UFI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할8
배당락일
분할
유형
2010년 11월 4일
1-for-3
역방향
1993년 2월 17일
3-for-2
정방향
1992년 2월 10일
5-for-4
정방향
1989년 8월 21일
2-for-1
정방향
1986년 2월 24일
3-for-2
정방향
1983년 2월 23일
5-for-4
정방향
1982년 2월 22일
5-for-4
정방향
1981년 5월 12일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$531M2017-06-25 → 2026-06-28
EPS$-1.332017-06-25 → 2026-06-28
잉여현금흐름$22M2020-06-28 → 2026-06-28
순이익률-4.6%2020-06-28 → 2026-06-28
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
UFI
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-4.95년 평균 ≈0.8
≈0.8
·
·
P/S (TTM)
0.25년 평균 ≈0.2
≈0.2
·
·
P/B (MRQ)
0.55년 평균 ≈0.5
≈0.5
·
·
주가 / FCF (TTM)
5.65년 평균 ≈-4.3
≈-4.3
·
·
주가 / 현금 흐름 (TTM)
4.65년 평균 ≈148.9
≈148.9
·
·
주가 / 유형 장부 가치 (MRQ)
0.55년 평균 ≈0.5
≈0.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
UFI
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
5.7%5년 평균 ≈4.4%
≈4.4%
·
·
영업이익률 (TTM)
-2.8%5년 평균 ≈-2.8%
≈-2.8%
·
·
EBITDA 마진 (TTM)
1.8%5년 평균 ≈1.5%
≈1.5%
·
·
세전 마진 (TTM)
-3.8%5년 평균 ≈-3.8%
≈-3.8%
·
·
순이익률 (TTM)
-4.6%5년 평균 ≈-4.4%
≈-4.4%
·
·
ROA (TTM)
-6.0%5년 평균 ≈-5.1%
≈-5.1%
·
·
ROE (TTM)
-10.2%5년 평균 ≈-9.3%
≈-9.3%
·
·
ROIC
-7.7%5년 평균 ≈-7.0%
≈-7.0%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
UFI
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.35년 평균 ≈3.4
≈3.4
·
·
Quick Ratio (당좌 비율)
1.65년 평균 ≈1.5
≈1.5
·
·
Interest Coverage (이자 보상 배율)
-2.25년 평균 ≈-0.6
≈-0.6
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
UFI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-7.0%5년 평균 ≈-3.4%
≈-3.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-5.2%5년 평균 ≈-5.0%
≈-5.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-4.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
UFI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.335년 평균 ≈$-1.36
≈$-1.36
·
·
Revenue / Share (주당 매출)
$28.745년 평균 ≈$33.96
≈$33.96
·
·
Cash Flow / Share (주당 현금 흐름)
$1.445년 평균 ≈$0.13
≈$0.13
·
·
Cash / Share (주당 현금)
$1.355년 평균 ≈$1.92
≈$1.92
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
UFI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.35년 평균 ≈1.3
≈1.3
·
·
Inventory Turnover (재고 회전율)
4.55년 평균 ≈4.3
≈4.3
·
·
Receivables Turnover (매출 채권 회전율)
7.25년 평균 ≈7.7
≈7.7
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$221.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.00%
지급 비율0.00%
연간 지급액≈$1.68분기별 납부
배당락일
금액
통화
수익률
4월 29, 1998
$0.42
USD
≈1.5%
1월 28, 1998
$0.42
USD
≈1.3%
11월 5, 1997
$0.42
USD
≈1.3%
7월 30, 1997
$0.42
USD
≈1.2%
4월 30, 1997
$0.33
USD
≈1.4%
2월 5, 1997
$0.33
USD
≈1.5%
11월 6, 1996
$0.33
USD
≈1.6%
7월 31, 1996
$0.33
USD
≈1.8%
5월 1, 1996
$0.39
USD
≈1.9%
1월 31, 1996
$0.39
USD
≈2.2%
11월 1, 1995
$0.39
USD
≈2.1%
8월 2, 1995
$0.39
USD
≈1.7%
5월 1, 1995
$0.30
USD
≈1.5%
1월 30, 1995
$0.30
USD
≈1.6%
10월 28, 1994
$0.30
USD
≈1.9%
8월 1, 1994
$0.30
USD
≈2.1%
5월 6, 1994
$0.42
USD
≈2.3%
1월 28, 1994
$0.42
USD
≈2.1%
10월 29, 1993
$0.42
USD
≈2.0%
7월 26, 1993
$0.42
USD
≈1.8%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈10.9%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
8월 19, 2026
$-0.06
$-0.06
0.99%
2026년 6월 30일
$-0.06
$-0.06
0.99%
2026년 3월 31일
$-0.20
$-0.22
10.0%
2025년 12월 31일
$-0.48
$-0.58
16.6%
2025년 9월 30일
$-0.56
$-0.61
7.6%
2025년 6월 30일
$-0.56
$-0.81
30.7%
2025년 3월 31일
$-0.76
$-0.84
9.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$531M
$571M
$582M
$624M
$816M
$668M
$607M
$709M
$679M
$647M
$644M
$687M
Cost of Revenue
$501M
$563M
$566M
$609M
$735M
$574M
$567M
$642M
$592M
$553M
$550M
$596M
Gross Profit
$30M
$8M
$17M
$14M
$80M
$93M
$39M
$66M
$86M
$94M
$94M
$91M
R&D Expense
$8M
$9M
$10M
$11M
$12M
$11M
$11M
$12M
$8M
$7M
$7M
$8M
SG&A Expense
$45M
$49M
$47M
$47M
$52M
$51M
$44M
$53M
$56M
$51M
$48M
$50M
Operating Income
$-15M
$-10M
$-37M
$-41M
$29M
$39M
$-9M
$11M
$29M
$44M
$42M
$38M
Interest Expense
$7M
$10M
$10M
$8M
$3M
$3M
$5M
$5M
$5M
$4M
$4M
$4M
Interest Income
$2M
$888.0K
$2M
$2M
$2M
$603.0K
$722.0K
$628.0K
$560.0K
$517.0K
$610.0K
$916.0K
Pretax Income
$-20M
$-19M
$-46M
$-45M
$27M
$46M
$-56M
$10M
$30M
$43M
$48M
$54M
Income Tax
$5M
$2M
$2M
$901.0K
$12M
$17M
$972.0K
$8M
$-1M
$11M
$15M
$13M
Net Income
$-25M
$-20M
$-47M
$-46M
$15M
$29M
$-57M
$2M
$32M
$33M
$34M
$42M
EPS (Basic)
$-1.33
$-1.11
$-2.61
$-2.57
$0.82
$1.57
$-3.10
$0.13
$1.73
$1.81
$1.93
$2.32
EPS (Diluted)
$-1.33
$-1.11
$-2.61
$-2.57
$0.80
$1.54
$-3.10
$0.13
$1.70
$1.78
$1.87
$2.24
Shares (Basic)
18,488,000
18,314,000
18,154,000
18,037,000
18,429,000
18,472,000
18,475,000
18,395,000
18,294,000
18,136,000
17,857,000
18,207,000
Shares (Diluted)
18,488,000
18,314,000
18,154,000
18,037,000
18,868,000
18,856,000
18,475,000
18,695,000
18,637,000
18,443,000
18,415,000
18,836,000
EBITDA
$9M
$16M
$-10M
$-14M
$55M
$64M
$15M
·
·
·
·
·
대차대조표25
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$25M
$23M
$27M
$47M
$53M
$78M
$75M
$22M
$45M
$35M
$17M
$10M
Receivables
$75M
$73M
$77M
$77M
$98M
$79M
$49M
$86M
$85M
$80M
$83M
$84M
Inventory
$101M
$123M
$131M
$151M
$173M
$141M
$110M
$134M
$126M
$111M
$104M
$112M
Other Current Assets
$8M
$9M
$12M
$12M
$19M
$12M
$12M
$16M
$7M
$6M
$5M
$6M
Current Assets
$211M
$236M
$249M
$294M
$352M
$329M
$254M
$266M
$274M
$244M
$212M
$213M
PP&E (Net)
$158M
$173M
$194M
$219M
$216M
$202M
$204M
$207M
$206M
$203M
$185M
$136M
PP&E (Gross)
$786M
$790M
$889M
$907M
$887M
$864M
$848M
$851M
$833M
$820M
$791M
$732M
Accum. Depreciation
$620M
$608M
$688M
$683M
$667M
$657M
$636M
$636M
$620M
$612M
$603M
$595M
Intangibles
$465.0K
$573.0K
$682.0K
$1M
$2M
$4M
$1M
$2M
$3M
$2M
$4M
$5M
Other Non-current Assets
$5M
$5M
$13M
$15M
$9M
$15M
$4M
$671.0K
$3M
$613.0K
$5M
$4M
Total Assets
$386M
$427M
$469M
$539M
$589M
$555M
$474M
$592M
$602M
$572M
$525M
$475M
Accounts Payable
$31M
$37M
$44M
$44M
$74M
$54M
$26M
$42M
$49M
$41M
$42M
$45M
Accrued Liabilities
·
·
·
·
·
·
$14M
$17M
$18M
$16M
$18M
$17M
Current Liabilities
$64M
$71M
$77M
$72M
$109M
$105M
$55M
$75M
$85M
$76M
$75M
$75M
Capital Leases
$4M
$6M
$6M
$6M
$7M
$7M
$7M
$6M
$11M
$18M
$12M
$12M
Deferred Tax
$997.0K
$1M
$2M
$3M
$5M
$7M
$3M
$7M
$8M
$11M
$5M
$90.0K
Other Non-current Liabilities
$5M
$4M
$4M
$5M
$4M
$7M
$9M
$6M
$5M
$12M
$10M
$11M
Total Liabilities
$154M
$177M
$206M
$215M
$227M
$197M
$158M
$199M
$212M
$211M
$198M
$177M
Long-term Debt
·
·
$0
$2M
$729.0K
$882.0K
·
·
·
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Retained Earnings
$214M
$239M
$259M
$307M
$353M
$345M
$316M
$375M
$372M
$340M
$307M
$278M
AOCI
$-61M
$-66M
$-69M
$-54M
$-60M
$-53M
$-64M
$-43M
$-41M
$-33M
$-30M
$-27M
Stockholders' Equity
$232M
$249M
$263M
$324M
$361M
$358M
$316M
$393M
$390M
$361M
$325M
$297M
Liabilities + Equity
$386M
$427M
$469M
$539M
$589M
$555M
$474M
$592M
$602M
$572M
$525M
$476M
Shares Outstanding
18,587,254
18,360,663
18,252,000
18,081,000
17,979,000
18,490,000
18,446,000
18,462,000
18,353,000
18,230,000
17,847,000
18,007,000
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$24M
$25M
$28M
$27M
$26M
$26M
$24M
$23M
$23M
$20M
$18M
$18M
Deferred Tax
$239.0K
$-675.0K
$-4M
$-3M
$-3M
$5M
$-4M
$423.0K
$-6M
$7M
$6M
$-4M
Amort. of Intangibles
$108.0K
$109.0K
$528.0K
$1M
$1M
$1M
$855.0K
$1M
$1M
$1M
$2M
$2M
Restructuring
$2M
$9M
$5M
·
·
·
·
·
·
·
·
·
Other Non-cash
$27M
$-26M
$25M
$27M
$-38M
$-23M
$90M
·
·
·
·
·
Operating Cash Flow
$27M
$-21M
$2M
$5M
$380.0K
$37M
$53M
$7M
$37M
$46M
$56M
$39M
CapEx
$5M
$10M
$11M
$36M
$40M
$21M
$19M
$25M
$25M
$33M
$52M
$26M
Investing Cash Flow
$-4M
$41M
$-11M
$-36M
$-42M
$-25M
$42M
$-25M
$-27M
$-33M
$-53M
$-23M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$6M
$10M
Dividends Paid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Financing Cash Flow
$-20M
$-24M
$-11M
$26M
$18M
$-13M
$-38M
$-5M
$1M
$7M
$4M
$-18M
Net Change in Cash
$2M
$-4M
$-20M
$-6M
$-25M
$3M
$53M
$-23M
$9M
$19M
$7M
$-6M
Taxes Paid
$999.0K
$3M
$6M
$6M
$13M
$8M
$6M
$3M
$10M
$8M
$10M
$17M
Free Cash Flow
$22M
$-32M
$-9M
$-32M
$-39M
$16M
$34M
·
·
·
·
·
Levered FCF
$13M
$-42M
$-19M
$-39M
$-41M
$13M
$29M
·
·
·
·
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
5.7%
1.5%
2.9%
2.3%
9.9%
14.0%
6.4%
·
·
·
·
·
Operating Margin
-2.8%
-1.7%
-6.4%
-6.6%
3.5%
5.8%
-1.5%
·
·
·
·
·
Net Margin
-4.6%
-3.6%
-8.1%
-7.4%
1.9%
4.3%
-9.4%
·
·
·
·
·
Pretax Margin
-3.8%
-3.3%
-7.8%
-7.3%
3.3%
6.9%
-9.3%
·
·
·
·
·
EBITDA Margin
1.8%
2.8%
-1.7%
-2.2%
6.7%
9.6%
2.5%
·
·
·
·
·
ROA
-6.0%
-4.5%
-9.4%
-8.2%
2.6%
5.7%
-10.7%
·
·
·
·
·
ROE
-10.6%
-8.4%
-17.5%
-14.1%
4.1%
8.4%
-17.6%
·
·
·
·
·
ROIC
-7.7%
-4.2%
-14.8%
-12.9%
4.5%
6.8%
-2.8%
·
·
·
·
·
유동성 및 지급능력3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.3
3.3
3.3
4.1
3.2
3.1
4.6
·
·
·
·
·
Quick Ratio
1.6
1.4
1.4
1.7
1.4
1.5
2.3
·
·
·
·
·
Interest Coverage
-2.2
-1.0
-3.8
-5.4
9.3
11.6
-1.8
·
·
·
·
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
1.3
1.2
1.1
1.4
1.3
1.1
·
·
·
·
·
Inventory Turnover
4.5
4.4
4.0
3.8
4.7
4.6
4.7
·
·
·
·
·
Receivables Turnover
7.2
7.6
7.6
7.1
9.3
10.5
8.9
·
·
·
·
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$12.49
$13.59
$14.43
$17.90
$20.10
$19.38
$17.14
·
·
·
·
·
Revenue / Share
$28.74
$31.20
$32.07
$34.57
$43.23
$35.40
$32.83
·
·
·
·
·
Cash Flow / Share
$1.44
$-1.16
$0.12
$0.26
$0.02
$1.95
$2.85
·
·
·
·
·
Cash / Share
$1.35
$1.23
$1.47
$2.60
$2.96
$4.23
$4.08
·
·
·
·
·
EPS (TTM)
$-1.33
$-1.11
$-2.61
$-2.57
$0.80
$1.54
$-3.10
$0.13
$1.70
$1.78
$1.87
$2.24
성장률5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-7.0%
-1.9%
-6.6%
-23.6%
22.2%
10.1%
·
·
·
·
·
·
Revenue CAGR 3Y
-5.2%
-11.2%
-4.5%
0.93%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-4.5%
-1.2%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-48.0%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
-47.8%
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$531M
$571M
$582M
$624M
$816M
$668M
$607M
$709M
$679M
$647M
$644M
$687M
Net Income TTM
$-25M
$-20M
$-47M
$-46M
$15M
$29M
$-57M
$2M
$32M
$33M
$34M
$42M
Market Cap
$89M
$96M
$108M
$146M
$252M
$458M
$215M
·
·
·
·
·
P/E
-3.6
-4.7
-2.3
-3.1
17.5
16.1
-3.8
139.8
18.5
16.2
14.1
15.2
P/S
0.2
0.2
0.2
0.2
0.3
0.7
0.4
·
·
·
·
·
P/B
0.4
0.4
0.4
0.5
0.7
1.3
0.7
·
·
·
·
·
P / Tangible Book
0.4
0.4
0.4
0.5
0.7
1.3
0.7
·
·
·
·
·
P / Cash Flow
3.4
-4.5
51.4
30.8
663.3
12.5
4.1
·
·
·
·
·
P / FCF
4.1
-3.0
-11.8
-4.6
-6.4
29.5
6.3
·
·
·
·
·
Dividend Yield
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
·
·
·
·
·
Earnings Yield
-27.7%
-21.2%
-44.3%
-31.9%
5.7%
6.2%
-26.6%
0.72%
5.4%
6.2%
7.1%
6.6%
Payout Ratio
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
·
·
·
·
·
Annual Payout
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
손익계산서15
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$144M
$130M
$121M
$136M
$139M
$147M
$139M
$147M
$157M
$149M
$137M
$139M
$151M
$157M
$136M
$180M
Cost of Revenue
$130M
$121M
$118M
$132M
$140M
$147M
$138M
$138M
$147M
$144M
$135M
$139M
$145M
$147M
$144M
$173M
Gross Profit
$14M
$9M
$4M
$3M
$-1M
$-445.0K
$534.0K
$9M
$11M
$5M
$2M
$-575.0K
$6M
$10M
$-8M
$7M
SG&A Expense
$12M
$11M
$10M
$12M
$12M
$12M
$13M
$12M
$11M
$11M
$12M
$12M
$12M
$12M
$12M
$12M
Operating Income
$2M
$-117.0K
$-7M
$-10M
$15M
$-14M
$-8M
$-3M
$-823.0K
$-7M
$-18M
$-12M
$-14M
$-3M
$-20M
$-5M
Interest Expense
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
Interest Income
$397.0K
$446.0K
$473.0K
$375.0K
$256.0K
$198.0K
$177.0K
$257.0K
$426.0K
$432.0K
$697.0K
$581.0K
$494.0K
$554.0K
$514.0K
$547.0K
Pretax Income
$1M
$-1M
$-9M
$-11M
$13M
$-16M
$-10M
$-5M
$-3M
$-10M
$-19M
$-14M
$-15M
$-4M
$-21M
$-5M
Income Tax
$3M
$836.0K
$952.0K
$196.0K
$-2M
$499.0K
$1M
$2M
$1M
$790.0K
$380.0K
$-463.0K
$92.0K
$1M
$-3M
$3M
Net Income
$-1M
$-2M
$-10M
$-11M
$15M
$-17M
$-11M
$-8M
$-4M
$-10M
$-20M
$-13M
$-15M
$-5M
$-18M
$-8M
EPS (Basic)
$-0.06
$-0.12
$-0.53
$-0.62
$0.84
$-0.92
$-0.62
$-0.42
$-0.21
$-0.57
$-1.10
$-0.73
$-0.84
$-0.29
$-1.00
$-0.44
EPS (Diluted)
$-0.06
$-0.12
$-0.53
$-0.62
$0.82
$-0.92
$-0.62
$-0.42
$-0.21
$-0.57
$-1.10
$-0.73
$-0.84
$-0.29
$-1.00
$-0.44
Shares (Basic)
·
18,584,000
18,421,000
18,361,000
·
18,352,000
18,288,000
18,255,000
·
18,169,000
18,110,000
18,084,000
·
18,052,000
18,034,000
18,001,000
Shares (Diluted)
·
18,584,000
18,421,000
18,361,000
·
18,352,000
18,288,000
18,255,000
·
18,169,000
18,110,000
18,084,000
·
18,052,000
18,034,000
18,001,000
EBITDA
·
$6M
$-1M
$-4M
·
$-14M
$-8M
$3M
·
$-7M
$-18M
$-5M
·
$-3M
$-20M
$2M
대차대조표24
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$25M
$27M
$30M
$21M
$23M
$16M
$19M
$14M
$27M
$28M
$36M
$52M
·
$50M
$51M
$47M
Receivables
$75M
$71M
$56M
$74M
$73M
$78M
$66M
$75M
$77M
$74M
$63M
$71M
·
$82M
$59M
$84M
Inventory
$101M
$104M
$103M
$124M
$123M
$132M
$133M
$145M
$131M
$134M
$136M
$136M
·
$143M
$147M
$165M
Other Current Assets
$8M
$7M
$7M
$7M
$9M
$10M
$9M
$13M
$12M
$9M
$12M
$9M
·
$15M
$13M
$14M
Current Assets
$211M
$212M
$199M
$233M
$236M
$246M
$231M
$251M
$249M
$252M
$256M
$277M
·
$298M
$278M
$319M
PP&E (Net)
$158M
$163M
$166M
$172M
$173M
$182M
$183M
$190M
$194M
$205M
$209M
$213M
·
$229M
$226M
$219M
PP&E (Gross)
$786M
$784M
$784M
$789M
$790M
$871M
$887M
$892M
$889M
$905M
$905M
$902M
·
$903M
$895M
$890M
Accum. Depreciation
$620M
$614M
$608M
$607M
$608M
$681M
$696M
$695M
$688M
$693M
$689M
$683M
·
$669M
$664M
$666M
Intangibles
$465.0K
$492.0K
$519.0K
$546.0K
$573.0K
$600.0K
$627.0K
$655.0K
$682.0K
$709.0K
$736.0K
$973.0K
·
$1M
$2M
$2M
Other Non-current Assets
$5M
$5M
$5M
$5M
$5M
$6M
$12M
$12M
$13M
$13M
$15M
$15M
·
$13M
$13M
$9M
Total Assets
$386M
$392M
$383M
$425M
$427M
$447M
$440M
$467M
$469M
$483M
$492M
$516M
·
$551M
$528M
$558M
Accounts Payable
$31M
$36M
$22M
$34M
$37M
$44M
$36M
$41M
$44M
$42M
$35M
$37M
·
$48M
$34M
$44M
Current Liabilities
$64M
$68M
$50M
$65M
$71M
$79M
$67M
$76M
$77M
$78M
$68M
$69M
·
$76M
$59M
$79M
Capital Leases
$4M
$5M
$5M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
·
$7M
$6M
$6M
Deferred Tax
$997.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
·
$4M
$5M
$5M
Other Non-current Liabilities
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$5M
·
$5M
$5M
$5M
Total Liabilities
$154M
$161M
$153M
$184M
$177M
$218M
$202M
$207M
$206M
$205M
$201M
$211M
·
$216M
$193M
$210M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
$5M
$2M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
Retained Earnings
$214M
$216M
$218M
$228M
$239M
$224M
$240M
$252M
$259M
$263M
$274M
$294M
·
$322M
$327M
$345M
AOCI
$-61M
$-62M
$-65M
$-63M
$-66M
$-70M
$-78M
$-65M
$-69M
$-58M
$-54M
$-59M
$-54M
$-58M
$-62M
$-66M
Stockholders' Equity
$232M
$232M
$230M
$241M
$249M
$228M
$237M
$260M
$263M
$278M
$291M
$305M
$324M
$335M
$335M
$348M
Liabilities + Equity
$386M
$392M
$383M
$425M
$427M
$447M
$440M
$467M
$469M
$483M
$492M
$516M
·
$551M
$528M
$558M
Shares Outstanding
18,587,254
18,587,254
18,578,213
18,360,663
18,360,663
18,359,591
18,345,484
18,257,103
18,252,000
18,249,837
18,150,602
18,084,522
18,081,000
18,054,498
18,049,381
18,011,873
현금 흐름11
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
·
$7M
$7M
$7M
$7M
$7M
Restructuring
$0
$0
$785.0K
$1M
$8M
$1M
·
·
$0
$0
$5M
·
·
·
·
·
Other Non-cash
·
·
·
$-4M
·
·
·
$-12M
·
·
·
$13M
·
·
·
$-5M
Operating Cash Flow
$2M
$8M
$25M
$-9M
$-1M
$-5M
$-2M
$-13M
$932.0K
$-1M
·
$7M
$-4M
$1M
$13M
$-6M
CapEx
$1M
$788.0K
$1M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
·
$3M
$4M
$9M
$13M
$11M
Investing Cash Flow
$-1M
$-788.0K
$-577.0K
$-2M
$41M
$-3M
$5M
$-2M
$-3M
$-3M
·
$-2M
$-4M
$-8M
$-13M
$-11M
Financing Cash Flow
$-2M
$-11M
$-15M
$9M
$-34M
$5M
$3M
$1M
$2M
$-4M
·
$604.0K
$5M
$6M
$3M
$13M
Net Change in Cash
$-1M
$-4M
$10M
$-2M
$6M
$-2M
$5M
$-13M
$-857.0K
$-8M
·
$5M
$-3M
$-1M
$4M
$-6M
Taxes Paid
$2M
$280.0K
$-2M
$570.0K
$-2M
$1M
$1M
$3M
$2M
$1M
·
$2M
$1M
$696.0K
$1M
$3M
Free Cash Flow
·
·
·
$-11M
·
·
·
$-15M
·
·
·
$4M
·
·
·
$-17M
Levered FCF
·
·
·
$-13M
·
·
·
$-18M
·
·
·
$2M
·
·
·
$-19M
수익성8
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
7.0%
3.0%
2.5%
·
-0.30%
0.38%
6.4%
·
3.2%
1.2%
-0.41%
·
6.2%
-5.9%
3.7%
Operating Margin
·
-0.09%
-6.0%
-7.1%
·
-9.5%
-5.5%
-2.2%
·
-4.7%
-12.9%
-8.7%
·
-1.7%
-14.5%
-2.6%
Net Margin
·
-1.8%
-8.0%
-8.4%
·
-11.5%
-8.2%
-5.2%
·
-6.9%
-14.5%
-9.6%
·
-3.3%
-13.2%
-4.4%
Pretax Margin
·
-1.1%
-7.2%
-8.2%
·
-11.1%
-7.2%
-3.7%
·
-6.4%
-14.2%
-9.9%
·
-2.6%
-15.5%
-2.8%
EBITDA Margin
·
4.7%
-1.1%
-2.7%
·
-9.5%
-5.5%
2.3%
·
-4.7%
-12.9%
-3.6%
·
-1.7%
-14.5%
1.1%
ROA
·
-0.55%
-2.4%
-2.5%
·
-3.6%
-2.5%
-1.6%
·
-2.0%
-3.9%
-2.5%
·
-0.91%
-3.4%
-1.4%
ROE
·
-1.0%
-4.2%
-4.5%
·
-6.6%
-4.3%
-2.7%
·
-3.4%
-6.3%
-4.1%
·
-1.5%
-5.2%
-2.2%
ROIC
·
-0.08%
-3.5%
-4.1%
·
-6.2%
-3.6%
-1.7%
·
-2.7%
-6.2%
-3.8%
·
-1.0%
-5.1%
-2.1%
유동성 및 지급능력3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.1
4.0
3.6
·
3.1
3.4
3.3
·
3.2
3.7
4.0
·
3.9
4.7
4.0
Quick Ratio
·
1.4
1.7
1.5
·
1.2
1.3
1.2
·
1.3
1.5
1.8
·
1.7
1.9
1.7
Interest Coverage
·
-0.1
-4.0
-4.8
·
-5.7
-3.2
-1.3
·
-2.9
-6.8
-4.8
·
-1.3
-10.5
-3.8
효율성3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
Inventory Turnover
·
1.0
1.0
1.0
·
1.1
1.0
1.0
·
1.0
1.0
0.9
·
1.0
1.0
1.1
Receivables Turnover
·
1.7
2.0
1.8
·
1.9
2.1
2.0
·
1.9
2.2
1.8
·
1.7
1.9
2.1
주당5
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$12.47
$12.38
$13.13
·
$12.44
$12.93
$14.23
·
$15.22
$16.05
$16.87
·
$18.55
$18.55
$19.34
Revenue / Share
·
$7.00
$6.59
$7.39
·
$7.99
$7.59
$8.07
·
$8.20
$7.56
$7.68
·
$8.68
$7.55
$9.97
Cash Flow / Share
·
·
·
$-0.49
·
·
·
$-0.70
·
·
·
$0.39
·
·
·
$-0.33
Cash / Share
·
$1.43
$1.63
$1.12
·
$0.89
$1.02
$0.75
·
$1.52
$1.98
$2.85
·
$2.75
$2.81
$2.62
EPS (TTM)
·
$-0.45
$-1.25
$-1.34
·
$-2.17
$-1.82
$-2.30
·
·
·
·
$-2.57
·
·
·
가치 평가 (TTM)11
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$526M
$542M
$560M
·
$590M
$593M
$591M
·
·
·
·
$624M
$690M
$734M
$799M
Net Income TTM
·
$-8M
$-22M
$-24M
·
$-40M
$-33M
$-42M
·
·
·
·
$-46M
·
·
·
Market Cap
·
$67M
$63M
$87M
·
$86M
$105M
$135M
·
$109M
$121M
$128M
·
$148M
$155M
$171M
P/E
·
-8.0
-2.7
-3.5
·
-2.2
-3.1
-3.2
·
·
·
·
-3.1
·
·
·
P/S
·
0.1
0.1
0.2
·
0.1
0.2
0.2
·
·
·
·
·
0.2
·
·
P/B
·
0.3
0.3
0.4
·
0.4
0.4
0.5
·
0.4
0.4
0.4
·
0.4
0.5
0.5
P / Tangible Book
·
0.3
0.3
0.4
·
0.4
0.4
0.5
·
0.4
0.4
0.4
·
0.4
0.5
0.5
P / Cash Flow
·
·
·
-9.8
·
·
·
-10.5
·
·
·
18.0
·
·
·
-29.1
Dividend Yield
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
·
·
0.00%
·
·
Earnings Yield
·
-12.6%
-37.0%
-28.2%
·
-46.3%
-31.9%
-31.1%
·
·
·
·
-31.9%
·
·
·
Annual Payout
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
$0
$0
$0
$0
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-06-28
2025-06-29
2024-06-30
2023-07-02
2022-07-03
매출
$531M
$571M
$582M
$624M
$816M
매출 총이익률 %
5.7%
1.5%
2.9%
2.3%
9.9%
영업이익률 %
-2.8%
-1.7%
-6.4%
-6.6%
3.5%
순이익
$-25M
$-20M
$-47M
$-46M
$15M
희석 EPS
$-1.33
$-1.11
$-2.61
$-2.57
$0.80
지표
2026-06-28
2025-06-29
2024-06-30
2023-07-02
2022-07-03
유동비율
3.3
3.3
3.3
4.1
3.2
당좌 비율
1.6
1.4
1.4
1.7
1.4
지표
2026-06-28
2025-06-29
2024-06-30
2023-07-02
2022-07-03
잉여현금흐름
$22M
$-32M
$-9M
$-32M
$-39M
기관 투자자 (13F)
57개의 제출자
· $37.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자57
보유 가치$37.4M
신규 포지션8
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
8 (0 이전 분기 대비)
5 (+1 이전 분기 대비)
17 (+3 이전 분기 대비)
14 (+2 이전 분기 대비)
-512K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
VA Partners I, LLC, ValueAct Capital Management, L.P., ValueAct Capital Management, LLC, ValueAct Holdings, L.P., ValueAct Holdings II, L.P., ValueAct Holdings GP, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.