CLNN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.08
시가총액 (MRQ)$52M
매출$200.0K
ROE200.2%
52주 범위$3–$14
CLNN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2024년 7월 11일
1-for-20
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$200.0K2020-12-31 → 2025-12-31
잉여현금흐름$-19M2020-12-31 → 2025-12-31
순이익률-20059.9%2020-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CLNN
5년 평균
동종업계 중앙값
결론
P/S (TTM)
264.65년 평균 ≈2370.1
≈2370.1
186.1
고평가
P/B (MRQ)
-2.15년 평균 ≈183.3
≈183.3
·
·
Price / FCF (주가 / FCF)
-2.45년 평균 ≈-41.3
≈-41.3
·
·
Price / Cash Flow (주가 / 현금 흐름)
-2.45년 평균 ≈-43.4
≈-43.4
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
40.05년 평균 ≈308.4
≈308.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CLNN
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-10432.0%5년 평균 ≈-8912.7%
≈-8912.7%
-4413.7%
약함
EBITDA Margin (EBITDA 마진)
-11541.5%5년 평균 ≈-8912.7%
≈-8912.7%
-4413.7%
약함
세전 마진 (TTM)
-20059.9%5년 평균 ≈-7981.6%
≈-7981.6%
·
·
순이익률 (TTM)
-20059.9%5년 평균 ≈-7969.7%
≈-7969.7%
-4292.0%
약함
ROA
-115.1%5년 평균 ≈-77.4%
≈-77.4%
-82.2%
약함
ROE
200.2%5년 평균 ≈280.0%
≈280.0%
-72.9%
최상위권
ROIC
131.2%5년 평균 ≈-101.1%
≈-101.1%
-76.7%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CLNN
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.15년 평균 ≈3.0
≈3.0
3.9
낮은 유동성
Quick Ratio (당좌 비율)
0.55년 평균 ≈2.6
≈2.6
2.5
평균 이하
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CLNN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-41.5%5년 평균 ≈33.1%
≈33.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-24.9%5년 평균 ≈-0.02%
≈-0.02%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-0.59%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CLNN
5년 평균
동종업계 중앙값
결론
Cash / Share (주당 현금)
$0.485년 평균 ≈$0.65
≈$0.65
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CLNN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
평균 이하
Inventory Turnover (재고 회전율)
0.85년 평균 ≈1.4
≈1.4
·
·
Receivables Turnover (매출 채권 회전율)
6.25년 평균 ≈7.6
≈7.6
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$2.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-31.8%
다음 실적11월 11, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 14, 2026
$-1.08
$-0.38
-187.7%
2026년 3월 31일
5월 14, 2026
$-0.27
$-0.65
58.4%
2025년 12월 31일
$-0.88
$-0.60
-47.2%
2025년 9월 30일
$-0.85
$-0.59
-43.7%
2025년 6월 30일
$-0.78
$-0.48
-61.6%
2025년 3월 31일
$-0.09
$-0.97
90.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$200.0K
$342.0K
$654.0K
$473.0K
$723.0K
$206.0K
Cost of Revenue
$43.0K
$70.0K
$121.0K
$26.0K
$289.0K
·
R&D Expense
$14M
$20M
$27M
$32M
$28M
$15M
SG&A Expense
$9M
$13M
$14M
$17M
$22M
$5M
Operating Expenses
$23M
$33M
$41M
$49M
$51M
$20M
Operating Income
$-23M
$-33M
$-41M
$-48M
$-50M
$-20M
Interest Expense
·
·
$5M
$3M
$870.0K
$950.0K
Interest Income
$223.0K
$865.0K
$1M
$225.0K
·
·
Other Non-op
$0
$-1.0K
$10.0K
$32.0K
$-12.0K
$34.0K
Pretax Income
$-26M
$-39M
$-50M
$-30M
$-10M
$-19M
Income Tax
$0
$0
$0
$0
$-428.0K
$406.0K
Net Income
$-26M
$-39M
$-50M
$-30M
$-10M
$-19M
EPS (Basic)
$-2.65
$-5.67
$-9.43
$-0.46
$-0.16
·
Shares (Basic)
9,858,907
6,954,133
5,246,941
65,204,663
61,558,455
·
EBITDA
$-23M
$-33M
$-41M
$-48M
$-50M
$-20M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$5M
$12M
$29M
$18M
$50M
$59M
Short-term Investments
·
$0
$6M
$5M
$0
·
Receivables
$0
$64.0K
$143.0K
$189.0K
$49.0K
$21.0K
Inventory
$37.0K
$68.0K
$37.0K
$43.0K
$41.0K
$191.0K
Prepaid Expense
$4M
$4M
$4M
$6M
$4M
$4M
Other Current Assets
$425.0K
$137.0K
$568.0K
$581.0K
$404.0K
·
Current Assets
$9M
$16M
$39M
$29M
$55M
$63M
PP&E (Net)
·
·
·
·
$5M
$4M
PP&E (Gross)
·
·
·
·
$9M
$8M
Accum. Depreciation
·
·
·
·
$4M
$3M
Total Assets
$18M
$27M
$52M
$44M
$63M
$68M
Accounts Payable
$892.0K
$1M
$2M
$3M
$2M
$1M
Accrued Liabilities
$5M
$8M
$4M
$4M
$4M
$4M
Short-term Debt
·
$359.0K
$15M
$6M
$0
·
Current Liabilities
$11M
$10M
$25M
$14M
$6M
$12M
Capital Leases
$3M
$4M
$5M
$6M
$4M
$2M
Deferred Tax
·
·
·
·
$0
$260.0K
Total Liabilities
$36M
$36M
$39M
$41M
$50M
$68M
Long-term Debt
$18M
·
·
·
·
·
Total Debt
·
$359.0K
$15M
$6M
·
$6M
Common Stock
$1.0K
$1.0K
$1.0K
$7.0K
$6.0K
$6.0K
Paid-in Capital
$291M
$273M
$256M
$196M
$176M
$154M
Retained Earnings
$-308M
$-282M
$-243M
$-193M
$-163M
$-154M
AOCI
$172.0K
$71.0K
$199.0K
$203.0K
$233.0K
$325.0K
Stockholders' Equity
$-18M
$-9M
$13M
$3M
$13M
$341.0K
Liabilities + Equity
$18M
$27M
$52M
$44M
$63M
$68M
Shares Outstanding
10,849,974
8,089,565
6,421,084
74,759,591
62,312,097
59,526,171
현금 흐름11
지표
추세
2025
2024
2023
2022
2021
2020
Stock-based Comp
$6M
$8M
$9M
$9M
$12M
$761.0K
Deferred Tax
·
·
·
$0
$-282.0K
$260.0K
Operating Cash Flow
$-19M
$-21M
$-30M
$-39M
$-35M
$-19M
CapEx
$39.0K
$15.0K
$330.0K
$5M
$1M
$387.0K
Investing Cash Flow
$-39.0K
$6M
$-1M
$-10M
$-1M
$-387.0K
Stock Issued
·
·
·
$11M
$0
·
Net Stock Activity
·
·
·
$11M
·
·
Financing Cash Flow
$12M
$-2M
$42M
$17M
$27M
$70M
Net Change in Cash
$-7M
$-17M
$10M
$-32M
$-9M
$50M
Free Cash Flow
$-19M
$-21M
$-31M
$-44M
$-36M
$-19M
Levered FCF
·
·
$-35M
·
$-37M
$-20M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
Operating Margin
-11541.5%
-9676.3%
-6198.8%
-10234.5%
-6912.6%
-9812.6%
Net Margin
-13086.5%
-11520.5%
-7569.4%
-6325.2%
-1347.2%
-9357.8%
Pretax Margin
-13086.5%
-11520.5%
-7569.4%
-6325.2%
-1406.4%
-9160.7%
EBITDA Margin
-11541.5%
-9676.3%
-6198.8%
-10234.5%
-6912.6%
-9812.6%
ROA
-115.1%
-98.9%
-102.2%
-55.6%
-14.8%
-46.4%
ROE
200.2%
607.0%
-284.6%
983.8%
-106.5%
44.4%
ROIC
131.2%
389.4%
-144.7%
-501.4%
-380.1%
-329.6%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
0.8
1.6
1.5
2.1
9.1
5.4
Quick Ratio
0.5
1.2
1.4
1.7
8.4
5.1
Debt / Equity
·
-0.0
1.1
2.0
·
17.4
Interest Coverage
·
·
-8.9
·
-57.4
-21.3
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
Inventory Turnover
0.8
1.3
3.0
0.6
·
·
Receivables Turnover
6.2
3.3
3.9
4.0
20.7
·
주당2
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$-1.62
$-1.09
$0.10
$0.04
$0.20
$0.01
Cash / Share
$0.48
$1.50
$0.22
$0.25
$0.81
$1.00
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
-41.5%
-47.7%
38.3%
-34.6%
251.0%
·
Revenue CAGR 3Y
-24.9%
-22.1%
47.0%
·
·
·
Revenue CAGR 5Y
-0.59%
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$200.0K
$342.0K
$654.0K
$473.0K
$723.0K
$206.0K
Net Income TTM
$-26M
$-39M
$-50M
$-30M
$-10M
$-19M
Market Cap
$64M
$43M
$771M
$1.50B
$5.11B
$12.88B
Enterprise Value
·
$31M
$750M
$1.48B
·
$12.83B
P/S
318.4
125.6
1178.2
3161.1
7067.2
62531.4
P/B
-3.6
-4.8
57.5
461.9
405.6
37775.6
P / Tangible Book
·
·
57.5
461.9
405.6
37775.6
P / Cash Flow
-3.4
-2.0
-25.5
-38.3
-147.6
-680.5
P / FCF
-3.4
-2.0
-25.3
-33.8
-142.1
-666.9
EV / EBITDA
·
-0.9
-18.5
-30.5
·
-634.6
EV / FCF
·
-1.5
-24.6
-33.5
·
-664.1
EV / Revenue
·
91.1
1147.0
3125.4
·
62272.4
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$90.0K
$15.0K
$77.0K
$15.0K
$27.0K
$81.0K
$91.0K
$87.0K
$91.0K
$73.0K
$170.0K
$108.0K
$269.0K
$107.0K
$234.0K
$174.0K
Cost of Revenue
$36.0K
$0
$23.0K
$0
$0
$20.0K
$18.0K
$18.0K
$18.0K
$16.0K
$38.0K
$12.0K
$66.0K
$5.0K
$7.0K
$19.0K
R&D Expense
$3M
$329.0K
$6M
$4M
$4M
$1M
$6M
$4M
$4M
$6M
$7M
$6M
$7M
$7M
$8M
$6M
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$4M
$4M
Operating Expenses
$5M
$2M
$8M
$6M
$6M
$4M
$9M
$8M
$7M
$9M
$10M
$10M
$11M
$11M
$12M
$10M
Operating Income
$-5M
$-2M
$-7M
$-6M
$-6M
$-4M
$-9M
$-8M
$-7M
$-9M
$-10M
$-10M
$-10M
$-11M
$-12M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$1M
$1M
$1M
$906.0K
$857.0K
Interest Income
$55.0K
$47.0K
$40.0K
$40.0K
$62.0K
$81.0K
$110.0K
$127.0K
$269.0K
$359.0K
$458.0K
$546.0K
$213.0K
$172.0K
$81.0K
$59.0K
Other Non-op
$-8M
$-6M
$1M
$-3M
$-2M
$3M
$1M
$-171.0K
$606.0K
$-2M
$-25.0K
$45.0K
$-13.0K
$3.0K
$-3.0K
$-72.0K
Pretax Income
$-13M
$-8M
$-9M
$-9M
$-7M
$-751.0K
$-14M
$-8M
$-7M
$-11M
$-10M
$-2M
$-25M
$-12M
$-1M
$-11M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-13M
$-8M
$-9M
$-9M
$-7M
$-751.0K
$-14M
$-8M
$-7M
$-11M
$-10M
$-2M
$-25M
$-12M
$-1M
$-11M
EPS (Basic)
$-1.08
$-0.69
$-0.93
$-0.85
$-0.78
$-0.09
$-1.66
$-1.22
$-1.06
$-1.73
$-3.06
$-0.38
$-5.84
$-0.15
$-0.01
$-0.17
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.17
Shares (Basic)
12,382,702
11,644,214
·
10,284,674
9,523,592
8,824,673
·
6,557,839
6,423,182
6,421,362
·
6,420,274
4,302,520
76,049,665
·
63,508,928
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
63,508,928
EBITDA
$-5M
$-2M
·
$-6M
$-6M
$-4M
·
$-8M
$-7M
$-9M
·
$-10M
$-10M
$-11M
·
$-10M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$6M
$5M
$8M
$7M
$10M
$12M
$15M
$22M
$22M
$29M
$42M
$49M
$18M
$18M
$7M
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$6M
$6M
$0
$0
$0
$5M
$9M
Receivables
$43.0K
·
$0
$0
$0
$0
$64.0K
$0
$0
$64.0K
$143.0K
$64.0K
$161.0K
$63.0K
$189.0K
$126.0K
Inventory
$37.0K
$54.0K
$37.0K
$61.0K
$79.0K
$38.0K
$68.0K
$128.0K
$37.0K
$37.0K
$37.0K
$104.0K
$52.0K
$88.0K
$43.0K
$38.0K
Prepaid Expense
$5M
$7M
$4M
$5M
$5M
$5M
$4M
$5M
$6M
$4M
$4M
$4M
$4M
$6M
$6M
$5M
Other Current Assets
$211.0K
$244.0K
$139.0K
$302.0K
$358.0K
$346.0K
$137.0K
$777.0K
$911.0K
$832.0K
$568.0K
$1M
$883.0K
$962.0K
$581.0K
·
Current Assets
$15M
$13M
$9M
$13M
$12M
$15M
$16M
$20M
$28M
$32M
$39M
$46M
$53M
$25M
$29M
$21M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$10M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Total Assets
$23M
$22M
$18M
$22M
$22M
$25M
$27M
$32M
$40M
$45M
$52M
$60M
$68M
$40M
$44M
$36M
Accounts Payable
$1M
$1M
$892.0K
$1M
$828.0K
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$846.0K
$608.0K
$3M
$3M
Accrued Liabilities
$2M
$3M
$5M
$5M
$5M
$5M
$8M
$7M
$6M
$4M
$4M
$3M
$4M
$6M
$4M
$2M
Short-term Debt
·
·
·
·
·
$3M
·
$11M
$20M
$15M
$15M
$10M
$0
$10M
$6M
·
Current Liabilities
$5M
$7M
$11M
$8M
$8M
$11M
$10M
$24M
$28M
$26M
$25M
$15M
$6M
$17M
$14M
$6M
Capital Leases
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
Total Liabilities
$48M
$40M
$36M
$35M
$31M
$30M
$36M
$36M
$41M
$41M
$39M
$39M
$46M
$42M
$41M
$45M
Long-term Debt
$18M
$18M
$18M
$18M
$16M
$17M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
$3M
·
$11M
$20M
$15M
·
$10M
$0
$10M
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$13.0K
$1.0K
$13.0K
$13.0K
$8.0K
$7.0K
$6.0K
Paid-in Capital
$305M
$297M
$291M
$287M
$282M
$278M
$273M
$264M
$260M
$258M
$256M
$254M
$251M
$203M
$196M
$183M
Retained Earnings
$-330M
$-316M
$-308M
$-299M
$-290M
$-283M
$-282M
$-269M
$-261M
$-254M
$-243M
$-233M
$-230M
$-205M
$-193M
$-192M
AOCI
$208.0K
$216.0K
$172.0K
$150.0K
$149.0K
$86.0K
$71.0K
$223.0K
$170.0K
$140.0K
$199.0K
$89.0K
$174.0K
$221.0K
$203.0K
$80.0K
Stockholders' Equity
$-25M
$-19M
$-18M
$-12M
$-9M
$-5M
$-9M
$-4M
$-504.0K
$4M
$13M
$21M
$22M
$-2M
$3M
$-9M
Liabilities + Equity
$23M
$22M
$18M
$22M
$22M
$25M
$27M
$32M
$40M
$45M
$52M
$60M
$68M
$40M
$44M
$36M
Shares Outstanding
12,778,307
11,778,307
10,849,974
10,219,946
9,462,071
8,667,770
8,089,565
6,857,170
6,433,628
128,433,721
6,421,084
128,411,981
128,401,112
77,987,349
74,759,591
63,541,984
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-3M
$-5M
$-5M
$-4M
$-5M
$-5M
$-5M
$-3M
$-6M
$-7M
$-7M
$-7M
$-7M
$-9M
$-8M
$-8M
CapEx
·
·
$28.0K
$11.0K
$0
$0
$1.0K
$1.0K
$2.0K
$11.0K
$43.0K
$48.0K
$-39.0K
$278.0K
$2M
$2M
Investing Cash Flow
$-1.0K
$0
$-28.0K
$-11.0K
$0
$0
$-2.0K
$-1.0K
$6M
$71.0K
$-6M
$-48.0K
$39.0K
$5M
$2M
$8M
Stock Issued
·
·
·
$3M
$2M
$3M
·
$2M
$0
$0
·
·
$37M
$4M
·
·
Net Stock Activity
·
·
·
·
·
$3M
·
·
·
·
·
·
$37M
$4M
·
·
Financing Cash Flow
$6M
$5M
$2M
$5M
$2M
$3M
$3M
$-4M
$28.0K
$-19.0K
$-18.0K
$-237.0K
$38M
$5M
$16M
$92.0K
Net Change in Cash
$4M
$750.0K
$-3M
$640.0K
$-3M
$-2M
$-2M
$-7M
$-50.0K
$-7M
$-13M
$-7M
$31M
$110.0K
$11M
$14.0K
Free Cash Flow
·
·
·
·
·
$-5M
·
·
·
$-7M
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-11M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-5941.1%
-13740.0%
·
-37653.3%
-21718.5%
-5032.1%
·
-8982.8%
-8122.0%
-12646.6%
·
-8835.2%
-3842.4%
-10029.9%
·
-5635.1%
Net Margin
-14915.6%
-53940.0%
·
-58513.3%
-27477.8%
-927.2%
·
-9179.3%
-7456.0%
-15178.1%
·
-2238.9%
-9346.8%
-11000.0%
·
-6308.1%
Pretax Margin
-14915.6%
-53940.0%
·
-58513.3%
-27477.8%
-927.2%
·
-9179.3%
-7456.0%
-15178.1%
·
-2238.9%
-9346.8%
-11000.0%
·
-6308.1%
EBITDA Margin
-5941.1%
-13740.0%
·
-37653.3%
-21718.5%
-5032.1%
·
-8982.8%
-8122.0%
-12646.6%
·
-8835.2%
-3842.4%
-10029.9%
·
-5635.1%
ROA
-59.4%
-34.4%
·
-32.6%
-23.8%
-2.1%
·
-17.4%
-12.5%
-26.1%
·
-5.0%
-44.7%
-25.2%
·
-20.1%
ROE
80.6%
68.0%
·
106.5%
163.9%
211.8%
·
-92.4%
-64.5%
-840.3%
·
-40.0%
-239.8%
-6035.9%
·
604.2%
ROIC
21.6%
11.0%
·
45.7%
68.6%
220.1%
·
-115.8%
-37.0%
-48.0%
·
-30.8%
-48.0%
-132.1%
·
105.2%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.1
1.9
·
1.5
1.6
1.4
·
0.8
1.0
1.2
·
3.0
9.3
1.5
·
3.5
Quick Ratio
2.0
0.9
·
1.0
1.0
0.9
·
0.6
0.8
1.1
·
2.8
8.6
1.1
·
2.7
Debt / Equity
·
·
·
·
·
-0.6
·
-2.6
-40.6
3.5
·
0.4
0.0
-6.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-7.4
·
-8.0
-9.4
-10.1
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.6
0.0
·
0.0
0.0
0.5
·
0.2
0.4
0.3
·
0.2
0.8
0.1
·
·
Receivables Turnover
4.2
·
·
·
·
2.5
·
2.7
1.1
1.1
·
1.1
3.3
3.4
·
1.8
주당3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.94
$-1.60
·
$-1.21
$-0.90
$-0.57
·
$-0.60
$-0.08
$0.03
·
$0.17
$0.17
$-0.02
·
$-0.15
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
Cash / Share
$0.76
$0.50
·
$0.78
$0.77
$1.13
·
$2.14
$3.37
$0.17
·
$0.33
$0.38
$0.24
·
$0.11
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$197.0K
$134.0K
·
$214.0K
$286.0K
$350.0K
·
$421.0K
$442.0K
$620.0K
·
$718.0K
$784.0K
$550.0K
·
$438.0K
Net Income TTM
$-40M
$-34M
·
$-30M
$-30M
$-29M
·
$-36M
$-30M
$-49M
·
$-40M
$-49M
$-28M
·
$-24M
Market Cap
$79M
$58M
·
$62M
$37M
$27M
·
$31M
$46M
$1.10B
·
$1.28B
$2.26B
$1.76B
·
$3.56B
Enterprise Value
·
·
·
·
·
$20M
·
$28M
$45M
$1.09B
·
$1.25B
$2.21B
$1.75B
·
·
P/S
399.6
433.3
·
288.0
129.4
76.3
·
74.8
104.8
1781.5
·
1788.5
2882.5
3204.6
·
8124.1
P/B
-3.2
-3.1
·
-5.0
-4.3
-5.4
·
-7.6
-91.9
259.0
·
60.0
104.9
-1083.3
·
-381.8
P / Tangible Book
·
·
·
·
·
·
·
·
·
259.0
·
60.0
104.9
·
·
·
P / Cash Flow
·
-12.8
·
·
·
-5.3
·
·
·
-156.0
·
·
·
-191.2
·
·
EV / Revenue
·
·
·
·
·
57.1
·
65.8
102.0
1760.7
·
1743.2
2819.7
3188.8
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$200.0K
$342.0K
$654.0K
$473.0K
$723.0K
영업이익률 %
-11541.5%
-9676.3%
-6198.8%
-10234.5%
-6912.6%
순이익
$-26M
$-39M
$-50M
$-30M
$-10M
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
-0.0
1.1
2.0
·
유동비율
0.8
1.6
1.5
2.1
9.1
당좌 비율
0.5
1.2
1.4
1.7
8.4
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-19M
$-21M
$-31M
$-44M
$-36M
기관 투자자 (13F)
37개의 제출자
· $22.9M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자37
보유 가치$22.9M
신규 포지션7
청산 포지션2
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
7 (+3 이전 분기 대비)
2 (0 이전 분기 대비)
10 (+5 이전 분기 대비)
4 (+1 이전 분기 대비)
+988K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.