CULP 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$3.89
시가총액 (MRQ)$49M
P/E (TTM)-12.2
EPS (TTM)$-0.32
매출 (TTM)$207M
ROE-20.1%
52주 범위$3–$4
CULP 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
1994년 1월 12일
3-for-2
정방향
1993년 7월 14일
5-for-4
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$203M2024-04-28 → 2026-05-03
EPS$-0.812024-04-28 → 2026-05-03
잉여현금흐름$-10M2024-04-28 → 2026-05-03
순이익률-5.5%2024-04-28 → 2026-05-03
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CULP
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-12.2
·
·
·
P/S (TTM)
0.2
·
·
·
P/B (MRQ)
0.9
·
·
·
Price / FCF (주가 / FCF)
-4.9
·
·
·
Price / Cash Flow (주가 / 현금 흐름)
-5.3
·
·
·
주가 / 유형 장부 가치 (MRQ)
0.9
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CULP
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
16.1%
·
·
·
영업이익률 (TTM)
-1.0%
·
·
·
EBITDA Margin (EBITDA 마진)
-3.5%
·
·
·
세전 마진 (TTM)
-1.2%
·
·
·
순이익률 (TTM)
-5.5%
·
·
·
ROA
-8.7%
·
·
·
ROE
-20.1%
·
·
·
ROIC
-18.4%
·
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CULP
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.8
·
·
·
Quick Ratio (당좌 비율)
0.6
·
·
·
Interest Coverage (이자 보상 배율)
-9.5
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CULP
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-4.6%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-4.7%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-7.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CULP
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.81
·
·
·
Revenue / Share (주당 매출)
$16.11
·
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.74
·
·
·
Cash / Share (주당 현금)
$0.65
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CULP
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.7
·
·
·
Inventory Turnover (재고 회전율)
3.7
·
·
·
Receivables Turnover (매출 채권 회전율)
9.6
·
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$229.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.46분기별 납부
배당락일
금액
통화
수익률
4월 8, 2022
$0.12
USD
—
1월 10, 2022
$0.12
USD
—
10월 7, 2021
$0.11
USD
—
7월 8, 2021
$0.11
USD
—
4월 8, 2021
$0.11
USD
—
1월 7, 2021
$0.11
USD
—
10월 7, 2020
$0.11
USD
—
7월 9, 2020
$0.11
USD
—
4월 6, 2020
$0.11
USD
—
1월 7, 2020
$0.11
USD
—
10월 3, 2019
$0.10
USD
—
7월 3, 2019
$0.10
USD
—
3월 29, 2019
$0.10
USD
—
12월 31, 2018
$0.10
USD
—
9월 28, 2018
$0.09
USD
—
6월 29, 2018
$0.09
USD
—
3월 29, 2018
$0.09
USD
—
12월 29, 2017
$0.09
USD
—
9월 29, 2017
$0.08
USD
—
6월 29, 2017
$0.29
USD
—
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-77.0%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
9월 9, 2026
$-0.17
$0.45
-137.9%
2026년 9월 30일
$-0.17
$0.45
-137.9%
2026년 6월 30일
$-0.17
$-0.11
-51.5%
2026년 3월 31일
$-0.22
$-0.14
-54.1%
2025년 12월 31일
$-0.30
$-0.18
-63.4%
2025년 9월 30일
$-0.30
$-0.12
-145.1%
2025년 6월 30일
$-0.05
$-0.10
51.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$203M
$213M
$225M
$235M
$295M
$300M
$256M
$281M
$324M
$310M
$313M
$310M
Cost of Revenue
$178M
$188M
$197M
$224M
$259M
$250M
$216M
$236M
$259M
$240M
$248M
$255M
Gross Profit
$25M
$25M
$28M
$11M
$36M
$50M
$40M
$46M
$65M
$69M
$65M
$56M
SG&A Expense
$35M
$36M
$39M
$38M
$35M
$38M
$34M
$33M
$37M
$39M
$37M
$33M
Operating Income
$-7M
$-18M
$-11M
$-28M
$678.0K
$12M
$-8M
$13M
$27M
$30M
$28M
$23M
Interest Expense
$759.0K
$231.0K
$11.0K
·
$17.0K
$51.0K
$106.0K
$35.0K
$94.0K
$0
·
$64.0K
Interest Income
$1M
$915.0K
$1M
$531.0K
$373.0K
$244.0K
$897.0K
$789.0K
$534.0K
$299.0K
$176.0K
$622.0K
Other Non-op
$-1M
$-1M
$-625.0K
$-443.0K
$-1M
$-2M
$-902.0K
$-1M
$-1M
$-681.0K
$-616.0K
$-391.0K
Pretax Income
$-8M
$-19M
$-11M
$-28M
$-325.0K
$11M
$-8M
$13M
$27M
$30M
$28M
$23M
Income Tax
$2M
$392.0K
$3M
$3M
$3M
$8M
$3M
$7M
$6M
$7M
$11M
$8M
Net Income
$-10M
$-19M
$-14M
$-32M
$-3M
$3M
$-29M
$5M
$21M
$22M
$17M
$15M
EPS (Basic)
$-0.81
$-1.53
$-1.11
$-2.57
$-0.26
$0.26
$-2.32
$0.44
$1.68
$1.81
$1.38
$1.23
EPS (Diluted)
$-0.81
$-1.53
$-1.11
$-2.57
$-0.26
$0.26
$-2.32
$0.43
$1.65
$1.78
$1.36
$1.21
Shares (Basic)
12,630,000
12,525,000
12,432,000
12,283,000
12,242,000
12,300,000
12,378,000
12,462,000
12,431,000
12,312,000
12,302,000
12,217,000
Shares (Diluted)
12,630,000
12,525,000
12,432,000
12,283,000
12,242,000
12,322,000
12,378,000
12,548,000
12,633,000
12,518,000
12,475,000
12,422,000
EBITDA
$-7M
$-18M
$-11M
$-28M
$678.0K
$12M
$-8M
$13M
$27M
$30M
$28M
$23M
대차대조표28
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$8M
$6M
$10M
$21M
$15M
$37M
$70M
$40M
$21M
$21M
$38M
$30M
Short-term Investments
·
·
·
·
$0
$6M
$923.0K
$0
$2M
$2M
$4M
$10M
Receivables
$20M
$22M
$21M
$25M
$22M
$38M
$25M
$23M
$26M
$25M
$23M
$29M
Inventory
$47M
$49M
$45M
$45M
$67M
$56M
$48M
$48M
$53M
$51M
$47M
$42M
Other Current Assets
$3M
$3M
$3M
$3M
$3M
$4M
$2M
$3M
$3M
$3M
$2M
$2M
Current Assets
$81M
$84M
$81M
$96M
$107M
$143M
$152M
$123M
$132M
$102M
$115M
$114M
PP&E (Net)
$21M
$25M
$33M
$36M
$42M
$44M
$43M
$46M
$52M
$52M
$40M
$36M
PP&E (Gross)
$84M
$89M
$113M
$112M
$115M
$113M
$106M
$117M
$119M
$111M
$94M
$84M
Accum. Depreciation
$63M
$64M
$80M
$76M
$73M
$69M
$63M
$69M
$67M
$59M
$54M
$48M
Goodwill
·
·
·
·
$0
$0
$0
$14M
$14M
$11M
$11M
$11M
Intangibles
$355.0K
$960.0K
$2M
$2M
$3M
$3M
$3M
$4M
$4M
·
·
·
Other Non-current Assets
$562.0K
$591.0K
$830.0K
$840.0K
$595.0K
$2M
$664.0K
$643.0K
$957.0K
$2M
$3M
$3M
Total Assets
$112M
$123M
$132M
$152M
$178M
$214M
$215M
$221M
$218M
$206M
$175M
$171M
Accrued Liabilities
$4M
$5M
$7M
$9M
$8M
$15M
$6M
$9M
$9M
$12M
$12M
$11M
Short-term Debt
·
·
·
·
·
·
$8M
·
·
·
·
·
Current Liabilities
$45M
$47M
$38M
$44M
$33M
$61M
$40M
$35M
$41M
$46M
$36M
$43M
Capital Leases
$1M
$3M
$2M
$4M
$7M
$7M
$2M
·
·
·
·
·
Deferred Tax
$5M
$5M
$6M
$6M
$6M
$5M
$2M
$3M
$692.0K
$3M
$1M
$982.0K
Total Liabilities
$64M
$66M
$56M
$63M
$58M
$85M
$85M
$56M
$55M
$57M
$46M
$52M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$2M
Total Debt
·
·
·
·
·
·
$8M
·
·
·
·
·
Common Stock
$633.0K
$628.0K
$624.0K
$616.0K
$611.0K
$616.0K
$615.0K
$620.0K
$623.0K
$618.0K
$614.0K
$611.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
$44M
$43M
Retained Earnings
$1M
$11M
$30M
$44M
$76M
$84M
$87M
$116M
$115M
$101M
$85M
$76M
AOCI
$319.0K
$150.0K
$118.0K
$19.0K
$32.0K
$146.0K
$-10.0K
$40.0K
$-85.0K
$-4.0K
$-144.0K
$-95.0K
Stockholders' Equity
$48M
$58M
$76M
$89M
$120M
$129M
$130M
$164M
$163M
$149M
$129M
$119M
Liabilities + Equity
$112M
$123M
$132M
$152M
$178M
$214M
$215M
$221M
$218M
$206M
$175M
$171M
Shares Outstanding
12,662,784
12,559,129
12,469,903
12,327,414
12,228,629
12,312,822
12,284,946
12,391,160
12,450,276
12,356,631
12,265,489
12,219,121
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$625.0K
$650.0K
$915.0K
$1M
$1M
$1M
$614.0K
$130.0K
$2M
$3M
$3M
$786.0K
Deferred Tax
$-137.0K
$-1M
$387.0K
$-2.0K
$691.0K
$4M
$-2M
$2M
$-2M
$5M
$4M
$3M
Restructuring
·
$8M
$636.0K
$1M
·
·
$70.0K
$2M
·
·
·
·
Operating Cash Flow
$-9M
$-18M
$-8M
$8M
$-17M
$21M
$5M
$14M
$27M
$34M
$28M
$26M
CapEx
$596.0K
$3M
$4M
$2M
$6M
$7M
$5M
$3M
$8M
$12M
$11M
$10M
Investing Cash Flow
$6M
$598.0K
$-2M
$-752.0K
$2M
$-11M
$-6M
$15M
$-15M
$-43M
$-7M
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$-2M
$-2M
Stock Issued
·
·
·
·
·
·
·
·
$111.0K
$37.0K
$200.0K
$94.0K
Stock Repurchased
·
·
·
·
$2M
·
$2M
$3M
·
·
$2M
$745.0K
Net Stock Activity
·
·
·
·
$-2M
·
$-2M
$-3M
$111.0K
$37.0K
$-2M
$-651.0K
Dividends Paid
·
·
·
·
$6M
$5M
$5M
$5M
$7M
$6M
$8M
$8M
Financing Cash Flow
$5M
$13M
$-126.0K
$-436.0K
$-7M
$-44M
$31M
$-10M
$-12M
$-8M
$-13M
·
Net Change in Cash
$3M
$-4M
$-11M
$6M
$-22M
$-33M
$30M
$19M
$433.0K
$-17M
$8M
$422.0K
Taxes Paid
$4M
$2M
$3M
$2M
$3M
$3M
$5M
$7M
$4M
$6M
$7M
$5M
Free Cash Flow
$-10M
$-21M
$-12M
$6M
$-23M
$15M
$385.0K
$11M
$19M
$21M
$15M
$16M
Levered FCF
$-11M
$-21M
$-12M
·
$-23M
$15M
$232.7K
$11M
$19M
·
·
$16M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
12.4%
11.8%
12.4%
4.6%
12.2%
16.6%
15.8%
16.9%
20.0%
22.4%
20.8%
17.9%
Operating Margin
-3.5%
-8.6%
-5.0%
-12.1%
0.23%
4.0%
-2.9%
4.2%
8.5%
9.7%
9.1%
7.3%
Net Margin
-5.0%
-9.0%
-6.1%
-13.4%
-1.1%
1.1%
-11.2%
1.8%
6.5%
7.2%
5.4%
4.9%
Pretax Margin
-4.1%
-8.8%
-4.8%
-12.1%
-0.11%
3.6%
-3.0%
4.0%
8.3%
9.6%
8.9%
7.4%
EBITDA Margin
-3.5%
-8.6%
-5.0%
-12.1%
0.23%
4.0%
-2.9%
4.2%
8.5%
9.7%
9.1%
7.3%
ROA
-8.7%
-15.2%
-10.1%
-20.8%
-1.7%
1.5%
-13.4%
2.5%
9.6%
11.3%
9.7%
8.9%
ROE
-20.1%
-32.6%
-17.6%
-34.5%
-2.6%
2.5%
-19.8%
3.4%
13.2%
15.3%
13.3%
12.9%
ROIC
-18.4%
-32.6%
-19.1%
-35.5%
5.6%
2.7%
-7.9%
3.7%
13.2%
15.2%
13.4%
12.5%
유동성 및 지급능력4
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.8
1.8
2.1
2.2
3.3
2.3
3.8
3.5
3.3
2.2
3.2
2.8
Quick Ratio
0.6
0.6
0.8
1.0
1.1
1.3
2.4
1.8
1.2
1.0
1.8
1.6
Debt / Equity
·
·
·
·
·
·
0.1
·
·
·
·
·
Interest Coverage
-9.5
-79.6
-1028.0
·
39.9
236.8
-71.4
300.4
292.1
·
·
356.1
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.7
1.7
1.6
1.6
1.5
1.4
1.2
1.3
1.5
1.6
1.8
1.8
Inventory Turnover
3.7
3.8
4.3
4.8
3.7
4.4
4.2
4.6
4.7
4.9
5.2
6.3
Receivables Turnover
9.6
9.9
9.8
10.0
9.8
9.5
10.5
11.9
12.4
13.1
12.4
10.4
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.80
$4.59
$6.11
$7.23
$9.77
$10.48
$10.56
$12.91
$13.12
$12.03
$10.50
$9.77
Revenue / Share
$16.11
$17.02
$18.13
$19.13
$24.08
$24.32
$20.70
$23.64
$25.63
$24.73
$25.08
$24.97
Cash Flow / Share
$-0.74
$-1.41
$-0.66
$0.64
$-1.42
$1.74
$0.40
$1.11
$2.17
$2.63
$2.15
$2.10
Cash / Share
$0.65
$0.45
$0.80
$1.70
$1.19
$3.01
$5.68
$3.23
$1.71
$1.68
$3.08
$2.43
EPS (TTM)
$-0.81
$-1.53
$-1.11
$-2.57
$-0.26
$0.26
$-2.32
$0.43
$1.65
$1.78
$1.36
$1.21
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-4.6%
-5.4%
-4.1%
-20.3%
-1.6%
17.0%
·
·
·
·
·
·
Revenue CAGR 3Y
-4.7%
-10.2%
-9.1%
-2.8%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-7.4%
-3.6%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$203M
$213M
$225M
$235M
$295M
$300M
$256M
$281M
$324M
$310M
$313M
$310M
Net Income TTM
$-10M
$-19M
$-14M
$-32M
$-3M
$3M
$-29M
$5M
$21M
$22M
$17M
$15M
Market Cap
$43M
·
·
·
·
·
·
·
·
·
·
·
P/E
-4.2
·
·
·
·
·
·
·
·
·
·
·
P/S
0.2
·
·
·
·
·
·
·
·
·
·
·
P/B
0.9
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.9
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-4.6
·
·
·
·
·
·
·
·
·
·
·
P / FCF
-4.3
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-23.8%
·
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
-171.6%
164.5%
-17.7%
86.7%
32.8%
28.1%
48.1%
50.3%
Annual Payout
·
·
·
·
$6M
$5M
$5M
$5M
$7M
$6M
$8M
$8M
손익계산서16
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$54M
$52M
$53M
$51M
$49M
$52M
$56M
$57M
$50M
$60M
$59M
$57M
$61M
$53M
$58M
Cost of Revenue
$39M
$45M
$47M
$43M
$41M
$46M
$50M
$51M
$44M
$53M
$51M
$50M
$55M
$50M
$61M
Gross Profit
$15M
$7M
$6M
$7M
$8M
$6M
$6M
$5M
$5M
$8M
$8M
$7M
$7M
$2M
$-2M
SG&A Expense
$9M
$8M
$9M
$9M
$8M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$11M
$9M
$9M
Operating Income
$7M
$-2M
$-3M
$2M
$-2M
$-4M
$-5M
$-7M
$-4M
$-2M
$-2M
$-3M
$-4M
$-8M
$-12M
Interest Expense
$155.0K
$194.0K
$199.0K
$183.0K
$110.0K
$63.0K
$30.0K
$28.0K
·
·
·
·
·
·
·
Interest Income
$134.0K
$214.0K
$249.0K
$235.0K
$154.0K
$255.0K
$244.0K
$262.0K
$263.0K
$284.0K
$282.0K
$345.0K
$239.0K
$196.0K
$79.0K
Other Non-op
$201.0K
$-581.0K
$-694.0K
$-531.0K
$-121.0K
$15.0K
$-508.0K
$-404.0K
$-65.0K
$-705.0K
$49.0K
$96.0K
$-95.0K
$-1M
$829.0K
Pretax Income
$7M
$-2M
$-4M
$1M
$-2M
$-4M
$-6M
$-7M
$-4M
$-2M
$-2M
$-3M
$-4M
$-9M
$-11M
Income Tax
$868.0K
$58.0K
$207.0K
$1M
$-244.0K
$446.0K
$-50.0K
$240.0K
$805.0K
$1M
$516.0K
$701.0K
$798.0K
$286.0K
$1M
Net Income
$6M
$-10M
$-4M
$-231.0K
$-2M
$-4M
$-6M
$-7M
$-5M
$-3M
$-2M
$-3M
$-5M
$-9M
$-12M
EPS (Basic)
$0.47
$-0.18
$-0.34
$-0.02
$-0.17
$-0.33
$-0.45
$-0.58
$-0.39
$-0.26
$-0.19
$-0.27
$-0.38
$-0.73
$-0.99
EPS (Diluted)
$0.47
$-0.18
$-0.34
$-0.02
$-0.17
$-0.33
$-0.45
$-0.58
$-0.39
$-0.26
$-0.19
$-0.27
$-0.38
$-0.73
$-0.99
Shares (Basic)
12,673,000
·
12,629,000
12,570,000
·
12,559,000
12,513,000
12,470,000
·
12,470,000
12,456,000
12,332,000
·
12,299,000
12,280,000
Shares (Diluted)
12,821,000
·
12,629,000
12,570,000
·
12,559,000
12,513,000
12,470,000
·
12,470,000
12,456,000
12,332,000
·
12,299,000
12,280,000
EBITDA
$7M
·
$-3M
$2M
·
$-4M
$-5M
$-7M
·
$-2M
$-2M
$-3M
·
$-8M
$-12M
대차대조표22
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$10M
$8M
$11M
$11M
$6M
$5M
$11M
$13M
$10M
$13M
$15M
$17M
·
$17M
$19M
Receivables
·
$20M
·
·
$22M
·
·
·
$21M
·
·
·
$25M
·
·
Inventory
$42M
$47M
$50M
$50M
$49M
$49M
$45M
$42M
$45M
$47M
$44M
$44M
·
$48M
$52M
Other Current Assets
$4M
$3M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
·
$3M
$3M
Current Assets
$79M
$81M
$90M
$89M
$84M
$85M
$87M
$83M
$81M
$89M
$89M
$88M
·
$93M
$100M
PP&E (Net)
$20M
$21M
$22M
$24M
$25M
$26M
$27M
$30M
$33M
$34M
$35M
$35M
·
$37M
$39M
PP&E (Gross)
·
$84M
·
·
$89M
·
·
·
$113M
·
·
·
·
·
·
Accum. Depreciation
·
$63M
·
·
$64M
·
·
·
$80M
·
·
·
·
·
·
Intangibles
$323.0K
$355.0K
$771.0K
$865.0K
$960.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
Other Non-current Assets
$528.0K
$562.0K
$593.0K
$676.0K
$591.0K
$639.0K
$661.0K
$709.0K
$830.0K
$853.0K
$901.0K
$944.0K
·
$919.0K
$717.0K
Total Assets
$108M
$112M
$125M
$126M
$123M
$128M
$129M
$129M
$132M
$142M
$142M
$143M
·
$151M
$162M
Accrued Liabilities
$5M
$4M
$5M
$6M
$5M
$6M
$6M
$6M
$7M
$7M
$8M
$7M
·
$7M
$8M
Current Liabilities
$43M
$45M
$51M
$48M
$47M
$51M
$48M
$42M
$38M
$43M
$42M
$38M
·
$36M
$40M
Capital Leases
$916.0K
$1M
$1M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$3M
·
$4M
$4M
Deferred Tax
$4M
$5M
$5M
$5M
$5M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
·
$6M
$6M
Total Liabilities
$54M
$64M
$72M
$69M
$66M
$68M
$65M
$60M
$56M
$61M
$59M
$57M
·
$57M
$60M
Common Stock
$636.0K
$633.0K
$633.0K
$630.0K
$628.0K
$628.0K
$628.0K
$624.0K
$624.0K
$624.0K
$624.0K
$617.0K
·
$616.0K
$615.0K
Retained Earnings
$7M
$1M
$7M
$11M
$11M
$13M
$17M
$23M
$30M
$35M
$38M
$41M
·
$49M
$58M
AOCI
$345.0K
$319.0K
$377.0K
$292.0K
$150.0K
$216.0K
$221.0K
$198.0K
$118.0K
$88.0K
$-6.0K
$76.0K
·
$21.0K
$-21.0K
Stockholders' Equity
$54M
$48M
$54M
$58M
$58M
$60M
$64M
$69M
$76M
$81M
$84M
$86M
$89M
$94M
$102M
Liabilities + Equity
$108M
$112M
$125M
$126M
$123M
$128M
$129M
$129M
$132M
$142M
$142M
$143M
·
$151M
$162M
Shares Outstanding
12,720,717
12,662,784
12,662,784
12,605,306
12,559,129
12,559,129
12,559,129
12,469,903
12,469,903
12,469,903
12,469,903
12,344,030
·
12,311,583
12,293,762
현금 흐름10
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Stock-based Comp
$150.0K
$163.0K
$177.0K
$156.0K
$128.0K
$158.0K
$188.0K
$176.0K
$168.0K
$262.0K
$163.0K
$322.0K
$258.0K
$322.0K
$313.0K
Restructuring
·
·
$499.0K
$-4M
$1M
$2M
$2M
$3M
$204.0K
$-50.0K
$144.0K
$338.0K
$70.0K
$711.0K
$615.0K
Operating Cash Flow
$8M
$-7M
$-471.0K
$-695.0K
$-8M
$-7M
$-2M
$-206.0K
$-2M
$-1M
$-41.0K
$-4M
$3M
$-2M
$858.0K
CapEx
$314.0K
$154.0K
$39.0K
$179.0K
$507.0K
$862.0K
$1M
$501.0K
$462.0K
$1M
$1M
$513.0K
$506.0K
$551.0K
$340.0K
Investing Cash Flow
$-2.0K
$5M
$180.0K
$986.0K
$1M
$167.0K
$-455.0K
$-332.0K
$-305.0K
$-1M
$-1M
$374.0K
$1M
$-892.0K
$-287.0K
Financing Cash Flow
$-6M
$395.0K
$-65.0K
$5M
$7M
$1M
$-68.0K
$4M
$20.0K
$0
·
·
$-114.0K
$-83.0K
$-78.0K
Net Change in Cash
$2M
$-1M
$-366.0K
$5M
$350.0K
$-5M
$-3M
$3M
$-3M
$-3M
$-2M
$-4M
$4M
$-2M
$263.0K
Taxes Paid
$1M
$1M
$2M
$46.0K
$292.0K
$769.0K
$682.0K
$561.0K
$514.0K
$657.0K
$1M
$1M
$388.0K
$224.0K
$1M
Free Cash Flow
$8M
·
·
$-874.0K
·
·
·
$-707.0K
·
·
·
$-5M
·
·
·
Levered FCF
$8M
·
·
$-836.9K
·
·
·
$-736.0K
·
·
·
·
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
28.5%
·
10.9%
14.3%
·
12.2%
10.8%
9.0%
·
12.8%
13.5%
12.5%
·
4.0%
-3.8%
Operating Margin
12.4%
·
-6.5%
3.2%
·
-7.4%
-9.7%
-12.1%
·
-2.9%
-3.8%
-5.4%
·
-14.8%
-20.4%
Net Margin
11.1%
·
-8.1%
-0.46%
·
-7.9%
-10.1%
-12.8%
·
-5.3%
-4.1%
-5.9%
·
-17.1%
-20.8%
Pretax Margin
12.7%
·
-7.7%
2.2%
·
-7.0%
-10.2%
-12.4%
·
-3.6%
-3.2%
-4.7%
·
-16.5%
-18.9%
EBITDA Margin
12.4%
·
-6.5%
3.2%
·
-7.4%
-9.7%
-12.1%
·
-2.9%
-3.8%
-5.4%
·
-14.8%
-20.4%
ROA
5.1%
·
·
-0.18%
·
-3.1%
-4.2%
-5.3%
·
-2.2%
-1.6%
-2.1%
·
-5.0%
-6.6%
ROE
10.7%
·
·
-0.36%
·
-5.9%
-7.7%
-9.3%
·
-3.7%
-2.6%
-3.3%
·
-8.1%
-10.6%
ROIC
10.7%
·
·
-0.57%
·
-7.3%
-8.4%
-10.2%
·
-3.2%
-3.4%
-4.5%
·
-8.6%
-12.9%
유동성 및 지급능력3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
1.8
·
·
1.9
·
1.7
1.8
2.0
·
2.1
2.1
2.3
·
2.6
2.5
Quick Ratio
0.2
·
·
0.2
·
0.1
0.2
0.3
·
0.3
0.4
0.4
·
0.5
0.5
Interest Coverage
43.0
·
-17.4
8.8
·
-61.7
-180.0
-244.7
·
·
·
·
·
·
·
효율성2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.5
·
·
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.3
0.3
Inventory Turnover
0.8
·
·
0.9
·
1.0
1.1
1.2
·
1.1
1.1
0.9
·
0.8
1.0
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$4.26
·
·
$4.57
·
$4.75
$5.07
$5.54
·
$6.48
$6.71
$6.98
·
$7.59
$8.31
Revenue / Share
$4.21
·
$4.21
$4.03
·
$4.16
$4.45
$4.53
·
$4.85
$4.71
$4.59
·
$4.27
$4.75
Cash Flow / Share
$0.63
·
·
$-0.06
·
·
·
$-0.02
·
·
·
$-0.36
·
·
·
Cash / Share
$0.80
·
·
$0.88
·
$0.42
$0.84
$1.08
·
$1.01
$1.22
$1.36
·
$1.36
$1.56
EPS (TTM)
$-0.32
·
·
$-0.97
·
$-1.75
$-1.68
$-1.42
·
$-1.10
$-1.57
$-2.37
·
$-2.68
$-1.97
가치 평가 (TTM)11
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$207M
·
·
$207M
·
$214M
$222M
$225M
·
$237M
$229M
$229M
·
$230M
$258M
Net Income TTM
$-11M
·
·
·
·
$-22M
$-21M
$-18M
·
$-14M
$-19M
$-29M
·
$-34M
$-26M
Market Cap
$44M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-10.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
0.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
5.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
12.5%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-9.2%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$6M
·
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-05-03
2025-08-03
2025-04-27
2025-01-26
2024-10-27
매출
$203M
·
$213M
·
·
매출 총이익률 %
12.4%
·
11.8%
·
·
영업이익률 %
-3.5%
·
-8.6%
·
·
순이익
$-10M
·
$-19M
·
·
희석 EPS
$-0.81
·
$-1.53
·
·
지표
2026-05-03
2025-08-03
2025-04-27
2025-01-26
2024-10-27
유동비율
1.8
·
1.8
·
·
당좌 비율
0.6
·
0.6
·
·
지표
2026-05-03
2025-08-03
2025-04-27
2025-01-26
2024-10-27
잉여현금흐름
$-10M
·
$-21M
·
·
기관 투자자 (13F)
36개의 제출자
· $27.6M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자36
보유 가치$27.6M
신규 포지션3
청산 포지션3
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
3 (-4 이전 분기 대비)
3 (-4 이전 분기 대비)
6 (+1 이전 분기 대비)
10 (+2 이전 분기 대비)
+658K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Paulette R. Baum Revocable Living Trust u/a/d 7/21/98 (PRB Revocable Living Trust), John B. Baum Roth IRA c/o Brown & Company (JBB Roth IRA), Paulette R. Baum Traditional IRA c/o Brown & Company (PRB Traditional IRA), Paulette R. Baum Roth IRA c/o/ Brown & Company (PRB Roth IRA), John B. Baum Traditional IRA c/o Brown & Company (JBB Traditional IRA), Baum Family Investments, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.