CFFI C&F Financial Corporation - Common Stock
$72.00
가격 · 5월 19, 2026
기준 재무 정보 5월 11, 2026
CFFI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$72.00
시가총액
$236M
P/E (TTM)
8.8
EPS (TTM)
$8.29
매출 (TTM)
$141M
배당 수익률
2.5%
ROE
11.0%
부채/자본
0.1
52주 범위
$57 – $81
CFFI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$141M
2019-12-31
→
2025-12-31
EPS
$8.29
2019-12-31
→
2025-12-31
잉여현금흐름
$22M
2019-12-31
→
2025-12-31
마진
19.1%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CFFI
동종업계 중앙값
P/E (TTM)
8.8
12.7
P/S (TTM)
1.7
1.7
P/B
0.9
1.0
Price / FCF (주가 / FCF)
10.6
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CFFI
동종업계 중앙값
Net Profit Margin (순이익률)
19.1%
22.8%
ROA
1.0%
0.75%
ROE
11.0%
8.5%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CFFI
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.1
19.4
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CFFI
동종업계 중앙값
Revenue YoY (매출 YoY)
10.6%
—
Revenue CAGR 3Y (매출 CAGR 3년)
4.7%
—
Revenue CAGR 5Y (매출 CAGR 5년)
0.39%
—
EPS YoY
37.9%
—
Net Income YoY (순이익 YoY)
35.3%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CFFI
동종업계 중앙값
Payout Ratio (지급 비율)
22.2%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
2.5%
지급 비율
22.2%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 3월 13일 | $0.4800 |
| 2025년 12월 15일 | $0.4600 |
| 2025년 9월 15일 | $0.4600 |
| 2025년 6월 13일 | $0.4600 |
| 2025년 3월 14일 | $0.4600 |
| 2024년 12월 13일 | $0.4400 |
| 2024년 9월 13일 | $0.4400 |
| 2024년 6월 14일 | $0.4400 |
| 2024년 3월 14일 | $0.4400 |
| 2023년 12월 14일 | $0.4400 |
| 2023년 9월 14일 | $0.4400 |
| 2023년 6월 14일 | $0.4400 |
| 2023년 3월 14일 | $0.4400 |
| 2022년 12월 14일 | $0.4200 |
| 2022년 9월 14일 | $0.4200 |
| 2022년 6월 14일 | $0.4000 |
| 2022년 3월 14일 | $0.4000 |
| 2021년 12월 14일 | $0.4000 |
| 2021년 9월 14일 | $0.4000 |
| 2021년 6월 14일 | $0.4000 |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.20%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $2.08 | — | — |
| 2023년 12월 31일 | $1.51 | — | — |
| 2023년 9월 30일 | $1.71 | — | — |
| 2022년 12월 31일 | $2.30 | — | — |
| 2012년 3월 31일 | $1.11 | $0.91 | 0.20% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| CFFI | $236M | 8.8 | 10.6% | 19.1% | 11.0% | — |
| CBNA | — | 11.2 | 3.8% | 36.8% | 12.4% | — |
| BPRN | — | 12.8 | 12.8% | — | — | — |
| FUNC | $243M | 9.9 | 4.0% | 133.1% | 12.4% | — |
| LCNB | $233M | 10.1 | 13.3% | 25.1% | 8.6% | — |
| VABK | $215M | 11.2 | 6.7% | 33.4% | 10.8% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $141M | $127M | $127M | $123M | $135M | $138M | $112M | $119M | $117M | $115M | $108M | $106M | |
| Interest Expense | · | · | $26M | $8M | $8M | $13M | $15M | $11M | $10M | $9M | $9M | $9M | |
| Interest Income | $151M | $140M | $124M | $101M | $94M | $97M | $95M | $93M | $90M | $89M | $87M | $86M | |
| Pretax Income | $33M | $24M | $29M | $37M | $38M | $29M | $24M | $23M | $18M | $18M | $17M | $17M | |
| Income Tax | $6M | $4M | $5M | $8M | $9M | $7M | $5M | $5M | $11M | $4M | $5M | $5M | |
| Net Income | $27M | $20M | $24M | $29M | $29M | $22M | $19M | $18M | $7M | $13M | $13M | $12M | |
| EPS (Basic) | $8.29 | $6.01 | $6.92 | $8.29 | $7.95 | $6.06 | $5.47 | $5.15 | $1.89 | $3.90 | $3.68 | $3.63 | |
| EPS (Diluted) | $8.29 | $6.01 | $6.92 | $8.29 | $7.95 | $6.06 | $5.47 | $5.15 | $1.88 | $3.89 | $3.68 | $3.59 | |
| Shares (Basic) | 3,237,541 | 3,299,574 | 3,411,995 | 3,517,114 | 3,604,119 | 3,648,696 | 3,450,745 | 3,501,221 | 3,486,510 | 3,454,282 | 3,401,426 | 3,404,112 | |
| Shares (Diluted) | 3,237,541 | 3,299,574 | 3,411,995 | 3,517,114 | 3,604,119 | 3,648,696 | 3,450,745 | 3,501,221 | 3,486,589 | 3,455,883 | 3,401,834 | 3,436,278 |
대차대조표 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $39M | $40M | $42M | $44M | $45M | $44M | $35M | $37M | $37M | $36M | $37M | $37M | |
| PP&E (Gross) | $83M | $82M | $82M | $81M | $79M | $76M | $62M | $62M | $76M | $74M | $74M | $79M | |
| Accum. Depreciation | $44M | $41M | $40M | $37M | $35M | $31M | $27M | $25M | $39M | $38M | $37M | $42M | |
| Goodwill | $25M | $25M | $25M | $25M | $25M | $25M | $14M | $14M | $14M | $14M | $14M | $14M | |
| Intangibles | $909.0K | $1M | $1M | $2M | $2M | $2M | $912.0K | $1M | $2M | $2M | $2M | · | |
| Total Assets | $2.77B | $2.56B | $2.44B | $2.33B | $2.26B | $2.09B | $1.66B | $1.52B | $1.51B | $1.45B | $1.41B | $1.34B | |
| Short-term Debt | $20M | $29M | $58M | $37M | $35M | $20M | $16M | $15M | $21M | $12M | $12M | $14M | |
| Total Liabilities | $2.51B | $2.34B | $2.22B | $2.14B | $2.05B | $1.89B | $1.49B | $1.37B | $1.37B | $1.31B | $1.27B | $1.21B | |
| Total Debt | $20M | $29M | $58M | $37M | $35M | $20M | $16M | $15M | $21M | $12M | $12M | $14M | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Paid-in Capital | $1M | $36.0K | $7M | $12M | $15M | $21M | $10M | $13M | $13M | $12M | $10M | $9M | |
| Retained Earnings | $269M | $248M | $234M | $217M | $194M | $171M | $154M | $141M | $127M | $125M | $116M | $108M | |
| AOCI | $-11M | $-25M | $-27M | $-37M | $-2M | $-2M | $-2M | $-5M | $-2M | $-984.0K | $1M | $3M | |
| Stockholders' Equity | $262M | $226M | $217M | $196M | $210M | $194M | $165M | $152M | $142M | $139M | $131M | $124M | |
| Liabilities + Equity | $2.77B | $2.56B | $2.44B | $2.33B | $2.26B | $2.09B | $1.66B | $1.52B | $1.51B | $1.45B | $1.41B | $1.34B | |
| Shares Outstanding | 3,245,972 | 3,233,672 | 3,374,098 | 3,476,614 | 3,545,554 | 3,670,301 | 3,438,126 | 3,497,122 | 3,495,845 | 3,472,561 | 3,437,787 | 3,418,750 |
현금 흐름 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $4M | $3M | · | · | · | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Deferred Tax | $154.0K | $474.0K | $586.0K | $708.0K | $-90.0K | $-817.0K | $354.0K | $632.0K | $9M | $-23.0K | $1M | $2M | |
| Amort. of Intangibles | $238.0K | $260.0K | $272.0K | $298.0K | $314.0K | $332.0K | $230.0K | $451.0K | $676.0K | $754.0K | $966.0K | $1M | |
| Operating Cash Flow | $24M | $37M | $39M | $91M | $157M | $-80M | $-15M | $48M | $26M | $27M | $15M | $34M | |
| CapEx | $2M | $3M | $1M | $3M | $5M | $10M | $3M | $3M | $4M | $3M | $2M | $2M | |
| Investing Cash Flow | $-169M | $-147M | $-56M | $-411M | $-139M | $-183M | $-36M | $-48M | $-60M | $-106M | $-84M | · | |
| Debt Issued | $40M | $40M | · | · | · | $20M | $7M | · | · | · | · | · | |
| Net Debt Issued | $20M | $40M | $-4M | · | · | $-102M | $0 | $-2M | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $144.0K | $147.0K | $149.0K | $135.0K | $133.0K | |
| Stock Repurchased | $943.0K | $9M | $8M | $5M | $8M | $1M | $5M | $2M | $560.0K | $414.0K | $2M | $161.0K | |
| Net Stock Activity | $-943.0K | $-9M | $-8M | $-5M | $-8M | $-1M | $-4M | $-961.0K | $-413.0K | $-265.0K | $-2M | $-28.0K | |
| Dividends Paid | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $4M | $4M | |
| Financing Cash Flow | $158M | $101M | $66M | $80M | $162M | $185M | $101M | $-4M | $50M | $30M | $54M | · | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | $19M | |
| Taxes Paid | $6M | · | $6M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $22M | $35M | $37M | $87M | $153M | $-91M | $-18M | $44M | $23M | $26M | $14M | $32M | |
| Levered FCF | · | · | $16M | $81M | $146M | $-101M | $-29M | $35M | $19M | $19M | $7M | $26M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 19.1% | 15.6% | 18.5% | 23.9% | 21.3% | 14.5% | 14.8% | 15.2% | 5.7% | 11.7% | 11.6% | 11.6% | |
| Pretax Margin | 23.5% | 19.0% | 22.9% | 30.3% | 28.3% | 19.2% | 18.8% | 19.1% | 15.4% | 15.6% | 16.1% | 16.1% | |
| ROA | 1.0% | 0.79% | 0.99% | 1.3% | 1.3% | 1.2% | 1.1% | 1.2% | 0.44% | 0.94% | 0.90% | 0.93% | |
| ROE | 11.0% | 8.9% | 11.4% | 14.4% | 14.2% | 12.3% | 11.9% | 12.3% | 4.5% | 9.7% | 9.6% | 10.1% |
유동성 및 지급능력 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.6% | -0.01% | 3.8% | -9.3% | -2.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.7% | -2.0% | -2.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.39% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 37.9% | -13.2% | -16.5% | 4.3% | 31.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 0.00% | -8.9% | 4.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 35.3% | -16.0% | -19.1% | 1.7% | 29.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -2.7% | -11.6% | 2.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 3.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 1.4% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $141M | $127M | $127M | $123M | $135M | $138M | $112M | $119M | $117M | $115M | $108M | $106M | |
| Net Income TTM | $27M | $20M | $24M | $29M | $29M | $22M | $19M | $18M | $7M | $13M | $13M | $12M | |
| Market Cap | $236M | $230M | $230M | $203M | $181M | $136M | $190M | $186M | $203M | $173M | $134M | $136M | |
| P/E | 8.8 | 11.9 | 9.9 | 7.0 | 6.4 | 6.1 | 10.1 | 10.3 | 30.9 | 12.8 | 10.6 | 11.1 | |
| P/S | 1.7 | 1.8 | 1.8 | 1.7 | 1.3 | 1.0 | 1.7 | 1.6 | 1.7 | 1.5 | 1.2 | 1.3 | |
| P/B | 0.9 | 1.0 | 1.1 | 1.0 | 0.9 | 0.7 | 1.2 | 1.2 | 1.4 | 1.2 | 1.0 | 1.1 | |
| P / Tangible Book | 1.0 | 1.2 | 1.2 | 1.2 | 1.0 | 0.8 | · | · | · | · | · | · | |
| P / Cash Flow | 9.6 | 6.0 | 5.9 | 2.2 | 1.2 | -1.7 | -12.5 | 3.9 | 7.6 | 6.4 | 8.7 | 4.0 | |
| P / FCF | 10.6 | 6.6 | 6.2 | 2.3 | 1.2 | -1.5 | -10.6 | 4.3 | 8.9 | 6.8 | 9.9 | 4.2 | |
| Dividend Yield | 2.5% | 2.5% | 2.6% | 2.8% | 3.1% | 4.1% | 2.7% | 2.6% | 2.3% | 2.6% | 3.1% | 3.0% | |
| Earnings Yield | 11.4% | 8.4% | 10.2% | 14.2% | 15.5% | 16.3% | 9.9% | 9.7% | 3.2% | 7.8% | 9.4% | 9.0% | |
| Payout Ratio | 22.2% | 29.1% | 25.4% | 19.7% | 19.8% | 25.1% | 27.2% | 27.4% | 70.6% | 33.2% | 33.1% | 32.8% | |
| Annual Payout | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $4M | $4M |
손익계산서 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $36M | $36M | $36M | $36M | $33M | $32M | $33M | $31M | $31M | $32M | $31M | $32M | $33M | $37M | $31M | $28M | |
| Interest Expense | · | · | · | · | · | · | · | · | $10M | · | $7M | $6M | $4M | · | $2M | $2M | |
| Interest Income | $39M | $39M | $39M | $37M | $36M | $36M | $36M | $34M | $33M | $32M | $32M | $31M | $29M | $28M | $26M | $24M | |
| Pretax Income | $8M | $8M | $9M | $10M | $7M | $7M | $7M | $6M | $4M | $6M | $7M | $8M | $8M | $13M | $8M | $9M | |
| Income Tax | $2M | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $565.0K | $1M | $1M | $2M | $1M | $2M | $2M | $2M | |
| Net Income | $7M | $7M | $7M | $8M | $5M | $6M | $5M | $5M | $3M | $5M | $6M | $6M | $6M | $10M | $6M | $7M | |
| EPS (Basic) | $2.08 | $2.08 | $2.18 | $2.37 | $1.66 | $1.85 | $1.65 | $1.50 | $1.01 | $1.51 | $1.71 | $1.84 | $1.86 | $2.94 | $1.85 | $1.91 | |
| EPS (Diluted) | $2.08 | $2.08 | $2.18 | $2.37 | $1.66 | $1.85 | $1.65 | $1.50 | $1.01 | $1.51 | $1.71 | $1.84 | $1.86 | $2.94 | $1.85 | $1.91 | |
| Shares (Basic) | 3,248,485 | -6,474,216 | 3,238,057 | 3,238,765 | 3,234,935 | -6,672,972 | 3,258,420 | 3,343,192 | 3,370,934 | -6,869,344 | 3,391,624 | 3,424,820 | 3,464,895 | -7,076,481 | 3,511,326 | 3,534,489 | |
| Shares (Diluted) | 3,248,485 | -6,474,216 | 3,238,057 | 3,238,765 | 3,234,935 | -6,672,972 | 3,258,420 | 3,343,192 | 3,370,934 | -6,869,344 | 3,391,624 | 3,424,820 | 3,464,895 | -7,076,481 | 3,511,326 | 3,534,489 |
대차대조표 16
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $39M | $39M | $39M | $39M | $40M | $40M | $42M | $41M | $42M | · | $42M | $43M | $44M | · | $44M | $44M | |
| PP&E (Gross) | · | $83M | · | · | · | $82M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $44M | · | · | · | $41M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | · | $25M | $25M | $25M | · | $25M | $25M | |
| Intangibles | $884.0K | $909.0K | $959.0K | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $2M | $2M | · | $2M | $2M | |
| Total Assets | $2.81B | $2.77B | $2.71B | $2.69B | $2.61B | $2.56B | $2.55B | $2.49B | $2.47B | · | $2.42B | $2.42B | $2.44B | $2.33B | $2.34B | $2.33B | |
| Short-term Debt | $20M | $20M | $20M | $43M | $36M | $29M | $49M | $25M | $28M | · | $96M | $124M | $146M | · | $38M | $37M | |
| Total Liabilities | $2.55B | $2.51B | $2.46B | $2.45B | $2.38B | $2.34B | $2.32B | $2.27B | $2.25B | · | $2.22B | $2.22B | $2.24B | · | $2.15B | $2.14B | |
| Total Debt | $20M | · | $20M | $43M | $36M | · | $49M | $25M | $28M | · | $96M | $124M | $146M | · | $38M | $37M | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Paid-in Capital | $1M | $1M | $1M | $588.0K | $108.0K | $36.0K | $499.0K | $3M | $6M | · | $7M | $8M | $10M | · | $13M | $14M | |
| Retained Earnings | $274M | $269M | $263M | $258M | $252M | $248M | $243M | $239M | $236M | · | $230M | $226M | $221M | · | $208M | $203M | |
| AOCI | $-13M | $-11M | $-14M | $-21M | $-20M | $-25M | $-19M | $-27M | $-29M | · | $-41M | $-35M | $-32M | · | $-40M | $-26M | |
| Stockholders' Equity | $265M | $262M | $253M | $240M | $235M | $226M | $227M | $218M | $216M | · | $200M | $202M | $203M | · | $185M | $196M | |
| Liabilities + Equity | $2.81B | $2.77B | $2.71B | $2.69B | $2.61B | $2.56B | $2.55B | $2.49B | $2.47B | · | $2.42B | $2.42B | $2.44B | · | $2.34B | $2.33B | |
| Shares Outstanding | 3,248,129 | 3,245,972 | 3,237,634 | 3,238,085 | 3,235,781 | 3,233,672 | 3,234,363 | 3,293,909 | 3,367,619 | · | 3,379,619 | 3,403,838 | 3,444,671 | · | 3,491,184 | 3,524,385 |
현금 흐름 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $940.0K | $971.0K | $968.0K | $996.0K | $988.0K | $1M | $945.0K | $959.0K | $937.0K | $960.0K | $956.0K | $975.0K | $988.0K | $1M | $1M | $1M | |
| Stock-based Comp | $514.0K | $487.0K | $444.0K | $455.0K | $461.0K | $465.0K | $485.0K | $463.0K | $510.0K | $486.0K | $581.0K | $453.0K | $474.0K | $441.0K | $524.0K | $497.0K | |
| Amort. of Intangibles | $25.0K | $50.0K | $63.0K | $62.0K | $63.0K | $64.0K | $66.0K | $65.0K | $65.0K | $68.0K | $68.0K | $68.0K | $68.0K | $73.0K | $75.0K | $75.0K | |
| Operating Cash Flow | $-8M | $2M | $23M | $-4M | $3M | $34M | $404.0K | $2M | $895.0K | $17M | $23M | $-972.0K | $165.0K | $22M | $20M | $8M | |
| CapEx | $322.0K | $756.0K | $740.0K | $566.0K | $267.0K | $430.0K | $2M | $539.0K | $485.0K | $440.0K | $409.0K | $95.0K | $515.0K | $1M | $964.0K | $193.0K | |
| Investing Cash Flow | $-36M | $-65M | $-15M | $-56M | $-34M | $-30M | $-44M | $-23M | $-50M | $-10M | $-11M | $3M | $-39M | $-74M | $-70M | $-176M | |
| Debt Issued | · | $0 | $-12M | · | · | $0 | $0 | $0 | $40M | · | · | · | · | · | · | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $40M | · | · | · | · | · | · | · | |
| Stock Repurchased | $614.0K | $507.0K | $0 | $10.0K | $426.0K | $969.0K | $3M | $4M | $1M | $1M | $1M | $3M | $2M | $2M | $2M | $1M | |
| Net Stock Activity | $-614.0K | · | · | · | $-426.0K | · | · | · | $-1M | · | · | · | $-2M | · | · | · | |
| Dividends Paid | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | |
| Financing Cash Flow | $41M | $46M | $7M | $65M | $41M | $13M | $49M | $10M | $29M | $-3M | $-428.0K | $-28M | $97M | $-20M | $11M | $38M | |
| Free Cash Flow | $-8M | · | · | · | $3M | · | · | · | $410.0K | · | · | · | $-350.0K | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-8M | · | · | · | $-4M | · | · | · |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 18.6% | · | 19.6% | 21.1% | 16.5% | · | 16.1% | 16.1% | 11.1% | · | 19.0% | 19.6% | 19.9% | · | 21.2% | 23.8% | |
| Pretax Margin | 23.0% | · | 24.5% | 26.5% | 20.0% | · | 19.9% | 20.0% | 13.1% | · | 23.3% | 24.7% | 24.5% | · | 26.9% | 30.6% | |
| ROA | 0.25% | · | 0.27% | 0.30% | 0.21% | · | 0.22% | 0.20% | 0.14% | · | 0.24% | 0.27% | 0.27% | · | 0.28% | 0.30% | |
| ROE | 2.7% | · | 2.9% | 3.4% | 2.4% | · | 2.5% | 2.4% | 1.6% | · | 3.0% | 3.2% | 3.2% | · | 3.3% | 3.4% |
유동성 및 지급능력 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.5 | 0.6 | 0.7 | · | 0.2 | 0.2 |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $141M | · | $138M | $134M | $128M | · | $126M | $125M | $126M | · | $126M | $124M | $119M | · | $119M | $123M | |
| Net Income TTM | $27M | · | $26M | $23M | $19M | · | $20M | $21M | $22M | · | $25M | $26M | $25M | · | $27M | $28M | |
| Market Cap | $237M | · | $218M | $200M | $218M | · | $189M | $159M | $165M | · | $181M | $183M | $178M | · | $187M | $162M | |
| P/E | 8.8 | · | 8.5 | 8.6 | 11.6 | · | 9.9 | 8.0 | 7.6 | · | 7.4 | 7.2 | 7.2 | · | 7.1 | 5.9 | |
| P/S | 1.7 | · | 1.6 | 1.5 | 1.7 | · | 1.5 | 1.3 | 1.3 | · | 1.4 | 1.5 | 1.5 | · | 1.6 | 1.3 | |
| P/B | 0.9 | · | 0.9 | 0.8 | 0.9 | · | 0.8 | 0.7 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | 0.8 | |
| P / Tangible Book | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.8 | 0.9 | · | 1.0 | 1.0 | 1.0 | · | 1.2 | 1.0 | |
| P / Cash Flow | -31.3 | · | · | · | 67.9 | · | · | · | 184.4 | · | · | · | 1079.5 | · | · | · | |
| P / FCF | -30.0 | · | · | · | 74.1 | · | · | · | 402.5 | · | · | · | -508.9 | · | · | · | |
| Earnings Yield | 11.4% | · | 11.7% | 11.6% | 8.6% | · | 10.1% | 12.6% | 13.1% | · | 13.5% | 13.9% | 13.9% | · | 14.0% | 17.1% | |
| Payout Ratio | 23.1% | · | · | · | 27.7% | · | · | · | 43.6% | · | · | · | 23.6% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $141M | $127M | $127M | $123M | $135M |
| 순이익 | $27M | $20M | $24M | $29M | $29M |
| 희석 EPS | $8.29 | $6.01 | $6.92 | $8.29 | $7.95 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $22M | $35M | $37M | $87M | $153M |
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.