SOTK 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$6.83
시가총액 (MRQ)$107M
P/E (TTM)52.5
EPS (TTM)$0.13
매출 (TTM)$21M
ROE (TTM)10.6%
52주 범위$3–$7
SOTK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$21M2017-02-28 → 2026-02-28
EPS$0.112017-02-28 → 2026-02-28
잉여현금흐름$3M2017-02-28 → 2026-02-28
순이익률9.6%2017-02-28 → 2026-02-28
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SOTK
5년 평균
동종업계 중앙값
결론
P/E (TTM)
52.55년 평균 ≈62.5
≈62.5
·
·
P/S (TTM)
5.05년 평균 ≈4.2
≈4.2
4.0
적정 가치
P/B (MRQ)
5.25년 평균 ≈4.7
≈4.7
3.8
적정 가치
주가 / FCF (TTM)
18.35년 평균 ≈288.1
≈288.1
·
·
주가 / 현금 흐름 (TTM)
17.65년 평균 ≈60.8
≈60.8
·
·
주가 / 유형 장부 가치 (MRQ)
5.25년 평균 ≈4.7
≈4.7
·
·
PEG Ratio (PEG 비율)
≈5.6
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SOTK
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
51.8%5년 평균 ≈49.8%
≈49.8%
56.8%
동일
영업이익률 (TTM)
10.4%5년 평균 ≈7.0%
≈7.0%
6.5%
최상위권
EBITDA 마진 (TTM)
13.4%5년 평균 ≈10.2%
≈10.2%
6.5%
최상위권
순이익률 (TTM)
9.6%5년 평균 ≈8.2%
≈8.2%
6.6%
최상위권
ROA (TTM)
8.4%5년 평균 ≈7.5%
≈7.5%
-11.5%
최상위권
ROE (TTM)
10.6%5년 평균 ≈9.8%
≈9.8%
-12.5%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SOTK
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.45년 평균 ≈3.3
≈3.3
4.6
낮은 유동성
당좌 비율 (MRQ)
3.55년 평균 ≈2.6
≈2.6
3.5
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SOTK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
2.0%5년 평균 ≈8.1%
≈8.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
11.6%5년 평균 ≈9.2%
≈9.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.1%
·
·
·
EPS YoY
37.5%5년 평균 ≈41.0%
≈41.0%
·
·
Net Income YoY (순이익 YoY)
41.8%5년 평균 ≈41.7%
≈41.7%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
40.1%5년 평균 ≈9.4%
≈9.4%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
9.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
41.6%5년 평균 ≈9.9%
≈9.9%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
10.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SOTK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.115년 평균 ≈$0.10
≈$0.10
·
·
Revenue / Share (주당 매출)
$1.335년 평균 ≈$1.19
≈$1.19
·
·
Cash Flow / Share (주당 현금 흐름)
$0.215년 평균 ≈$0.11
≈$0.11
·
·
Cash / Share (주당 현금)
$0.475년 평균 ≈$0.29
≈$0.29
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SOTK
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.85년 평균 ≈0.9
≈0.9
0.4
최상위권
Inventory Turnover (재고 회전율)
2.55년 평균 ≈2.6
≈2.6
2.5
동일
Receivables Turnover (매출 채권 회전율)
7.35년 평균 ≈10.8
≈10.8
6.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$264.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈11.3%
다음 실적10월 12, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
5월 28, 2026
$0.03
$0.03
17.6%
2026년 6월 30일
$0.05
$0.04
22.5%
2026년 3월 31일
$0.03
$0.03
17.6%
2025년 12월 31일
$0.02
$0.03
-21.6%
2025년 9월 30일
$0.03
$0.03
17.6%
2025년 6월 30일
$0.03
$0.02
47.1%
2025년 3월 31일
$0.02
$0.03
-21.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$21M
$21M
$20M
$15M
$17M
$15M
$15M
$12M
$11M
$10M
$12M
$11M
Cost of Revenue
$10M
$11M
$10M
$7M
$9M
$8M
$8M
$6M
$6M
$5M
$6M
$6M
Gross Profit
$11M
$10M
$10M
$8M
$9M
$7M
$7M
$5M
$5M
$4M
$6M
$5M
R&D Expense
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Expenses
$9M
$9M
$9M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
Operating Income
$2M
$1M
$1M
$683.0K
$2M
$1M
$1M
$82.5K
$381.6K
$-178.6K
$740.3K
$850.2K
Interest Expense
·
·
·
·
·
$39.8K
$33.0K
$40.0K
$46.1K
$52.3K
$58.4K
$64.5K
Interest Income
·
·
·
·
·
·
·
·
·
·
$54.8K
$32.6K
Other Non-op
·
·
·
·
·
$24.7K
$29.4K
$28.7K
$21.9K
$236.4K
$5.9K
$7.2K
Income Tax
$461.4K
$260.7K
$303.1K
$154.0K
$361.6K
$227.2K
$106.0K
$19.8K
$91.9K
$-19.4K
$194.7K
$219.4K
Net Income
$2M
$1M
$1M
$635.9K
$3M
$1M
$1M
$161.6K
$368.2K
$95.7K
$547.7K
$606.1K
EPS (Basic)
$0.11
$0.08
$0.09
$0.04
$0.16
$0.07
$0.07
$0.01
$0.02
$0.01
$0.04
$0.04
EPS (Diluted)
$0.11
$0.08
$0.09
$0.04
$0.16
$0.07
$0.07
$0.01
$0.02
$0.01
$0.04
$0.04
Shares (Basic)
15,718,796
15,750,997
15,743,763
15,735,451
15,586,404
15,428,411
15,302,367
15,107,778
14,968,450
14,961,076
14,943,018
14,737,204
Shares (Diluted)
15,733,825
15,770,102
15,774,007
15,769,499
15,623,485
15,672,253
15,359,088
15,218,913
15,095,123
15,018,282
15,029,601
14,846,808
EBITDA
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$414.6K
$781.1K
$292.0K
$1M
$1M
대차대조표26
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$7M
$5M
$2M
$3M
$5M
$4M
$4M
$3M
$2M
$3M
$2M
$3M
Short-term Investments
$7M
$7M
$10M
$8M
$6M
$5M
$4M
$2M
$4M
$2M
$2M
$2M
Receivables
$3M
$2M
$1M
$2M
$1M
$2M
$929.7K
$1M
$774.8K
$1M
$1M
$1M
Inventory
$4M
$4M
$5M
$3M
$2M
$3M
$2M
$2M
$1M
$1M
$2M
$2M
Prepaid Expense
$743.3K
$236.3K
$207.7K
$254.0K
$323.3K
$151.3K
$153.7K
$395.0K
$139.4K
$127.3K
$110.0K
$94.5K
Current Assets
$23M
$19M
$19M
$17M
$14M
$13M
$11M
$9M
$9M
$8M
$8M
$8M
PP&E (Net)
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
PP&E (Gross)
$10M
$10M
$10M
$9M
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
Accum. Depreciation
$8M
$8M
$7M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
Intangibles
$29.8K
$37.4K
$47.6K
$57.2K
$76.0K
$95.5K
$106.3K
$122.9K
$136.6K
$153.3K
$174.0K
$175.4K
Total Assets
$26M
$23M
$23M
$20M
$18M
$16M
$15M
$12M
$12M
$11M
$11M
$11M
Accounts Payable
$1M
$859.5K
$1M
$810.9K
$684.5K
$1M
$668.7K
$585.7K
$652.9K
$336.6K
$475.3K
$585.0K
Accrued Liabilities
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$632.7K
$893.2K
$868.8K
$746.0K
$691.9K
Current Liabilities
$7M
$5M
$7M
$5M
$4M
$4M
$4M
$3M
$2M
$1M
$2M
$2M
Deferred Tax
$55.9K
$132.1K
$229.5K
$82.9K
$168.8K
$205.6K
$251.8K
$370.8K
$385.4K
$337.7K
$171.7K
$151.0K
Total Liabilities
$7M
$6M
$7M
$6M
$4M
$5M
$5M
$4M
$3M
$3M
$3M
$4M
Long-term Debt
·
·
·
·
·
$1M
$707.7K
$870.5K
$1M
$1M
$1M
$1M
Total Debt
·
·
·
·
·
$1M
$707.7K
$870.5K
$1M
$1M
$1M
$1M
Common Stock
$157.1K
$157.5K
$157.5K
$157.4K
$157.3K
$154.5K
$153.5K
$152.0K
$149.9K
$149.6K
$149.6K
$149.3K
Paid-in Capital
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Retained Earnings
$9M
$8M
$6M
$5M
$4M
$2M
$610.5K
$-496.9K
$-760.1K
$-1M
$-1M
$-2M
Treasury Stock
·
$7.9K
·
·
·
·
·
·
·
·
·
·
AOCI
·
·
·
·
·
·
·
·
$101.6K
$42.2K
$-70.1K
·
Stockholders' Equity
$20M
$18M
$16M
$15M
$14M
$11M
$10M
$9M
$8M
$8M
$8M
$7M
Liabilities + Equity
$26M
$23M
$23M
$20M
$18M
$16M
$15M
$12M
$12M
$11M
$11M
$11M
Shares Outstanding
15,710,389
15,749,037
15,750,880
15,742,073
15,729,175
15,452,656
15,348,180
15,197,563
14,986,367
14,961,076
14,955,400
14,933,107
현금 흐름13
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$669.3K
$700.5K
$597.2K
$510.9K
$435.5K
$463.1K
$406.7K
$332.1K
$399.5K
$440.2K
$476.5K
$407.8K
Stock-based Comp
$317.0K
$248.0K
$204.0K
$256.7K
$179.3K
$47.6K
·
·
·
·
·
·
Deferred Tax
$307.3K
$-366.6K
$-442.2K
$-512.3K
$-17.6K
$-129.7K
$36.7K
$49.7K
$-33.6K
$5.8K
$106.8K
·
Amort. of Intangibles
$7.6K
$10.2K
$16.4K
$18.8K
·
·
·
·
·
·
·
·
Other Non-cash
$146.2K
$-1M
$-636.1K
$433.9K
$-820.6K
$-728.8K
$2M
$-652.5K
$1M
$487.0K
$-502.3K
$-89.5K
Operating Cash Flow
$3M
$525.0K
$1M
$1M
$2M
$725.2K
$3M
$-109.0K
$2M
$1M
$628.8K
$924.5K
CapEx
$224.6K
$468.8K
$794.7K
$555.9K
$326.9K
$344.4K
$722.2K
$547.3K
$189.2K
$182.8K
$465.4K
$357.1K
Investing Cash Flow
$-968.0K
$3M
$-2M
$-3M
$-2M
$-594.6K
$-3M
$1M
$-2M
$-716.4K
$-648.0K
$-1M
Net Debt Issued
·
·
·
·
·
$-707.7K
$-162.8K
$-156.1K
$-149.7K
$-143.4K
$-158.2K
$-192.6K
Financing Cash Flow
$-140.5K
$-7.9K
·
·
$68.8K
$293.9K
$-162.8K
$-156.1K
$-149.5K
$-143.4K
$-155.3K
$-192.6K
Net Change in Cash
$2M
$3M
$-1M
$-1M
$756.5K
$424.5K
$515.4K
$1M
$-540.8K
$168.9K
$-174.4K
$-669.2K
Taxes Paid
$569.6K
$547.6K
$712.1K
$363.6K
$373.9K
$374.0K
$4.9K
$28.2K
$59.5K
$56.5K
$230.3K
$127.0K
Free Cash Flow
$3M
$56.2K
$369.2K
$769.2K
$2M
$380.8K
$3M
$-656.2K
$2M
$845.8K
$163.4K
$567.4K
수익성6
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
50.5%
47.5%
50.0%
50.8%
50.3%
47.2%
47.6%
45.2%
48.1%
46.2%
47.6%
48.1%
Operating Margin
8.7%
4.9%
6.0%
4.5%
11.0%
9.0%
7.3%
0.71%
3.5%
-1.5%
6.3%
7.8%
Net Margin
8.6%
6.2%
7.3%
4.2%
14.8%
7.6%
7.2%
1.4%
3.3%
0.98%
4.6%
5.6%
EBITDA Margin
11.9%
8.3%
9.0%
7.9%
13.6%
12.2%
9.9%
3.6%
7.1%
3.0%
10.3%
11.6%
ROA
7.2%
5.5%
6.7%
3.4%
14.9%
7.2%
8.2%
1.4%
3.3%
0.89%
5.1%
5.9%
ROE
9.4%
7.2%
8.9%
4.4%
19.0%
10.5%
11.7%
1.9%
4.4%
1.2%
7.4%
8.9%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.5
3.5
2.8
3.0
3.9
3.1
2.7
3.5
4.1
5.4
4.5
3.5
Quick Ratio
2.8
2.6
2.0
2.4
3.2
2.4
2.1
2.7
3.4
4.2
3.2
2.5
Debt / Equity
·
·
·
·
·
0.1
0.1
0.1
0.1
0.1
0.2
0.2
LT Debt / Equity
·
·
·
·
·
0.1
0.1
0.1
0.1
0.1
0.2
0.2
Interest Coverage
·
·
·
·
·
33.6
33.8
2.1
8.3
-2.8
12.7
13.2
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
0.9
0.9
0.8
1.0
1.0
1.1
1.0
1.0
0.9
1.1
1.1
Inventory Turnover
2.5
2.2
2.3
2.6
3.4
3.1
4.0
4.2
4.2
3.2
3.1
3.0
Receivables Turnover
7.3
10.7
12.7
11.0
12.0
11.0
13.2
10.7
11.4
8.2
10.5
11.5
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.26
$1.13
$1.03
$0.93
$0.87
$0.71
$0.64
$0.56
$0.56
$0.53
$0.51
$0.48
Revenue / Share
$1.33
$1.30
$1.25
$0.95
$1.10
$0.95
$1.00
$0.76
$0.73
$0.65
$0.79
$0.73
Cash Flow / Share
$0.21
$0.03
$0.07
$0.08
$0.15
$0.05
$0.21
$-0.01
$0.12
$0.07
$0.04
$0.06
Cash / Share
$0.47
$0.33
$0.14
$0.21
$0.31
$0.26
$0.24
$0.21
$0.13
$0.17
$0.16
$0.17
EPS (TTM)
$0.11
$0.08
$0.09
$0.04
$0.16
$0.07
$0.07
$0.01
$0.02
$0.01
$0.04
$0.04
성장률9
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
2.0%
4.1%
30.8%
-12.1%
15.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.6%
6.2%
9.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
37.5%
-11.1%
125.0%
-75.0%
128.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
40.1%
-20.6%
8.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
9.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
41.8%
-11.7%
126.7%
-75.0%
126.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
41.6%
-20.6%
8.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$21M
$21M
$20M
$15M
$17M
$15M
$15M
$12M
$11M
$10M
$12M
$11M
Net Income TTM
$2M
$1M
$1M
$635.9K
$3M
$1M
$1M
$161.6K
$368.2K
$95.7K
$547.7K
$606.1K
Market Cap
$67M
$58M
$85M
$85M
$81M
$66M
$35M
$38M
$24M
$18M
$17M
$17M
Enterprise Value
·
·
·
·
·
$58M
$28M
$34M
$19M
$14M
$14M
$15M
P/E
39.0
46.2
60.0
135.0
32.2
60.7
32.4
252.0
80.0
118.0
28.8
29.2
P/S
3.2
2.8
4.3
5.6
4.7
4.4
2.3
3.3
2.2
1.8
1.5
1.6
P/B
3.4
3.3
5.2
5.8
5.9
6.0
3.6
4.5
2.9
2.2
2.2
2.4
P / Tangible Book
3.4
3.3
5.2
5.8
5.9
6.0
·
·
·
·
·
·
P / Cash Flow
20.8
111.0
73.1
64.2
34.9
90.6
10.7
-351.4
13.3
17.2
27.4
18.9
P / FCF
22.3
1036.5
230.4
110.5
40.7
172.4
13.8
-58.4
14.9
20.9
105.3
30.8
EV / EBITDA
·
·
·
·
·
32.2
18.2
81.2
23.8
47.7
11.9
11.7
EV / FCF
·
·
·
·
·
152.4
10.9
-51.3
11.5
16.5
88.3
26.0
EV / Revenue
·
·
·
·
·
3.9
1.8
2.9
1.7
1.4
1.2
1.4
Earnings Yield
2.6%
2.2%
1.7%
0.74%
3.1%
1.7%
3.1%
0.40%
1.2%
0.85%
3.5%
3.4%
손익계산서14
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$4M
$4M
$4M
$4M
Cost of Revenue
$2M
$3M
$2M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
Gross Profit
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
R&D Expense
$617.0K
$619.8K
$638.4K
$627.3K
$668.5K
$669.6K
$627.5K
$695.9K
$731.4K
$664.1K
$776.0K
$789.3K
$656.4K
$606.2K
$520.2K
$506.5K
SG&A Expense
$674.8K
$703.8K
$627.6K
$670.0K
$654.5K
$604.4K
$588.8K
$545.8K
$587.6K
$693.4K
$474.5K
$500.9K
$411.6K
$387.1K
$408.0K
$434.7K
Operating Expenses
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Income
$897.2K
$601.5K
$319.0K
$421.2K
$483.4K
$288.1K
$197.6K
$286.0K
$238.3K
$-12.3K
$720.5K
$565.9K
$-91.6K
$21.4K
$103.5K
$177.6K
Income Tax
$244.3K
$153.5K
$86.8K
$102.5K
$118.6K
$86.4K
$39.8K
$74.0K
$60.5K
$-17.8K
$200.2K
$142.1K
$-21.4K
$40.6K
$28.2K
$14.8K
Net Income
$741.2K
$557.0K
$340.0K
$423.7K
$485.0K
$327.7K
$274.2K
$340.7K
$330.8K
$156.6K
$690.2K
$541.3K
$53.4K
$63.2K
$104.9K
$162.1K
EPS (Basic)
$0.05
$0.03
$0.02
$0.03
$0.03
$0.02
$0.02
$0.02
$0.02
$0.02
$0.04
$0.03
$0.00
$0.00
$0.01
$0.01
EPS (Diluted)
$0.05
$0.03
$0.02
$0.03
$0.03
$0.02
$0.02
$0.02
$0.02
$0.02
$0.04
$0.03
$0.00
$0.00
$0.01
$0.01
Shares (Basic)
15,713,185
·
15,708,817
15,721,162
15,733,955
·
15,751,153
15,750,910
15,750,880
·
15,744,543
15,743,069
15,742,073
·
15,738,180
15,732,550
Shares (Diluted)
15,737,276
·
15,724,960
15,731,571
15,748,556
·
15,771,511
15,768,251
15,774,376
·
15,776,972
15,773,665
15,769,442
·
15,773,370
15,775,156
EBITDA
$1M
·
$319.0K
$421.2K
$637.1K
·
$197.6K
$286.0K
$396.8K
·
$720.5K
$565.9K
$43.6K
·
$103.5K
$177.6K
대차대조표23
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$9M
$7M
$5M
$4M
$5M
$5M
$8M
$6M
$2M
$2M
$3M
$3M
$4M
$3M
$3M
$4M
Short-term Investments
$8M
$7M
$6M
$7M
$6M
$7M
$5M
$6M
$10M
$10M
$10M
$9M
$8M
$8M
$8M
$6M
Receivables
$1M
$3M
$4M
$4M
$3M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$1M
$2M
Inventory
$4M
$4M
$4M
$4M
$5M
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
Prepaid Expense
$659.5K
$743.3K
$305.7K
$188.7K
$266.8K
$236.3K
$123.3K
$174.2K
$148.6K
$207.7K
$81.8K
$132.1K
$189.3K
$254.0K
$150.6K
$261.8K
Current Assets
$23M
$23M
$20M
$19M
$19M
$19M
$20M
$19M
$19M
$19M
$19M
$18M
$17M
$17M
$16M
$16M
PP&E (Net)
·
$2M
·
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
·
PP&E (Gross)
·
$10M
·
·
·
$10M
·
·
·
$10M
·
·
·
$9M
·
·
Accum. Depreciation
·
$8M
·
·
·
$8M
·
·
·
$7M
·
·
·
$6M
·
·
Intangibles
$27.9K
$29.8K
$31.8K
$33.5K
$35.4K
$37.4K
$39.9K
$42.5K
$45.0K
$47.6K
$51.7K
$56.0K
$53.2K
$57.2K
$61.9K
$66.6K
Total Assets
$26M
$26M
$24M
$23M
$23M
$23M
$24M
$23M
$24M
$23M
$23M
$22M
$21M
$20M
$19M
$19M
Accounts Payable
$935.4K
$1M
$534.7K
$614.5K
$700.5K
$859.5K
$1M
$691.0K
$1M
$1M
$2M
$1M
$933.6K
$810.9K
$1M
$968.0K
Accrued Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
Current Liabilities
$5M
$7M
$5M
$4M
$5M
$5M
$7M
$6M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$4M
Deferred Tax
$75.2K
$55.9K
$59.3K
$88.2K
$122.5K
$132.1K
$317.1K
$311.8K
$200.0K
$229.5K
·
·
$18.2K
$82.9K
$197.7K
$165.6K
Total Liabilities
$5M
$7M
$5M
$4M
$5M
$6M
$7M
$6M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$4M
Common Stock
$157.2K
$157.1K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.4K
$157.4K
$157.4K
$157.4K
$157.3K
Paid-in Capital
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
Retained Earnings
$10M
$9M
$9M
$9M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
Treasury Stock
·
·
$159.0K
$159.0K
$87.3K
$7.9K
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$21M
$20M
$19M
$19M
$18M
$18M
$17M
$17M
$17M
$16M
$16M
$15M
$15M
$15M
$14M
$14M
Liabilities + Equity
$26M
$26M
$24M
$23M
$23M
$23M
$24M
$23M
$24M
$23M
$23M
$22M
$21M
$20M
·
$19M
Shares Outstanding
15,716,723
15,710,389
15,710,389
15,707,062
15,727,702
15,749,037
15,751,153
15,751,153
15,750,880
15,750,880
15,745,206
15,743,483
15,742,073
15,742,073
15,742,073
·
현금 흐름11
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$118.6K
$160.7K
$195.0K
$159.8K
$153.7K
$171.4K
$192.8K
$177.9K
$158.5K
$168.8K
$149.5K
$143.6K
$135.2K
$144.6K
$131.5K
$127.1K
Stock-based Comp
$85.8K
$84.8K
$86.0K
$71.0K
$75.2K
$71.8K
$79.0K
$43.0K
$54.2K
$56.7K
$53.0K
$46.0K
$48.3K
$83.4K
$61.0K
$43.0K
Deferred Tax
$351.8K
$121.8K
$71.2K
$257.7K
$-143.4K
$-198.7K
$-76.9K
$51.7K
$-142.8K
$-184.4K
$13.4K
$-146.8K
$-124.3K
$-334.1K
$-186.1K
$22.5K
Other Non-cash
$643.4K
·
·
·
$-1M
·
·
·
$-72.8K
·
·
·
$715.5K
·
·
·
Operating Cash Flow
$2M
$3M
$1M
$-176.8K
$-922.3K
$-674.3K
$1M
$-418.4K
$328.0K
$-278.5K
$335.5K
$278.7K
$828.1K
$330.5K
$770.9K
$-208.0K
CapEx
$81.5K
$43.7K
$68.1K
$60.5K
$52.2K
$65.7K
$212.4K
$157.7K
$33.0K
$468.1K
$80.7K
$96.8K
$149.0K
$142.3K
$169.3K
$189.9K
Investing Cash Flow
$-308.0K
$-1M
$344.2K
$-782.4K
$662.5K
$-2M
$956.2K
$4M
$-60.7K
$-568.7K
$-807.9K
$-1M
$111.6K
$-151.9K
$-2M
$-3M
Financing Cash Flow
$9.9K
$0
$10.6K
$-71.6K
$-79.5K
·
·
·
·
·
·
·
·
·
·
·
Net Change in Cash
$2M
$2M
$2M
$-1M
$-339.3K
$-3M
$2M
$3M
$267.2K
$-847.1K
$-472.3K
$-840.1K
$939.7K
$178.6K
$-1M
$-3M
Taxes Paid
·
$-9.0K
$3.6K
$5.7K
$569.3K
$3.8K
$0
·
·
$0
$403.1K
$87.0K
$221.9K
$204.1K
$797
$142.7K
Free Cash Flow
$2M
·
·
·
$-974.5K
·
·
·
$295.0K
·
·
·
$679.1K
·
·
·
수익성6
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
56.8%
·
50.2%
50.2%
51.9%
·
45.1%
48.7%
48.8%
·
51.4%
49.7%
49.3%
·
50.9%
50.4%
Operating Margin
15.8%
·
6.4%
8.2%
9.4%
·
3.8%
5.5%
4.7%
·
12.7%
10.0%
-2.5%
·
2.9%
4.7%
Net Margin
13.1%
·
6.8%
8.2%
9.4%
·
5.3%
6.6%
6.6%
·
12.1%
9.6%
1.5%
·
2.9%
·
EBITDA Margin
17.9%
·
6.4%
8.2%
12.4%
·
3.8%
5.5%
7.9%
·
12.7%
10.0%
1.2%
·
2.9%
4.7%
ROA
3.0%
·
1.4%
1.8%
2.1%
·
1.2%
1.5%
1.5%
·
3.3%
2.7%
0.27%
·
0.56%
·
ROE
3.8%
·
1.9%
2.4%
2.8%
·
1.6%
2.1%
2.1%
·
4.5%
3.6%
0.37%
·
0.76%
·
유동성 및 지급능력2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
4.4
·
4.2
4.3
3.8
·
3.0
3.3
2.9
·
2.8
2.8
2.8
·
3.4
3.6
Quick Ratio
3.5
·
3.4
3.4
2.8
·
2.3
2.4
2.0
·
2.2
2.2
2.2
·
2.6
2.9
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.2
·
0.2
0.2
Inventory Turnover
0.6
·
0.6
0.6
0.5
·
0.6
0.6
0.6
·
0.7
0.8
0.5
·
0.6
0.7
Receivables Turnover
2.6
·
1.5
1.7
2.3
·
2.6
3.1
4.0
·
3.6
3.3
2.7
·
2.4
2.2
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$1.31
·
$1.22
$1.19
$1.16
·
$1.10
$1.08
$1.06
·
$1.02
$0.97
$0.94
·
$0.92
·
Revenue / Share
$0.36
·
$0.32
$0.33
$0.33
·
$0.33
$0.33
$0.32
·
$0.36
$0.36
$0.23
·
$0.23
$0.24
Cash Flow / Share
$0.12
·
·
·
$-0.06
·
·
·
$0.02
·
·
·
$0.05
·
·
·
Cash / Share
$0.57
·
$0.34
$0.24
$0.31
·
$0.51
$0.37
$0.15
·
$0.19
$0.22
$0.27
·
$0.20
·
EPS (TTM)
$0.13
·
$0.10
$0.10
$0.09
·
$0.08
$0.10
$0.11
·
$0.07
$0.04
$0.02
·
$0.08
$0.09
가치 평가 (TTM)9
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$21M
·
$20M
$21M
$21M
·
$20M
$21M
$21M
·
$19M
$16M
$15M
·
$16M
$17M
Net Income TTM
$2M
·
$2M
$2M
$1M
·
$1M
$2M
$2M
·
$1M
$762.8K
$383.7K
·
$1M
$1M
Market Cap
$78M
·
$57M
$54M
$61M
·
$75M
$65M
$71M
·
$79M
$77M
$86M
·
$88M
·
P/E
38.0
·
36.3
34.3
42.8
·
59.2
41.5
40.7
·
71.3
121.5
274.5
·
69.5
62.6
P/S
3.6
·
2.8
2.6
2.9
·
3.7
3.2
3.3
·
4.2
4.6
5.9
·
5.3
·
P/B
3.8
·
3.0
2.9
3.3
·
4.3
3.8
4.2
·
4.9
5.0
5.9
·
6.0
·
P / Tangible Book
3.8
·
3.0
2.9
3.3
·
4.3
3.8
4.2
·
4.9
5.0
5.9
·
6.1
·
P / Cash Flow
40.0
·
·
·
-65.7
·
·
·
215.2
·
·
·
104.4
·
·
·
Earnings Yield
2.6%
·
2.8%
2.9%
2.3%
·
1.7%
2.4%
2.5%
·
1.4%
0.82%
0.36%
·
1.4%
1.6%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
매출
$21M
$21M
$20M
$15M
$17M
매출 총이익률 %
50.5%
47.5%
50.0%
50.8%
50.3%
영업이익률 %
8.7%
4.9%
6.0%
4.5%
11.0%
순이익
$2M
$1M
$1M
$635.9K
$3M
희석 EPS
$0.11
$0.08
$0.09
$0.04
$0.16
지표
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
유동비율
3.5
3.5
2.8
3.0
3.9
당좌 비율
2.8
2.6
2.0
2.4
3.2
지표
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
잉여현금흐름
$3M
$56.2K
$369.2K
$769.2K
$2M
기관 투자자 (13F)
31개의 제출자
· $9.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자31
보유 가치$9.4M
신규 포지션4
청산 포지션2
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
4 (-2 이전 분기 대비)
2 (0 이전 분기 대비)
10 (+3 이전 분기 대비)
6 (+2 이전 분기 대비)
-82K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.