%
지급 비율-277.8%
연간 지급액≈$1.50연별 납부
배당락일
금액
통화
수익률
12월 17, 2024
$1.50
USD
≈35.0%
6월 21, 2021
$0.12
USD
≈2.7%
10월 8, 2019
$1.37
USD
≈32.1%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈242.8%
다음 실적11월 11, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 14, 2026
$-0.19
$-0.13
-43.3%
2026년 3월 31일
5월 15, 2026
$-0.23
$-0.11
-105.0%
2025년 12월 31일
$-0.73
$-0.13
-472.5%
2025년 9월 30일
$-0.16
$-0.17
4.9%
2025년 6월 30일
$-0.11
$-0.14
23.0%
2025년 3월 31일
$-0.09
$-0.05
-96.1%
2024년 12월 31일
$3.30
$0.13
2388.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$28M
$23M
$11M
$26M
$18M
$19M
$21M
$20M
$114M
$100M
$107M
$92M
Cost of Revenue
$24M
$17M
$9M
$23M
$17M
$19M
$19M
$18M
$96M
$77M
$85M
$74M
Gross Profit
$3M
$6M
$2M
$3M
$1M
$881.0K
$1M
$2M
$18M
$22M
$21M
$18M
R&D Expense
$875.0K
$1M
$885.0K
·
·
·
·
·
·
·
·
·
SG&A Expense
$9M
$10M
$8M
$9M
$5M
$5M
$13M
$11M
$21M
$17M
$22M
$15M
Operating Expenses
$10M
$11M
$9M
$9M
$5M
$5M
$13M
$11M
$21M
$19M
$27M
$16M
Operating Income
$-7M
$-5M
$-7M
$-6M
$-4M
$-4M
$-12M
$-9M
$-3M
$4M
$-5M
$2M
Interest Income
$739.0K
$431.0K
$232.0K
·
·
·
·
·
·
·
·
·
Other Non-op
$-518.0K
$50.0K
$524.0K
$-67.0K
$1M
$969.0K
$-3M
$-64.0K
$-411.0K
$554.0K
$-3M
$-913.0K
Pretax Income
$-6M
$-5M
$-6M
$-5M
$-2M
$-3M
$-11M
$-10M
$-6M
$2M
$-9M
$255.0K
Income Tax
$74.0K
$-1M
·
$7.0K
$-16.0K
$5.0K
$1M
$-796.0K
$3M
$925.0K
$-3M
$523.0K
Net Income
$-6M
$32M
$-2M
$-5M
$-2M
$-3M
$-1M
$-6M
$-9M
$-1M
$-6M
$-268.0K
EPS (Basic)
$-0.54
$2.97
$-0.19
$-0.56
$-0.24
$-0.34
$-0.12
$-0.65
$-1.06
$-0.12
$-0.76
$-0.04
EPS (Diluted)
$-0.54
$2.90
$-0.20
$-0.56
$-0.24
$-0.34
$-0.12
$-0.65
$-1.06
$-0.12
$-0.76
$-0.04
Shares (Basic)
11,103,623
10,745,217
9,905,234
9,727,542
8,857,942
8,726,000
8,726,000
8,726,000
8,717,000
8,700,000
7,746,000
7,185,000
Shares (Diluted)
11,187,868
10,953,861
10,127,188
9,727,542
8,857,942
8,726,000
8,726,000
8,726,000
8,717,000
8,700,000
7,746,000
7,185,000
EBITDA
$-7M
$-5M
$-3M
$-4M
$-4M
$-4M
·
$-673.0K
$4M
$1M
$-5M
$2M
대차대조표31
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$15M
$42M
$4M
$10M
$10M
$8M
$8M
$211.0K
$218.0K
$246.0K
$648.0K
$4M
Short-term Investments
·
·
·
·
·
·
$936.0K
·
·
·
·
·
Receivables
$3M
$8M
$1M
$10M
$2M
$3M
$4M
$3M
$15M
$14M
$14M
$13M
Inventory
$6M
$6M
$3M
$8M
$4M
$2M
$5M
$4M
$26M
$22M
$18M
$14M
Prepaid Expense
$1M
$1M
$6M
$3M
$1M
$897.0K
$795.0K
$2M
$3M
$2M
$2M
$2M
Other Current Assets
·
·
·
·
·
·
·
$600.0K
$600.0K
·
·
·
Current Assets
$26M
$57M
$28M
$31M
$25M
$14M
$20M
$47M
$45M
$46M
$35M
$34M
PP&E (Net)
$5M
$7M
$4M
$2M
$516.0K
$433.0K
$640.0K
$878.0K
$7M
$6M
$7M
$11M
PP&E (Gross)
$8M
$9M
$5M
$4M
$2M
$2M
$2M
$2M
$16M
$13M
$14M
$18M
Accum. Depreciation
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$9M
$7M
$6M
$7M
Goodwill
·
·
·
·
·
·
·
$3M
$9M
$9M
$10M
$10M
Intangibles
·
·
·
·
·
·
·
$124.0K
$6M
$7M
$10M
$10M
Other Non-current Assets
$44.0K
$40.0K
$40.0K
$162.0K
$39.0K
$7M
$7M
·
·
·
·
·
Total Assets
$35M
$66M
$33M
$35M
$28M
$21M
$28M
$73M
$74M
$77M
$67M
$73M
Accounts Payable
$2M
$3M
$2M
$6M
$2M
$2M
$8M
$7M
$20M
$14M
$20M
$14M
Accrued Liabilities
$1M
$1M
$6M
$2M
$1M
$1M
·
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
$5M
$4M
·
·
Current Liabilities
$5M
$30M
$18M
$19M
$7M
$6M
$10M
$52M
$47M
$44M
$38M
$24M
Capital Leases
$936.0K
$301.0K
$215.0K
$797.0K
$1M
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$2M
$2M
$2M
$781.0K
$8M
Other Non-current Liabilities
$101.0K
$122.0K
$49.0K
$65.0K
$274.0K
$1M
$2M
$2M
$4M
$892.0K
$372.0K
$0
Total Liabilities
$6M
$31M
$19M
$20M
$8M
$7M
$12M
$61M
$57M
$51M
$39M
$42M
Long-term Debt
·
·
·
·
·
$1M
·
$4M
·
·
$6M
$10M
Total Debt
·
·
·
·
·
$1M
·
$3M
$10M
$8M
$21.0K
·
Common Stock
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$7.0K
Paid-in Capital
$35M
$35M
$34M
$33M
$32M
$24M
$24M
$24M
$24M
$23M
$23M
$18M
Retained Earnings
$-6M
·
$-20M
$-18M
$-12M
$-10M
$-7M
$-6M
$-463.0K
$9M
$10M
$16M
AOCI
·
·
·
$14.0K
$14.0K
$14.0K
$14.0K
$-6M
$-6M
$-6M
$-6M
$-3M
Stockholders' Equity
$29M
$35M
$14M
$15M
$20M
$14M
$17M
$12M
$18M
$26M
$27M
$31M
Liabilities + Equity
$35M
$66M
$33M
$35M
$28M
$21M
$28M
$73M
$74M
$77M
$67M
$73M
Shares Outstanding
11,095,266
11,120,266
9,930,022
9,644,545
9,640,545
8,726,045
8,726,045
8,726,045
8,726,045
8,699,712
8,699,712
7,405,962
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
$721.0K
$228.0K
$153.0K
$203.0K
$269.0K
$352.0K
$1M
$1M
$3M
·
Stock-based Comp
$35.0K
$1M
$1M
$1M
$186.0K
$3.0K
$12.0K
$165.0K
$466.0K
$62.0K
$231.0K
$226.0K
Deferred Tax
·
·
·
·
·
·
$1M
$-329.0K
$2M
$-405.0K
$-3M
$461.0K
Amort. of Intangibles
·
·
·
·
·
·
$150.0K
$1M
$2M
$2M
$2M
$318.0K
Restructuring
·
·
·
·
·
·
·
$219.0K
$215.0K
$2M
$6M
·
Other Non-cash
·
·
·
$-3M
$-513.0K
$-833.0K
·
$7M
$7M
·
·
·
Operating Cash Flow
$-6M
$-6M
$-4M
$-6M
$-3M
$-4M
$-6M
$2M
$2M
$-9M
$-4M
$95.0K
CapEx
$3M
$4M
$2M
$2M
$237.0K
·
$153.0K
$589.0K
$1M
$668.0K
$1M
$723.0K
Investing Cash Flow
$-4M
$39M
$-2M
$5M
$-237.0K
$3M
$40M
$173.0K
$-1M
$-618.0K
$-3M
$-2M
Debt Issued
·
·
·
·
·
·
$15M
$41M
$40M
$36M
$36M
·
Net Debt Issued
·
·
·
·
·
·
·
$41M
$40M
$36M
·
$-4M
Stock Issued
·
$5M
$177.0K
·
$9M
·
·
·
$120.0K
·
$5M
$-15.0K
Net Stock Activity
·
$5M
$177.0K
·
$9M
·
·
·
$120.0K
·
·
$-15.0K
Dividends Paid
$17M
·
·
·
$1M
·
·
·
·
·
·
·
Financing Cash Flow
$-17M
$5M
$-323.0K
$-353.0K
$8M
$337.0K
$-26M
$-3M
$642.0K
$10M
$5M
$6M
Net Change in Cash
$-27M
$38M
$-7M
$-1M
$4M
·
·
$-1M
$914.0K
$-117.0K
$-3M
$4M
Taxes Paid
$5M
$7.0K
$2.0K
$-20.0K
$-395.0K
$507.0K
$477.0K
$587.0K
$2M
$-322.0K
$435.0K
$1M
Free Cash Flow
$-8M
$-10M
$-6M
$-7M
$-3M
·
·
$2M
$-51.0K
$-10M
$-5M
$-628.0K
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
12.4%
24.1%
20.1%
17.1%
7.6%
4.5%
·
18.1%
19.7%
20.5%
19.8%
19.7%
Operating Margin
-23.9%
-22.9%
-6.4%
-14.9%
-21.1%
-22.0%
·
-1.8%
3.3%
1.2%
-5.0%
1.9%
Net Margin
-21.7%
139.2%
-4.6%
-13.5%
-11.8%
-15.3%
·
-5.3%
-9.2%
-0.93%
-5.5%
-0.29%
Pretax Margin
-23.1%
-20.8%
-4.6%
-13.5%
-11.9%
-15.3%
·
-5.0%
0.85%
-0.15%
-8.1%
0.28%
EBITDA Margin
-23.9%
-22.9%
-6.4%
-14.1%
-20.3%
-20.9%
·
-0.63%
4.4%
1.2%
-5.0%
1.9%
ROA
-11.8%
64.4%
-5.5%
-11.2%
-8.8%
-12.0%
·
-7.7%
-12.7%
-1.5%
-8.4%
-0.42%
ROE
-19.2%
127.1%
-11.6%
-23.5%
-13.7%
-21.0%
·
-40.2%
-42.8%
-4.0%
-20.2%
-0.87%
ROIC
-22.8%
-10.4%
·
-23.8%
-19.6%
-28.1%
·
-13.6%
-39.4%
23.9%
-13.2%
-6.0%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.2
1.9
1.5
1.7
3.8
2.5
·
0.9
1.0
1.1
0.9
1.4
Quick Ratio
3.7
1.6
0.7
1.1
1.9
1.8
·
0.3
0.3
0.4
0.4
0.7
Debt / Equity
·
·
·
·
·
0.1
·
0.2
0.5
0.3
0.0
·
LT Debt / Equity
·
·
·
·
·
0.0
·
0.2
0.2
0.2
0.0
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
1.2
0.8
0.7
0.8
·
1.4
1.4
1.6
1.5
1.5
Inventory Turnover
3.9
3.8
4.0
2.9
5.2
5.3
·
3.3
3.6
4.2
5.3
5.5
Receivables Turnover
5.0
2.7
4.9
4.0
7.3
6.2
·
6.8
7.3
7.2
7.8
8.1
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.64
$3.19
$1.43
$1.76
$2.03
$1.59
·
$1.37
$2.01
$3.01
$3.15
$4.16
Revenue / Share
$2.47
$2.09
$4.19
$2.78
$2.07
$2.23
·
$12.19
$11.63
$13.15
$13.75
$12.83
Cash Flow / Share
$-0.52
$-0.57
$-0.39
$-0.59
$-0.26
$-0.41
·
$0.25
$0.16
$-1.09
$-0.51
$0.01
Cash / Share
$1.35
$3.74
$0.36
$1.07
$1.03
$0.87
·
$0.02
$0.03
$0.03
$0.07
$0.52
EPS (TTM)
$-0.54
$2.90
$-0.20
$-0.56
$-0.24
$-0.34
$-0.12
$-0.65
$-1.06
$-0.12
$-0.76
$-0.04
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
20.8%
105.8%
-57.0%
41.3%
-6.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.2%
7.7%
-17.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$28M
$23M
$11M
$26M
$18M
$19M
$21M
$20M
$114M
$100M
$107M
$92M
Net Income TTM
$-6M
$32M
$-2M
$-5M
$-2M
$-3M
$-1M
$-6M
$-9M
$-1M
$-6M
$-268.0K
Market Cap
$52M
$46M
$67M
$26M
$72M
$34M
·
$46M
$66M
$52M
$34M
$69M
Enterprise Value
·
·
·
·
·
$28M
·
$48M
$76M
$59M
$34M
·
P/E
-8.8
1.4
-34.0
-4.8
-31.2
-11.4
-18.9
-8.1
-7.2
-49.6
-5.2
-233.5
P/S
1.9
2.0
6.1
1.0
3.9
1.7
·
2.3
0.6
0.5
0.3
0.8
P/B
1.8
1.3
4.7
1.5
3.7
2.4
·
3.8
3.8
2.0
1.3
2.2
P / Tangible Book
1.8
1.3
4.7
1.7
3.7
2.4
·
·
·
·
·
·
P / Cash Flow
-9.0
-7.4
-17.3
-4.5
-30.9
-9.3
·
21.3
47.5
-5.5
-8.7
728.1
P / FCF
-6.2
-4.6
-10.6
-3.5
-28.0
·
·
29.3
-1302.4
-5.1
-6.9
-110.1
EV / EBITDA
·
·
·
·
·
-6.8
·
-71.6
16.9
43.9
-6.4
·
EV / FCF
·
·
·
·
·
·
·
30.8
-1486.0
-5.9
-6.7
·
EV / Revenue
·
·
·
·
·
1.4
·
2.4
0.7
0.6
0.3
·
Dividend Yield
31.8%
·
·
·
1.5%
·
·
·
·
·
·
·
Earnings Yield
-11.4%
70.2%
-2.9%
-20.9%
-3.2%
-8.8%
-5.3%
-12.4%
-13.9%
-2.0%
-19.2%
-0.43%
Payout Ratio
-277.8%
·
·
·
-48.3%
·
·
·
·
·
·
·
Annual Payout
$17M
·
·
·
$1M
·
·
·
·
·
·
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$5M
$4M
$6M
$7M
$7M
$6M
$10M
$6M
$3M
$3M
$-22M
$11M
$12M
$10M
$8M
$6M
Cost of Revenue
$4M
$4M
$4M
$6M
$7M
$7M
$7M
$5M
$3M
$3M
$-14M
$8M
$8M
$7M
$7M
$4M
Gross Profit
$984.0K
$582.0K
$1M
$640.0K
$1M
$148.0K
$3M
$2M
$641.0K
$535.0K
$-8M
$4M
$4M
$3M
$979.0K
$2M
R&D Expense
$161.0K
$156.0K
$150.0K
$111.0K
$534.0K
$80.0K
$345.0K
$256.0K
$238.0K
$211.0K
·
·
·
·
·
·
SG&A Expense
$3M
$2M
$2M
$2M
$2M
$2M
$4M
$2M
$2M
$2M
$370.0K
$3M
$3M
$2M
$2M
$2M
Operating Expenses
$3M
$3M
$2M
$2M
$3M
$2M
$4M
$2M
$2M
$2M
$1M
$3M
$3M
$2M
$2M
$2M
Operating Income
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-1M
$-714.0K
$-2M
$-2M
$-9M
$940.0K
$789.0K
$675.0K
$-1M
$-131.0K
Interest Income
·
·
·
·
$183.0K
$247.0K
·
·
$20.0K
$31.0K
·
·
·
·
·
·
Other Non-op
$-105.0K
$-644.0K
$-400.0K
$-438.0K
$297.0K
$23.0K
$10.0K
·
·
$40.0K
$520.0K
$11.0K
$-20.0K
$13.0K
$44.0K
$17.0K
Pretax Income
$-2M
$-3M
$-1M
$-2M
$-1M
$-2M
$-659.0K
$-738.0K
$-2M
$-2M
$-9M
$1M
$848.0K
$742.0K
$-833.0K
$2.0K
Income Tax
·
·
$5.0K
$69.0K
·
·
·
·
·
·
·
·
·
·
$0
·
Net Income
$-2M
$-3M
$-1M
$-2M
$-1M
$-929.0K
$36M
$-1M
$-2M
$-1M
$-4M
$1M
$848.0K
$742.0K
$-833.0K
$2.0K
EPS (Basic)
$-0.19
$-0.23
$-0.12
$-0.21
$-0.12
$-0.09
$3.38
$-0.10
$-0.21
$-0.10
$-0.45
$0.10
$0.09
$0.07
$-0.09
$0.00
EPS (Diluted)
$-0.19
$-0.23
$-0.12
$-0.21
$-0.12
$-0.09
$3.31
$-0.10
$-0.21
$-0.10
$-0.45
$0.10
$0.08
$0.07
$-0.09
$0.00
Shares (Basic)
11,096,266
11,095,588
·
11,095,266
11,104,058
11,120,266
·
10,917,038
10,920,125
10,112,310
·
10,010,226
9,908,434
9,769,545
·
9,769,545
Shares (Diluted)
11,096,266
11,095,588
·
11,095,266
11,104,058
11,187,484
·
10,917,038
10,920,125
10,343,236
·
10,250,099
10,746,601
9,769,565
·
10,441
EBITDA
$-2M
$-2M
·
$-1M
$-2M
$-2M
·
$-1M
$-2M
$-1M
·
$953.0K
$-281.0K
$185.0K
·
$-1M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$11M
$14M
$15M
$17M
$18M
$26M
$42M
$3M
$7M
$6M
·
$8M
$10M
$12M
·
$7M
Receivables
$4M
$3M
$3M
$5M
$5M
$5M
$8M
$10M
$6M
$11M
$1M
$9M
$6M
$8M
$10M
$4M
Inventory
$7M
$6M
$6M
$7M
$6M
$6M
$6M
$16M
$13M
$10M
$3M
$8M
$8M
$10M
$8M
$8M
Prepaid Expense
$1M
$954.0K
$1M
$325.0K
$658.0K
$985.0K
$1M
$2M
$8M
$7M
$6M
$6M
$3M
$3M
$3M
$840.0K
Current Assets
$23M
$24M
$26M
$29M
$29M
$39M
$57M
$31M
$33M
$34M
$28M
$30M
$27M
$32M
$31M
$26M
PP&E (Net)
$5M
$5M
$5M
$6M
$5M
$6M
$7M
$5M
$4M
$4M
$4M
$4M
$2M
$2M
$2M
$794.0K
PP&E (Gross)
·
·
$8M
·
·
·
$9M
$8M
$7M
$7M
$5M
$6M
$5M
$4M
$4M
$3M
Accum. Depreciation
·
·
$3M
·
·
·
$2M
$3M
$3M
$3M
$1M
$3M
$2M
$2M
$2M
$2M
Other Non-current Assets
$287.0K
$304.0K
$44.0K
·
·
$44.0K
$40.0K
$75.0K
$75.0K
$75.0K
$40.0K
$82.0K
$138.0K
$150.0K
$162.0K
·
Total Assets
$32M
$33M
$35M
$38M
$39M
$47M
$66M
$40M
$38M
$39M
$33M
$36M
$31M
$36M
$35M
$29M
Accounts Payable
$2M
$3M
$2M
$3M
$3M
$3M
$3M
$10M
$6M
$6M
$2M
$5M
$6M
$5M
$6M
$3M
Accrued Liabilities
$1M
$1M
$1M
$1M
$801.0K
$1M
$1M
$1M
$7M
$7M
$6M
$5M
$1M
$2M
$2M
$1M
Current Liabilities
$6M
$5M
$5M
$6M
$5M
$12M
$30M
$22M
$22M
$21M
$18M
$17M
$12M
$18M
$19M
$12M
Capital Leases
$809.0K
$874.0K
$936.0K
$233.0K
$248.0K
$262.0K
$301.0K
$3M
$121.0K
$169.0K
$215.0K
$276.0K
$423.0K
$612.0K
$797.0K
·
Other Non-current Liabilities
$303.0K
$62.0K
$101.0K
$118.0K
$141.0K
$127.0K
$122.0K
$36.0K
$40.0K
$45.0K
$49.0K
$53.0K
$57.0K
$61.0K
$65.0K
$1M
Total Liabilities
$7M
$6M
$6M
$7M
$6M
$13M
$31M
$25M
$22M
$21M
$19M
$17M
$13M
$19M
$20M
$14M
Common Stock
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
Paid-in Capital
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$39M
$39M
$39M
$34M
$34M
$34M
$33M
$33M
$33M
Retained Earnings
$-11M
$-9M
$-6M
$-5M
$-2M
$-929.0K
·
$-24M
$-23M
$-21M
$-20M
$-15M
$-16M
$-16M
$-18M
$-17M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$14.0K
$14.0K
Stockholders' Equity
$25M
$27M
$29M
$31M
$33M
$35M
$35M
$15M
$16M
$18M
$14M
$18M
$18M
$17M
$15M
$16M
Liabilities + Equity
$32M
$33M
$35M
$38M
$39M
$47M
$66M
$40M
$38M
$39M
$33M
$36M
$31M
$36M
$35M
$29M
Shares Outstanding
11,096,266
11,096,266
11,095,266
11,095,266
11,095,266
11,120,266
11,120,266
10,917,038
10,917,038
10,821,860
9,930,022
9,930,022
9,994,545
9,769,545
9,644,545
9,644,545
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
$215.0K
$195.0K
$154.0K
·
$207.0K
$97.0K
$130.0K
$175.0K
$40.0K
Stock-based Comp
$1.0K
$10.0K
$10.0K
$10.0K
$2.0K
$13.0K
$721.0K
$13.0K
$96.0K
$225.0K
$224.0K
$285.0K
$819.0K
$143.0K
$143.0K
$143.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Operating Cash Flow
$-3M
$-887.0K
$-1M
$-817.0K
$-5M
$2M
$-2M
$-3M
$571.0K
$-2M
$-4M
$-594.0K
$-1M
$2M
$-2M
$-2M
CapEx
$76.0K
$233.0K
$1M
$792.0K
$145.0K
$595.0K
$2M
$663.0K
$401.0K
$213.0K
$151.0K
$2M
$616.0K
$194.0K
$1M
$217.0K
Investing Cash Flow
$-145.0K
$-459.0K
$-1M
$189.0K
$-2M
$-595.0K
$40M
$-663.0K
$-401.0K
$-213.0K
$-151.0K
$-2M
$-616.0K
$-194.0K
$5M
$-217.0K
Stock Issued
·
·
·
·
·
·
$0
$0
$145.0K
$5M
$0
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$5M
·
·
·
·
·
·
Dividends Paid
·
·
$0
$0
$0
$17M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-31.0K
$-30.0K
$-194.0K
$-35.0K
$-31.0K
$-17M
$483.0K
$-30.0K
$115.0K
$5M
$-181.0K
$86.0K
$-157.0K
$-71.0K
$-191.0K
$-43.0K
Net Change in Cash
$-3M
$-1M
$-2M
$-663.0K
$-8M
$-16M
$39M
$-3M
$285.0K
$3M
$-4M
$-2M
$-2M
$1M
$3M
$-3M
Taxes Paid
·
·
$998.0K
$0
·
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-1M
·
·
·
$907.0K
·
·
·
$-2M
·
·
·
$1M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
20.9%
14.5%
·
9.3%
15.7%
2.2%
·
18.9%
10.3%
20.1%
·
29.8%
22.4%
26.0%
·
13.8%
Operating Margin
-42.5%
-50.4%
·
-21.0%
-20.4%
-34.8%
·
-10.1%
-36.3%
-12.9%
·
7.7%
-3.1%
0.65%
·
-23.1%
Net Margin
-43.7%
-62.5%
·
-34.1%
-15.9%
-13.8%
·
-10.3%
-36.0%
-12.0%
·
8.2%
-2.6%
1.4%
·
-21.0%
Pretax Margin
-43.7%
-62.5%
·
-24.7%
-14.7%
-30.8%
·
-10.3%
-36.0%
-12.0%
·
8.2%
-2.6%
1.4%
·
-21.0%
EBITDA Margin
-42.5%
-50.4%
·
-21.0%
-20.4%
-34.8%
·
-10.1%
-36.3%
-12.9%
·
7.7%
-2.3%
2.2%
·
-22.5%
ROA
-5.8%
-6.2%
·
-6.0%
-3.4%
-2.1%
·
-3.0%
-6.6%
-2.8%
·
3.1%
-0.98%
0.34%
·
-5.2%
ROE
-7.1%
-8.2%
·
-10.4%
-5.4%
-3.5%
·
-6.8%
-13.6%
-5.9%
·
6.0%
-1.8%
0.68%
·
-9.4%
ROIC
·
·
·
-4.9%
·
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
4.7
·
4.6
5.4
3.1
·
1.4
1.5
1.6
·
1.8
2.2
1.8
·
2.2
Quick Ratio
2.7
3.3
·
3.5
4.2
2.5
·
0.6
0.6
0.8
·
1.0
1.3
1.1
·
0.9
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.3
0.2
0.2
·
0.4
0.4
0.2
·
0.2
Inventory Turnover
0.7
0.6
·
0.5
0.8
0.8
·
0.7
0.5
0.7
·
1.0
1.1
0.8
·
0.9
Receivables Turnover
1.0
0.9
·
1.0
1.6
0.8
·
1.2
1.1
0.9
·
2.0
2.2
1.4
·
1.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.23
$2.42
·
$2.77
$2.98
$3.10
·
$1.34
$1.45
$1.67
·
$1.86
$1.77
$1.76
·
$1.64
Revenue / Share
$0.42
$0.36
·
$0.62
$0.75
$0.60
·
$1.00
$0.58
$0.85
·
$1.21
$1.22
$0.87
·
$0.64
Cash Flow / Share
·
$-0.08
·
·
·
$0.13
·
·
·
$-0.19
·
·
·
$0.16
·
·
Cash / Share
$0.96
$1.22
·
$1.56
$1.62
$2.32
·
$0.28
$0.60
$0.58
·
$0.76
$0.96
$1.19
·
$0.75
EPS (TTM)
$-0.75
$-0.68
·
$2.89
$3.00
$2.91
·
$-0.86
$-0.66
$-0.37
·
$0.16
$0.06
$-0.41
·
$-0.80
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$21M
$23M
·
$29M
$29M
$26M
·
$-9M
$-4M
$5M
·
$42M
$36M
$29M
·
$21M
Net Income TTM
$-8M
$-8M
·
$32M
$33M
$32M
·
$-9M
$-7M
$-4M
·
$2M
$759.0K
$-4M
·
$-8M
Market Cap
$44M
$36M
·
$48M
$31M
$33M
·
$51M
$43M
$62M
·
$62M
$84M
$34M
·
$27M
P/E
-5.3
-4.8
·
1.5
0.9
1.0
·
-5.5
-6.0
-15.4
·
39.1
140.0
-8.6
·
-3.5
P/S
2.1
1.6
·
1.6
1.1
1.3
·
-5.7
-10.8
12.7
·
1.5
2.3
1.2
·
1.3
P/B
1.8
1.3
·
1.6
0.9
1.0
·
3.5
2.7
3.4
·
3.4
4.7
2.0
·
1.7
P / Tangible Book
1.8
1.3
·
1.6
0.9
1.0
·
3.5
2.7
3.4
·
3.4
4.7
2.0
·
1.7
P / Cash Flow
·
-40.7
·
·
·
22.1
·
·
·
-31.7
·
·
·
22.6
·
·
Dividend Yield
38.1%
46.2%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-19.0%
-20.9%
·
66.9%
109.1%
97.3%
·
-18.3%
-16.6%
-6.5%
·
2.6%
0.71%
-11.7%
·
-28.3%
Annual Payout
$17M
$17M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
매출
$28M
$23M
$11M
·
·
매출 총이익률 %
12.4%
24.1%
20.1%
·
·
영업이익률 %
-23.9%
-22.9%
-6.4%
·
·
순이익
$-6M
$32M
$-2M
·
·
희석 EPS
$-0.54
$2.90
$-0.20
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
유동비율
5.2
1.9
1.5
·
·
당좌 비율
3.7
1.6
0.7
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
잉여현금흐름
$-8M
$-10M
$-6M
·
·
기관 투자자 (13F)
39개의 제출자
· $7.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자39
보유 가치$7.2M
신규 포지션11
청산 포지션7
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
11 (+3 이전 분기 대비)
7 (+1 이전 분기 대비)
11 (+1 이전 분기 대비)
4 (0 이전 분기 대비)
+705K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.