BYRN Byrna Technologies, Inc. - Common Stock
NASDAQ · Aerospace & Defense · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 7월 9, 2026
$3.48
· 52주 범위 %
· 저점 이상
· 고점까지
$3.1752주 저점
$30.6252주 고점
시가총액 (MRQ)
$79M
P/E (TTM)
-19.3
EPS (TTM)
$-0.18
매출 (TTM)
$109M
내 배지
52주 범위
$3–$31
애널리스트 평점
BUY
목표 주가
$7
P/E
-19.3
ROE
-6.3%
순이익률
-3.4%
배지 스트립이 비어 있습니다. 이 페이지의 아무 지표나 고정하세요.
BYRN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$3.48
시가총액 (MRQ)
$79M
P/E (TTM)
-19.3
EPS (TTM)
$-0.18
매출 (TTM)
$109M
ROE (TTM)
-6.3%
52주 범위
$3–$31
BYRN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 2021년 4월 27일 | 1-for-10 | 역방향 |
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출$118M2017-11-30 → 2025-11-30
EPS$0.402023-11-30 → 2025-11-30
잉여현금흐름·2019-11-30 → 2022-11-30
순이익률-3.4%2019-11-30 → 2022-11-30
가치 평가 및 비율
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | BYRN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | -19.35년 평균 ≈21.7 | ≈21.7 | · | · | |
| P/S (TTM) | 0.7 | · | 4.9 | 저평가 | |
| P/B (MRQ) | 1.4 | · | 5.3 | 저평가 | |
| 주가 / FCF (TTM) | -144.1 | · | · | · | |
| 주가 / 현금 흐름 (TTM) | 17.1 | · | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | 1.55년 평균 ≈6.0 | ≈6.0 | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | BYRN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 52.5% | · | 10.9% | 동일 | |
| 영업이익률 (TTM) | -4.7% | · | -270.4% | 최상위권 | |
| EBITDA 마진 (TTM) | -2.4% | · | -258.0% | 최상위권 | |
| 세전 마진 (TTM) | -4.9% | · | -448.9% | 최상위권 | |
| 순이익률 (TTM) | -3.4% | · | -266.4% | 최상위권 | |
| ROE (TTM) | -6.3% | · | -23.8% | 최상위권 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | BYRN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 유동비율 (MRQ) | 4.9 | · | 6.0 | 평균 이하 | |
| 당좌 비율 (MRQ) | 1.5 | · | 2.4 | 낮은 유동성 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | BYRN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 37.7%5년 평균 ≈35.4% | ≈35.4% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 35.0%5년 평균 ≈32.9% | ≈32.9% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 48.1% | · | · | · | |
| EPS YoY | -27.3% | · | · | · | |
| Net Income YoY (순이익 YoY) | -24.3% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | BYRN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$742.9K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-31.5%
다음 실적
10월 08, 2026
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 7월 14, 2026 | $-0.44 | $-0.12 | -267.0% |
| 2026년 3월 31일 | $0.03 | $0.10 | -69.7% | |
| 2025년 12월 31일 | $0.14 | $0.15 | -7.3% | |
| 2025년 9월 30일 | $0.09 | $0.07 | 37.8% | |
| 2025년 6월 30일 | $0.10 | $0.08 | 21.1% | |
| 2025년 3월 31일 | $0.07 | $0.04 | 96.1% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $118M | $86M | $43M | $48M | $42M | $17M | $924.4K | $250.2K | $292.5K | $154.0K | $151.0K | $42.5K | |
| Cost of Revenue | $47M | $33M | $19M | $22M | $19M | $9M | $775.4K | $186.1K | $191.3K | $95.0K | $115.9K | $27.3K | |
| Gross Profit | $71M | $53M | $24M | $26M | $23M | $8M | $149.0K | $64.2K | $101.2K | $59.0K | $35.1K | $15.2K | |
| R&D Expense | $300.0K | $600.0K | $600.0K | $500.0K | $300.0K | $40.0K | $158.1K | $164.2K | · | · | · | · | |
| SG&A Expense | · | · | · | · | · | · | $3M | $2M | $2M | $2M | $2M | $3M | |
| Operating Expenses | $60M | $46M | $31M | $34M | $26M | $12M | $3M | $2M | $2M | $2M | $2M | $3M | |
| Operating Income | $12M | $7M | $-8M | $-8M | $-3M | $-4M | $-3M | $-2M | $-2M | $-2M | $-2M | $-3M | |
| Interest Expense | · | · | · | · | · | $233.1K | $414.4K | $148.9K | · | · | · | · | |
| Other Non-op | $-97.0K | $7.0K | $-57.0K | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $12M | $7M | $-8M | $-8M | $-3M | $-12M | $-4M | $-2M | $-3M | $-2M | $-2M | $-3M | |
| Income Tax | $2M | $-6M | $165.0K | $234.0K | $-160.0K | $293.0K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $10M | $13M | $-8M | $-8M | $-3M | $-13M | $-4M | $-2M | $-3M | $-2M | $-2M | $-3M | |
| EPS (Basic) | $0.43 | $0.57 | $-0.37 | $-0.35 | $-0.22 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $0.40 | $0.55 | $-0.37 | · | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 22,665,395 | 22,504,938 | 21,919,624 | 22,364,201 | 19,610,039 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 24,149,794 | 23,139,549 | 21,919,624 | · | · | 126,787,466 | 103,543,833 | 94,446,113 | 57,700,128 | 54,704,037 | 50,394,435 | 46,868,052 | |
| EBITDA | · | · | · | $-7M | · | $-4M | $-3M | · | · | $-2M | $-2M | $-3M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $17M | $20M | $20M | $56M | $3M | $1M | $1M | $2M | $192.8K | $2M | $1M | |
| Short-term Investments | $2M | $9M | $0 | · | · | · | · | · | · | · | · | · | |
| Receivables | $11M | $3M | $3M | $6M | $2M | $800.0K | $438.3K | $18.9K | $36.4K | $32.5K | $39.7K | $7.4K | |
| Inventory | $33M | $20M | $14M | $15M | $7M | $5M | $959.7K | $129.1K | $157.3K | $7.3K | $44.3K | $120.2K | |
| Prepaid Expense | $5M | $3M | $868.0K | $1M | $1M | $1M | $377.3K | $901.2K | $6.6K | $50.0K | $27.3K | $29.6K | |
| Current Assets | $64M | $51M | $38M | $43M | $66M | $17M | $3M | $2M | $2M | $282.7K | $2M | $1M | |
| PP&E (Net) | $8M | $3M | $4M | $3M | $2M | $1M | $321.3K | $113.4K | $27.0K | $50.5K | $97.0K | $144.2K | |
| PP&E (Gross) | $12M | $6M | $6M | $4M | $2M | $2M | $671.2K | $416.4K | $310.7K | $288.8K | · | · | |
| Accum. Depreciation | $4M | $3M | $2M | $852.0K | $406.0K | $557.0K | $349.9K | $303.0K | $283.7K | $238.3K | · | · | |
| Goodwill | $2M | $2M | $2M | $2M | $816.0K | $651.0K | · | · | · | · | · | · | |
| Intangibles | $3M | $3M | $4M | $4M | $4M | $811.0K | $99.0K | $106.3K | $0 | · | · | · | |
| Other Non-current Assets | $51.0K | $1M | $28.0K | $272.0K | $318.0K | $17.0K | · | · | · | · | · | · | |
| Total Assets | $84M | $72M | $52M | $57M | $75M | $21M | $4M | $3M | $2M | $370.1K | $2M | $2M | |
| Accounts Payable | $16M | $13M | $13M | $8M | $7M | $7M | $639.9K | $380.5K | $393.3K | $245.9K | $173.3K | $161.4K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | $1.5K | $54.3K | · | · | |
| Short-term Debt | · | · | · | · | · | $76.0K | · | · | · | $0 | · | · | |
| Current Liabilities | $17M | $15M | $9M | $9M | $8M | $12M | $4M | $2M | $973.6K | $1M | $173.3K | $161.4K | |
| Capital Leases | $2M | $2M | $1M | $2M | $632.0K | $828.0K | · | · | · | · | · | · | |
| Total Liabilities | $19M | $18M | $10M | $11M | $9M | $13M | $6M | $3M | $2M | $1M | $1M | $2M | |
| Long-term Debt | · | · | · | · | · | · | $6M | · | · | · | · | · | |
| Common Stock | $25.0K | $25.0K | $24.0K | $23.0K | $23.0K | $15.0K | $104.0K | $102.0K | $93.0K | $55.1K | $54.6K | $46.9K | |
| Paid-in Capital | $136M | $133M | $130M | $125M | $120M | $59M | $36M | $33M | $31M | $27M | $27M | $24M | |
| Retained Earnings | $-47M | $-57M | $-70M | $-61M | $-53M | $-50M | $-38M | $-33M | $-31M | $-28M | $-26M | $-24M | |
| Treasury Stock | $22M | $21M | $18M | $18M | $0 | · | $888.0K | · | · | · | · | · | |
| AOCI | $-687.0K | $-649.0K | $-1M | $-620.0K | $-16.0K | $28.0K | $-38.4K | $-34.3K | $-32.6K | $-57.4K | $-46.7K | $-31.7K | |
| Stockholders' Equity | $66M | $54M | $42M | $46M | $66M | $8M | $-2M | $157.0K | $-326.6K | $-993.6K | $813.2K | $36.2K | |
| Liabilities + Equity | $84M | $72M | $52M | $57M | $75M | $21M | $4M | $3M | $2M | $370.1K | $2M | $2M | |
| Shares Outstanding | 22,678,715 | 22,495,759 | 22,002,027 | 21,852,625 | 23,754,096 | 14,852,023 | 104,021,836 | 101,976,899 | 93,014,134 | 55,104,493 | 54,615,642 | 46,899,285 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $1M | $855.0K | $487.0K | $242.0K | $46.8K | $19.4K | $45.4K | $46.5K | $47.2K | $45.6K | |
| Stock-based Comp | $3M | $3M | $5M | $5M | $3M | $1M | $218.2K | $128.8K | $214.1K | $28.0K | $422.5K | $751.6K | |
| Deferred Tax | $2M | $-6M | $129.0K | $-120.0K | $-9.0K | $0 | · | · | · | · | · | · | |
| Amort. of Intangibles | $300.0K | $300.0K | $300.0K | $300.0K | $200.0K | $64.9K | $7.3K | $3.7K | · | · | · | · | |
| Other Non-cash | · | · | · | $-12M | · | $14M | $368.4K | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $12M | $4M | $-14M | $-4M | $3M | $-4M | $-2M | $-1M | $-2M | $-2M | $-2M | |
| CapEx | $8M | $2M | $903.0K | $3M | $2M | $1M | $246.0K | $311.5K | $21.8K | $0 | $0 | $37.6K | |
| Investing Cash Flow | $-459.0K | $-11M | $-3M | $-5M | $-6M | $-2M | $-246.0K | $-421.5K | $-21.8K | $0 | $0 | $-37.6K | |
| Stock Issued | · | · | · | · | · | $500.0K | · | · | $4M | $0 | $2M | $0 | |
| Stock Repurchased | $1M | $4M | $0 | $18M | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | $-18M | · | $500.0K | · | · | · | $0 | $2M | $0 | |
| Financing Cash Flow | $-1M | $-5M | $-422.0K | $-17M | $57M | $8M | $4M | $1M | $3M | $-36.9K | $3M | $1M | |
| Net Change in Cash | $-3M | $-4M | $430.0K | $-36M | $47M | $8M | $-8.5K | $-782.7K | $2M | $-2M | $766.0K | $-757.1K | |
| Taxes Paid | $706.0K | $0 | $48.0K | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | $-17M | · | $1M | $-4M | · | · | · | $-2M | $-2M | |
| Levered FCF | · | · | · | · | · | $872.7K | $-4M | · | · | · | · | · |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 54.7% | · | 45.3% | 16.1% | · | · | 38.3% | 23.2% | 35.7% | |
| Operating Margin | · | · | · | -15.5% | · | -26.0% | -357.0% | · | · | -1098.6% | -1535.7% | -6249.8% | |
| Net Margin | · | · | · | -16.4% | · | -75.8% | -477.0% | · | · | -1249.3% | -1689.0% | -6408.7% | |
| Pretax Margin | · | · | · | -15.9% | · | -74.0% | -477.0% | · | · | -1249.3% | -1689.0% | -6408.7% | |
| EBITDA Margin | · | · | · | -13.7% | · | -24.9% | -352.0% | · | · | -1098.6% | -1535.7% | -6249.8% | |
| ROA | · | · | · | -11.9% | · | -101.3% | -141.7% | · | · | -150.7% | -137.0% | -150.5% | |
| ROE | · | · | · | -16.9% | · | -149.3% | 363.6% | · | · | 2133.3% | -808.7% | -279.2% | |
| ROIC | · | · | · | -16.7% | · | -52.5% | 166.4% | · | · | 170.3% | -390.1% | 90150.0% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 4.8 | · | 1.4 | 0.8 | · | · | 0.2 | 11.7 | 8.8 | |
| Quick Ratio | · | · | · | 2.9 | · | 0.3 | 0.4 | · | · | 0.2 | 10.9 | 6.8 | |
| Interest Coverage | · | · | · | · | · | -18.5 | -8.0 | · | · | · | · | · |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.7 | · | 1.3 | 0.3 | · | · | 0.1 | 0.1 | 0.0 | |
| Inventory Turnover | · | · | · | 1.4 | · | 3.1 | 1.4 | · | · | 3.7 | 1.4 | 0.5 | |
| Receivables Turnover | · | · | · | 11.4 | · | 26.0 | 4.0 | · | · | 4.3 | 6.4 | 3.1 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | $2.10 | · | $0.06 | $-0.02 | · | · | $-0.02 | $0.01 | $-0.00 | |
| Revenue / Share | · | · | · | · | · | $0.13 | $0.01 | · | · | $0.00 | $0.00 | $0.00 | |
| Cash Flow / Share | · | · | · | · | · | $0.02 | $-0.04 | · | · | $-0.03 | $-0.03 | $-0.04 | |
| Cash / Share | · | · | · | $0.92 | · | $0.02 | $0.01 | · | · | $0.00 | $0.03 | $0.02 | |
| EPS (TTM) | $0.40 | $0.55 | $-0.37 | · | · | · | $-0.05 | $-0.05 | $-0.05 | $-0.05 | $-0.05 | $-0.05 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 37.7% | 101.1% | -11.2% | 13.9% | 154.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 35.0% | 26.7% | 37.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 48.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -27.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -24.3% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $118M | $86M | $43M | $48M | $42M | $17M | $924.4K | $250.2K | $292.5K | $154.0K | $151.0K | $42.5K | |
| Net Income TTM | $10M | $13M | $-8M | $-8M | $-3M | $-13M | $-4M | $-2M | $-3M | $-2M | $-2M | $-3M | |
| Market Cap | · | · | · | $189M | · | $2.09B | $146M | · | · | $110M | $137M | $150M | |
| P/E | 45.6 | 35.1 | -15.8 | · | · | · | -28.0 | -32.0 | -28.0 | -40.0 | -50.0 | -64.0 | |
| P/S | · | · | · | 3.9 | · | 126.4 | 157.5 | · | · | 715.6 | 904.2 | 3532.9 | |
| P/B | · | · | · | 4.1 | · | 249.0 | -73.4 | · | · | -110.9 | 229.7 | -50960.2 | |
| P / Tangible Book | 6.9 | 8.9 | 3.5 | 4.7 | 5.7 | 301.4 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | -13.7 | · | 825.2 | -38.6 | · | · | -66.4 | -78.5 | -77.4 | |
| P / FCF | · | · | · | -11.1 | · | 1884.4 | -36.2 | · | · | · | -78.5 | -75.9 | |
| Earnings Yield | 2.2% | 2.9% | -6.3% | · | · | · | -3.6% | -3.1% | -3.6% | -2.5% | -2.0% | -1.6% |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16M | $29M | $35M | $28M | $29M | $26M | $28M | $21M | $20M | $17M | $16M | $7M | $12M | $8M | $16M | $12M | |
| Cost of Revenue | $15M | $12M | $14M | $11M | $11M | $10M | $10M | $8M | $8M | $7M | $7M | $4M | $5M | $3M | $7M | $6M | |
| Gross Profit | $2M | $17M | $21M | $17M | $18M | $16M | $18M | $13M | $13M | $10M | $9M | $3M | $6M | $5M | $9M | $7M | |
| Operating Expenses | $15M | $16M | $17M | $14M | $14M | $14M | $13M | $12M | $11M | $10M | $10M | $7M | $7M | $7M | $9M | $8M | |
| Operating Income | $-13M | $928.0K | $4M | $3M | $3M | $2M | $4M | $828.0K | $2M | $-164.0K | $-695.0K | $-4M | $-992.0K | $-2M | $-301.0K | $-1M | |
| Other Non-op | $13.0K | $19.0K | $-109.0K | $-6.0K | $18.0K | $0 | $1.0K | $3.0K | $2.0K | $1.0K | $41.0K | $-7.0K | $-33.0K | $-58.0K | · | · | |
| Pretax Income | $-13M | $797.0K | $4M | $3M | $3M | $2M | $4M | $947.0K | $2M | $17.0K | $-498.0K | $-4M | $-1M | $-2M | $19.0K | $-1M | |
| Income Tax | $-3M | $-4.0K | $386.0K | $628.0K | $898.0K | $140.0K | $-6M | $-78.0K | $3.0K | $0 | $372.0K | $-124.0K | $17.0K | $-100.0K | $153.0K | $150.0K | |
| Net Income | $-10M | $801.0K | $3M | $2M | $2M | $2M | $10M | $1M | $2M | $17.0K | $-829.0K | $-4M | $-1M | $-2M | $-134.0K | $-2M | |
| EPS (Basic) | $-0.44 | $0.04 | $0.15 | $0.10 | $0.11 | $0.07 | $0.43 | $0.05 | $0.09 | $0.00 | $-0.03 | $-0.19 | $-0.05 | $-0.10 | $-0.01 | $-0.07 | |
| EPS (Diluted) | $-0.44 | $0.03 | $0.14 | $0.09 | $0.10 | $0.07 | $0.42 | $0.04 | $0.09 | $0.00 | $-0.03 | $-0.19 | $-0.05 | $-0.10 | · | · | |
| Shares (Basic) | 22,686,895 | 22,667,850 | · | 22,691,574 | 22,668,546 | 22,587,099 | · | 22,758,155 | 22,728,500 | 22,035,249 | · | 21,960,163 | 21,866,260 | 21,860,200 | · | 21,751,879 | |
| Shares (Diluted) | 22,686,895 | 23,829,637 | · | 24,103,760 | 23,951,297 | 24,098,635 | · | 23,410,159 | 23,731,076 | 22,838,827 | · | 21,960,163 | 21,866,260 | 21,860,200 | · | · | |
| EBITDA | $-13M | $2M | · | $3M | $3M | $2M | · | $828.0K | $2M | $174.0K | · | $-4M | $-816.0K | $-2M | · | $-1M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $7M | $14M | $6M | · | $8M | $17M | $20M | $25M | $24M | $20M | $14M | $15M | $14M | $20M | $24M | |
| Short-term Investments | $1M | $2M | $2M | $3M | · | $12M | $9M | · | · | · | $0 | · | · | · | · | · | |
| Receivables | $4M | $12M | $11M | $9M | $6M | $3M | $3M | $2M | $2M | $2M | $3M | $4M | $4M | $4M | $6M | $3M | |
| Inventory | $30M | $33M | $33M | $34M | $32M | $23M | $20M | $20M | $16M | $12M | $14M | $17M | $17M | $18M | $15M | $15M | |
| Prepaid Expense | $4M | $5M | $5M | $5M | · | $3M | $3M | $2M | $2M | $1M | $868.0K | $963.0K | $1M | $2M | $1M | $2M | |
| Current Assets | $49M | $59M | $64M | $57M | · | $49M | $51M | $44M | $44M | $39M | $38M | $35M | $38M | $38M | $43M | $44M | |
| PP&E (Net) | $4M | $7M | $8M | $7M | $7M | $5M | $3M | $3M | $3M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | |
| PP&E (Gross) | $9M | $12M | $12M | $11M | $10M | $8M | $6M | · | · | · | $6M | · | · | · | $4M | $4M | |
| Accum. Depreciation | $5M | $5M | $4M | $4M | $4M | $3M | $3M | · | · | · | $2M | · | · | · | $852.0K | $677.0K | |
| Goodwill | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Other Non-current Assets | $177.0K | $132.0K | $51.0K | $51.0K | · | $689.0K | $1M | $2M | $35.0K | $24.0K | $28.0K | $204.0K | $188.0K | $253.0K | $272.0K | $154.0K | |
| Total Assets | $68M | $80M | $84M | $79M | · | $71M | $72M | $59M | $58M | $53M | $52M | $50M | $53M | $54M | $57M | $58M | |
| Accounts Payable | $9M | $11M | $16M | $13M | $14M | $11M | $13M | $11M | $9M | $5M | $6M | $5M | $6M | $6M | $8M | $7M | |
| Current Liabilities | $10M | $12M | $17M | $14M | · | $12M | $15M | $13M | $11M | $8M | $9M | $6M | $7M | $8M | $9M | $8M | |
| Capital Leases | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $999.0K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | |
| Total Liabilities | $11M | $13M | $19M | $15M | · | $14M | $18M | $14M | $12M | $10M | $10M | $7M | $9M | $9M | $11M | $11M | |
| Common Stock | $25.0K | $25.0K | $25.0K | $25.0K | · | $25.0K | $25.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | $23.0K | $23.0K | $23.0K | $23.0K | |
| Paid-in Capital | $137M | $136M | $136M | $135M | · | $134M | $133M | $132M | $132M | $131M | $130M | $130M | $128M | $127M | $125M | $124M | |
| Retained Earnings | $-56M | $-46M | $-47M | $-50M | $-53M | $-55M | $-57M | $-66M | $-67M | $-70M | $-70M | $-69M | $-65M | $-64M | $-61M | $-61M | |
| Treasury Stock | $23M | $23M | $22M | $21M | · | $21M | $21M | $21M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $15M | |
| AOCI | $-426.0K | $-332.0K | $-687.0K | $-595.0K | · | $-719.0K | $-649.0K | $-646.0K | $-1M | $-1M | $-1M | $-1M | $-2M | $-1M | $-620.0K | $-640.0K | |
| Stockholders' Equity | $57M | $66M | $66M | $63M | $60M | $57M | $54M | $45M | $45M | $43M | $42M | $42M | $44M | $45M | $46M | $47M | |
| Liabilities + Equity | $68M | $80M | $84M | $79M | · | $71M | $72M | $59M | $58M | $53M | $52M | $50M | $53M | $54M | $57M | $58M | |
| Shares Outstanding | 22,693,356 | 22,684,340 | 22,678,715 | 22,694,966 | · | 22,667,235 | 22,495,759 | 22,498,389 | 22,776,895 | 22,209,767 | 22,002,027 | 21,977,027 | 21,866,261 | 21,866,261 | 21,852,625 | 22,236,602 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $727.0K | $635.0K | $498.0K | $618.0K | $559.0K | $440.0K | $378.0K | $438.0K | $337.0K | $338.0K | $341.0K | $339.0K | $306.0K | $276.0K | $217.0K | $257.0K | |
| Stock-based Comp | $836.0K | $535.0K | $774.0K | $735.0K | $722.0K | $840.0K | $788.0K | $819.0K | $858.0K | $938.0K | $686.0K | $2M | $1M | $1M | $1M | $3M | |
| Deferred Tax | $-3M | $144.0K | $53.0K | $610.0K | $671.0K | $369.0K | $-6M | $0 | $0 | $0 | · | · | · | · | · | · | |
| Amort. of Intangibles | $100.0K | $100.0K | $0 | $100.0K | $100.0K | $100.0K | $0 | $100.0K | $100.0K | $100.0K | $0 | $100.0K | $100.0K | $100.0K | $0 | $100.0K | |
| Other Non-cash | · | $-7M | · | · | · | $-7M | · | · | · | $3M | · | · | · | $-3M | · | · | |
| Operating Cash Flow | $1M | $-4M | $10M | $-2M | $-5M | $-4M | $7M | $-1M | $2M | $4M | $8M | $-1M | $1M | $-3M | $-1M | $-601.0K | |
| CapEx | $514.0K | $621.0K | $2M | $2M | $939.0K | $3M | $965.0K | $689.0K | $522.0K | $171.0K | $561.0K | $194.0K | $-58.0K | $206.0K | $1M | $269.0K | |
| Investing Cash Flow | $236.0K | $-621.0K | $-1M | $1M | $5M | $-5M | $-10M | $-689.0K | $-522.0K | $-171.0K | $-561.0K | $-194.0K | $58.0K | $-2M | $-927.0K | $-301.0K | |
| Stock Repurchased | $0 | $953.0K | $1M | $0 | $55.0K | $0 | $506.0K | $3M | · | · | $0 | $0 | $0 | $0 | · | $0 | |
| Net Stock Activity | · | $-953.0K | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-159.0K | $-960.0K | $-1M | $6.0K | $67.0K | $26.0K | $-628.0K | $-3M | $-935.0K | $10.0K | $34.0K | $-456.0K | $0 | $0 | $-3M | $-1.0K | |
| Net Change in Cash | $2M | $-6M | $7M | $-506.0K | $-668.0K | $-9M | $-3M | $-5M | $612.0K | $4M | $7M | $-2M | $934.0K | $-6M | $-4M | $-1M | |
| Free Cash Flow | · | $-5M | · | · | · | $-6M | · | · | · | $4M | · | · | · | $-4M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 10.9% | 59.9% | · | 60.1% | 61.6% | 60.8% | · | 62.4% | 62.0% | 57.9% | · | 44.6% | 53.9% | 62.4% | · | 55.4% | |
| Operating Margin | -78.4% | 3.2% | · | 10.2% | 11.7% | 6.5% | · | 4.0% | 9.4% | -0.98% | · | -58.0% | -7.1% | -23.7% | · | -11.3% | |
| Net Margin | -61.6% | 2.8% | · | 7.9% | 8.5% | 6.3% | · | 4.9% | 10.2% | 0.10% | · | -57.8% | -9.7% | -25.6% | · | -12.3% | |
| Pretax Margin | -77.8% | 2.7% | · | 10.2% | 11.7% | 6.9% | · | 4.5% | 10.3% | 0.10% | · | -59.5% | -9.6% | -26.3% | · | -11.1% | |
| EBITDA Margin | -78.4% | 5.4% | · | 10.2% | 11.7% | 8.2% | · | 4.0% | 9.4% | 1.0% | · | -58.0% | -7.1% | -20.4% | · | -11.3% | |
| ROA | -16.0% | 1.1% | · | 3.2% | · | 2.7% | · | 1.9% | 3.7% | 0.03% | · | -7.6% | -2.0% | -3.5% | · | -2.3% | |
| ROE | -17.2% | 1.3% | · | 4.2% | 4.6% | 3.3% | · | 2.4% | 4.6% | 0.04% | · | -9.2% | -2.5% | -4.1% | · | -2.7% | |
| ROIC | -17.8% | 1.4% | · | 3.5% | 4.0% | 2.8% | · | 2.0% | 4.2% | -0.38% | · | -9.4% | -1.9% | -4.3% | · | -3.3% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.9 | 5.0 | · | 4.2 | · | 4.0 | · | 3.5 | 3.9 | 4.7 | · | 6.0 | 5.2 | 5.0 | · | 5.2 | |
| Quick Ratio | 1.5 | 1.7 | · | 1.3 | · | 1.8 | · | 1.8 | 2.4 | 3.1 | · | 3.0 | 2.7 | 2.5 | · | 3.2 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | · | 0.4 | · | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.1 | 0.2 | 0.1 | · | 0.2 | |
| Inventory Turnover | 0.5 | 0.4 | · | 0.4 | 0.5 | 0.6 | · | 0.4 | 0.5 | 0.5 | · | 0.2 | 0.3 | 0.2 | · | 0.5 | |
| Receivables Turnover | 3.0 | 4.0 | · | 5.1 | 7.0 | 11.8 | · | 7.2 | 7.0 | 5.8 | · | 2.2 | 3.4 | 3.2 | · | 6.9 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.51 | $2.93 | · | $2.78 | · | $2.51 | · | $1.98 | $1.99 | $1.94 | · | $1.92 | $2.03 | $2.05 | · | $2.12 | |
| Revenue / Share | $0.72 | $1.22 | · | $1.17 | $1.19 | $1.09 | · | $0.89 | $0.85 | $0.73 | · | · | · | · | · | · | |
| Cash Flow / Share | · | $-0.19 | · | · | · | $-0.16 | · | · | · | $0.17 | · | · | · | · | · | · | |
| Cash / Share | $0.42 | $0.33 | · | $0.29 | · | $0.34 | · | $0.89 | $1.09 | $1.09 | · | $0.62 | $0.70 | $0.66 | · | $1.10 | |
| EPS (TTM) | $-0.18 | $0.36 | · | $0.68 | $0.63 | $0.62 | · | $0.10 | $-0.13 | $-0.27 | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $109M | $121M | · | $111M | $104M | $95M | · | $73M | $60M | $51M | · | $43M | $48M | $48M | · | $43M | |
| Net Income TTM | $-4M | $9M | · | $16M | $15M | $14M | · | · | · | · | · | $-7M | $-5M | $-7M | · | $-11M | |
| Market Cap | $142M | $290M | · | $463M | · | $583M | · | $261M | $266M | $266M | · | $76M | $102M | $181M | · | $199M | |
| P/E | -34.7 | 35.5 | · | 30.0 | 42.3 | 41.5 | · | 115.9 | -89.9 | -44.3 | · | · | · | · | · | · | |
| P/S | 1.3 | 2.4 | · | 4.2 | · | 6.1 | · | 3.6 | 4.5 | 5.2 | · | 1.8 | 2.1 | 3.7 | · | 4.6 | |
| P/B | 2.5 | 4.4 | · | 7.3 | · | 10.3 | · | 5.9 | 5.9 | 6.2 | · | 1.8 | 2.3 | 4.0 | · | 4.2 | |
| P / Tangible Book | 2.7 | 4.7 | · | 8.0 | · | 11.4 | · | 6.7 | 6.7 | 7.1 | · | 2.1 | 2.7 | 4.7 | · | 4.8 | |
| P / Cash Flow | · | -65.5 | · | · | · | -154.4 | · | · | · | 67.4 | · | · | · | -53.6 | · | · | |
| Earnings Yield | -2.9% | 2.8% | · | 3.3% | 2.4% | 2.4% | · | 0.86% | -1.1% | -2.3% | · | · | · | · | · | · |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-11-30 | 2025-03-31 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|---|
| 매출 | $118M | · | $86M | $43M | $48M |
| 매출 총이익률 % | · | · | · | · | 54.7% |
| 영업이익률 % | · | · | · | · | -15.5% |
| 순이익 | $10M | · | $13M | $-8M | $-8M |
| 희석 EPS | $0.40 | · | $0.55 | $-0.37 | · |
| 지표 | 2025-11-30 | 2025-03-31 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|---|
| 유동비율 | · | · | · | · | 4.8 |
| 당좌 비율 | · | · | · | · | 2.9 |
| 지표 | 2025-11-30 | 2025-03-31 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|---|
| 잉여현금흐름 | · | · | · | · | $-17M |
기관 투자자 (13F) 117개의 제출자 · $94.5M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자
117
보유 가치
$94.5M
신규 포지션
21
청산 포지션
31
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 21 (-10 이전 분기 대비) | 31 (+1 이전 분기 대비) | 36 (0 이전 분기 대비) | 35 (0 이전 분기 대비) | -1.7M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| FMR LLC | $22,832,848 | 3,402,809 | 24.17% | 주식 |
| VANGUARD GROUP INC | $16,783,552 | 999,616 | 17.77% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $5,090,850 | 758,696 | 5.39% | 주식 |
| Wealthspire Advisors, LLC | $4,057,551 | 604,702 | 4.30% | 주식 |
| CITADEL ADVISORS LLC | $3,554,515 | 529,734 | 3.76% | 주식 |
| Quinn Opportunity Partners LLC | $3,211,171 | 478,565 | 3.40% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $2,884,273 | 429,847 | 3.05% | 주식 |
| BlackRock, Inc. | $2,713,597 | 404,411 | 2.87% | 주식 |
| PINNACLE ASSOCIATES LTD | $2,475,091 | 368,866 | 2.62% | 주식 |
| MONETA GROUP INVESTMENT ADVISORS LLC | $2,258,841 | 336,638 | 2.39% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $2,184,440 | 325,550 | 2.31% | 주식 |
| UBS Group AG | $2,074,276 | 309,132 | 2.20% | 주식 |
| Walleye Capital LLC | $1,786,893 | 266,303 | 1.89% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $1,526,402 | 227,363 | 1.62% | 주식 |
| D. E. Shaw & Co., Inc. | $1,521,009 | 226,678 | 1.61% | 주식 |
| Advisors Asset Management, Inc. | $1,486,637 | 88,543 | 1.57% | 주식 |
| TUDOR INVESTMENT CORP ET AL | $944,077 | 140,697 | 1.00% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $918,372 | 136,962 | 0.97% | 주식 |
| BANK OF AMERICA CORP /DE/ | $813,098 | 121,177 | 0.86% | 주식 |
| Jump Financial, LLC | $804,442 | 119,887 | 0.85% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $794,538 | 118,411 | 0.84% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $782,855 | 116,670 | 0.83% | 주식 |
| GOLDMAN SACHS GROUP INC | $696,975 | 103,871 | 0.74% | 주식 |
| Cladis Investment Advisory, LLC | $694,485 | 103,500 | 0.74% | 주식 |
| Sound View Wealth Advisors Group, LLC | $659,311 | 98,258 | 0.70% | 주식 |
| Quantinno Capital Management LP | $651,373 | 97,075 | 0.69% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $624,983 | 93,142 | 0.66% | 주식 |
| STATE STREET CORP | $623,010 | 92,848 | 0.66% | 주식 |
| Jain Global LLC | $584,575 | 87,120 | 0.62% | 주식 |
| CREDIT AGRICOLE S A | $457,622 | 68,200 | 0.48% | 주식 |
| SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC | $440,666 | 65,673 | 0.47% | 주식 |
| Arkadios Wealth Advisors | $387,013 | 57,677 | 0.41% | 주식 |
| Skopos Labs, Inc. | $386,928 | 42,149 | 0.41% | 주식 |
| WOLVERINE TRADING, LLC | $357,885 | 16,500 | 0.38% | 콜 옵션 |
| Squarepoint Ops LLC | $346,880 | 51,696 | 0.37% | 주식 |
| Malaga Cove Capital, LLC | $334,594 | 49,865 | 0.35% | 주식 |
| XTX Topco Ltd | $320,738 | 47,800 | 0.34% | 주식 |
| Trexquant Investment LP | $307,734 | 45,862 | 0.33% | 주식 |
| Creative Planning | $286,826 | 42,746 | 0.30% | 주식 |
| NORTHERN TRUST CORP | $279,055 | 41,588 | 0.30% | 주식 |
| STIFEL FINANCIAL CORP | $268,446 | 40,007 | 0.28% | 주식 |
| MORGAN STANLEY | $264,940 | 39,484 | 0.28% | 주식 |
| WOLVERINE TRADING, LLC | $255,942 | 11,800 | 0.27% | 풋 옵션 |
| Aster Capital Management (DIFC) Ltd | $226,328 | 33,730 | 0.24% | 주식 |
| FEDERATED HERMES, INC. | $199,763 | 29,771 | 0.21% | 주식 |
| Hodges Capital Management Inc. | $177,815 | 26,500 | 0.19% | 주식 |
| IMC-Chicago, LLC | $170,353 | 25,388 | 0.18% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $162,154 | 24,166 | 0.17% | 주식 |
| CITADEL ADVISORS LLC | $152,988 | 22,800 | 0.16% | 콜 옵션 |
| BARCLAYS PLC | $150,566 | 22,439 | 0.16% | 주식 |
행동주의자 및 5% 이상 소유자 4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| BG 2025 Irrevocable Exempt Trust U/A Dated 10/9/2025, BSG Family Investment LLC, Bryan S. Ganz, Judith L. Ganz Trust VA 04-23-2105, Li Ganz (fka Li Zhang), Northeast Industrial Partners LLC | 2026년 9월 8일 | 9.60% | 수정본 | · | SEC |
| Bryan S. Ganz, Northeast Industrial Partners LLC, Judith L. Ganz Trust VA 04-23-2105, Li Ganz (fka Li Zhang), BSG Family Investment LLC, BG 2025 Irrevocable Exempt Trust U/A Dated 10/9/2025 ×3 제출 서류 | 2026년 8월 12일 | 9.90% | 수정본 | · | SEC |
| Bryan Scott Ganz, Judith L. Ganz Trust VA 04-23-2015, Northeast Industrial Partners LLC, Li Zhang | 2023년 12월 15일 | · | 최초 제출 | 수동적 투자 | SEC |
| NLW1, LLC, REF Securities & Co. ×2 제출 서류 | 2017년 6월 27일 | · | 최초 제출 | 적극적 참여 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 16 명의 내부자 · 8 임원 · 8 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Conn Q. Davis | Chief Executive Officer | 2026년 7월 23일 P | 22,198 | 4 | 0 | $153,636 |
| Laurilee Kearnes | Chief Financial Officer | 2026년 7월 22일 P | 18,887 | 1 | 0 | $6,840 |
| David North | Chief Financial Officer | 2024년 4월 25일 M | 71,234 | 0 | 0 | $0 |
| Luan Pham | President | 2026년 3월 17일 A | 19,148 | 0 | 0 | $0 |
| John Brasseur | Chief Operating Officer | 2025년 10월 18일 M | 19,966 | 0 | 0 | $0 |
| Michael Scott Gillespie | Chief Operating Officer | 2021년 12월 22일 A | · | 0 | 0 | $0 |
| Lisa Wager | Corporate Secretary, CGO | 2025년 2월 26일 M | 222,055 | 0 | 0 | $0 |
| Michael Wager | Chief Strategy Officer | 2022년 10월 7일 P | 40,000 | 0 | 0 | $0 |
| Rose P. Keravuori | 이사 | 2026년 8월 12일 A | · | 0 | 0 | $0 |
| Leonard J Elmore | 이사 | 2026년 8월 6일 P | 60,811 | 1 | 0 | $46,400 |
| Adam L. Roth | 이사 | 2026년 7월 29일 M | 4,379 | 0 | 0 | $0 |
| Emily Rooney | 이사 | 2026년 7월 29일 M | 53,957 | 0 | 0 | $0 |
| Chris Lavern Reed | 이사 | 2026년 7월 29일 M | 66,585 | 1 | 0 | $29,584 |
| Herbert Hughes | 이사 | 2026년 7월 29일 M | 178,342 | 5 | 1 | $-55,612 |
| Tj Kennedy | 이사 | 2026년 7월 29일 M | 33,379 | 1 | 0 | $102,370 |
| Ganz Bryan | · | 2026년 4월 15일 P | 382,673 | 2 | 1 | $-1,176,320 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 4 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
BYRN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
평점 · 10 명의 애널리스트
매수
중앙값 목표
$4.50
+29.3%
2 20.0%
적극 매수
5 50.0%
매수
3 30.0%
보유
0 0.0%
매도
0 0.0%
적극 매도
12개월 목표 주가
3 명의 애널리스트 · 2026-10-03평균 목표 $6.83 +96.4%
← 모든 목표가 하회
현재가 $3.48
저가$4.00
평균$6.83
고가$12.00
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-Q 제출 7월 9, 2026