ASUR Asure Software Inc - Common Stock
NASDAQ · Professional Services · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 7월 30, 2026ASUR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
ASUR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 2012년 5월 1일 | 3-for-2 | 정방향 |
| 2009년 12월 29일 | 1-for-10 | 역방향 |
Asure Software Inc - Common Stock 정보 위키백과 회사 개요
Asure Software, Inc. is a software company. Prior to September 13, 2007, the company was known as Forgent Networks. After rebranding as Asure Software, the company expanded into offering human capital management (HCM) solutions, including payroll, time & attendance, talent management, human resource management, benefits administration and insurance services.
It also had a software division, NetSimplicity, which specialized in room scheduling and fixed assets' management software, which was spun off in 2019.
Patents and litigation
JPEG
In 2002, while known as Forgent, the company claimed that through its subsidiary, Compression Labs, it owned the patent rights on the JPEG image compression standard, which is widely used on the World Wide Web. Its claim arose from a patent that had been filed on October 27, 1986, and granted on October 6, 1987: U.S. patent 4,698,672 by Wen-Hsiung Chen and Daniel J. Klenke. While Forgent did not own Compression Labs at the time, Chen later sold the company to Forgent before joining Cisco.
Critics claim that the legal principle of laches, hence not asserting one's rights in a timely manner, invalidates Forgent's claims on the patent. They also noted the similarity to Unisys' attempts to assert rights over the GIF image compression standard via LZW patent enforcement. The JPEG committee responded to Forgent's claims, stating that it believes prior art exists that would invalidate Forgent's claims, and launched a search for prior art evidence. The 1992 JPEG specification cited two earlier research papers written by Wen-Hsiung Chen, published in 1977 and 1984. JPEG representative Richard Clark also claimed that Chen sat in one of the JPEG committees, but Forgent denied this claim.
In April 2004, Forgent stated that 30 companies had already paid US$90 million in royalties. On April 23, lawsuits were filed against 31 companies, including Adobe Systems, Apple Computer and IBM, for infringement of their patent. On September 26, 2005, Axis Communications, one of the defendants, announced a settlement with Compression Labs Inc.; the terms were not disclosed. As of late October 2005, six companies were known to have licensed the patent from Forgent including Adobe, Macromedia, Axis, Color Dreams, and Research In Motion.
On May 25, 2006, the United States Patent and Trademark Office rejected the broadest part of Forgent's claims, stating prior art submitted by the Public Patent Foundation invalidated those claims. PubPat's Executive Director, Dan Ravicher, says that the submitters knew about the prior art but failed to tell the USPTO about it. On August 11, 2006, Forgent received notice from the NASDAQ stock market regarding non-compliance with the minimum bid price rule, which can lead to delisting, before coming back into compliance in January 2007.
The company issued a press release on November 1, 2006, stating that they settled their remaining claims against roughly 60 companies for a total of $8 million which was paid by, among other companies, Dell, Hewlett-Packard, IBM, Microsoft, and Sun Microsystems.
Digital video recorders
Forgent Networks shifted its focus to a computer controlled video system, allowing playback during recording. While the patent was filed in 1991, the first litigation was initiated in 2005. On May 21, 2007, U.S. District Court of Eastern Texas ruled in favor of EchoStar Communications Corporation, on grounds that the Forgent patent is invalid.
Asure Software
After Forgent Networks acquired iEmployee and changed its name to Asure Software, the website of the combined company no longer listed information related to the two patents - '672 and '746, unlike the old Forgent Networks website.
Proxy Fight
In 2008, the company was the target of a proxy fight launched by Pinnacle Fund ("Pinnacle") and Red Oak Partners, managed by David Sandberg. After negotiations, a slate of 5 new directors was elected on August 28, 2009 to replace the previous board.
Acquisitions
On September 13, 2007, Forgent acquired iEmployee.
On October 3, 2011, Asure Software announced that it had acquired ADI Time, a vendor of cloud computing time and attendance software and labor management services. On March 21, 2016, it announced the acquisition of Mangrove Employer Services, which developed human resource management software; it began massive layoffs of previous Mangrove employees in June 2016.
In May 2017, Asure acquired the Tampa-based company Compass HRM Inc.
In April 2018, Asure acquired Austin HR, an Austin based HR Consulting & Payroll & Benefit Administration company. On December 2, 2019, Asure Software announced that it completed the sale of its Workspace Management Business to FM:Systems.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | ASUR | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E | -16.05년 평균 ≈-5.4 | ≈-5.4 | · | · | |
| P/S | 1.75년 평균 ≈2.0 | ≈2.0 | 0.3 | 고평가 | |
| P/B (MRQ) | 1.15년 평균 ≈1.2 | ≈1.2 | 1.0 | 더 비싼 | |
| EV / EBITDA | 14.55년 평균 ≈26.7 | ≈26.7 | · | · | |
| 주가 / FCF (TTM) | 9.55년 평균 ≈39.5 | ≈39.5 | · | · | |
| 주가 / 현금 흐름 (TTM) | 9.15년 평균 ≈35.8 | ≈35.8 | 11.9 | 적정 가치 | |
| EV / Revenue (EV / 매출) | 2.05년 평균 ≈2.2 | ≈2.2 | · | · | |
| EV / FCF | 12.25년 평균 ≈43.8 | ≈43.8 | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | 1.9 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | ASUR | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| ROA | -2.7%5년 평균 ≈-2.0% | ≈-2.0% | -7.2% | 최상위권 | |
| ROE | -6.6%5년 평균 ≈-5.1% | ≈-5.1% | -13.7% | 최상위권 | |
| ROIC | -3.3%5년 평균 ≈-4.3% | ≈-4.3% | -14.4% | 최상위권 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | ASUR | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 0.45년 평균 ≈0.2 | ≈0.2 | 0.3 | 높은 부채 | |
| 유동비율 (MRQ) | 1.15년 평균 ≈1.1 | ≈1.1 | 1.5 | 낮은 유동성 | |
| Quick Ratio (당좌 비율) | 0.25년 평균 ≈0.1 | ≈0.1 | 1.1 | 낮은 유동성 | |
| 장기 부채 / 자기 자본 (MRQ) | 0.35년 평균 ≈0.2 | ≈0.2 | 0.3 | 동일 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | ASUR | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 24.3%5년 평균 ≈22.1% | ≈22.1% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 22.0% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | ASUR | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Inventory Turnover (재고 회전율) | 30.25년 평균 ≈126.0 | ≈126.0 | · | · | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$189.9K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 8월 10, 2026 | $0.13 | $0.12 | 8.0% |
| 2026년 3월 31일 | $0.25 | $0.26 | -4.6% | |
| 2025년 12월 31일 | $0.31 | $0.26 | 18.3% | |
| 2025년 9월 30일 | $0.14 | $0.21 | -32.0% | |
| 2025년 6월 30일 | $0.08 | $0.14 | -44.6% | |
| 2025년 3월 31일 | $0.12 | $0.19 | -35.6% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | $119M | $96M | $76M | $66M | $73M | $64M | $54M | $36M | $27M | $27M | |
| Cost of Revenue | $46M | $38M | $34M | $33M | $30M | $27M | $30M | $24M | $13M | $8M | $7M | $6M | |
| Gross Profit | $95M | $82M | $86M | $63M | $47M | $38M | $43M | $40M | $42M | $27M | $20M | $21M | |
| R&D Expense | $6M | $8M | $7M | $6M | $5M | $6M | $5M | $6M | $4M | $3M | $3M | $3M | |
| SG&A Expense | $46M | $40M | $39M | $34M | $28M | $24M | $42M | $37M | $34M | $21M | $15M | $14M | |
| Operating Expenses | $103M | $93M | $89M | $74M | $60M | $53M | $94M | $50M | $43M | $26M | $20M | $19M | |
| Operating Income | $-8M | $-11M | $-3M | $-11M | $-13M | $-15M | $-50M | $-11M | $-1M | $1M | $-317.0K | $2M | |
| Interest Expense | · | · | · | · | · | $2M | $16M | $9M | $5M | $2M | $1M | $1M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $-1.0K | |
| Other Non-op | $121.0K | $8.0K | $-292.0K | $1M | $150.0K | · | · | $-9M | $-5M | $-2M | $-1M | $-2M | |
| Pretax Income | $-12M | $-11M | $-9M | $-14M | $4M | $-16M | $-66M | $-19M | $-6M | $-783.0K | $-2M | $-145.0K | |
| Income Tax | $652.0K | $933.0K | $109.0K | $112.0K | $802.0K | $337.0K | $-24M | $-8M | $96.0K | $189.0K | $219.0K | $117.0K | |
| Net Income | $-13M | $-12M | $-9M | $-14M | $3M | $-16M | $30M | $-8M | $-6M | $-972.0K | $-2M | $-262.0K | |
| EPS (Basic) | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.17 | $-1.03 | $1.93 | $-0.54 | $-0.53 | $-0.15 | $-0.28 | $-0.04 | |
| EPS (Diluted) | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.16 | $-1.03 | $1.93 | $-0.54 | $-0.53 | $-0.15 | $-0.28 | $-0.04 | |
| Shares (Basic) | 27,430,000 | 26,054,000 | 22,138,000 | 20,117,000 | 19,313,000 | 15,910,000 | 15,511,000 | 14,010,000 | 10,891,000 | 6,533,000 | 6,176,000 | 6,002,000 | |
| Shares (Diluted) | 27,430,000 | 26,054,000 | 22,138,000 | 20,117,000 | 19,509,000 | 15,910,000 | 15,511,000 | 14,010,000 | 10,891,000 | 6,533,000 | 6,176,000 | 6,002,000 | |
| EBITDA | $18M | $11M | $16M | $7M | $3M | $2M | $-33M | $7M | $5M | $5M | $3M | $4M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $21M | $30M | $17M | $13M | $29M | $29M | $15M | $28M | $13M | $1M | $320.0K | |
| Short-term Investments | · | · | · | · | · | $4M | · | $4.3K | $0 | · | · | · | |
| Receivables | $16M | $18M | $14M | $12M | $5M | $4M | $5M | $5M | $13M | $8M | $5M | $5M | |
| Inventory | $3M | $195.0K | $155.0K | $251.0K | $246.0K | $449.0K | $656.0K | $1M | $509.0K | $487.0K | $784.0K | $170.0K | |
| Prepaid Expense | $6M | $5M | $3M | $10M | $13M | $3M | $9M | $2M | $3M | $1M | $1M | $1M | |
| Other Current Assets | · | · | · | · | · | $1M | $1M | $671.0K | · | · | · | · | |
| Current Assets | $278M | $237M | $267M | $243M | $250M | $357M | $169M | $160M | $87M | $46M | $8M | $7M | |
| PP&E (Net) | $28M | $20M | $15M | $11M | $9M | $8M | $8M | $6M | $5M | $2M | $2M | $2M | |
| PP&E (Gross) | $60M | $45M | $39M | $31M | $26M | $22M | $21M | $20M | $22M | $18M | $14M | $12M | |
| Accum. Depreciation | $32M | $26M | $24M | $19M | $17M | $13M | $13M | $13M | $17M | $16M | $11M | $11M | |
| Goodwill | $116M | $95M | $86M | $86M | $86M | $74M | $69M | $99M | $67M | $26M | $17M | $18M | |
| Intangibles | $88M | $69M | $62M | $67M | $79M | $65M | $64M | $72M | $34M | $12M | $6M | $8M | |
| Other Non-current Assets | $16M | $12M | $9M | $6M | $4M | $4M | $3M | $2M | $614.0K | $39.0K | $458.0K | $19.0K | |
| Total Assets | $531M | $437M | $444M | $420M | $433M | $514M | $320M | $361M | $203M | $86M | $34M | $34M | |
| Accounts Payable | $2M | $1M | $3M | $2M | $565.0K | $1M | $2M | $3M | $2M | $2M | $3M | $2M | |
| Short-term Debt | $4M | $7M | $27.0K | $4M | $2M | $12M | $3M | $5M | $9M | $5M | $1M | $750.0K | |
| Current Liabilities | $260M | $224M | $241M | $235M | $233M | $349M | $152M | $148M | $70M | $41M | $16M | $14M | |
| Capital Leases | $5M | $4M | $5M | $6M | $5M | $5M | $6M | · | $17.0K | $18.0K | $129.0K | $266.0K | |
| Deferred Tax | $3M | $3M | $2M | $2M | $2M | $888.0K | $336.0K | $869.0K | $1M | $817.0K | $644.0K | $502.0K | |
| Other Non-current Liabilities | $224.0K | $358.0K | $209.0K | $114.0K | $258.0K | $1M | $139.0K | $439.0K | $817.0K | $835.0K | $958.0K | $739.0K | |
| Total Liabilities | $334M | $239M | $252M | $275M | $275M | $368M | $182M | $259M | $140M | $68M | $30M | · | |
| Long-term Debt | $68M | $13M | $4M | $35M | $35M | $25M | $27M | $111M | $76M | $30M | $13M | $15M | |
| Total Debt | $72M | $20M | $4M | $39M | $37M | $37M | $29M | $117M | $85M | $35M | $15M | $16M | |
| Paid-in Capital | $517M | $505M | $488M | $434M | $430M | $420M | $396M | $392M | $346M | $295M | $280M | $279M | |
| Retained Earnings | $-320M | $-307M | $-290M | $-281M | $-267M | $-270M | $-254M | $-284M | $-278M | $-272M | $-271M | $-269M | |
| Treasury Stock | $0 | $0 | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| AOCI | $435.0K | $-575.0K | $-1M | $-2M | $-99.0K | $604.0K | $-25.0K | $-906.0K | $-63.0K | $5.0K | $-78.0K | $-86.0K | |
| Stockholders' Equity | $198M | $197M | $192M | $145M | $158M | $146M | $138M | $103M | $64M | $18M | $4M | $4M | |
| Liabilities + Equity | $531M | $437M | $444M | $420M | $433M | $514M | $320M | $361M | $203M | $86M | $34M | $34M | |
| Shares Outstanding | 28,076,000 | 26,671,000 | 24,998,000 | 20,244,000 | 20,028,000 | 18,970,000 | 15,714,000 | 15,282,000 | 12,492,000 | 8,517,000 | 6,290,000 | 6,050,000 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $22M | $19M | $19M | $16M | $15M | $18M | $13M | $6M | $4M | $3M | $3M | |
| Stock-based Comp | $8M | $6M | $5M | $3M | $3M | $2M | $2M | $2M | $593.0K | $226.0K | $409.0K | $226.0K | |
| Deferred Tax | $652.0K | $884.0K | $225.0K | $-92.0K | $707.0K | $552.0K | $-557.0K | $-7M | $253.0K | $173.0K | $188.0K | $141.0K | |
| Amort. of Intangibles | $18M | $16M | $14M | $13M | $11M | $10M | $12M | $7M | $4M | $2M | $2M | $2M | |
| Other Non-cash | $514.0K | $-8M | $3M | $6M | $-22M | $-4M | $-50M | $-7M | $-1M | $-5M | $2M | $-220.0K | |
| Operating Cash Flow | $22M | $9M | $19M | $14M | $1M | $2M | $-4M | $-7M | $-36.0K | $-2M | $3M | $3M | |
| CapEx | $787.0K | $692.0K | $2M | $2M | $133.0K | $857.0K | $1M | $2M | $1M | $436.0K | $1M | $807.0K | |
| Investing Cash Flow | $-87M | $-19M | $-30M | $-36M | $-37M | $-19M | $86M | $-107M | $-58M | $-19M | $-1M | $-4M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | · | · | · | · | · | · | $5M | · | $5M | $5M | · | $5M | |
| Net Stock Activity | · | · | · | · | · | · | $-5M | · | $-5M | $-5M | · | $-5M | |
| Financing Cash Flow | $83M | $-22M | $24M | $-12M | $-91M | $208M | $-68M | $102M | $74M | $32M | $-1M | $-2M | |
| Net Change in Cash | $19M | $-32M | $14M | $-35M | $-126M | $191M | $13M | $-12M | $15M | $12M | $838.0K | $-4M | |
| Free Cash Flow | $21M | $9M | $17M | $11M | $1M | $-3M | $-1M | $-9M | $-1M | $-2M | $2M | $2M | |
| Levered FCF | · | · | · | · | · | $-5M | $-11M | $-13M | $-6M | $-5M | $682.1K | $-403.0K |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | 71.8% | 65.2% | 61.2% | 58.1% | 59.2% | 65.3% | 76.8% | 77.2% | 72.7% | 76.8% | |
| Operating Margin | · | · | -2.5% | -11.8% | -16.8% | -21.0% | -69.7% | -7.0% | -1.8% | 3.5% | -1.2% | 5.8% | |
| Net Margin | · | · | -7.7% | -15.1% | 4.2% | -24.9% | 41.0% | -8.5% | -10.5% | -2.7% | -6.5% | -0.96% | |
| Pretax Margin | · | · | -7.6% | -15.0% | 5.2% | -24.4% | -90.8% | -16.6% | -10.3% | -2.2% | -5.7% | -0.53% | |
| EBITDA Margin | · | · | 13.6% | 7.7% | 4.5% | 3.7% | -44.8% | 7.5% | 9.3% | 13.6% | 10.0% | 16.2% | |
| ROA | -2.7% | -2.7% | -2.1% | -3.4% | 0.67% | -3.9% | 8.6% | -2.7% | -4.0% | -1.6% | -5.1% | -0.75% | |
| ROE | -6.6% | -6.0% | -5.5% | -9.5% | 2.1% | -11.5% | 25.6% | -7.5% | -14.0% | -8.8% | -42.9% | -6.0% | |
| ROIC | -3.3% | -5.4% | -1.6% | -6.2% | -5.2% | -7.7% | -19.4% | -1.5% | -0.68% | 2.8% | -2.0% | 14.1% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 1.0 | 1.1 | 1.1 | 1.2 | 1.1 | 0.5 | 0.5 | |
| Quick Ratio | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | 0.5 | 0.4 | 0.4 | |
| Debt / Equity | 0.4 | 0.1 | 0.0 | 0.3 | 0.2 | 0.3 | 0.2 | 1.1 | 1.3 | 1.9 | 4.0 | 3.6 | |
| LT Debt / Equity | 0.3 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.2 | 1.0 | 1.1 | 1.3 | 3.4 | 3.2 | |
| Interest Coverage | · | · | · | · | · | -6.2 | -3.3 | -0.7 | -0.2 | 0.6 | -0.3 | 1.2 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 0.8 | |
| Inventory Turnover | 30.2 | 215.3 | 165.2 | 134.1 | 84.9 | 49.6 | 32.7 | 17.0 | 25.3 | 12.8 | 15.4 | 51.1 | |
| Receivables Turnover | · | · | 9.0 | 11.0 | 16.6 | 13.6 | 14.8 | 6.1 | 5.1 | 5.6 | 5.4 | 5.9 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $7.04 | $7.40 | $7.67 | $7.17 | $7.90 | $7.68 | $8.76 | $6.71 | $5.11 | $2.14 | $0.59 | $0.74 | |
| Revenue / Share | · | · | $5.38 | $4.76 | $3.90 | $4.12 | $4.72 | $6.35 | $5.00 | $5.44 | $4.36 | $4.53 | |
| Cash Flow / Share | $0.81 | $0.36 | $0.85 | $0.68 | $0.07 | $-0.11 | $-0.03 | $-0.51 | $-0.00 | $-0.31 | $0.54 | $0.45 | |
| Cash / Share | $0.90 | $0.80 | $1.21 | $0.84 | $0.67 | $1.51 | $1.83 | $1.01 | $2.22 | $1.50 | $0.18 | $0.05 | |
| EPS (TTM) | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.16 | $-1.03 | $1.93 | $-0.54 | $-0.53 | $-0.15 | $-0.28 | $-0.04 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | 24.3% | 26.0% | 16.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | · | · | 22.0% | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $131M | $118M | $119M | $96M | $76M | $66M | $73M | $64M | $54M | $36M | $27M | $27M | |
| Net Income TTM | $-13M | $-12M | $-9M | $-14M | $3M | $-16M | $30M | $-8M | $-6M | $-972.0K | $-2M | $-262.0K | |
| Market Cap | $264M | $251M | $238M | $189M | $157M | $135M | $129M | $78M | $176M | $72M | $28M | $34M | |
| Enterprise Value | $311M | $249M | $212M | $211M | $180M | $143M | $129M | $179M | $233M | $95M | $42M | $50M | |
| P/E | -19.6 | -20.9 | -22.7 | -13.0 | 48.9 | -6.9 | 4.2 | -9.4 | -26.6 | -56.7 | -16.1 | -140.8 | |
| P/S | 2.0 | 2.1 | 2.0 | 2.0 | 2.1 | 2.1 | 1.8 | 1.2 | 3.2 | 2.0 | 1.1 | 1.3 | |
| P/B | 1.3 | 1.3 | 1.2 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 2.8 | 4.0 | 7.6 | 7.6 | |
| P / Tangible Book | · | 7.5 | 5.5 | · | · | 18.9 | · | · | · | · | · | · | |
| P / Cash Flow | 11.9 | 26.7 | 12.6 | 13.8 | 113.8 | -78.9 | -285.6 | -10.9 | -4899.6 | -36.0 | 8.5 | 12.6 | |
| P / FCF | 12.3 | 28.9 | 13.7 | 16.7 | 126.0 | -52.5 | -87.6 | -8.6 | -122.8 | -29.6 | 14.6 | 17.9 | |
| EV / EBITDA | 17.3 | 21.9 | 13.1 | 28.5 | 52.5 | 59.2 | -3.9 | 26.8 | 46.1 | 19.7 | 15.6 | 11.3 | |
| EV / FCF | 14.5 | 28.7 | 12.2 | 18.6 | 144.8 | -55.8 | -87.9 | -19.8 | -162.5 | -38.9 | 21.5 | 26.1 | |
| EV / Revenue | 2.4 | 2.1 | 1.8 | 2.2 | 2.4 | 2.2 | 1.8 | 2.8 | 4.3 | 2.7 | 1.6 | 1.8 | |
| Earnings Yield | -5.1% | -4.8% | -4.4% | -7.7% | 2.0% | -14.5% | 23.6% | -10.6% | -3.8% | -1.8% | -6.2% | -0.71% |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37M | $43M | · | $36M | $30M | $35M | · | $29M | $28M | $32M | · | $29M | $30M | $33M | $29M | $22M | |
| Cost of Revenue | $12M | $12M | $12M | $13M | $10M | $10M | $10M | $10M | $9M | $9M | $8M | $8M | $8M | $9M | $8M | $8M | |
| Gross Profit | $25M | $30M | $27M | $23M | $20M | $25M | $21M | $20M | $19M | $23M | $18M | $21M | $22M | $24M | $21M | $14M | |
| R&D Expense | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $1M | |
| SG&A Expense | $12M | $13M | $11M | $12M | $11M | $12M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $10M | $10M | $8M | |
| Operating Expenses | $27M | $28M | $25M | $27M | $25M | $27M | $23M | $23M | $23M | $23M | $22M | $21M | $23M | $22M | $21M | $17M | |
| Operating Income | $-2M | $2M | $2M | $-3M | $-5M | $-2M | $-2M | $-4M | $-4M | $-441.0K | $-4M | $253.0K | $-1M | $2M | $420.0K | $-4M | |
| Other Non-op | $0 | $0 | $-191.0K | $220.0K | $-96.0K | $188.0K | $-2.0K | $0 | $0 | $10.0K | $1.0K | $-283.0K | $-93.0K | $83.0K | · | · | |
| Pretax Income | $-4M | $769.0K | $-92.0K | $-5M | $-5M | $-2M | $-3M | $-4M | $-4M | $-275.0K | $-4M | $-2M | $-3M | $102.0K | $-1M | $-4M | |
| Income Tax | $462.0K | $144.0K | $-849.0K | $367.0K | $843.0K | $291.0K | $499.0K | $170.0K | $231.0K | $33.0K | $-158.0K | $-123.0K | $627.0K | $-237.0K | $-94.0K | $102.0K | |
| Net Income | $-4M | $625.0K | $757.0K | $-5M | $-6M | $-2M | $-3M | $-4M | $-4M | $-308.0K | $-4M | $-2M | $-4M | $339.0K | $-1M | $-5M | |
| EPS (Basic) | $-0.15 | $0.02 | $0.02 | $-0.19 | $-0.22 | $-0.09 | $-0.12 | $-0.15 | $-0.17 | $-0.01 | $-0.16 | $-0.10 | $-0.18 | $0.02 | $-0.06 | $-0.22 | |
| EPS (Diluted) | $-0.15 | $0.02 | $0.02 | $-0.19 | $-0.22 | $-0.09 | $-0.12 | $-0.15 | $-0.17 | $-0.01 | $-0.16 | $-0.10 | $-0.18 | $0.02 | $-0.06 | $-0.22 | |
| Shares (Basic) | 28,749,000 | 28,420,000 | · | 27,566,000 | 27,237,000 | 26,961,000 | · | 26,429,000 | 25,840,000 | 25,334,000 | · | 22,591,000 | 20,651,000 | 20,347,000 | · | 20,219,000 | |
| Shares (Diluted) | 28,749,000 | 28,871,000 | · | 27,566,000 | 27,237,000 | 26,961,000 | · | 26,429,000 | 25,840,000 | 25,334,000 | · | 22,591,000 | 20,651,000 | 21,041,000 | · | 20,219,000 | |
| EBITDA | · | $9M | · | $-3M | $-5M | $4M | · | $-4M | $-4M | $4M | · | $253.0K | $-1M | $7M | · | $-4M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $19M | $25M | $22M | $66M | $14M | $21M | $11M | $21M | $23M | $30M | $33M | $22M | $21M | $17M | $11M | |
| Receivables | $13M | $13M | $16M | $15M | $14M | $16M | $18M | $17M | $16M | $15M | $14M | $15M | $17M | $15M | $12M | $7M | |
| Inventory | $2M | $3M | $3M | $2M | $142.0K | $220.0K | $195.0K | $233.0K | $263.0K | $205.0K | $155.0K | $93.0K | $134.0K | $218.0K | $251.0K | $323.0K | |
| Prepaid Expense | $8M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $3M | $4M | $4M | $5M | $10M | $11M | |
| Current Assets | $222M | $259M | $278M | $193M | $300M | $293M | $237M | $227M | $232M | $282M | $267M | $224M | $229M | $265M | $243M | $211M | |
| PP&E (Net) | $32M | $30M | $28M | $26M | $23M | $21M | $20M | $18M | $17M | $16M | $15M | $13M | $13M | $12M | $11M | $11M | |
| PP&E (Gross) | · | · | $60M | · | · | · | $45M | · | · | · | $39M | · | · | · | $31M | · | |
| Accum. Depreciation | · | · | $32M | · | · | · | $26M | · | · | · | $24M | · | · | · | $19M | · | |
| Goodwill | $116M | $116M | $116M | $116M | $95M | $95M | $95M | $95M | $86M | $86M | $86M | $86M | $86M | $86M | $86M | $86M | |
| Intangibles | $84M | $89M | $88M | $92M | $70M | $73M | $69M | $73M | $70M | $71M | $62M | $57M | $61M | $63M | $67M | $70M | |
| Other Non-current Assets | $20M | $20M | $16M | $15M | $14M | $13M | $12M | $10M | $10M | $9M | $9M | $8M | $7M | $6M | $6M | $5M | |
| Total Assets | $478M | $519M | $531M | $447M | $506M | $499M | $437M | $428M | $420M | $469M | $444M | $394M | $401M | $439M | $420M | $391M | |
| Accounts Payable | $2M | $2M | $2M | $3M | $2M | $2M | $1M | $1M | $1M | $2M | $3M | $2M | $1M | $2M | $2M | $1M | |
| Short-term Debt | $7M | $6M | $4M | $6M | $3M | $8M | $7M | $0 | $18.0K | $23.0K | $27.0K | $195.0K | $7M | $5M | $4M | $3M | |
| Current Liabilities | $208M | $246M | $260M | $178M | $235M | $284M | $224M | $212M | $209M | $258M | $241M | $193M | $215M | $251M | $235M | $205M | |
| Capital Leases | $4M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $6M | $6M | $6M | $7M | |
| Deferred Tax | $4M | $3M | $3M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | |
| Other Non-current Liabilities | $370.0K | $202.0K | $224.0K | $270.0K | $1M | $905.0K | $358.0K | $765.0K | $683.0K | $1M | $209.0K | $177.0K | $154.0K | $132.0K | $114.0K | $130.0K | |
| Total Liabilities | $280M | $319M | $334M | $254M | $311M | $301M | $239M | $229M | $225M | $272M | $252M | $203M | $254M | $290M | $275M | $247M | |
| Long-term Debt | $69M | $69M | $68M | $70M | $67M | $14M | $13M | $8M | $6M | $5M | $4M | $3M | $37M | $36M | $35M | $34M | |
| Total Debt | · | $75M | · | $77M | $70M | $22M | · | $8M | $6M | $5M | · | $3M | $43M | $41M | · | $37M | |
| Paid-in Capital | $522M | $520M | $517M | $514M | $510M | $507M | $505M | $503M | $497M | $495M | $488M | $486M | $439M | $437M | $434M | $432M | |
| Retained Earnings | $-324M | $-320M | $-320M | $-321M | $-316M | $-310M | $-307M | $-304M | $-300M | $-296M | $-290M | $-287M | $-285M | $-281M | $-281M | $-280M | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5M | $5M | $5M | $5M | $5M | $5M | |
| AOCI | $-415.0K | $-153.0K | $435.0K | $332.0K | $95.0K | $-133.0K | $-575.0K | $-10.0K | $-1M | $-1M | $-1M | $-3M | $-2M | $-2M | $-2M | $-3M | |
| Stockholders' Equity | $198M | $200M | $198M | $193M | $194M | $198M | $197M | $199M | $196M | $198M | $192M | $192M | $147M | $149M | $145M | $145M | |
| Liabilities + Equity | $478M | $519M | $531M | $447M | $506M | $499M | $437M | $428M | $420M | $469M | $444M | $394M | $401M | $439M | $420M | $391M | |
| Shares Outstanding | 28,824,000 | 28,637,000 | 28,076,000 | 27,727,000 | 27,365,000 | 27,122,000 | 26,671,000 | 26,540,000 | 25,918,000 | 25,749,000 | 24,998,000 | 24,851,000 | 20,705,000 | 20,619,000 | 20,244,000 | 20,160,000 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $2M | $2M | $1M | $1M | $1M | $837.0K | $799.0K | |
| Amort. of Intangibles | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | |
| Other Non-cash | · | $-7M | · | · | · | $-3M | · | · | · | $-10M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $4M | $3M | $11M | $6M | $3M | $2M | $10M | $1M | $2M | $-4M | $7M | $6M | $2M | $5M | $7M | $-524.0K | |
| CapEx | $254.0K | $218.0K | $272.0K | $122.0K | $201.0K | $192.0K | $146.0K | $171.0K | $135.0K | $240.0K | $220.0K | $345.0K | $294.0K | $726.0K | $130.0K | $2M | |
| Investing Cash Flow | $-18M | $-5M | $-9M | $-60M | $-5M | $-13M | $-1M | $-11M | $-3M | $-4M | $-11M | $-910.0K | $-11M | $-7M | $-2M | $-12M | |
| Financing Cash Flow | $-38M | $-12M | $76M | $-66M | $9M | $64M | $4M | $2M | $-49M | $21M | $46M | $-6M | $-37M | $21M | $22M | $-2M | |
| Net Change in Cash | $-51M | $-14M | $79M | $-121M | $7M | $53M | $13M | $-8M | $-50M | $13M | $41M | $-969.0K | $-46M | $19M | $26M | $-14M | |
| Free Cash Flow | · | $2M | · | · | · | $2M | · | · | · | $-4M | · | · | · | $4M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 71.3% | · | 63.8% | 66.1% | 70.6% | · | 67.2% | 67.3% | 71.4% | · | 72.5% | 72.4% | 73.8% | · | 62.3% | |
| Operating Margin | · | 5.5% | · | -9.7% | -15.4% | -5.8% | · | -12.4% | -14.9% | -1.4% | · | 0.86% | -4.8% | 5.9% | · | -16.9% | |
| Net Margin | · | 1.5% | · | -14.8% | -20.3% | -6.9% | · | -13.3% | -15.6% | -0.97% | · | -7.5% | -12.4% | 1.0% | · | -20.7% | |
| Pretax Margin | · | 1.8% | · | -13.8% | -17.5% | -6.0% | · | -12.7% | -14.7% | -0.87% | · | -7.9% | -10.3% | 0.31% | · | -20.2% | |
| EBITDA Margin | · | 22.0% | · | -9.7% | -15.4% | 11.3% | · | -12.4% | -14.9% | 14.0% | · | 0.86% | -4.8% | 20.4% | · | -16.9% | |
| ROA | · | 0.12% | · | -1.2% | -1.3% | -0.50% | · | -0.95% | -1.1% | -0.07% | · | -0.56% | -0.96% | 0.08% | · | -1.2% | |
| ROE | · | 0.31% | · | -2.7% | -3.1% | -1.2% | · | -2.0% | -2.5% | -0.18% | · | -1.3% | -2.5% | 0.23% | · | -3.0% | |
| ROIC | · | 0.69% | · | -1.4% | -2.0% | -1.0% | · | -1.8% | -2.2% | -0.24% | · | 0.12% | -0.92% | 3.4% | · | -2.1% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.1 | · | 1.1 | 1.3 | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.1 | 1.1 | · | 1.0 | |
| Quick Ratio | · | 0.1 | · | 0.2 | 0.3 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Debt / Equity | · | 0.4 | · | 0.4 | 0.4 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.3 | 0.3 | · | 0.3 | |
| LT Debt / Equity | · | 0.3 | · | 0.3 | 0.3 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.2 | 0.2 | · | 0.2 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | 8.6 | · | 10.3 | 50.4 | 48.2 | · | 58.9 | 46.2 | 42.8 | · | 38.7 | 40.7 | 34.2 | · | 26.4 | |
| Receivables Turnover | · | 2.9 | · | 2.3 | 2.0 | 2.3 | · | 1.8 | 1.7 | 2.1 | · | 2.7 | 3.0 | 3.2 | · | 3.8 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $6.99 | · | $6.96 | $7.10 | $7.29 | · | $7.50 | $7.54 | $7.68 | · | $7.71 | $7.09 | $7.24 | · | $7.17 | |
| Revenue / Share | · | $1.48 | · | $1.32 | $1.11 | $1.29 | · | $1.11 | $1.09 | $1.25 | · | $1.30 | $1.47 | $1.57 | · | $1.08 | |
| Cash Flow / Share | · | $0.09 | · | · | · | $0.07 | · | · | · | $-0.16 | · | · | · | $0.22 | · | · | |
| Cash / Share | · | $0.67 | · | $0.78 | $2.41 | $0.52 | · | $0.42 | $0.80 | $0.90 | · | $1.32 | $1.04 | $1.04 | · | $0.54 | |
| EPS (TTM) | $-0.54 | $-0.37 | · | $-0.62 | $-0.58 | $-0.53 | · | $-0.49 | $-0.44 | $-0.45 | · | $-0.32 | $-0.44 | $-0.55 | · | $-0.90 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $146M | · | · | · | · | · | · | · | · | · | · | $122M | $115M | $105M | · | $88M | |
| Net Income TTM | $-15M | $-10M | · | $-17M | $-16M | $-14M | · | $-12M | $-10M | $-10M | · | $-7M | $-9M | $-11M | · | $-18M | |
| Market Cap | · | $246M | · | $227M | $267M | $259M | · | $240M | $218M | $200M | · | $235M | $252M | $299M | · | $115M | |
| Enterprise Value | $285M | $302M | · | $282M | $271M | $267M | · | $236M | $203M | $182M | · | $205M | $273M | $319M | · | $142M | |
| P/E | -26.5 | -23.2 | · | -13.2 | -16.8 | -18.0 | · | -18.5 | -19.1 | -17.3 | · | -29.6 | -27.6 | -26.4 | · | -6.4 | |
| P/S | · | · | · | · | · | · | · | · | · | · | · | 1.9 | 2.2 | 2.9 | · | 1.3 | |
| P/B | · | 1.2 | · | 1.2 | 1.4 | 1.3 | · | 1.2 | 1.1 | 1.0 | · | 1.2 | 1.7 | 2.0 | · | 0.8 | |
| P / Tangible Book | · | · | · | · | 8.9 | 8.7 | · | 7.7 | 5.6 | 4.9 | · | 4.9 | 1498.6 | 1698.7 | · | · | |
| P / Cash Flow | · | 90.9 | · | · | · | 129.8 | · | · | · | -50.8 | · | · | · | 65.2 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 1.7 | 2.4 | 3.0 | · | 1.6 | |
| Earnings Yield | -3.8% | -4.3% | · | -7.6% | -5.9% | -5.5% | · | -5.4% | -5.2% | -5.8% | · | -3.4% | -3.6% | -3.8% | · | -15.7% |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | · | · | $119M | $96M | $76M |
| 매출 총이익률 % | · | · | 71.8% | 65.2% | 61.2% |
| 영업이익률 % | · | · | -2.5% | -11.8% | -16.8% |
| 순이익 | $-13M | $-12M | $-9M | $-14M | $3M |
| 희석 EPS | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.16 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.4 | 0.1 | 0.0 | 0.3 | 0.2 |
| 유동비율 | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 |
| 당좌 비율 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $21M | $9M | $17M | $11M | $1M |
기관 투자자 (13F) 117개의 제출자 · $182.5M 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 14 (+1 이전 분기 대비) | 4 (-4 이전 분기 대비) | 36 (0 이전 분기 대비) | 33 (+3 이전 분기 대비) | -1.0M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| Private Capital Management, LLC | $33,375,996 | 4,203,526 | 18.29% | 주식 |
| NEEDHAM INVESTMENT MANAGEMENT LLC | $20,921,900 | 2,635,000 | 11.46% | 주식 |
| JANUS HENDERSON GROUP PLC | $15,218,371 | 1,769,578 | 8.34% | 주식 |
| VANGUARD GROUP INC | $13,182,122 | 1,399,376 | 7.22% | 주식 |
| BlackRock, Inc. | $13,112,894 | 1,651,498 | 7.18% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $8,501,501 | 1,070,718 | 4.66% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $7,573,353 | 953,880 | 4.15% | 주식 |
| Swedbank AB | $6,352,000 | 800,000 | 3.48% | 주식 |
| RICE HALL JAMES & ASSOCIATES, LLC | $5,602,686 | 705,628 | 3.07% | 주식 |
| Pacific Ridge Capital Partners, LLC | $5,526,256 | 696,002 | 3.03% | 주식 |
| ROYCE & ASSOCIATES LP | $5,411,007 | 681,487 | 2.96% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $5,031,859 | 633,554 | 2.76% | 주식 |
| KENNEDY CAPITAL MANAGEMENT LLC | $4,119,105 | 518,779 | 2.26% | 주식 |
| ArrowMark Colorado Holdings LLC | $3,897,690 | 490,893 | 2.14% | 주식 |
| STATE STREET CORP | $3,822,094 | 481,372 | 2.09% | 주식 |
| S SQUARED TECHNOLOGY, LLC | $3,170,918 | 399,360 | 1.74% | 주식 |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $1,905,441 | 239,980 | 1.04% | 주식 |
| NORTHERN TRUST CORP | $1,708,307 | 215,152 | 0.94% | 주식 |
| EQUITABLE TRUST CO | $1,689,076 | 212,730 | 0.93% | 주식 |
| North Star Investment Management Corp. | $1,572,120 | 198,000 | 0.86% | 주식 |
| Bank of New York Mellon Corp | $1,462,981 | 184,254 | 0.80% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $1,381,163 | 173,950 | 0.76% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,293,458 | 162,904 | 0.71% | 주식 |
| CAPTRUST FINANCIAL ADVISORS | $1,119,802 | 141,033 | 0.61% | 주식 |
| Post Resch Tallon Group Inc. | $1,102,636 | 138,871 | 0.60% | 주식 |
| GOLDMAN SACHS GROUP INC | $900,618 | 113,428 | 0.49% | 주식 |
| Quantinno Capital Management LP | $892,512 | 112,407 | 0.49% | 주식 |
| Beacon Harbor Wealth Advisors, Inc. | $865,184 | 107,744 | 0.47% | 주식 |
| Penbrook Management LLC | $699,791 | 88,135 | 0.38% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $631,166 | 79,492 | 0.35% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $541,595 | 68,211 | 0.30% | 주식 |
| NJ State Employees Deferred Compensation Plan | $541,200 | 66,000 | 0.30% | 주식 |
| Nuveen, LLC | $518,784 | 65,338 | 0.28% | 주식 |
| PERRITT CAPITAL MANAGEMENT INC | $471,000 | 50,000 | 0.26% | 주식 |
| CITADEL ADVISORS LLC | $445,347 | 56,089 | 0.24% | 주식 |
| Squarepoint Ops LLC | $428,125 | 53,920 | 0.23% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $390,417 | 49,171 | 0.21% | 주식 |
| Skylands Capital, LLC | $386,186 | 48,638 | 0.21% | 주식 |
| BANK OF AMERICA CORP /DE/ | $347,772 | 43,800 | 0.19% | 주식 |
| SEI INVESTMENTS CO | $344,741 | 43,417 | 0.19% | 주식 |
| Hillsdale Investment Management Inc. | $337,450 | 42,500 | 0.18% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $320,648 | 40,384 | 0.18% | 주식 |
| INTRINSIC EDGE CAPITAL MANAGEMENT LLC | $317,600 | 40,000 | 0.17% | 주식 |
| Unified Investment Management | $306,087 | 38,550 | 0.17% | 주식 |
| UBS Group AG | $284,633 | 35,848 | 0.16% | 주식 |
| JANE STREET GROUP, LLC | $252,786 | 31,837 | 0.14% | 주식 |
| CM WEALTH ADVISORS LLC | $232,841 | 29,325 | 0.13% | 주식 |
| DEUTSCHE BANK AG\ | $193,998 | 24,433 | 0.11% | 주식 |
| LPL Financial LLC | $181,064 | 22,804 | 0.10% | 주식 |
| State of Wyoming | $175,307 | 22,079 | 0.10% | 주식 |
행동주의자 및 5% 이상 소유자 6 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| iSystems Holdings, LLC, Silver Oak iSystems, LLC, Silver Oak Services Partners II, L.P., Silver Oak Management II, L.P., Silver Oak Services Partners, LLC, Daniel M. Gill, Gregory M. Barr ×3 제출 서류 | 2020년 6월 10일 | · | 최초 제출 | · | SEC |
| David Sandberg, Red Oak Partners, LLC, The Red Oak Fund, L.P., The Red Oak Institutional Founders Long Fund, L.P., The Red Oak Long Fund, L.P. ×7 제출 서류 | 2019년 12월 13일 | · | 최초 제출 | · | SEC |
| Fenil Shah, Sarla Software LLC, Chimanlal Shah, Falguni Shah, Ruchir Shah, Snehal Shah, Vibha Shah, Ushma Shah ×2 제출 서류 | 2009년 9월 29일 | · | 최초 제출 | · | SEC |
| Red Oak Partners, LLC, The Red Oak Fund, LP, Pinnacle Partners, LLC, Pinnacle Fund, LLLP, Bear Market Opportunity Fund, L.P., David Sandberg ×9 제출 서류 | 2009년 7월 14일 | · | 최초 제출 | · | SEC |
| Marathon Fund, L.P., Corbin & Company, Western Research & Management, L.L.C. ×2 제출 서류 | 2001년 12월 21일 | · | 최초 제출 | · | SEC |
| Intel Corporation S.S. OR | 2001년 8월 28일 | · | 최초 제출 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 35 명의 내부자 · 14 임원 · 18 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Goepel Patrick | Chairman & CEO | 2026년 5월 7일 M | 1,547,362 | 0 | 0 | $0 |
| John F Pence | Chief Financial Officer | 2026년 9월 1일 F | 296,562 | 0 | 0 | $0 |
| James Powers | Chief Financial Officer | 2020년 8월 11일 A | 10,000 | 0 | 0 | $0 |
| Kelyn Brannon | Chief Financial Officer | 2020년 6월 30일 A | 76,782 | 0 | 0 | $0 |
| Charles Bradford Wolfe | Chief Financial Officer | 2017년 7월 6일 M | 77,243 | 0 | 0 | $0 |
| Jennifer Lynn Crow | Chief Financial Officer | 2013년 3월 8일 A | · | 0 | 0 | $0 |
| David Michael Scoglio | Chief Financial Officer | 2012년 9월 12일 S | 5,369 | 0 | 0 | $0 |
| Jay Peterson | VP Finance and CFO | 2007년 12월 21일 P | 55,923 | 0 | 0 | $0 |
| Rhonda Michelle Parouty | Chief Operating Officer | 2019년 9월 2일 A | 10,000 | 0 | 0 | $0 |
| Steven Wayne Rodriguez | Chief Operating Officer | 2016년 6월 30일 M | 135,000 | 0 | 0 | $0 |
| Eyal Goldstein | Chief Revenue Officer | 2026년 9월 1일 F | 416,092 | 0 | 1 | $-181,800 |
| James Joseph Karbowski | Chief Technology Officer | 2019년 9월 2일 A | 29,932 | 0 | 0 | $0 |
| Michael Daniel Kinney | Vice President of Sales | 2015년 3월 31일 A | · | 0 | 0 | $0 |
| Nancy L Harris | Executive VP - Software | 2006년 12월 12일 D | 33,292 | 0 | 0 | $0 |
| Bjorn Reynolds | 이사 | 2026년 8월 11일 S | 31,162 | 0 | 1 | $-128,757 |
| William Carl Drew | 이사 | 2026년 7월 28일 A | 118,585 | 0 | 0 | $0 |
| Grace G. Lee | 이사 | 2026년 7월 28일 A | 48,562 | 0 | 0 | $0 |
| Bradford Scovill Oberwager | 이사 | 2026년 7월 28일 A | 60,840 | 0 | 0 | $0 |
| Ben F Allen | 이사 | 2026년 7월 28일 A | 68,065 | 0 | 0 | $0 |
| Daniel M Gill | 이사 | 2026년 7월 28일 A | 51,004 | 0 | 0 | $0 |
| Charles W Lathrop JR | 이사 | 2020년 5월 28일 A | 31,165 | 0 | 0 | $0 |
| David Sandberg | 이사 | 2020년 5월 28일 A | 29,580 | 0 | 0 | $0 |
| John Randall Waterfield | 이사 | 2020년 2월 28일 A | 32,786 | 0 | 0 | $0 |
| Adrian Justin Pertierra | 이사 | 2018년 8월 24일 A | 21,447 | 0 | 0 | $0 |
| Matthew K Behrent | 이사 | 2018년 8월 24일 A | 23,189 | 0 | 0 | $0 |
| Jeffrey Vogel | 이사 | 2011년 6월 13일 P | 31,000 | 0 | 0 | $0 |
| Robert Graham | 이사 | 2009년 9월 21일 A | · | 0 | 0 | $0 |
| James H Wells | 이사 | 2006년 12월 29일 D | 50,672 | 0 | 0 | $0 |
| Rajko Milovanovic | 이사 | 2006년 7월 13일 A | 16,772 | 0 | 0 | $0 |
| Lou Massucchelli | 이사 | 2006년 7월 13일 A | 12,772 | 0 | 0 | $0 |
| Kathleen A Cote | 이사 | 2006년 7월 13일 A | 23,772 | 0 | 0 | $0 |
| Red Oak Partners, LLC | · | 2020년 8월 10일 S | 222,673 | 0 | 0 | $0 |
| Richard J Agnich | · | 2007년 12월 27일 P | 62,772 | 0 | 0 | $0 |
| Kenneth Kalinoski | · | 2004년 12월 6일 A | 228,622 | 0 | 0 | $0 |
| Harry R Caccamisi | · | 2004년 4월 5일 P | 21,204 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 18 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.05% | 82,767 SH | 2026년 9월 11일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 139,948 SH | 2026년 8월 19일 | 일간 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 20,698 SH | 2026년 8월 19일 | 일간 |
| DFSV · Dimensional ETF Trust | 0.01% | 89,951 NS | 2026년 7월 31일 | N-PORT |
| IWM · iShares Trust | 0.01% | 606,715 SH | 2026년 9월 11일 | 일간 |
| RSSL · Global X Funds | 0.01% | 11,641 NS | 2026년 7월 31일 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.01% | 103,831 NS | 2026년 7월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 90,072 NS | 2026년 7월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 21,249 NS | 2026년 7월 31일 | N-PORT |
| IWV · iShares Trust | 0.00% | 3,524 SH | 2026년 9월 3일 | 일간 |
| DFAU · Dimensional ETF Trust | 0.00% | 1,558 NS | 2026년 7월 31일 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 3,230 NS | 2026년 7월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 321,583 SH | 2026년 8월 19일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 723,810 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2,258 SH | 2026년 8월 19일 | 일간 |
| DFSU · Dimensional ETF Trust | 0.00% | 8 NS | 2026년 7월 31일 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 16 NS | 2026년 7월 31일 | N-PORT |
| IWN · iShares Trust | · | 235,636 SH | 2026년 9월 11일 | 일간 |
ASUR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
9 명의 애널리스트 · 2026-10-02평균 목표 $13.11 +70.7%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| ASUR | $264M | -19.6 | 24.3% | · | -6.6% | · |
| KELYA | · | -1.2 | -1.9% | -6.0% | -23.0% | 20.1% |
| TBI | $139M | -2.9 | 3.1% | -3.0% | -16.3% | 22.8% |
| HQI | · | 23.4 | -11.4% | 20.7% | 9.4% | · |
| ALIT | · | -0.3 | -3.0% | -136.9% | -115.7% | 33.8% |
| DLHC | $82M | 62.8 | -13.0% | 0.40% | 1.2% | · |
| BGSF | $53M | -4.6 | -10.6% | -12.2% | -18.1% | 35.7% |
| SKIL | $80M | -2.2 | -3.5% | -27.3% | -2287.3% | · |
| STRR | $42M | -6.1 | 22.9% | -3.4% | -11.2% | 46.4% |
| ADP | $89.09B | 20.5 | 6.7% | 20.1% | 71.0% | · |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.