CFFI 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$98.30
시가총액 (MRQ)$320M
P/E (TTM)11.0
EPS (TTM)$8.97
매출 (TTM)$149M
배당 수익률1.9%
ROE (TTM)11.2%
부채/자본0.1
52주 범위$65–$100
CFFI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
1998년 7월 21일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$141M2019-12-31 → 2025-12-31
EPS$8.292019-12-31 → 2025-12-31
잉여현금흐름$22M2019-12-31 → 2025-12-31
순이익률19.5%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CFFI
5년 평균
동종업계 중앙값
결론
P/E (TTM)
11.05년 평균 ≈8.8
≈8.8
12.0
저평가
P/S (TTM)
2.15년 평균 ≈1.7
≈1.7
3.2
저평가
P/B (MRQ)
1.25년 평균 ≈1.0
≈1.0
1.2
저평가
주가 / FCF (TTM)
8.35년 평균 ≈5.4
≈5.4
·
·
주가 / 현금 흐름 (TTM)
7.55년 평균 ≈5.0
≈5.0
10.8
저평가
주가 / 유형 장부 가치 (MRQ)
1.25년 평균 ≈1.1
≈1.1
·
·
PEG Ratio (PEG 비율)
≈1.7
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CFFI
5년 평균
동종업계 중앙값
결론
세전 마진 (TTM)
24.2%5년 평균 ≈24.8%
≈24.8%
37.7%
약함
순이익률 (TTM)
19.5%5년 평균 ≈19.7%
≈19.7%
30.5%
약함
ROA (TTM)
1.1%5년 평균 ≈1.1%
≈1.1%
0.98%
동일
ROE (TTM)
11.2%5년 평균 ≈12.0%
≈12.0%
9.8%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CFFI
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.15년 평균 ≈0.2
≈0.2
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CFFI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
10.6%5년 평균 ≈0.60%
≈0.60%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
4.7%5년 평균 ≈0.02%
≈0.02%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
0.39%
·
·
·
EPS YoY
37.9%5년 평균 ≈8.7%
≈8.7%
·
·
Net Income YoY (순이익 YoY)
35.3%5년 평균 ≈6.3%
≈6.3%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
0.00%5년 평균 ≈-1.5%
≈-1.5%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
6.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-2.7%5년 평균 ≈-4.0%
≈-4.0%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
3.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CFFI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$8.295년 평균 ≈$7.49
≈$7.49
·
·
Revenue / Share (주당 매출)
$43.505년 평균 ≈$39.18
≈$39.18
·
·
Cash Flow / Share (주당 현금 흐름)
$7.565년 평균 ≈$18.57
≈$18.57
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CFFI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$244.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률1.9%
지급 비율22.2%
연간 지급액≈$1.92분기별 납부
5년 배당 CAGR≈3.9%주당, 분할 조정 기준
성장 연속≈1배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 15, 2026
$0.48
USD
≈2.0%
6월 15, 2026
$0.48
USD
≈2.5%
3월 13, 2026
$0.48
USD
≈2.6%
12월 15, 2025
$0.46
USD
≈2.4%
9월 15, 2025
$0.46
USD
≈2.6%
6월 13, 2025
$0.46
USD
≈2.9%
3월 14, 2025
$0.46
USD
≈2.5%
12월 13, 2024
$0.44
USD
≈2.3%
9월 13, 2024
$0.44
USD
≈3.1%
6월 14, 2024
$0.44
USD
≈3.9%
3월 14, 2024
$0.44
USD
≈3.6%
12월 14, 2023
$0.44
USD
≈2.6%
9월 14, 2023
$0.44
USD
≈3.2%
6월 14, 2023
$0.44
USD
≈3.1%
3월 14, 2023
$0.44
USD
≈2.9%
12월 14, 2022
$0.42
USD
≈3.0%
9월 14, 2022
$0.42
USD
≈3.3%
6월 14, 2022
$0.40
USD
≈3.3%
3월 14, 2022
$0.40
USD
≈3.1%
12월 14, 2021
$0.40
USD
≈3.1%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈22.3%
다음 실적10월 21, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 3월 31일
$2.08
—
—
2023년 12월 31일
$1.51
—
—
2023년 9월 30일
$1.71
—
—
2022년 12월 31일
$2.30
—
—
2012년 3월 31일
$1.11
$0.91
22.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$141M
$127M
$127M
$123M
$135M
$138M
$112M
$119M
$117M
$115M
$108M
$106M
Interest Expense
·
·
$26M
$8M
$8M
$13M
$15M
$11M
$10M
$9M
$9M
$9M
Interest Income
$151M
$140M
$124M
$101M
$94M
$97M
$95M
$93M
$90M
$89M
$87M
$86M
Pretax Income
$33M
$24M
$29M
$37M
$38M
$29M
$24M
$23M
$18M
$18M
$17M
$17M
Income Tax
$6M
$4M
$5M
$8M
$9M
$7M
$5M
$5M
$11M
$4M
$5M
$5M
Net Income
$27M
$20M
$24M
$29M
$29M
$22M
$19M
$18M
$7M
$13M
$13M
$12M
EPS (Basic)
$8.29
$6.01
$6.92
$8.29
$7.95
$6.06
$5.47
$5.15
$1.89
$3.90
$3.68
$3.63
EPS (Diluted)
$8.29
$6.01
$6.92
$8.29
$7.95
$6.06
$5.47
$5.15
$1.88
$3.89
$3.68
$3.59
Shares (Basic)
3,237,541
3,299,574
3,411,995
3,517,114
3,604,119
3,648,696
3,450,745
3,501,221
3,486,510
3,454,282
3,401,426
3,404,112
Shares (Diluted)
3,237,541
3,299,574
3,411,995
3,517,114
3,604,119
3,648,696
3,450,745
3,501,221
3,486,589
3,455,883
3,401,834
3,436,278
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
PP&E (Net)
$39M
$40M
$42M
$44M
$45M
$44M
$35M
$37M
$37M
$36M
$37M
$37M
PP&E (Gross)
$83M
$82M
$82M
$81M
$79M
$76M
$62M
$62M
$76M
$74M
$74M
$79M
Accum. Depreciation
$44M
$41M
$40M
$37M
$35M
$31M
$27M
$25M
$39M
$38M
$37M
$42M
Goodwill
$25M
$25M
$25M
$25M
$25M
$25M
$14M
$14M
$14M
$14M
$14M
$14M
Intangibles
$909.0K
$1M
$1M
$2M
$2M
$2M
$912.0K
$1M
$2M
$2M
$2M
·
Total Assets
$2.77B
$2.56B
$2.44B
$2.33B
$2.26B
$2.09B
$1.66B
$1.52B
$1.51B
$1.45B
$1.41B
$1.34B
Short-term Debt
$20M
$29M
$58M
$37M
$35M
$20M
$16M
$15M
$21M
$12M
$12M
$14M
Total Liabilities
$2.51B
$2.34B
$2.22B
$2.14B
$2.05B
$1.89B
$1.49B
$1.37B
$1.37B
$1.31B
$1.27B
$1.21B
Total Debt
$20M
$29M
$58M
$37M
$35M
$20M
$16M
$15M
$21M
$12M
$12M
$14M
Common Stock
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
Paid-in Capital
$1M
$36.0K
$7M
$12M
$15M
$21M
$10M
$13M
$13M
$12M
$10M
$9M
Retained Earnings
$269M
$248M
$234M
$217M
$194M
$171M
$154M
$141M
$127M
$125M
$116M
$108M
AOCI
$-11M
$-25M
$-27M
$-37M
$-2M
$-2M
$-2M
$-5M
$-2M
$-984.0K
$1M
$3M
Stockholders' Equity
$262M
$226M
$217M
$196M
$210M
$194M
$165M
$152M
$142M
$139M
$131M
$124M
Liabilities + Equity
$2.77B
$2.56B
$2.44B
$2.33B
$2.26B
$2.09B
$1.66B
$1.52B
$1.51B
$1.45B
$1.41B
$1.34B
Shares Outstanding
3,245,972
3,233,672
3,374,098
3,476,614
3,545,554
3,670,301
3,438,126
3,497,122
3,495,845
3,472,561
3,437,787
3,418,750
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$3M
·
·
·
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
$154.0K
$474.0K
$586.0K
$708.0K
$-90.0K
$-817.0K
$354.0K
$632.0K
$9M
$-23.0K
$1M
$2M
Amort. of Intangibles
$238.0K
$260.0K
$272.0K
$298.0K
$314.0K
$332.0K
$230.0K
$451.0K
$676.0K
$754.0K
$966.0K
$1M
Operating Cash Flow
$24M
$37M
$39M
$91M
$157M
$-80M
$-15M
$48M
$26M
$27M
$15M
$34M
CapEx
$2M
$3M
$1M
$3M
$5M
$10M
$3M
$3M
$4M
$3M
$2M
$2M
Investing Cash Flow
$-169M
$-147M
$-56M
$-411M
$-139M
$-183M
$-36M
$-48M
$-60M
$-106M
$-84M
·
Debt Issued
$40M
$40M
·
·
·
$20M
$7M
·
·
·
·
·
Net Debt Issued
$20M
$40M
$-4M
·
·
$-102M
$0
$-2M
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$144.0K
$147.0K
$149.0K
$135.0K
$133.0K
Stock Repurchased
$943.0K
$9M
$8M
$5M
$8M
$1M
$5M
$2M
$560.0K
$414.0K
$2M
$161.0K
Net Stock Activity
$-943.0K
$-9M
$-8M
$-5M
$-8M
$-1M
$-4M
$-961.0K
$-413.0K
$-265.0K
$-2M
$-28.0K
Dividends Paid
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
Financing Cash Flow
$158M
$101M
$66M
$80M
$162M
$185M
$101M
$-4M
$50M
$30M
$54M
·
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
$19M
Taxes Paid
$6M
·
$6M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$22M
$35M
$37M
$87M
$153M
$-91M
$-18M
$44M
$23M
$26M
$14M
$32M
Levered FCF
·
·
$16M
$81M
$146M
$-101M
$-29M
$35M
$19M
$19M
$7M
$26M
수익성4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
19.1%
15.6%
18.5%
23.9%
21.3%
14.5%
14.8%
15.2%
5.7%
11.7%
11.6%
11.6%
Pretax Margin
23.5%
19.0%
22.9%
30.3%
28.3%
19.2%
18.8%
19.1%
15.4%
15.6%
16.1%
16.1%
ROA
1.0%
0.79%
0.99%
1.3%
1.3%
1.2%
1.1%
1.2%
0.44%
0.94%
0.90%
0.93%
ROE
11.0%
8.9%
11.4%
14.4%
14.2%
12.3%
11.9%
12.3%
4.5%
9.7%
9.6%
10.1%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.1
0.1
0.3
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$80.64
$70.00
$64.28
$56.27
$59.32
$52.80
$47.93
$43.45
$40.53
$40.09
$38.12
$36.09
Revenue / Share
$43.50
$38.58
$37.32
·
$37.33
·
$36.81
$33.79
$33.37
$33.30
$31.68
$30.87
Cash Flow / Share
$7.56
$11.66
$11.37
·
$43.67
·
$-4.39
$13.46
$7.63
$7.88
$4.51
$9.95
Dividend / Share
$1.84
$1.76
$1.76
$1.64
$1.58
$1.52
$1.49
$1.41
$1.33
$1.29
$1.22
$1.19
Dividend Paid / Share
·
·
·
·
$1.58
$1.52
$1.49
$1.41
·
·
·
$1.19
EPS (TTM)
$8.29
$6.01
$6.92
$8.29
$7.95
$6.06
$5.47
$5.15
$1.88
$3.89
$3.68
$3.59
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.6%
-0.01%
3.8%
-9.3%
-2.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.7%
-2.0%
-2.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.39%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
37.9%
-13.2%
-16.5%
4.3%
31.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
0.00%
-8.9%
4.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
6.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
35.3%
-16.0%
-19.1%
1.7%
29.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-2.7%
-11.6%
2.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.4%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$141M
$127M
$127M
$123M
$135M
$138M
$112M
$119M
$117M
$115M
$108M
$106M
Net Income TTM
$27M
$20M
$24M
$29M
$29M
$22M
$19M
$18M
$7M
$13M
$13M
$12M
Market Cap
$236M
$230M
$230M
$203M
$181M
$136M
$190M
$186M
$203M
$173M
$134M
$136M
P/E
8.8
11.9
9.9
7.0
6.4
6.1
10.1
10.3
30.9
12.8
10.6
11.1
P/S
1.7
1.8
1.8
1.7
1.3
1.0
1.7
1.6
1.7
1.5
1.2
1.3
P/B
0.9
1.0
1.1
1.0
0.9
0.7
1.2
1.2
1.4
1.2
1.0
1.1
P / Tangible Book
1.0
1.2
1.2
1.2
1.0
0.8
·
·
·
·
·
·
P / Cash Flow
9.6
6.0
5.9
2.2
1.2
-1.7
-12.5
3.9
7.6
6.4
8.7
4.0
P / FCF
10.6
6.6
6.2
2.3
1.2
-1.5
-10.6
4.3
8.9
6.8
9.9
4.2
Dividend Yield
2.5%
2.5%
2.6%
2.8%
3.1%
4.1%
2.7%
2.6%
2.3%
2.6%
3.1%
3.0%
Earnings Yield
11.4%
8.4%
10.2%
14.2%
15.5%
16.3%
9.9%
9.7%
3.2%
7.8%
9.4%
9.0%
Payout Ratio
22.2%
29.1%
25.4%
19.7%
19.8%
25.1%
27.2%
27.4%
70.6%
33.2%
33.1%
32.8%
Annual Payout
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$41M
$36M
$36M
$36M
$36M
$33M
$32M
$33M
$31M
$31M
$32M
$31M
$32M
$33M
$37M
$31M
Interest Expense
·
·
·
·
·
·
·
·
·
$10M
·
$7M
$6M
$4M
·
$2M
Interest Income
$40M
$39M
$39M
$39M
$37M
$36M
$36M
$36M
$34M
$33M
$32M
$32M
$31M
$29M
$28M
$26M
Pretax Income
$11M
$8M
$8M
$9M
$10M
$7M
$7M
$7M
$6M
$4M
$6M
$7M
$8M
$8M
$13M
$8M
Income Tax
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$565.0K
$1M
$1M
$2M
$1M
$2M
$2M
Net Income
$9M
$7M
$7M
$7M
$8M
$5M
$6M
$5M
$5M
$3M
$5M
$6M
$6M
$6M
$10M
$6M
EPS (Basic)
$2.63
$2.08
$2.08
$2.18
$2.37
$1.66
$1.85
$1.65
$1.50
$1.01
$1.51
$1.71
$1.84
$1.86
$2.94
$1.85
EPS (Diluted)
$2.63
$2.08
$2.08
$2.18
$2.37
$1.66
$1.85
$1.65
$1.50
$1.01
$1.51
$1.71
$1.84
$1.86
$2.94
$1.85
Shares (Basic)
3,252,163
3,248,485
·
3,238,057
3,238,765
3,234,935
·
3,258,420
3,343,192
3,370,934
·
3,391,624
3,424,820
3,464,895
·
3,511,326
Shares (Diluted)
3,252,163
3,248,485
·
3,238,057
3,238,765
3,234,935
·
3,258,420
3,343,192
3,370,934
·
3,391,624
3,424,820
3,464,895
·
3,511,326
대차대조표16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$40M
$39M
$39M
$39M
$39M
$40M
$40M
$42M
$41M
$42M
·
$42M
$43M
$44M
·
$44M
PP&E (Gross)
·
·
$83M
·
·
·
$82M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$44M
·
·
·
$41M
·
·
·
·
·
·
·
·
·
Goodwill
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
·
$25M
$25M
$25M
·
$25M
Intangibles
$859.0K
$884.0K
$909.0K
$959.0K
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$2M
$2M
·
$2M
Total Assets
$2.81B
$2.81B
$2.77B
$2.71B
$2.69B
$2.61B
$2.56B
$2.55B
$2.49B
$2.47B
·
$2.42B
$2.42B
$2.44B
$2.33B
$2.34B
Short-term Debt
·
$20M
$20M
$20M
$43M
$36M
$29M
$49M
$25M
$28M
·
$96M
$124M
$146M
·
$38M
Total Liabilities
$2.53B
$2.55B
$2.51B
$2.46B
$2.45B
$2.38B
$2.34B
$2.32B
$2.27B
$2.25B
·
$2.22B
$2.22B
$2.24B
·
$2.15B
Total Debt
·
$20M
·
$20M
$43M
$36M
·
·
$25M
$28M
·
$96M
$124M
$146M
·
$38M
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$1M
$1M
$1M
$1M
$588.0K
$108.0K
$36.0K
$499.0K
$3M
$6M
·
$7M
$8M
$10M
·
$13M
Retained Earnings
$281M
$274M
$269M
$263M
$258M
$252M
$248M
$243M
$239M
$236M
·
$230M
$226M
$221M
·
$208M
AOCI
$-7M
$-13M
$-11M
$-14M
$-21M
$-20M
$-25M
$-19M
$-27M
$-29M
·
$-41M
$-35M
$-32M
·
$-40M
Stockholders' Equity
$278M
$265M
$262M
$253M
$240M
$235M
$226M
$227M
$218M
$216M
·
$200M
$202M
$203M
·
$185M
Liabilities + Equity
$2.81B
$2.81B
$2.77B
$2.71B
$2.69B
$2.61B
$2.56B
$2.55B
$2.49B
$2.47B
·
$2.42B
$2.42B
$2.44B
·
$2.34B
Shares Outstanding
3,250,307
3,248,129
3,245,972
3,237,634
3,238,085
3,235,781
3,233,672
3,234,363
3,293,909
3,367,619
·
3,379,619
3,403,838
3,444,671
·
3,491,184
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$950.0K
$940.0K
$971.0K
$968.0K
$996.0K
$988.0K
$1M
$945.0K
$959.0K
$937.0K
$960.0K
$956.0K
$975.0K
$988.0K
$1M
$1M
Stock-based Comp
$547.0K
$514.0K
$487.0K
$444.0K
$455.0K
$461.0K
$465.0K
$485.0K
$463.0K
$510.0K
$486.0K
$581.0K
$453.0K
$474.0K
$441.0K
$524.0K
Amort. of Intangibles
$25.0K
$25.0K
$50.0K
$63.0K
$62.0K
$63.0K
$64.0K
$66.0K
$65.0K
$65.0K
$68.0K
$68.0K
$68.0K
$68.0K
$73.0K
$75.0K
Operating Cash Flow
$25M
$-8M
$2M
$23M
$-4M
$3M
$34M
$404.0K
$2M
$895.0K
$17M
$23M
$-972.0K
$165.0K
$22M
$20M
CapEx
$2M
$322.0K
$756.0K
$740.0K
$566.0K
$267.0K
$430.0K
$2M
$539.0K
$485.0K
$440.0K
$409.0K
$95.0K
$515.0K
$1M
$964.0K
Investing Cash Flow
$-19M
$-36M
$-65M
$-15M
$-56M
$-34M
$-30M
$-44M
$-23M
$-50M
$-10M
$-11M
$3M
$-39M
$-74M
$-70M
Debt Issued
·
·
$0
$-12M
·
·
$0
$0
$0
$40M
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
$40M
·
·
·
·
·
·
Stock Repurchased
$367.0K
$614.0K
$507.0K
$0
$10.0K
$426.0K
$969.0K
$3M
$4M
$1M
$1M
$1M
$3M
$2M
$2M
$2M
Net Stock Activity
·
$-614.0K
·
·
·
$-426.0K
·
·
·
$-1M
·
·
·
$-2M
·
·
Dividends Paid
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
Financing Cash Flow
$-21M
$41M
$46M
$7M
$65M
$41M
$13M
$49M
$10M
$29M
$-3M
$-428.0K
$-28M
$97M
$-20M
$11M
Free Cash Flow
·
$-8M
·
·
·
$3M
·
·
·
$410.0K
·
·
·
$-350.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-4M
·
·
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
20.9%
18.6%
·
19.6%
21.1%
16.5%
·
16.1%
16.1%
11.1%
·
19.0%
19.6%
19.9%
·
21.2%
Pretax Margin
26.6%
23.0%
·
24.5%
26.5%
20.0%
·
19.9%
20.0%
13.1%
·
23.3%
24.7%
24.5%
·
26.9%
ROA
0.31%
0.25%
·
0.27%
0.30%
0.21%
·
0.22%
0.20%
0.14%
·
0.24%
0.27%
0.27%
·
0.28%
ROE
3.3%
2.7%
·
2.9%
3.4%
2.4%
·
2.5%
2.4%
1.6%
·
3.0%
3.2%
3.2%
·
3.3%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
0.1
·
0.1
0.2
0.2
·
0.2
0.1
0.1
·
0.5
0.6
0.7
·
0.2
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$85.46
$81.73
·
$78.23
$74.21
$72.51
·
$70.29
$66.32
$64.24
·
$59.11
$59.31
$58.81
·
$52.92
Revenue / Share
$12.57
$11.16
·
$11.12
$11.23
$10.07
·
$10.27
$9.32
$9.09
·
$8.99
$9.38
$9.35
·
$8.69
Cash Flow / Share
·
$-2.33
·
·
·
$0.99
·
·
·
$0.27
·
·
·
$0.05
·
·
Dividend / Share
$0.48
$0.48
$0.46
$0.46
$0.46
$0.46
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.42
$0.42
EPS (TTM)
$8.97
$8.71
·
$8.06
$7.53
$6.66
·
$5.67
$5.73
$6.07
·
$8.35
$8.49
$8.56
·
$7.03
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$149M
$145M
·
$137M
$134M
$129M
·
$127M
$124M
$125M
·
$132M
$132M
$128M
·
$119M
Net Income TTM
$29M
$28M
·
$26M
$24M
$22M
·
$19M
$19M
$21M
·
$29M
$30M
$30M
·
$25M
Market Cap
$260M
$237M
·
$218M
$200M
$218M
·
$189M
$159M
$165M
·
$181M
$183M
$178M
·
$187M
P/E
8.9
8.4
·
8.3
8.2
10.1
·
10.3
8.4
8.1
·
6.4
6.3
6.0
·
7.6
P/S
1.7
1.6
·
1.6
1.5
1.7
·
1.5
1.3
1.3
·
1.4
1.4
1.4
·
1.6
P/B
0.9
0.9
·
0.9
0.8
0.9
·
0.8
0.7
0.8
·
0.9
0.9
0.9
·
1.0
P / Tangible Book
1.0
1.0
·
1.0
0.9
1.0
·
0.9
0.8
0.9
·
1.0
1.0
1.0
·
1.2
P / Cash Flow
·
-31.3
·
·
·
67.9
·
·
·
184.4
·
·
·
1079.5
·
·
Dividend Yield
2.4%
2.5%
·
2.7%
2.9%
2.6%
·
3.1%
3.7%
3.6%
·
3.3%
3.2%
3.3%
·
3.1%
Earnings Yield
11.2%
11.9%
·
12.0%
12.2%
9.9%
·
9.7%
11.9%
12.4%
·
15.6%
15.8%
16.6%
·
13.1%
Payout Ratio
·
23.1%
·
·
·
27.7%
·
·
·
43.6%
·
·
·
23.6%
·
·
Annual Payout
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$141M
$127M
$127M
$123M
$135M
순이익
$27M
$20M
$24M
$29M
$29M
희석 EPS
$8.29
$6.01
$6.92
$8.29
$7.95
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
0.1
0.3
0.2
0.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$22M
$35M
$37M
$87M
$153M
기관 투자자 (13F)
83개의 제출자
· $117.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자83
보유 가치$117.1M
신규 포지션5
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
5 (-6 이전 분기 대비)
5 (+1 이전 분기 대비)
26 (+8 이전 분기 대비)
19 (-7 이전 분기 대비)
+32K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.