CODA 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$11.14
시가총액 (MRQ)$126M
P/E (TTM)24.8
EPS (TTM)$0.45
매출 (TTM)$29M
ROE (TTM)8.4%
52주 범위$8–$17
CODA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2017년 1월 11일
1-for-14
역방향
2004년 8월 11일
1-for-300
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$27M2019-10-31 → 2025-10-31
EPS$0.372019-10-31 → 2025-10-31
잉여현금흐름$6M2019-10-31 → 2025-10-31
순이익률17.6%2019-10-31 → 2025-10-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CODA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
24.85년 평균 ≈22.8
≈22.8
·
·
P/S (TTM)
4.45년 평균 ≈4.1
≈4.1
5.0
저평가
P/B (MRQ)
2.05년 평균 ≈1.8
≈1.8
4.6
저평가
주가 / FCF (TTM)
22.45년 평균 ≈63.3
≈63.3
·
·
주가 / 현금 흐름 (TTM)
19.85년 평균 ≈24.8
≈24.8
18.4
적정 가치
주가 / 유형 장부 가치 (MRQ)
2.15년 평균 ≈2.0
≈2.0
·
·
PEG Ratio (PEG 비율)
≈5.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CODA
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
66.1%5년 평균 ≈68.2%
≈68.2%
56.0%
최상위권
영업이익률 (TTM)
20.1%5년 평균 ≈17.9%
≈17.9%
3.4%
최상위권
EBITDA Margin (EBITDA 마진)
17.1%5년 평균 ≈18.8%
≈18.8%
10.7%
최상위권
세전 마진 (TTM)
24.1%5년 평균 ≈21.8%
≈21.8%
-6.2%
최상위권
순이익률 (TTM)
17.6%5년 평균 ≈18.4%
≈18.4%
-0.52%
최상위권
ROA (TTM)
7.7%5년 평균 ≈8.2%
≈8.2%
-7.6%
최상위권
ROE (TTM)
8.4%5년 평균 ≈8.5%
≈8.5%
-10.6%
최상위권
ROIC
5.9%5년 평균 ≈7.0%
≈7.0%
-17.7%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CODA
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
10.15년 평균 ≈10.3
≈10.3
4.5
강한 유동성
Quick Ratio (당좌 비율)
5.75년 평균 ≈6.7
≈6.7
3.3
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CODA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
30.8%5년 평균 ≈6.7%
≈6.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
6.1%5년 평균 ≈1.1%
≈1.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
5.8%
·
·
·
EPS YoY
15.6%5년 평균 ≈7.3%
≈7.3%
·
·
Net Income YoY (순이익 YoY)
13.3%5년 평균 ≈7.5%
≈7.5%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-0.89%5년 평균 ≈-4.4%
≈-4.4%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
4.3%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-1.4%5년 평균 ≈-4.4%
≈-4.4%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
4.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CODA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.375년 평균 ≈$0.36
≈$0.36
·
·
Revenue / Share (주당 매출)
$2.365년 평균 ≈$1.95
≈$1.95
·
·
Cash Flow / Share (주당 현금 흐름)
$0.645년 평균 ≈$0.39
≈$0.39
·
·
Cash / Share (주당 현금)
$2.545년 평균 ≈$2.10
≈$2.10
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CODA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.5
동일
Inventory Turnover (재고 회전율)
0.65년 평균 ≈0.6
≈0.6
2.3
약함
Receivables Turnover (매출 채권 회전율)
7.45년 평균 ≈6.8
≈6.8
5.6
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$265.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈42.8%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
9월 14, 2026
$0.12
$0.12
3.2%
2026년 6월 30일
6월 15, 2026
$0.15
$0.13
13.1%
2026년 3월 31일
$0.08
$0.06
26.6%
2025년 12월 31일
$0.09
$0.07
29.7%
2025년 9월 30일
$0.11
$0.09
22.5%
2025년 6월 30일
$0.08
$0.03
161.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Revenue
$27M
$20M
$19M
$22M
$21M
$20M
$25M
$18M
$18M
$21M
$12M
$13M
Cost of Revenue
$9M
$6M
$6M
$7M
$7M
$7M
$9M
$5M
$6M
$8M
$6M
$6M
Gross Profit
$18M
$14M
$13M
$15M
$15M
$13M
$16M
$13M
$12M
$13M
$5M
$7M
R&D Expense
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$1M
$1M
$2M
$3M
SG&A Expense
$11M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$11M
Operating Expenses
$13M
$11M
$10M
$10M
$11M
$10M
$10M
$9M
$8M
$7M
$8M
$14M
Operating Income
$5M
$4M
$3M
$5M
$4M
$3M
$6M
$3M
$4M
$6M
$-3M
$-7M
Interest Expense
·
·
·
$9.7K
·
·
·
·
$-597.0K
$-856.4K
$-2M
$-2M
Other Non-op
$268.1K
$88.4K
$681.7K
$128.3K
$1M
$598.0K
$-20.9K
$-207.9K
$-475.7K
$-684.3K
$1M
$-3M
Pretax Income
$6M
$5M
$3M
$5M
$5M
$3M
$6M
$3M
$3M
$5M
$-2M
$-9M
Income Tax
$1M
$965.3K
$297.1K
$831.1K
$305.5K
$58.2K
$-1M
$2M
$-2.6K
$76.2K
·
$-22.2K
Net Income
$4M
$4M
$3M
$4M
$5M
$3M
$5M
$5M
$3M
$5M
$-2M
$-9M
EPS (Basic)
$0.37
$0.33
$0.28
$0.40
$0.46
$0.31
$0.49
$0.49
$0.37
$0.60
·
·
EPS (Diluted)
$0.37
$0.32
$0.28
$0.38
$0.44
$0.30
$0.49
$0.49
$0.36
$0.58
·
·
Shares (Basic)
11,232,440
11,166,956
11,131,469
10,863,674
10,804,074
10,733,799
10,680,007
10,093,538
9,111,356
8,282,988
·
·
Shares (Diluted)
11,252,667
11,290,327
11,323,568
11,281,347
11,309,740
11,294,799
10,680,007
10,093,538
9,311,356
8,440,131
·
·
EBITDA
$5M
$4M
$3M
$5M
$5M
$4M
$7M
·
$5M
·
$-3M
·
대차대조표31
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Cash & Equivalents
$29M
$22M
$24M
$23M
$18M
$15M
$12M
$8M
$7M
$6M
$215.2K
$275.9K
Short-term Investments
·
·
·
·
·
·
·
·
·
·
$14.9K
$51.0K
Receivables
$4M
$3M
$3M
$3M
$4M
$2M
$4M
$3M
$1M
$3M
$2M
$2M
Inventory
$14M
$14M
$12M
$10M
$11M
$9M
$5M
$4M
$4M
$3M
$2M
$3M
Prepaid Expense
$434.0K
$537.3K
$181.4K
$240.5K
$1M
$289.2K
$198.1K
$227.5K
$291.6K
$112.9K
$218.1K
$247.1K
Other Current Assets
$531.5K
$838.8K
$1M
$343.1K
$627.6K
$244.2K
$298.2K
$219.4K
$320.8K
$141.0K
$180.6K
$285.7K
Current Assets
$50M
$43M
$41M
$37M
$36M
$28M
$24M
$18M
$15M
$15M
$6M
$7M
PP&E (Net)
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$114.5K
$268.0K
PP&E (Gross)
$13M
·
$12M
$11M
$11M
$10M
$9M
$8M
$8M
$5M
·
·
Accum. Depreciation
$6M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$2M
$-2M
·
·
Goodwill
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
Intangibles
$3M
$4M
$486.6K
$442.3K
$412.3K
$349.3K
$230.8K
$231.8K
$207.2K
$367.4K
$4M
$4M
Other Non-current Assets
$7M
$7M
$4M
·
·
·
·
·
·
$96.4K
·
·
Total Assets
$64M
$58M
$52M
$47M
$45M
$38M
$35M
$29M
$24M
$23M
$10M
$13M
Accounts Payable
$1M
$1M
$1M
$793.2K
$1M
$1M
$1M
$988.1K
$982.0K
$1M
·
·
Accrued Liabilities
$546.0K
$561.0K
$384.9K
$1M
·
·
·
·
·
·
·
·
Short-term Debt
·
·
·
·
$63.6K
$509.8K
$487.1K
·
·
$-847.0K
·
·
Current Liabilities
$6M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
$23M
$8M
Capital Leases
$360.1K
$380.9K
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$317.9K
$82.0K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$6M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$10M
$13M
$23M
$21M
Long-term Debt
·
·
·
·
·
$573.1K
$1M
$2M
$7M
·
·
·
Total Debt
·
·
·
·
$63.6K
$509.8K
·
·
·
·
·
·
Common Stock
$11.3K
$11.2K
$11.1K
$10.9K
$10.9K
$10.8K
$10.7K
$10.6K
$9.1K
$9.1K
$60.6K
$49.0K
Paid-in Capital
$63M
$63M
$63M
$62M
·
·
·
$59M
$53M
$53M
$47M
$52M
Retained Earnings
$-3M
$-7M
$-11M
$-14M
$-18M
$-23M
$-27M
$-32M
$-37M
$-40M
$-59M
$-59M
Treasury Stock
$61.9K
$61.9K
$46.3K
$28.3K
·
·
·
·
·
·
·
·
AOCI
$-2M
$-3M
$-3M
$-5M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-979.3K
$-696.6K
Stockholders' Equity
$58M
$53M
$48M
$43M
$41M
$34M
$31M
$24M
$14M
$10M
$-13M
$-8M
Liabilities + Equity
$64M
$58M
$52M
$47M
$45M
$38M
$35M
$29M
$24M
$23M
$10M
$13M
Shares Outstanding
11,270,575
11,195,487
11,117,695
10,916,853
10,857,195
10,751,881
10,721,881
10,640,416
9,136,121
9,094,156
60,614,958
49,000,244
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
D&A
$861.3K
$710.1K
$603.5K
$678.7K
$924.1K
$806.7K
$833.8K
$774.7K
$953.6K
$809.4K
$274.0K
$689.7K
Stock-based Comp
$224.8K
$137.7K
$645.2K
$1M
$1M
$610.8K
$650.4K
$448.5K
$134.2K
$119.7K
$51.8K
$290.7K
Deferred Tax
$232.5K
$251.6K
$48.4K
$-174.0K
$288.9K
$108.9K
$-1M
$2M
·
·
·
·
Amort. of Intangibles
$530.2K
$60.5K
·
$60.1K
$50.4K
$44.6K
$39.7K
$47.2K
$163.5K
$47.0K
·
·
Other Non-cash
·
·
·
·
$-4M
$-217.8K
$1M
·
$412.9K
·
$1M
·
Operating Cash Flow
$7M
$2M
$2M
$7M
$3M
$4M
$6M
$2M
$5M
$4M
$-256.4K
$-2M
CapEx
$1M
$502.5K
$2M
$466.5K
$850.9K
$835.1K
$2M
$565.3K
$3M
$614.2K
·
·
Investing Cash Flow
$-1M
$-4M
$-2M
$-556.6K
$-964.2K
$-998.3K
$-2M
$-637.2K
$-2M
$-614.0K
$232.1K
$-223.8K
Net Debt Issued
·
·
·
$-63.6K
$-509.5K
$-486.5K
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
$105.4K
$5M
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
$105.4K
·
·
·
·
·
Financing Cash Flow
·
$-15.6K
$-18.0K
$-91.9K
$139.3K
$162.4K
$-692.7K
$-942.4K
$-2M
$-2M
$246.3K
$-2M
Net Change in Cash
$6M
$-2M
$2M
$5M
$3M
$3M
$4M
$660.9K
$1M
$-708.9K
$-60.7K
$-4M
Taxes Paid
$415.2K
$363.4K
$1M
$74.4K
·
·
$7.8K
$27.2K
$65.0K
$100.1K
·
·
Free Cash Flow
$6M
$2M
$367.9K
$6M
$2M
$4M
$4M
·
$2M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$3M
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Gross Margin
66.5%
69.8%
67.3%
68.3%
69.2%
63.5%
65.6%
·
66.4%
·
46.4%
·
Operating Margin
17.1%
17.6%
14.2%
22.5%
18.1%
14.0%
25.0%
·
21.2%
·
-24.4%
·
Net Margin
15.6%
17.9%
16.1%
19.4%
23.2%
16.7%
20.8%
·
18.5%
·
-15.4%
·
Pretax Margin
20.8%
22.7%
17.7%
23.1%
24.6%
17.0%
24.9%
·
18.5%
·
-15.4%
·
EBITDA Margin
17.1%
17.6%
14.2%
22.5%
22.5%
18.0%
28.3%
·
26.5%
·
-22.0%
·
ROA
6.8%
6.7%
6.3%
9.3%
11.8%
9.0%
15.4%
·
13.4%
·
-15.6%
·
ROE
7.2%
6.9%
6.4%
10.0%
12.1%
9.9%
17.5%
·
27.9%
·
17.0%
·
ROIC
5.9%
5.3%
5.2%
9.7%
8.9%
8.2%
23.7%
·
27.6%
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Current Ratio
8.9
11.0
12.5
10.7
8.3
8.2
8.1
·
3.7
·
0.3
·
Quick Ratio
5.7
6.7
8.3
7.4
5.2
5.1
5.4
·
2.0
·
0.1
·
Debt / Equity
·
·
·
·
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-6.4
·
1.4
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Asset Turnover
0.4
0.4
0.4
0.5
0.5
0.5
0.7
·
0.7
·
1.0
·
Inventory Turnover
0.6
0.5
0.6
0.7
0.7
1.0
1.9
·
1.9
·
2.7
·
Receivables Turnover
7.4
6.6
7.0
6.3
6.9
6.2
6.5
·
7.7
·
5.9
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Book Value / Share
$5.16
$4.75
$4.36
$3.97
$3.78
$3.20
$2.86
·
$1.51
·
$-0.22
·
Revenue / Share
$2.36
$1.80
$1.71
$1.97
$1.89
$1.77
·
·
$1.94
·
·
·
Cash Flow / Share
$0.64
$0.22
$0.21
$0.60
$0.29
$0.39
·
·
$0.52
·
·
·
Cash / Share
$2.54
$2.01
$2.20
$2.10
$1.63
$1.41
$1.09
·
$0.75
·
$0.00
·
EPS (TTM)
$0.37
$0.32
$0.28
$0.38
$0.44
$0.30
$0.49
$0.49
$0.36
·
·
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Revenue YoY
30.8%
5.0%
-12.9%
4.2%
6.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.1%
-1.6%
-1.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
15.6%
14.3%
-26.3%
-13.6%
46.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-0.89%
-10.1%
-2.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
4.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
13.3%
16.7%
-27.4%
-13.1%
48.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-1.4%
-9.7%
-2.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.3%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Revenue TTM
$27M
$20M
$19M
$22M
$21M
$20M
$25M
$18M
$18M
·
$12M
$13M
Net Income TTM
$4M
$4M
$3M
$4M
$5M
$3M
$5M
$5M
$3M
·
$-2M
$-9M
Market Cap
$116M
$95M
$73M
$70M
$92M
$59M
$79M
·
$45M
·
$31M
·
Enterprise Value
·
·
·
·
$74M
$45M
·
·
·
·
·
·
P/E
27.7
26.7
23.6
16.9
19.2
18.4
15.0
12.4
13.8
·
·
·
P/S
4.3
4.7
3.8
3.2
4.3
3.0
3.1
·
2.5
·
2.7
·
P/B
2.0
1.8
1.5
1.6
2.2
1.7
2.6
·
3.3
·
-2.3
·
P / Tangible Book
2.3
2.1
1.6
1.8
2.5
1.9
·
·
·
·
·
·
P / Cash Flow
16.0
39.0
30.7
10.4
28.0
13.4
12.3
·
9.4
·
-119.1
·
P / FCF
19.1
49.0
199.4
11.2
37.9
16.5
19.1
·
20.0
·
·
·
EV / EBITDA
·
·
·
·
15.4
12.4
·
·
·
·
·
·
EV / FCF
·
·
·
·
30.6
12.4
·
·
·
·
·
·
EV / Revenue
·
·
·
·
3.5
2.2
·
·
·
·
·
·
Earnings Yield
3.6%
3.8%
4.2%
5.9%
5.2%
5.4%
6.7%
8.1%
7.2%
·
·
·
손익계산서16
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$8M
$7M
$7M
$7M
$7M
$7M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$5M
$6M
$5M
Cost of Revenue
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$1M
$6M
$120.7K
$102.5K
$505.4K
$3M
Gross Profit
$5M
$5M
$4M
$5M
$5M
$4M
$3M
$3M
$4M
$4M
$3M
$2M
$3M
$4M
$4M
$3M
R&D Expense
$729.2K
$648.3K
$606.1K
$642.2K
$572.5K
$690.0K
$543.1K
$717.6K
$496.4K
$542.5K
$486.0K
$557.8K
$568.3K
$525.9K
$444.5K
$469.7K
SG&A Expense
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Income
$2M
$2M
$1M
$1M
$1M
$1M
$662.0K
$287.6K
$1M
$1M
$555.4K
$-324.3K
$862.6K
$855.1K
$1M
$1M
Other Non-op
$24.3K
$168.8K
$4.4K
$148.2K
$8.9K
$32.3K
$78.7K
$-147.0K
$10.5K
$-2.6K
$227.6K
$660.3K
$2.8K
$2.8K
$15.8K
$27.8K
Pretax Income
$2M
$2M
$1M
$2M
$2M
$1M
$934.9K
$555.9K
$2M
$2M
$782.9K
$-46.3K
$1M
$1M
$1M
$1M
Income Tax
$401.7K
$435.8K
$256.1K
$742.8K
$260.8K
$356.8K
$21.9K
$229.7K
$356.6K
$226.0K
$153.1K
$274.7K
$38.4K
$20.0K
$-36.0K
$447.0K
Net Income
$1M
$2M
$930.7K
$1M
$1M
$908.8K
$913.0K
$326.2K
$1M
$1M
$629.9K
$-321.0K
$1M
$1M
$1M
$704.0K
EPS (Basic)
$0.12
$0.15
$0.08
$0.10
$0.11
$0.08
$0.08
$0.03
$0.11
$0.13
$0.06
$-0.03
$0.09
$0.09
$0.13
$0.07
EPS (Diluted)
$0.12
$0.15
$0.08
$0.10
$0.11
$0.08
$0.08
$0.02
$0.11
$0.13
$0.06
$-0.02
$0.09
$0.09
$0.12
$0.06
Shares (Basic)
11,279,904
11,274,961
11,270,575
·
11,237,654
11,221,080
11,213,989
·
11,173,819
11,168,493
11,125,061
·
11,092,420
11,010,077
10,946,683
·
Shares (Diluted)
11,298,951
11,285,808
11,290,802
·
11,304,549
11,306,828
11,299,737
·
11,311,236
11,288,210
11,264,478
·
11,284,137
11,330,754
11,379,356
·
EBITDA
$2M
$2M
$1M
·
$1M
$1M
$662.0K
·
$1M
$1M
$555.4K
·
$862.6K
$855.1K
$1M
·
대차대조표27
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$32M
$31M
$30M
$29M
$26M
$24M
$23M
$22M
$25M
$24M
$25M
$24M
$25M
$23M
$25M
$23M
Receivables
$6M
$5M
$4M
$4M
$4M
$5M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
Inventory
$13M
$14M
$14M
$14M
$14M
$14M
$13M
$14M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
$10M
Prepaid Expense
$356.1K
$459.3K
$365.3K
$434.0K
$481.5K
$842.3K
$723.8K
$537.3K
$821.1K
$786.5K
$392.6K
$181.4K
$570.1K
$738.2K
$381.0K
$240.5K
Other Current Assets
$161.1K
$533.5K
$461.9K
$531.5K
$423.0K
$393.3K
$400.9K
$838.8K
$618.2K
$706.5K
$813.6K
$1M
$372.2K
$422.4K
$431.8K
$343.1K
Current Assets
$55M
$53M
$51M
$50M
$47M
$46M
$43M
$43M
$46M
$44M
$43M
$41M
$42M
$41M
$40M
$37M
PP&E (Net)
$7M
$7M
$7M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
PP&E (Gross)
$14M
$14M
$14M
·
·
·
·
·
$12M
$11M
$11M
·
$12M
$11M
$11M
$11M
Accum. Depreciation
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
·
·
·
$3M
Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$524.5K
$522.4K
$496.2K
$486.6K
·
·
·
$442.3K
Other Non-current Assets
$6M
$7M
$7M
$7M
·
·
·
$7M
·
·
·
$4M
·
·
·
·
Total Assets
$69M
$67M
$66M
$64M
$62M
$61M
$57M
$58M
$56M
$54M
$53M
$52M
$52M
$51M
$51M
$47M
Accounts Payable
$977.1K
$1M
$957.8K
$1M
$1M
$883.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$776.2K
$1M
$793.2K
Accrued Liabilities
$525.4K
$464.5K
$747.4K
$759.3K
$368.9K
$349.3K
$348.4K
$561.0K
$315.9K
$388.7K
$333.6K
$384.9K
·
·
·
$1M
Current Liabilities
$5M
$5M
$5M
$6M
$4M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$4M
$3M
Capital Leases
$343.2K
$346.1K
$364.9K
$360.1K
$364.4K
$385.8K
$359.9K
$380.9K
·
·
·
·
·
·
·
·
Deferred Tax
$317.2K
$325.0K
$327.7K
$317.9K
$33.1K
$41.9K
$51.0K
$82.0K
$41.6K
·
·
·
·
·
·
·
Total Liabilities
$6M
$6M
$5M
$6M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$4M
$4M
Common Stock
$11.3K
$11.3K
$11.3K
$11.3K
$11.2K
$11.2K
$11.2K
$11.2K
$11.2K
$11.2K
$11.2K
$11.1K
$11.1K
$11.0K
$10.9K
$10.9K
Paid-in Capital
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$62M
$62M
Retained Earnings
$741.6K
$-648.0K
$-2M
$-3M
$-4M
$-6M
$-6M
$-7M
$-8M
$-9M
$-10M
$-11M
$-11M
$-12M
$-13M
$-14M
Treasury Stock
$75.6K
$75.6K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$46.3K
$46.3K
$31.2K
$28.3K
$28.3K
AOCI
$-1M
$-1M
$-766.4K
$-2M
$-2M
$-2M
$-4M
$-3M
$-2M
$-3M
$-2M
$-3M
$-2M
$-3M
$-3M
$-5M
Stockholders' Equity
$63M
$61M
$60M
$58M
$57M
$56M
$53M
$53M
$53M
$51M
$50M
$48M
$50M
$48M
$47M
$43M
Liabilities + Equity
$69M
$67M
$66M
$64M
$62M
$61M
$57M
$58M
$56M
$54M
$53M
$52M
$52M
$51M
$51M
$47M
Shares Outstanding
11,280,754
11,276,152
11,270,575
11,270,575
11,248,867
11,232,514
11,218,804
11,195,487
11,178,933
11,172,683
11,164,483
11,117,695
11,117,695
11,042,897
10,942,353
10,916,853
현금 흐름11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$227.7K
$189.3K
$229.3K
$218.5K
$218.1K
$219.1K
$205.6K
$176.1K
$183.2K
$177.5K
$173.3K
$129.5K
$131.2K
$163.3K
$148.6K
$25.9K
Stock-based Comp
$25.8K
$13.7K
$27.0K
$28.6K
$29.8K
$66.2K
$100.1K
$50.8K
$70.6K
$-60.9K
$77.1K
$156.4K
$110.3K
$196.3K
$182.2K
$155.1K
Deferred Tax
$-6.8K
$3.6K
$-7.2K
$285.3K
$-8.0K
$-17.9K
$-27.0K
$-1.3K
$31.0K
$34.9K
$187.1K
$163.6K
$-30.4K
$-48.8K
$-36.0K
$-54.9K
Amort. of Intangibles
$135.4K
$134.7K
$136.6K
$135.7K
$136.3K
$116.6K
$127.8K
$13.6K
$13.0K
$16.6K
$17.2K
·
·
·
·
·
Operating Cash Flow
$1M
$570.4K
$1M
$3M
$2M
$1M
$641.5K
$2M
$2M
$-955.8K
$-298.0K
$1M
$2M
$-1M
$984.9K
$444.4K
CapEx
$162.2K
$121.3K
$82.2K
$365.3K
$609.0K
$68.2K
$128.1K
$47.4K
$164.9K
$154.5K
$135.7K
$2M
$266.3K
$82.2K
$84.4K
$-653.6K
Investing Cash Flow
$-180.3K
$12.4K
$-105.4K
$-373.9K
$-614.1K
$-73.0K
$-135.1K
$-5M
$-176.0K
$-197.3K
$609.3K
$-1M
$-285.3K
$-118.4K
$-105.9K
$639.3K
Financing Cash Flow
$0
·
·
·
·
·
·
$0
$0
$0
$-15.6K
$0
$-15.1K
·
·
$-28.3K
Net Change in Cash
$1M
$178.0K
$2M
$2M
$2M
$2M
$62.9K
$-3M
$2M
$-1M
$555.1K
$-441.7K
$1M
$-1M
$2M
$2M
Taxes Paid
$21.0K
$837.6K
$274.2K
$0
$226.3K
$182.0K
$7.0K
$148.1K
$141.1K
$80
$74.1K
$136.5K
$0
·
·
$0
Free Cash Flow
·
·
$1M
·
·
·
$513.4K
·
·
·
$-433.6K
·
·
·
$900.5K
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
65.4%
66.3%
65.1%
·
68.3%
64.1%
65.8%
·
73.9%
70.2%
69.2%
·
68.8%
68.3%
67.1%
·
Operating Margin
19.9%
26.0%
15.0%
·
19.5%
15.5%
12.7%
·
25.4%
25.4%
12.4%
·
17.6%
16.1%
24.1%
·
Net Margin
18.0%
24.6%
13.9%
·
18.2%
13.0%
17.5%
·
23.3%
26.6%
14.1%
·
21.2%
19.0%
25.0%
·
Pretax Margin
23.2%
30.9%
17.7%
·
21.9%
18.0%
17.9%
·
29.8%
30.8%
17.5%
·
22.0%
19.4%
24.3%
·
EBITDA Margin
19.9%
26.0%
15.0%
·
19.5%
15.5%
12.7%
·
25.4%
25.4%
12.4%
·
17.6%
16.1%
24.1%
·
ROA
2.1%
2.6%
1.5%
·
2.2%
1.6%
1.7%
·
2.4%
2.7%
1.2%
·
2.1%
2.1%
2.9%
·
ROE
2.3%
2.9%
1.6%
·
2.3%
1.7%
1.8%
·
2.5%
2.9%
1.3%
·
2.2%
2.2%
3.1%
·
ROIC
1.9%
2.3%
1.3%
·
2.0%
1.4%
1.2%
·
2.1%
2.3%
0.89%
·
1.7%
1.7%
3.0%
·
유동성 및 지급능력2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
10.1
10.2
10.9
·
11.4
10.9
12.8
·
15.1
15.6
15.5
·
20.9
16.3
10.5
·
Quick Ratio
6.9
6.8
7.3
·
7.2
6.9
7.8
·
9.5
10.0
10.2
·
13.7
10.9
7.2
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Inventory Turnover
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.0
0.0
0.0
·
0.1
0.2
0.0
·
Receivables Turnover
1.6
1.4
1.9
·
1.9
1.5
1.6
·
1.9
1.3
1.4
·
1.4
1.8
2.4
·
주당5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$5.56
$5.45
$5.34
·
$5.09
$4.98
$4.73
·
$4.72
$4.57
$4.49
·
$4.48
$4.37
$4.26
·
Revenue / Share
$0.68
$0.61
$0.59
·
$0.62
$0.62
$0.46
·
$0.48
$0.47
$0.40
·
$0.43
$0.47
$0.49
·
Cash Flow / Share
·
·
$0.13
·
·
·
$0.06
·
·
·
$-0.03
·
·
·
$0.09
·
Cash / Share
$2.81
$2.72
$2.70
·
$2.33
$2.18
$2.01
·
$2.26
$2.12
$2.24
·
$2.24
$2.12
$2.24
·
EPS (TTM)
$0.45
$0.44
$0.37
·
$0.29
$0.29
$0.34
·
$0.28
$0.26
$0.22
·
$0.36
$0.43
$0.39
·
가치 평가 (TTM)9
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$29M
$28M
$28M
·
$24M
$23M
$21M
·
$19M
$18M
$18M
·
$21M
$22M
$22M
·
Net Income TTM
$5M
$5M
$4M
·
$3M
$3M
$4M
·
$3M
$3M
$2M
·
$4M
$5M
$4M
·
Market Cap
$114M
$128M
$121M
·
$84M
$75M
$90M
·
$82M
$74M
$59M
·
$96M
$88M
$79M
·
P/E
22.5
25.7
29.1
·
25.7
23.1
23.7
·
26.1
25.6
24.0
·
24.1
18.6
18.5
·
P/S
4.0
4.6
4.3
·
3.4
3.3
4.3
·
4.3
4.1
3.2
·
4.6
4.0
3.6
·
P/B
1.8
2.1
2.0
·
1.5
1.3
1.7
·
1.5
1.5
1.2
·
1.9
1.8
1.7
·
P / Tangible Book
2.0
2.3
2.3
·
1.7
1.5
2.0
·
1.7
1.6
1.3
·
1.9
1.8
1.7
·
P / Cash Flow
·
·
82.1
·
·
·
140.8
·
·
·
-197.8
·
·
·
80.2
·
Earnings Yield
4.4%
3.9%
3.4%
·
3.9%
4.3%
4.2%
·
3.8%
3.9%
4.2%
·
4.2%
5.4%
5.4%
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
매출
$27M
$20M
$19M
$22M
$21M
매출 총이익률 %
66.5%
69.8%
67.3%
68.3%
69.2%
영업이익률 %
17.1%
17.6%
14.2%
22.5%
18.1%
순이익
$4M
$4M
$3M
$4M
$5M
희석 EPS
$0.37
$0.32
$0.28
$0.38
$0.44
지표
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
부채 / 자기자본 비율
·
·
·
·
0.0
유동비율
8.9
11.0
12.5
10.7
8.3
당좌 비율
5.7
6.7
8.3
7.4
5.2
지표
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
잉여현금흐름
$6M
$2M
$367.9K
$6M
$2M
기관 투자자 (13F)
63개의 제출자
· $28.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자63
보유 가치$28.7M
신규 포지션11
청산 포지션14
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
11 (-20 이전 분기 대비)
14 (+5 이전 분기 대비)
22 (+7 이전 분기 대비)
12 (+2 이전 분기 대비)
+93K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.