ELS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할3
배당락일
분할
유형
2019년 10월 16일
2-for-1
정방향
2013년 7월 16일
2-for-1
정방향
1994년 4월 25일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.53B2023-12-31 → 2025-12-31
EPS$2.012023-12-31 → 2025-12-31
순이익률26.6%2023-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ELS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
28.0
·
29.4
고평가
P/S (TTM)
7.2
·
6.5
고평가
P/B (MRQ)
6.4
·
2.3
고평가
Price / Cash Flow (주가 / 현금 흐름)
19.8
·
17.1
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
6.6
·
·
·
PEG Ratio (PEG 비율)
≈2.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ELS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
26.2%
·
·
·
EBITDA 마진 (TTM)
39.8%
·
·
·
순이익률 (TTM)
26.6%
·
19.2%
최상위권
ROA (TTM)
7.2%
·
3.9%
최상위권
ROE (TTM)
23.8%
·
7.2%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ELS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
0.34%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.9%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
6.5%
·
·
·
EPS YoY
2.5%
·
·
·
Net Income YoY (순이익 YoY)
4.5%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
9.5%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
10.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
10.4%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
10.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ELS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.01
·
·
·
Revenue / Share (주당 매출)
$7.65
·
·
·
Cash Flow / Share (주당 현금 흐름)
$2.85
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ELS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.3
·
0.2
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$413.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률3.4%
지급 비율96.5%
연간 지급액≈$2.17분기별 납부
5년 배당 CAGR≈8.5%주당, 분할 조정 기준
성장 연속≈21배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 25, 2026
$0.54
USD
≈3.6%
6월 26, 2026
$0.54
USD
≈3.3%
3월 27, 2026
$0.54
USD
≈3.4%
12월 26, 2025
$0.52
USD
≈3.4%
9월 26, 2025
$0.52
USD
≈3.4%
6월 27, 2025
$0.52
USD
≈3.2%
3월 28, 2025
$0.52
USD
≈2.9%
12월 27, 2024
$0.48
USD
≈2.9%
9월 27, 2024
$0.48
USD
≈2.7%
6월 28, 2024
$0.48
USD
≈2.8%
3월 27, 2024
$0.48
USD
≈2.8%
12월 28, 2023
$0.45
USD
≈2.5%
9월 28, 2023
$0.45
USD
≈2.8%
6월 29, 2023
$0.45
USD
≈2.6%
3월 30, 2023
$0.45
USD
≈2.6%
12월 29, 2022
$0.41
USD
≈2.5%
9월 29, 2022
$0.41
USD
≈2.6%
6월 23, 2022
$0.41
USD
≈2.1%
3월 24, 2022
$0.41
USD
≈2.1%
12월 30, 2021
$0.36
USD
≈1.7%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈3.1%
다음 실적10월 20, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 20, 2026
$0.50
$0.44
13.8%
2026년 3월 31일
$0.56
$0.55
1.2%
2025년 12월 31일
$0.52
$0.51
1.9%
2025년 9월 30일
$0.50
$0.47
7.0%
2025년 6월 30일
$0.39
$0.42
-6.7%
2025년 3월 31일
$0.57
$0.56
1.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.53B
$1.53B
$1.49B
$1.45B
$1.32B
$1.12B
$1.04B
$987M
$925M
$870M
$822M
$777M
SG&A Expense
$38M
$38M
$47M
$45M
$40M
$39M
$36M
$38M
$32M
$31M
$31M
$27M
Operating Expenses
$1.14B
$1.15B
$1.17B
$1.15B
$1.04B
$883M
$803M
$765M
$719M
$686M
$675M
$644M
Operating Income
$391M
$381M
$320M
$295M
$272M
·
·
$356M
$337M
$315M
$295M
$272M
Interest Income
$10M
$9M
$9M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
$7M
$8M
Pretax Income
·
·
·
$295M
$272M
$236M
$287M
$221M
$207M
$185M
$146M
$132M
Income Tax
$-3M
$-354.0K
$-10M
$0
$0
·
·
·
·
·
·
·
Net Income
$402M
$385M
$330M
$299M
$276M
$241M
$296M
$226M
$210M
$187M
$151M
$138M
EPS (Basic)
$2.01
$1.96
$1.69
$1.53
$1.43
$1.26
$1.54
$1.19
$1.09
$1.93
$1.55
$1.42
EPS (Diluted)
$2.01
$1.96
$1.69
$1.53
$1.43
$1.25
$1.54
$1.19
$1.08
$1.92
$1.54
$1.41
Shares (Basic)
192,137,000
187,439,000
186,061,000
185,780,000
182,917,000
181,828,000
180,805,000
177,928,000
173,994,000
84,778,000
84,031,000
83,362,000
Shares (Diluted)
200,114,000
196,636,000
195,429,000
195,255,000
192,883,000
192,555,000
191,995,000
190,110,000
186,850,000
92,569,000
91,907,000
91,511,000
EBITDA
$600M
$585M
$524M
$202M
$188M
$155M
$152M
$356M
$337M
$315M
$295M
$272M
대차대조표12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
·
$31M
$56M
$80M
$74M
PP&E (Gross)
·
·
·
$249M
$204M
$168M
$258M
·
·
·
·
·
Goodwill
$18M
$18M
$18M
$18M
$17M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Intangibles
$38M
$38M
$38M
$38M
$38M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
Total Assets
$5.75B
$5.65B
$5.61B
$5.49B
$5.31B
$4.42B
$4.15B
$3.93B
$3.61B
$3.48B
$3.40B
$3.43B
Total Liabilities
$3.93B
$3.82B
$4.12B
$3.98B
$3.82B
$3.11B
$2.83B
$2.73B
$2.51B
$2.40B
$2.41B
$2.47B
Long-term Debt
$3.35B
$3.20B
$3.52B
$3.39B
$3.27B
$2.44B
$2.25B
$2.36B
$2.20B
$2.09B
$2.15B
$2.21B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$883.0K
$854.0K
$843.0K
$838.0K
AOCI
$-2M
$2M
$6M
$19M
$4M
$0
$-380.0K
$2M
$942.0K
·
·
·
Stockholders' Equity
$1.76B
$1.74B
$1.43B
$1.45B
$1.42B
$1.23B
$1.25B
$1.12B
$1.03B
$1.01B
$925M
$912M
Liabilities + Equity
$5.75B
$5.65B
$5.61B
$5.49B
$5.31B
$4.42B
$4.15B
$3.93B
$3.61B
$3.48B
$3.40B
$3.45B
Shares Outstanding
193,835,561
191,056,527
186,426,281
186,120,298
185,640,379
182,230,631
182,089,595
179,842,036
177,170,320
171,058,772
84,253,065
83,879,779
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$209M
$204M
$204M
$202M
$188M
$155M
$152M
$137M
$124M
·
·
·
Stock-based Comp
$7M
$9M
$18M
$9M
$13M
$12M
$10M
$10M
$9M
$9M
$9M
$8M
Deferred Tax
$-1M
$-354.0K
$-10M
$0
$0
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
$7M
$2M
$3M
$2M
$4M
Other Non-cash
$-46M
$-994.0K
$7M
$-34M
$118M
$58M
$-15M
·
·
·
·
·
Operating Cash Flow
$571M
$597M
$548M
$476M
$509M
$417M
$444M
$414M
$378M
$352M
$353M
$286M
CapEx
·
·
·
$133M
$398M
$209M
$58M
$252M
$142M
·
·
·
Investing Cash Flow
$-277M
$-218M
$-325M
$-402M
$-828M
$-401M
$-352M
$-398M
$-305M
$-219M
$-121M
$-128M
Debt Issued
·
·
·
·
·
·
·
$422M
$350M
$88M
$395M
$169M
Net Debt Issued
·
·
·
·
·
·
·
$422M
$350M
$88M
$395M
$169M
Stock Issued
$0
$317M
$0
$28M
$140M
$0
$59M
$79M
$121M
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
$229.0K
$62.0K
$0
Net Stock Activity
$0
$317M
$0
$28M
$140M
$0
$59M
$0
$0
$-229.0K
$-3M
$-2M
Dividends Paid
$388M
$351M
$326M
$296M
$262M
$243M
$216M
$190M
$164M
$140M
$122M
$102M
Financing Cash Flow
$-293M
$-384M
$-216M
$-175M
$419M
$-21M
$-132M
$17M
$-99M
$-158M
$-226M
$-143M
Net Change in Cash
$2M
$-5M
$8M
$-101M
$99M
$-5M
$-40M
$33M
$-26M
$-24M
$7M
$15M
Free Cash Flow
·
·
·
$343M
$197M
$257M
$385M
·
·
·
·
·
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
25.6%
24.9%
21.5%
·
·
·
·
36.0%
36.4%
36.2%
35.9%
35.0%
Net Margin
26.2%
25.2%
22.1%
20.6%
21.7%
22.1%
28.5%
22.9%
22.7%
21.5%
18.3%
17.8%
Pretax Margin
·
·
·
20.4%
21.4%
21.6%
27.7%
22.4%
22.3%
21.2%
17.8%
17.1%
EBITDA Margin
39.2%
38.3%
35.2%
14.0%
14.8%
14.2%
14.7%
36.0%
36.4%
36.2%
35.9%
35.0%
ROA
7.1%
6.8%
5.9%
5.5%
5.4%
5.6%
7.1%
5.8%
5.9%
5.4%
4.4%
4.0%
ROE
23.0%
24.3%
22.9%
20.9%
20.8%
19.4%
25.0%
21.0%
20.6%
19.4%
16.4%
15.3%
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.3
0.2
0.3
0.3
0.3
0.3
0.3
0.2
0.2
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.06
$9.11
$7.66
$7.77
$7.62
$6.77
$6.86
$12.47
$11.65
$11.79
$10.98
$10.87
Revenue / Share
$7.65
$7.76
$7.62
$7.41
$6.59
$5.67
$5.40
$10.38
$9.90
$9.40
$8.94
$8.49
Cash Flow / Share
$2.85
$3.03
$2.80
$2.44
$3.08
$2.42
$2.31
$4.32
$4.12
$3.82
$3.84
$3.12
Cash / Share
·
·
·
·
·
·
·
·
$0.35
$0.66
$0.95
$0.88
Dividend / Share
$2.06
$1.91
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
$0.49
·
·
·
·
EPS (TTM)
$2.01
$1.96
$1.69
$1.53
$1.43
$1.25
$1.54
$1.19
$1.08
$1.92
$1.54
$1.41
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.34%
2.5%
2.9%
9.9%
17.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.9%
5.1%
10.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
2.5%
16.0%
10.5%
7.0%
14.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
9.5%
11.1%
10.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
4.5%
16.7%
10.3%
8.3%
14.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.4%
11.7%
10.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.53B
$1.53B
$1.49B
$1.45B
$1.32B
$1.12B
$1.04B
$987M
$925M
$870M
$822M
$777M
Net Income TTM
$402M
$385M
$330M
$299M
$276M
$241M
$296M
$226M
$210M
$187M
$151M
$138M
Market Cap
$11.75B
$12.72B
$13.15B
$12.02B
$16.27B
$11.55B
$12.82B
$4.37B
$3.94B
$3.08B
$2.81B
$2.16B
P/E
30.2
34.0
41.7
42.2
61.3
50.7
45.7
40.8
41.2
18.8
21.6
18.3
P/S
7.7
8.3
8.8
8.3
12.4
10.3
12.4
4.4
4.3
3.5
3.4
2.8
P/B
6.7
7.3
9.2
8.3
11.5
9.4
10.3
3.9
3.8
3.1
3.0
2.4
P / Tangible Book
6.9
7.6
9.6
8.7
12.0
9.5
·
·
·
·
·
·
P / Cash Flow
20.6
21.3
24.0
25.3
27.3
24.7
28.9
10.6
10.3
8.7
8.0
7.6
P / FCF
·
·
·
35.1
82.6
44.9
33.3
·
·
·
·
·
Dividend Yield
3.3%
2.8%
2.5%
2.5%
1.6%
2.1%
1.7%
4.4%
4.2%
4.5%
4.3%
4.7%
Earnings Yield
3.3%
2.9%
2.4%
2.4%
1.6%
2.0%
2.2%
2.5%
2.4%
5.3%
4.6%
5.5%
Payout Ratio
96.5%
91.1%
99.0%
99.1%
94.8%
100.6%
73.0%
84.0%
77.8%
74.8%
81.1%
73.9%
Annual Payout
$388M
$351M
$326M
$296M
$262M
$243M
$216M
$190M
$164M
$140M
$122M
$102M
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$398M
$398M
$374M
$393M
$377M
$387M
$372M
$387M
$380M
$387M
$361M
$389M
$370M
$370M
$341M
$381M
SG&A Expense
$12M
$11M
$9M
$9M
$10M
$9M
$8M
$9M
$9M
$12M
$9M
$10M
$17M
$12M
$10M
$11M
Operating Expenses
$298M
$285M
$275M
$295M
$293M
$278M
$271M
$304M
$298M
$272M
$275M
$308M
$305M
$281M
$268M
$308M
Operating Income
$99M
$112M
$99M
$99M
$84M
$109M
$101M
$83M
$82M
$115M
$85M
$81M
$65M
$89M
·
·
Interest Income
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
$80M
$65M
$86M
·
$69M
Income Tax
·
·
·
·
·
·
$-115.0K
$0
$0
$-239.0K
$-10M
$0
$0
$0
·
·
Net Income
$100M
$111M
$104M
$100M
$83M
$114M
$101M
$87M
$82M
$115M
$96M
$81M
$66M
$86M
$77M
$71M
EPS (Basic)
$0.50
$0.56
$0.52
$0.50
$0.42
$0.57
$0.51
$0.44
$0.42
$0.59
$0.50
$0.41
$0.34
$0.44
$0.39
$0.36
EPS (Diluted)
$0.50
$0.56
$0.52
$0.50
$0.42
$0.57
$0.51
$0.44
$0.42
$0.59
$0.50
$0.41
$0.34
$0.44
$0.39
$0.36
Shares (Basic)
193,727,000
193,676,000
·
193,004,000
190,992,000
190,925,000
·
186,327,000
186,318,000
186,287,000
·
186,100,000
186,023,000
185,900,000
·
185,814,000
Shares (Diluted)
200,209,000
200,176,000
·
200,126,000
200,095,000
200,074,000
·
195,510,000
195,465,000
195,545,000
·
195,440,000
195,430,000
195,369,000
·
195,269,000
EBITDA
$153M
$166M
·
$151M
$137M
$160M
·
·
$133M
$166M
·
$51M
$51M
$51M
·
$53M
대차대조표10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Goodwill
·
·
$18M
·
·
·
$18M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
$38M
·
·
·
$38M
·
·
·
·
·
·
·
·
·
Total Assets
$5.80B
$5.75B
$5.75B
$5.75B
$5.72B
$5.64B
$5.65B
$5.64B
$5.65B
$5.63B
$5.61B
$5.63B
$5.59B
$5.52B
$5.49B
$5.41B
Total Liabilities
$3.98B
$3.93B
$3.93B
$3.94B
$3.91B
$3.81B
$3.82B
$4.15B
$4.14B
$4.11B
·
$4.13B
$4.08B
$4.01B
·
$3.89B
Long-term Debt
·
·
$3.35B
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
AOCI
$3M
$-56.0K
$-2M
$-3M
$-2M
$674.0K
$2M
$-5M
$5M
$5M
·
$16M
$17M
$15M
·
$20M
Stockholders' Equity
$1.76B
$1.76B
$1.76B
$1.75B
$1.73B
$1.75B
$1.74B
$1.43B
$1.44B
$1.45B
·
$1.43B
$1.43B
$1.44B
·
$1.45B
Liabilities + Equity
$5.80B
$5.75B
$5.75B
$5.75B
$5.72B
$5.64B
$5.65B
$5.64B
$5.65B
$5.63B
·
$5.63B
$5.59B
$5.52B
·
$5.41B
Shares Outstanding
193,972,195
193,931,077
193,835,561
193,825,482
191,211,213
191,144,217
191,056,527
186,512,609
186,516,405
186,493,598
186,426,281
186,390,612
186,273,876
186,205,815
186,120,298
186,108,851
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$54M
$53M
$53M
$52M
$53M
$51M
$50M
$51M
$51M
$51M
$51M
$51M
$51M
$51M
$50M
$53M
Stock-based Comp
$2M
$2M
$-298.0K
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$9M
$3M
$3M
$3M
Deferred Tax
·
·
·
·
·
·
$-115.0K
$0
$0
$-239.0K
$-10M
$0
$0
$0
·
·
Other Non-cash
·
$27M
·
·
·
$26M
·
·
·
$30M
·
·
·
·
·
·
Operating Cash Flow
$148M
$194M
$99M
$147M
$131M
$193M
$105M
$150M
$143M
$199M
$129M
$152M
$72M
$159M
$71M
$51M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Investing Cash Flow
$-65M
$-44M
$-53M
$-67M
$-115M
$-42M
$-66M
$-47M
$-53M
$-51M
$-87M
$-84M
$-52M
$-66M
$-86M
$-14M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$105M
$100M
$100M
$98M
$98M
$91M
$89M
$89M
$89M
$83M
$83M
$83M
$83M
$76M
$76M
$76M
Financing Cash Flow
$-87M
$-137M
$-59M
$-74M
$-31M
$-128M
$-55M
$-97M
$-101M
$-130M
$-72M
$-36M
$-23M
$-84M
$7M
$-48M
Net Change in Cash
$-4M
$13M
$-13M
$6M
$-14M
$23M
$-16M
$5M
$-12M
$17M
$-30M
$32M
$-3M
$8M
$-8M
$-12M
수익성6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
25.0%
28.3%
·
25.1%
22.4%
28.3%
·
·
21.5%
29.7%
·
·
·
·
·
·
Net Margin
25.0%
28.0%
·
25.5%
22.1%
29.5%
·
22.4%
21.6%
29.8%
·
20.8%
·
·
·
18.5%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
20.6%
17.6%
23.2%
·
18.1%
EBITDA Margin
38.5%
41.6%
·
38.4%
36.3%
41.4%
·
34.5%
35.0%
42.9%
·
13.1%
13.9%
13.7%
·
13.8%
ROA
1.7%
2.0%
·
1.8%
1.5%
2.0%
·
1.5%
1.5%
2.1%
·
1.5%
·
·
·
1.4%
ROE
5.7%
6.3%
·
6.3%
5.3%
7.1%
·
6.1%
5.7%
8.0%
·
5.6%
·
·
·
5.2%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.06
$9.08
·
$9.05
$9.05
$9.15
·
$7.64
$7.72
$7.77
·
$7.66
$7.69
$7.74
·
$7.78
Revenue / Share
$1.99
$1.99
·
$1.97
$1.88
$1.94
·
$1.98
$1.94
$1.98
·
$1.99
$1.89
$1.89
·
$1.95
Cash Flow / Share
·
$0.97
·
·
·
$0.97
·
·
·
$1.02
·
·
·
$0.81
·
·
Dividend / Share
$0.54
$0.54
$0.52
$0.52
$0.52
$0.52
$0.48
$0.48
$0.48
$0.48
$0.45
$0.45
$0.45
$0.45
$0.41
$0.41
Dividend Paid / Share
·
·
·
$0.52
$0.52
$0.52
$0.48
$0.48
$0.48
$0.48
·
·
·
·
·
·
EPS (TTM)
$2.08
$2.00
·
$2.00
$1.94
$1.94
·
$1.95
$1.92
$1.84
·
$1.58
$1.53
$1.52
·
$1.50
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.56B
$1.54B
·
$1.53B
$1.52B
$1.53B
·
$1.51B
$1.52B
$1.51B
·
$1.47B
$1.46B
$1.46B
·
$1.44B
Net Income TTM
$415M
$399M
·
$399M
$385M
$384M
·
$381M
$375M
$358M
·
$310M
$300M
$298M
·
$291M
Market Cap
$12.50B
$12.11B
·
$11.77B
$11.79B
$12.75B
·
$13.31B
$12.15B
$12.01B
·
$11.87B
$12.46B
$12.50B
·
$11.70B
P/E
31.0
31.2
·
30.4
31.8
34.4
·
36.6
33.9
35.0
·
40.3
43.7
44.2
·
41.9
P/S
8.0
7.9
·
7.7
7.7
8.3
·
8.8
8.0
8.0
·
8.1
8.5
8.6
·
8.1
P/B
7.1
6.9
·
6.7
6.8
7.3
·
9.3
8.4
8.3
·
8.3
8.7
8.7
·
8.1
P / Tangible Book
7.1
6.9
·
6.7
6.8
7.3
·
9.3
8.4
8.3
·
8.3
8.7
8.7
·
8.1
P / Cash Flow
·
62.3
·
·
·
65.9
·
·
·
60.4
·
·
·
78.6
·
·
Dividend Yield
3.2%
3.3%
·
3.2%
3.1%
2.8%
·
2.6%
2.8%
2.8%
·
2.7%
2.5%
2.4%
·
2.5%
Earnings Yield
3.2%
3.2%
·
3.3%
3.1%
2.9%
·
2.7%
2.9%
2.9%
·
2.5%
2.3%
2.3%
·
2.4%
Payout Ratio
·
89.5%
·
·
·
79.8%
·
·
·
72.4%
·
·
·
·
·
·
Annual Payout
$403M
$397M
·
$377M
$368M
$358M
·
$345M
$339M
$334M
·
$319M
$312M
$305M
·
$286M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$1.53B
·
·
$1.53B
·
영업이익률 %
25.6%
·
·
24.9%
·
순이익
$402M
·
·
$385M
·
희석 EPS
$2.01
·
·
$1.96
·
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
506개의 제출자
· $12.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자506
보유 가치$12.7B
신규 포지션52
청산 포지션62
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
52 (-32 이전 분기 대비)
62 (-3 이전 분기 대비)
168 (-6 이전 분기 대비)
191 (+13 이전 분기 대비)
+4.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.