DLHC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$4.51
시가총액
$65M
P/E (TTM)
50.1
EPS (TTM)
$0.09
매출 (TTM)
$344M
배당 수익률
—
ROE
1.2%
부채/자본
1.1
52주 범위
$4 – $8
DLHC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
이동 평균 및 오버레이
거래량
오실레이터
모멘텀 및 추세
Configure
10년 성과
매출, 순이익, 마진 및 EPS 추세
매출 및 순이익$344M
2018-09-30→2025-09-30
EPS$0.09
2018-09-30→2025-09-30
잉여현금흐름$23M
2018-09-30→2025-09-30
마진0.40%
2018-09-30→2018-09-30
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
DLHC
동종업계 중앙값
P/E (TTM)
50.1
29.3
P/S (TTM)
0.2
0.6
P/B
0.6
1.6
EV / EBITDA
5.7
—
Price / FCF (주가 / FCF)
2.8
—
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
DLHC
동종업계 중앙값
Operating Margin (영업이익률)
4.9%
—
Net Profit Margin (순이익률)
0.40%
-5.4%
ROA
0.45%
-7.0%
ROE
1.2%
-11.1%
ROIC
5.4%
—
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
DLHC
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
1.1
57.6
Current Ratio (유동비율)
1.0
1.1
Quick Ratio (당좌 비율)
0.9
—
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
DLHC
동종업계 중앙값
Revenue YoY (매출 YoY)
-13.0%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-4.5%
—
Revenue CAGR 5Y (매출 CAGR 5년)
10.5%
—
EPS YoY
-82.3%
—
Net Income YoY (순이익 YoY)
-81.6%
—
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
DLHC
동종업계 중앙값
EPS (Diluted) (EPS (희석))
$0.09
—
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
DLHC
동종업계 중앙값
DLHC 분석가 합의
강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수7 명의 애널리스트
적극 매수
228.6%
매수
457.1%
보유
114.3%
매도
00.0%
적극 매도
00.0%
12개월 목표 주가
1 명의 애널리스트
· 2026-08-18
저가$7.00
고가$7.00
중앙값 목표$7.00
+55.2%
평균 목표$7.00
+55.2%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.18%
기간
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$-1.16
$-0.17
-0.99%
2026년 3월 31일
$-0.17
$-0.16
-0.01%
2025년 12월 31일
$-0.04
$-0.07
0.03%
2025년 9월 30일
$-0.06
$0.03
-0.09%
2025년 6월 30일
$0.02
$0.02
-0.00%
2025년 3월 31일
$0.06
$0.07
-0.01%
동종 기업 비교(GICS 하위 산업)
주요 지표 대 섹터 동종 기업
티커
시가총액
P/E
매출 YoY
순이익률
ROE
매출 총이익률
DLHC
$82M
62.8
-13.0%
0.40%
1.2%
—
TBI
$139M
-2.9
3.1%
-3.0%
-16.3%
22.8%
ASUR
$264M
-19.6
24.3%
—
-6.6%
—
HQI
—
23.4
-11.4%
20.7%
9.4%
—
SKIL
$80M
-2.2
-3.5%
-27.3%
-2287.3%
—
BGSF
$53M
-4.6
-10.6%
-12.2%
-18.1%
35.7%
STRR
$42M
-6.1
22.9%
-3.4%
-11.2%
46.4%
NIXX
—
—
—
—
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서16
DLHC의 연간 손익계산서 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$344M
$396M
$376M
$395M
$246M
$209M
$160M
$133M
$116M
·
·
·
Gross Profit
·
·
·
·
·
·
·
$30M
$26M
$18M
$12M
$9M
SG&A Expense
$31M
$36M
$38M
$31M
$25M
$24M
$21M
$17M
$17M
$13M
$9M
$8M
Operating Expenses
·
·
·
·
·
·
$150M
$124M
·
·
·
·
Operating Income
$17M
$25M
$17M
$33M
$17M
$13M
$10M
$9M
$7M
$4M
$2M
$764.0K
Interest Expense
·
·
$14M
$2M
$3M
$3M
$2M
$800.0K
$883.0K
$454.0K
$206.0K
$99.0K
Interest Income
$71.0K
$38.0K
$64.0K
$23.0K
·
·
·
·
·
·
·
·
Other Non-op
$-15M
$-17M
$-16M
$-2M
$-4M
$121.0K
$21.0K
$-41.0K
$25.0K
$-53.0K
$-820.0K
$-4.0K
Pretax Income
$2M
$8M
$820.0K
$31M
$13M
$10M
$7M
$8M
$5M
$2M
$3M
$760.0K
Income Tax
$393.0K
$350.0K
$-641.0K
$8M
$3M
$3M
$2M
$6M
$2M
$-938.0K
$-5M
$-5M
Net Income
$1M
$7M
$1M
$23M
$10M
$7M
$5M
$2M
$3M
$3M
$9M
$5M
EPS (Basic)
$0.09
$0.52
$0.11
$1.82
$0.81
$0.58
$0.44
$0.15
$0.29
$0.34
$0.91
$0.56
EPS (Diluted)
$0.09
$0.51
$0.10
$1.64
$0.75
$0.54
$0.41
$0.14
$0.27
$0.30
$0.87
$0.54
Shares (Basic)
14,387,000
14,169,000
13,704,000
12,830,000
12,549,000
12,282,000
12,018,000
11,881,000
11,345,000
9,966,000
9,573,000
9,570,000
Shares (Diluted)
14,458,000
14,405,000
14,431,000
14,179,000
13,597,000
13,105,000
13,041,000
12,873,000
12,352,000
11,220,000
10,039,000
9,839,000
EBITDA
$34M
$42M
$33M
$41M
$25M
$20M
$14M
$11M
$8M
$5M
$3M
$870.0K
대차대조표25
DLHC의 연간 대차대조표 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$125.0K
$342.0K
$215.0K
$228.0K
$24M
$1M
$2M
$6M
$5M
$5M
$6M
$4M
Receivables
$38M
$50M
$59M
$40M
$33M
$33M
$23M
$10M
$12M
$7M
$3M
$12M
Other Current Assets
$4M
$3M
$3M
$3M
$4M
$3M
$2M
$760.0K
$598.0K
$542.0K
$429.0K
$510.0K
Current Assets
$43M
$53M
$62M
$44M
$62M
$37M
$27M
$17M
$17M
$11M
$10M
$17M
PP&E (Net)
$1M
$2M
$2M
$2M
$2M
$3M
$5M
$2M
$1M
$644.0K
$336.0K
$63.0K
PP&E (Gross)
$7M
$11M
$10M
$9M
$8M
$8M
$8M
$3M
$2M
$1M
$719.0K
$719.0K
Accum. Depreciation
$6M
$9M
$8M
$8M
$6M
$5M
$3M
$1M
$829.0K
$543.0K
$383.0K
$656.0K
Goodwill
$138M
$138M
$138M
$66M
$66M
$67M
$53M
$26M
$26M
$35M
$35M
$9M
Intangibles
$92M
$108M
$125M
$41M
$47M
$53M
$41M
$13M
$15M
$42M
·
·
Other Non-current Assets
$115.0K
$186.0K
$186.0K
$328.0K
·
·
·
·
·
·
·
·
Total Assets
$291M
$314M
$340M
$169M
$197M
$184M
$129M
$63M
$70M
$65M
$29M
$30M
Accounts Payable
$12M
$13M
$13M
$12M
$17M
$15M
$10M
$3M
$5M
$4M
$87.0K
$779.0K
Current Liabilities
$43M
$53M
$65M
$39M
$66M
$48M
$29M
$16M
$21M
$15M
$6M
$16M
Capital Leases
$14M
$13M
$16M
$16M
$19M
$22M
·
·
·
·
·
·
Deferred Tax
$0
·
$0
$2M
$1M
$0
·
·
·
·
·
·
Other Non-current Liabilities
$1M
$902.0K
$2M
$0
·
$0
$573.0K
$232.0K
$12M
$19M
$109.0K
$15.0K
Total Liabilities
$178M
$204M
$237M
$77M
$132M
$130M
$84M
$23M
$34M
$33M
$6M
$16M
Long-term Debt
$128M
$149M
$172M
$20M
$45M
$70M
$56M
$8M
$20M
$23M
$0
$0
Total Debt
$128M
$149M
$172M
$20M
$45M
$67M
·
·
·
·
·
·
Common Stock
$14.0K
$14.0K
$14.0K
$13.0K
$13.0K
$12.0K
$12.0K
$12.0K
$12.0K
$11.0K
$10.0K
$10.0K
Retained Earnings
$11M
$10M
$2M
$990.0K
$-22M
$-32M
$-40M
$-45M
$-47M
$-50M
$-54M
$-62M
Treasury Stock
·
·
·
·
·
·
$0
·
·
·
$0
$3.0K
Stockholders' Equity
$113M
$110M
$102M
$92M
$66M
$53M
$46M
$39M
$36M
$32M
$23M
$14M
Liabilities + Equity
$291M
$314M
$340M
$169M
$197M
$184M
$129M
$63M
$70M
$65M
$29M
$30M
Shares Outstanding
14,493,000
14,386,000
13,950,000
13,047,000
12,714,000
12,404,000
12,036,000
11,899,000
11,767,000
11,148,000
9,551,000
9,566,000
현금 흐름17
DLHC의 연간 현금 흐름 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$17M
$17M
$16M
$8M
$8M
$7M
$4M
$2M
$2M
$1M
$55.0K
$106.0K
Stock-based Comp
$1M
$2M
$2M
$3M
·
·
·
·
·
·
·
·
Deferred Tax
$-2M
$-3M
$-4M
$424.0K
$1M
$2M
$2M
$6M
$2M
$-1M
$-6M
$-5M
Amort. of Intangibles
$16M
$16M
$15M
$7M
$7M
$5M
$3M
$2M
$1M
$1M
·
·
Other Non-cash
$5M
$4M
$17M
$-30M
$26M
$3M
$7M
$4M
$-294.0K
$3M
$-1M
$806.0K
Operating Cash Flow
$23M
$27M
$31M
$1M
$46M
$19M
$18M
$14M
$7M
$6M
$2M
$2M
CapEx
$241.0K
$836.0K
$625.0K
$872.0K
$103.0K
$152.0K
$405.0K
$654.0K
$1M
$498.0K
$142.0K
$13.0K
Investing Cash Flow
$-241.0K
$-836.0K
$-181M
$-872.0K
$-44.0K
$-33M
$-67M
$-654.0K
$-1M
$-33M
$-142.0K
$-13.0K
Debt Issued
·
$0
$168M
$17M
$31M
$33M
$70M
$0
·
·
·
·
Net Debt Issued
$-19M
$-27M
$148M
$-25M
$-23M
$14M
$48M
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
$0
$3M
$-183.0K
$-112.0K
Stock Repurchased
·
·
·
·
$0
$211.0K
$0
·
·
·
·
·
Net Stock Activity
·
·
·
·
$0
$-211.0K
·
·
$0
·
$-183.0K
$-112.0K
Financing Cash Flow
$-23M
$-26M
$150M
$-24M
$-23M
$13M
$45M
$-12M
$-4M
$25M
$-191.0K
$-1M
Net Change in Cash
$-217.0K
$127.0K
$-13.0K
$-24M
$23M
$-433.0K
$-5M
$1M
$2M
$-2M
$2M
$500.0K
Free Cash Flow
$23M
$27M
$30M
$371.0K
$46M
$19M
$18M
$13M
$5M
$6M
$2M
$2M
Levered FCF
·
·
$5M
$-791.8K
$43M
$17M
$17M
$13M
$5M
$5M
$2M
$954.2K
수익성8
DLHC의 연간 수익성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
22.7%
·
·
·
·
Operating Margin
4.9%
6.3%
4.5%
8.4%
7.0%
6.4%
6.2%
6.6%
·
·
·
·
Net Margin
0.40%
1.9%
0.39%
5.9%
4.1%
3.4%
3.3%
1.4%
·
·
·
·
Pretax Margin
0.51%
2.0%
0.22%
7.9%
5.5%
4.8%
4.7%
5.8%
·
·
·
·
EBITDA Margin
9.9%
10.6%
8.7%
10.4%
10.3%
9.8%
8.7%
8.3%
·
·
·
·
ROA
0.45%
2.3%
0.43%
12.7%
5.3%
4.5%
5.5%
2.8%
4.9%
7.2%
29.7%
19.2%
ROE
1.2%
6.8%
1.4%
25.9%
15.9%
13.5%
11.9%
4.8%
9.7%
12.4%
47.5%
49.5%
ROIC
5.4%
9.2%
11.1%
22.2%
11.8%
7.9%
15.5%
5.4%
11.2%
17.7%
29.4%
38.9%
유동성 및 지급능력5
DLHC의 연간 유동성 및 지급능력 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.0
1.0
1.1
0.9
0.8
0.9
1.1
0.9
0.7
1.8
1.0
Quick Ratio
0.9
0.9
0.9
1.1
0.9
0.7
0.8
1.0
0.9
0.7
1.6
1.0
Debt / Equity
1.1
1.4
1.7
0.2
0.7
1.3
·
·
·
·
·
·
LT Debt / Equity
1.1
1.2
1.5
0.2
0.7
1.1
·
·
·
·
·
·
Interest Coverage
·
·
1.2
21.5
5.8
4.7
6.6
11.0
7.5
9.0
31.2
7.7
효율성2
DLHC의 연간 효율성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.2
1.1
2.2
1.3
1.3
1.7
2.0
·
·
·
·
Receivables Turnover
7.8
7.3
6.4
10.7
7.5
7.5
9.6
12.0
·
·
·
·
주당5
DLHC의 연간 주당 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.79
$7.65
$7.34
$7.24
$5.29
$4.31
$3.79
$3.32
$3.05
$2.85
$2.39
$1.45
Revenue / Share
$23.83
$27.49
$26.05
$27.87
$18.10
$15.96
$12.30
$10.35
·
·
·
·
Cash Flow / Share
$1.61
$1.90
$2.15
$0.09
$3.36
$1.48
$1.38
$1.09
$0.53
$0.54
$0.20
$0.17
Cash / Share
$0.01
$0.02
$0.02
$0.02
$1.94
$0.11
$0.15
$0.53
$0.42
$0.31
$0.58
$0.41
EPS (TTM)
$0.09
$0.51
$0.10
$1.64
$0.75
$0.54
$0.41
$0.14
$0.27
$0.30
$0.87
$0.54
성장률9
DLHC의 연간 성장률 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-13.0%
5.3%
-4.9%
60.6%
17.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.5%
17.2%
21.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-82.3%
410.0%
-93.9%
118.7%
38.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
-62.0%
-12.1%
-43.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-30.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-81.6%
406.3%
-93.7%
129.6%
42.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-61.2%
-10.0%
-41.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-28.1%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
DLHC의 연간 가치 평가 (TTM) 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$344M
$396M
$376M
$395M
$246M
$209M
$160M
$133M
$116M
$45M
$45M
$45M
Net Income TTM
$1M
$7M
$1M
$23M
$10M
$7M
$5M
$2M
$3M
$3M
$9M
$5M
Market Cap
$82M
$135M
$163M
$156M
$153M
$90M
$54M
$68M
$76M
$52M
$27M
$19M
Enterprise Value
$210M
$284M
$335M
$176M
$173M
$156M
·
·
·
·
·
·
P/E
62.8
18.4
116.7
7.5
16.4
13.4
10.9
41.1
24.0
15.6
3.3
3.6
P/S
0.2
0.3
0.4
0.4
0.6
0.4
0.3
0.5
0.7
1.2
0.6
0.4
P/B
0.7
1.2
1.6
1.7
2.3
1.7
1.2
1.7
2.1
1.6
1.2
1.3
P / Cash Flow
3.5
4.9
5.2
125.5
3.3
4.6
3.0
4.9
11.7
8.7
13.7
11.1
P / FCF
3.6
5.1
5.4
420.5
3.3
4.7
3.0
5.1
14.0
9.4
14.7
11.2
EV / EBITDA
6.2
6.8
10.3
4.3
6.8
7.6
·
·
·
·
·
·
EV / FCF
9.1
10.7
11.0
474.9
3.8
8.1
·
·
·
·
·
·
EV / Revenue
0.6
0.7
0.9
0.4
0.7
0.7
·
·
·
·
·
·
Earnings Yield
1.6%
5.5%
0.86%
13.4%
6.1%
7.4%
9.2%
2.4%
4.2%
6.4%
30.6%
27.8%
손익계산서14
DLHC의 분기별 손익계산서 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Revenue
$44M
$59M
$69M
$81M
$83M
$89M
$91M
$96M
$101M
$101M
$98M
$101M
$102M
$73M
$67M
SG&A Expense
$7M
$8M
$8M
$7M
$8M
$8M
$8M
$8M
$9M
$11M
$7M
$10M
$10M
$7M
$9M
Operating Income
$-4M
$-55.0K
$1M
$2M
$4M
$5M
$6M
$6M
$6M
$6M
$7M
$112.0K
$7M
$4M
$5M
Interest Expense
·
·
·
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
·
$4M
$2M
$333.0K
Interest Income
$12.0K
$5.0K
$29.0K
$14.0K
$15.0K
$33.0K
$9.0K
$4.0K
$10.0K
$23.0K
$0
$64.0K
$0
·
·
Other Non-op
·
·
$-3M
·
·
·
$-4M
$-4M
$-4M
$-4M
$-5M
$-5M
$-5M
$-2M
$-477.0K
Pretax Income
$-7M
$-3M
$-2M
$-1M
$215.0K
$1M
$2M
$2M
$2M
$2M
$2M
$-5M
$2M
$2M
$4M
Income Tax
$10M
$-659.0K
$-636.0K
$-282.0K
$-74.0K
$360.0K
$389.0K
$-81.0K
$481.0K
$-60.0K
$10.0K
$-2M
$452.0K
$544.0K
$772.0K
Net Income
$-17M
$-3M
$-1M
$-920.0K
$289.0K
$878.0K
$1M
$2M
$1M
$2M
$2M
$-3M
$2M
$2M
$3M
EPS (Basic)
$-1.16
$-0.17
$-0.09
$-0.06
$0.02
$0.06
$0.08
$0.16
$0.08
$0.13
$0.15
$-0.20
$0.13
$0.12
$0.27
EPS (Diluted)
$-1.16
$-0.17
$-0.09
$-0.06
$0.02
$0.06
$0.08
$0.16
$0.08
$0.12
$0.15
$-0.19
$0.12
$0.11
$0.25
Shares (Basic)
14,493,000
14,493,000
14,493,000
-28,771,000
14,386,000
14,386,000
14,386,000
-28,300,000
14,232,000
14,205,000
14,032,000
-27,215,000
13,854,000
13,306,000
-25,509,000
Shares (Diluted)
14,493,000
14,493,000
14,563,000
-29,009,000
14,450,000
14,454,000
14,563,000
-30,041,000
14,704,000
14,946,000
14,796,000
-28,984,000
14,539,000
14,276,000
-28,793,000
EBITDA
$69.0K
$4M
$6M
·
$8M
$9M
$10M
·
$10M
$10M
$11M
·
$11M
$6M
·
대차대조표24
DLHC의 분기별 대차대조표 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Cash & Equivalents
$235.0K
$131.0K
$257.0K
$125.0K
$194.0K
$196.0K
$451.0K
$342.0K
$423.0K
$238.0K
$131.0K
$215.0K
$530.0K
$1M
$228.0K
Receivables
$24M
$34M
$36M
$38M
$45M
$52M
$64M
$50M
$58M
$55M
$56M
$59M
$68M
$65M
$40M
Other Current Assets
$4M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$4M
$3M
$3M
Current Assets
$29M
$37M
$40M
$43M
$50M
$55M
$68M
$53M
$62M
$58M
$59M
$62M
$72M
$70M
$44M
PP&E (Net)
$761.0K
$942.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$7M
$7M
$7M
$7M
$7M
$11M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$10M
$9M
Accum. Depreciation
$6M
$6M
$6M
$6M
$6M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
Goodwill
$138M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
$139M
$66M
Intangibles
$80M
$84M
$88M
$92M
$96M
$100M
$104M
$108M
$112M
$117M
$121M
$125M
$129M
$137M
$41M
Other Non-current Assets
·
·
·
$115.0K
·
·
·
$186.0K
·
·
·
$186.0K
·
·
$328.0K
Total Assets
$255M
$277M
$284M
$291M
$299M
$307M
$325M
$314M
$325M
$326M
$331M
$340M
$359M
$367M
$169M
Accounts Payable
$8M
$9M
$10M
$12M
$10M
$13M
$13M
$13M
$13M
$13M
$9M
$13M
$16M
$16M
$12M
Current Liabilities
$43M
$42M
$41M
$43M
$46M
$50M
$65M
$53M
$58M
$56M
$58M
$65M
$75M
$81M
$39M
Capital Leases
$12M
$13M
$13M
$14M
$15M
$13M
$13M
$13M
$14M
$14M
$15M
$16M
$16M
$18M
$16M
Deferred Tax
$1M
·
·
·
·
·
·
·
·
·
·
·
$1M
$2M
$2M
Other Non-current Liabilities
$999.0K
$1M
$1M
$1M
$682.0K
$904.0K
$904.0K
$902.0K
$1M
$1M
$2M
$2M
·
·
$0
Total Liabilities
$162M
$166M
$171M
$178M
$186M
$194M
$214M
$204M
$216M
$219M
$227M
$237M
$254M
$267M
$77M
Long-term Debt
$126M
$130M
$133M
$128M
$138M
$147M
$162M
$149M
$161M
$165M
$168M
$172M
$159M
$166M
$20M
Total Debt
$126M
$130M
$133M
·
$138M
$147M
$162M
·
$161M
$165M
$168M
·
$217M
$223M
·
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$13.0K
Retained Earnings
$-9M
$7M
$10M
$11M
$12M
$12M
$11M
$10M
$8M
$6M
$5M
$2M
$5M
$3M
$990.0K
Stockholders' Equity
$93M
$110M
$112M
$113M
$114M
$113M
$111M
$110M
$109M
$107M
$105M
$102M
$105M
$101M
$92M
Liabilities + Equity
$255M
$277M
$284M
$291M
$299M
$307M
$325M
$314M
$325M
$326M
$331M
$340M
$359M
$367M
$169M
Shares Outstanding
14,493,000
14,493,000
14,493,000
14,498,000
14,386,000
14,386,000
14,386,000
14,391,000
14,183,000
14,230,000
14,105,000
13,950,000
13,900,000
13,757,000
13,047,000
현금 흐름13
DLHC의 분기별 현금 흐름 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
Deferred Tax
$10M
$-862.0K
$-501.0K
$-3M
$-93.0K
$750.0K
$780.0K
$-3M
$-353.0K
$48.0K
$-6.0K
$-4M
$0
$-13.0K
$425.0K
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
Other Non-cash
·
·
$-7M
·
·
·
$-18M
·
·
·
$-1M
·
·
$4M
·
Operating Cash Flow
$4M
$4M
$-5M
$11M
$10M
$15M
$-12M
$12M
$5M
$5M
$5M
$16M
$8M
$8M
$6M
CapEx
$0
$0
$39.0K
$28.0K
$212.0K
$-551.0K
$552.0K
$209.0K
$161.0K
$292.0K
$174.0K
$45.0K
$117.0K
$384.0K
$628.0K
Investing Cash Flow
$0
$0
$-39.0K
$-28.0K
$-212.0K
$551.0K
$-552.0K
$-209.0K
$-161.0K
$-292.0K
$-174.0K
$94.0K
$-117.0K
$-180M
$-628.0K
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$201M
$4M
Net Debt Issued
·
·
·
·
·
·
$0
·
·
·
$-10M
·
·
$181M
·
Financing Cash Flow
$-4M
$-4M
$5M
$-11M
$-9M
$-15M
$12M
$-12M
$-4M
$-5M
$-5M
$-16M
$-8M
$174M
$-6M
Net Change in Cash
$104.0K
$-126.0K
$132.0K
$-69.0K
$-2.0K
$-255.0K
$109.0K
$-81.0K
$185.0K
$107.0K
$-84.0K
$-315.0K
$393.0K
$1M
$-832.0K
Free Cash Flow
·
·
$-5M
·
·
·
$-12M
·
·
·
$5M
·
·
$8M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$899.6K
·
·
$6M
·
수익성7
DLHC의 분기별 수익성 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Operating Margin
-8.9%
-0.09%
2.1%
·
4.5%
5.7%
6.2%
·
5.7%
5.9%
7.0%
·
7.0%
5.4%
·
Net Margin
-38.0%
-4.3%
-1.9%
·
0.35%
0.98%
1.2%
·
1.1%
1.8%
2.2%
·
1.7%
2.1%
·
Pretax Margin
-15.9%
-5.4%
-2.9%
·
0.26%
1.4%
1.7%
·
1.6%
1.7%
2.2%
·
2.1%
2.9%
·
EBITDA Margin
0.16%
7.2%
8.3%
·
9.7%
10.5%
10.9%
·
10.0%
10.1%
11.3%
·
11.1%
8.7%
·
ROA
-6.1%
-0.87%
-0.44%
·
0.09%
0.28%
0.34%
·
0.33%
0.69%
0.62%
·
0.64%
0.56%
·
ROE
-16.2%
-2.3%
-1.2%
·
0.26%
0.80%
1.0%
·
1.1%
1.9%
2.1%
·
1.8%
1.8%
·
ROIC
-4.3%
-0.02%
0.39%
·
2.0%
1.4%
1.5%
·
1.5%
2.3%
2.5%
·
1.8%
0.90%
·
유동성 및 지급능력5
DLHC의 분기별 유동성 및 지급능력 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Current Ratio
0.7
0.9
1.0
·
1.1
1.1
1.0
·
1.1
1.0
1.0
·
1.0
0.9
·
Quick Ratio
0.6
0.8
0.9
·
1.0
1.0
1.0
·
1.0
1.0
1.0
·
0.9
0.8
·
Debt / Equity
1.4
1.2
1.2
·
1.2
1.3
1.5
·
1.5
1.5
1.6
·
2.1
2.2
·
LT Debt / Equity
1.1
1.0
1.0
·
1.1
1.2
1.2
·
1.3
1.4
1.4
·
1.8
1.9
·
Interest Coverage
·
·
·
·
·
·
·
·
1.5
1.6
1.7
·
1.7
2.5
·
효율성2
DLHC의 분기별 효율성 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
0.4
0.3
·
Receivables Turnover
1.3
1.4
1.4
·
1.6
1.7
1.5
·
1.6
1.7
1.6
·
1.7
1.3
·
주당5
DLHC의 분기별 주당 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Book Value / Share
$6.44
$7.61
$7.74
·
$7.90
$7.84
$7.75
·
$7.66
$7.50
$7.43
·
$7.57
$7.31
·
Revenue / Share
$3.05
$4.09
$4.73
·
$5.77
$6.17
$6.23
·
$6.85
$6.76
$6.61
·
·
$5.10
·
Cash Flow / Share
·
·
$-0.33
·
·
·
$-0.79
·
·
·
$0.34
·
·
$0.56
·
Cash / Share
$0.02
$0.01
$0.02
·
$0.01
$0.01
$0.03
·
$0.03
$0.02
$0.01
·
$0.04
$0.10
·
EPS (TTM)
$-1.48
$-0.30
$-0.07
·
$0.32
$0.38
$0.44
·
$0.47
$0.45
$0.44
·
$0.53
$1.19
·
가치 평가 (TTM)13
DLHC의 분기별 가치 평가 (TTM) 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Revenue TTM
$254M
$293M
$323M
·
$360M
$377M
$389M
·
$402M
$401M
$372M
·
$342M
$315M
·
Net Income TTM
$-22M
$-4M
$-1M
·
$5M
$5M
$6M
·
$7M
$7M
$6M
·
$8M
$17M
·
Market Cap
$76M
$84M
$82M
·
$84M
$58M
$116M
·
$150M
$189M
$222M
·
$142M
$163M
·
Enterprise Value
$202M
$214M
$215M
·
$222M
$205M
$277M
·
$310M
$353M
$390M
·
$359M
$385M
·
P/E
-3.5
-19.4
-80.7
·
18.2
10.7
18.2
·
22.5
29.5
35.8
·
19.3
10.0
·
P/S
0.3
0.3
0.3
·
0.2
0.2
0.3
·
0.4
0.5
0.6
·
0.4
0.5
·
P/B
0.8
0.8
0.7
·
0.7
0.5
1.0
·
1.4
1.8
2.1
·
1.4
1.6
·
P / Cash Flow
·
·
-17.2
·
·
·
-10.0
·
·
·
43.8
·
·
20.5
·
P / FCF
·
·
-17.0
·
·
·
-9.6
·
·
·
45.4
·
·
21.5
·
EV / EBITDA
2930.0
50.5
37.5
·
27.6
21.9
27.9
·
30.9
34.7
35.2
·
31.5
60.9
·
EV / FCF
·
·
-44.7
·
·
·
-22.9
·
·
·
79.6
·
·
50.7
·
EV / Revenue
0.8
0.7
0.7
·
0.6
0.5
0.7
·
0.8
0.9
1.0
·
1.1
1.2
·
Earnings Yield
-28.2%
-5.1%
-1.2%
·
5.5%
9.4%
5.5%
·
4.5%
3.4%
2.8%
·
5.2%
10.0%
·
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
2025-09-30
2024-09-30
2023-09-30
2023-06-30
2022-12-31
매출
$344M
$396M
$376M
—
—
영업이익률 %
4.9%
6.3%
4.5%
—
—
순이익
$1M
$7M
$1M
—
—
희석 EPS
$0.09
$0.51
$0.10
—
—
대차대조표
2025-09-30
2024-09-30
2023-09-30
2023-06-30
2022-12-31
부채 / 자기자본 비율
1.1
1.4
1.7
—
—
유동비율
1.0
1.0
1.0
—
—
당좌 비율
0.9
0.9
0.9
—
—
현금 흐름
2025-09-30
2024-09-30
2023-09-30
2023-06-30
2022-12-31
잉여현금흐름
$23M
$27M
$30M
—
—
나의 지표
나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F)
52개의 제출자 · $51.2M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
11
(+6 이전 분기 대비)
4
(-3 이전 분기 대비)
4
(-3 이전 분기 대비)
12
(+3 이전 분기 대비)
+1.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Wynnefield Partners Small Cap Value, L.P., Wynnefield Partners Small Cap Value, L.P. I, Wynnefield Small Cap Value Offshore Fund, Ltd. (No IRS Identification No.), Wynnefield Capital Management, LLC, Wynnefield Capital, Inc. (No IRS Identification No.), Wynnefield Capital, Inc. Profit Sharing Plan, Inc., Nelson Obus, Joshua H. Landes
×16 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황
7 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.