EMA Emera Incorporated Common Shares
NYSE · Utilities · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 2월 23, 2026EMA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
EMA 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Emera Incorporated Common Shares 정보 위키백과 회사 개요
Emera Incorporated is a publicly traded Canadian multinational energy holding company based in Halifax, Nova Scotia. Created in 1998 during the privatization of Nova Scotia Power, a provincial Crown corporation, Emera now invests in regulated electricity generation as well as transmission and distribution across North America and the Caribbean.
History
Emera was created out of the privatization of the provincial Crown corporation Nova Scotia Power Incorporated (NSPI). On December 2, 1998, NSPI shareholders voted to restructure the company to create a holding company which would be shareholder-owned, with the regulated utility being a wholly owned subsidiary of the holding company. On December 9, 1998, NSPI received approval to establish NS Power Holdings Incorporated and NSPI shareholders exchanged their shares in NSPI for shares in NS Power Holdings Inc. on a one-to-one basis on January 1, 1999. Common shares in NS Power Holdings Inc. began trading on the Toronto Stock Exchange and Montreal Stock Exchange on January 6, 1999. The NS Power Holdings Inc. name was changed to Emera Incorporated on July 17, 2000.
In 2013, Emera acquired the Bridgeport Energy, Rumford Power, and Tiverton Power plants from Capital Power Corporation for $541 million.
On September 4, 2015, Emera announced the acquisition of TECO Energy, a utility company based in Tampa, Florida, whose holdings include Tampa Electric, Peoples Gas (no relation to the Chicago-based company of the same name), and New Mexico Gas. Emera paid $10.4 billion for TECO. The deal closed in July 2016.
On May 28, 2025, Emera Inc. became a dual-listed company (TSX and NYSE), trading on the New York Stock Exchange under the ticker symbol EMA.
Subsidiaries
Source:
Electric Utilities
Nova Scotia Power is a vertically integrated utility in Nova Scotia, with 500,000 customers, and 2487 MW of generating capacity
Tampa Electric, a vertically integrated utility in the Tampa Bay area of Florida, with 840,000 customers and 6000 MW of generating capacity
Emera Caribbean is a utility that serves customers in the Caribbean. Its subsidiaries include:
A 19.5% equity stake in Light and Power Holdings - LUCELEC in St. Lucia
Barbados Light and Power Company in Barbados
Former Subsidiaries
Emera Maine was a utility with 130,000 customers in Maine, created through the merger of Bangor Hydro (acquired in 2002) and Maine Public Service (acquired in 2010). In 2020, Emera Maine was sold to another Canadian utility, ENMAX of Calgary, Alberta. Under ENMAX, the former Emera Maine territory now trades as Versant Power.
Grand Bahama Power Company in The Bahamas
Natural Gas Utilities
Peoples Gas is a natural gas utility in Florida with 470,000 customers.
Former Subsidiaries
New Mexico Gas Company, the largest natural gas utility in New Mexico.
Other Subsidiaries
Emera Energy trades and markets natural gas and electricity. Power plants owned include:
Bear Swamp Hydroelectric Power Station, a 600 MW hydro-electric plant in northern Massachusetts, 50% owned by Emera
Emera New Brunswick runs the Brunswick Pipeline, a natural gas pipeline through New Brunswick, Canada
Emera Newfoundland & Labrador, which operates the Maritime Link, an integrated set of transmission assets that deliver renewable electricity from Muskrat Falls in Labrador through Newfoundland to Nova Scotia.
Emera has a 12.5% ownership stake in the Maritimes and Northeast Pipeline
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | EMA | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E | 14.25년 평균 ≈16.6 | ≈16.6 | · | · | |
| P/S | 1.75년 평균 ≈1.7 | ≈1.7 | · | · | |
| P/B | 1.15년 평균 ≈1.0 | ≈1.0 | · | · | |
| EV / EBITDA | 10.95년 평균 ≈12.4 | ≈12.4 | · | · | |
| Price / FCF (주가 / FCF) | -8.45년 평균 ≈-12.6 | ≈-12.6 | · | · | |
| Price / Cash Flow (주가 / 현금 흐름) | 8.05년 평균 ≈7.9 | ≈7.9 | · | · | |
| EV / Revenue (EV / 매출) | 4.15년 평균 ≈4.2 | ≈4.2 | · | · | |
| EV / FCF | -20.65년 평균 ≈-33.3 | ≈-33.3 | · | · | |
| Price / Tangible Book (주가 / 유형 장부 가치) | 1.95년 평균 ≈2.0 | ≈2.0 | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | EMA | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Operating Margin (영업이익률) | 22.5%5년 평균 ≈19.8% | ≈19.8% | · | · | |
| EBITDA Margin (EBITDA 마진) | 37.3%5년 평균 ≈34.5% | ≈34.5% | · | · | |
| Pretax Margin (세전 마진) | 13.3%5년 평균 ≈12.0% | ≈12.0% | · | · | |
| Net Profit Margin (순이익률) | 12.4%5년 평균 ≈11.4% | ≈11.4% | · | · | |
| ROA | 2.5%5년 평균 ≈2.2% | ≈2.2% | · | · | |
| ROE | 8.2%5년 평균 ≈7.3% | ≈7.3% | · | · | |
| ROIC | 5.3%5년 평균 ≈4.6% | ≈4.6% | · | · |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | EMA | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Debt / Equity (부채 / 자기자본 비율) | 1.65년 평균 ≈1.6 | ≈1.6 | · | · | |
| Current Ratio (유동비율) | 0.75년 평균 ≈0.7 | ≈0.7 | · | · | |
| Quick Ratio (당좌 비율) | 0.15년 평균 ≈0.1 | ≈0.1 | · | · | |
| Long-Term Debt / Equity (장기 부채 / 자기 자본) | 1.45년 평균 ≈1.4 | ≈1.4 | · | · |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | EMA | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.25년 평균 ≈0.2 | ≈0.2 | · | · | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$1.1M | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 7월 31, 2026 | $0.52 | USD | ≈2.0% |
| 5월 1, 2026 | $0.54 | USD | ≈1.0% |
| 8월 1, 2025 | $0.52 | USD | ≈5.6% |
| 5월 1, 2025 | $0.53 | USD | ≈5.9% |
| 1월 31, 2025 | $0.50 | USD | ≈6.8% |
| 11월 1, 2024 | $0.52 | USD | ≈7.2% |
| 10월 3, 2024 | $0.54 | USD | ≈5.4% |
| 8월 1, 2024 | $0.52 | USD | ≈5.9% |
| 4월 30, 2024 | $0.53 | USD | ≈6.2% |
| 1월 31, 2024 | $0.54 | USD | ≈5.9% |
| 10월 31, 2023 | $0.52 | USD | ≈6.3% |
| 7월 31, 2023 | $0.52 | USD | ≈5.1% |
| 4월 28, 2023 | $0.51 | USD | ≈4.8% |
| 1월 31, 2023 | $0.52 | USD | ≈5.2% |
| 10월 31, 2022 | $0.51 | USD | ≈5.6% |
| 7월 29, 2022 | $0.52 | USD | ≈4.4% |
| 4월 29, 2022 | $0.52 | USD | ≈4.3% |
| 1월 31, 2022 | $0.52 | USD | ≈4.4% |
| 10월 29, 2021 | $0.54 | USD | ≈4.4% |
| 7월 30, 2021 | $0.51 | USD | ≈4.3% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | $0.69 | $0.73 | -5.6% | |
| 2026년 3월 31일 | $1.37 | $1.16 | 18.5% | |
| 2025년 12월 31일 | $0.55 | $0.56 | -2.1% | |
| 2025년 9월 30일 | $0.88 | $0.88 | 0.30% | |
| 2025년 6월 30일 | $0.79 | $0.66 | 20.3% | |
| 2025년 3월 31일 | $1.28 | $1.00 | 27.9% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.78B | $7.20B | $7.56B | $7.59B | $5.76B | $5.51B | $6.11B | $6.52B | $6.23B | $4.28B | $2.79B | $2.06B | |
| Operating Expenses | · | · | · | · | · | · | · | $5.13B | $4.81B | $3.72B | $2.28B | $1.75B | |
| Operating Income | $1.98B | $1.08B | $1.79B | $1.63B | $930M | $1.15B | $1.34B | $1.40B | $1.42B | $555M | $508M | $318M | |
| Interest Expense | · | · | · | · | · | · | · | $724M | $705M | $598M | $222M | · | |
| Interest Income | $37M | $23M | $43M | $25M | · | · | · | · | · | $2M | $6M | · | |
| Other Non-op | $14M | $22M | $22M | $7M | $32M | $29M | $-9M | $-23M | $25M | $174M | $141M | $43M | |
| Pretax Income | $1.17B | $409M | $1.17B | $1.19B | $555M | $1.32B | $771M | $816M | $819M | $244M | $545M | $223M | |
| Income Tax | $81M | $-159M | $128M | $185M | $-6M | $341M | $61M | $69M | $520M | $-22M | $93M | $-37M | |
| Net Income | $1.09B | $568M | $1.04B | $1.01B | $561M | $984M | $710M | $747M | $299M | $227M | $427M | $248M | |
| EPS (Basic) | $3.39 | $1.71 | $3.57 | $3.56 | $1.98 | $3.78 | $2.76 | $3.05 | $1.25 | $1.33 | $2.72 | $1.99 | |
| EPS (Diluted) | $3.38 | $1.71 | $3.57 | $3.55 | $1.98 | $3.78 | $2.76 | $3.04 | $1.24 | $1.32 | $2.71 | $1.97 | |
| Shares (Basic) | 299,000,000 | 289,000,000 | 274,000,000 | 266,000,000 | 257,000,000 | 248,000,000 | 239,900,000 | 233,000,000 | 213,400,000 | 171,400,000 | 145,800,000 | 121,000,000 | |
| Shares (Diluted) | 300,000,000 | 289,000,000 | 274,000,000 | 266,000,000 | 258,000,000 | 248,000,000 | 240,500,000 | 233,500,000 | 214,100,000 | 172,200,000 | 146,400,000 | 126,200,000 | |
| EBITDA | $3.27B | $2.25B | $2.85B | $2.59B | $1.84B | $2.05B | $2.25B | $2.31B | $2.25B | $1.14B | · | $318M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $349M | $196M | $567M | $310M | $394M | $220M | $222M | $316M | $438M | $491M | $1.07B | $77M | |
| Short-term Investments | $5M | $5M | $8M | $8M | $157M | $0 | $0 | $43M | $222M | $183M | $78M | · | |
| Receivables | · | · | · | · | · | · | · | · | · | $972M | $538M | $460M | |
| Inventory | $821M | $781M | $790M | $769M | $538M | $453M | $467M | $474M | $418M | $472M | $314M | $199M | |
| Prepaid Expense | $2.44B | $1.81B | $1.82B | $2.90B | $1.73B | $1.23B | $1.49B | $1.62B | · | · | · | $15M | |
| Other Current Assets | $150M | $85M | $90M | $360M | $280M | $138M | $189M | $1.62B | $1.33B | $1.32B | $256M | $4M | |
| Current Assets | $4.39B | $3.69B | $3.71B | $4.90B | $3.14B | $2.18B | $2.49B | $2.83B | $2.53B | $2.51B | $2.60B | $993M | |
| PP&E (Net) | $27.41B | $26.17B | $24.38B | $23.00B | $20.35B | $19.54B | $18.17B | $18.71B | $17.00B | $17.29B | $6.47B | $4.29B | |
| PP&E (Gross) | $35.87B | $33.65B | $32.27B | $30.58B | $26.87B | $25.89B | $24.89B | $26.04B | $24.20B | $23.67B | $9.99B | · | |
| Accum. Depreciation | $10.85B | $10.44B | $9.99B | $9.57B | $8.74B | $8.71B | $8.32B | $8.57B | $7.82B | $7.79B | $3.74B | $2.84B | |
| Goodwill | $5.58B | $5.86B | $5.87B | $6.01B | $5.70B | $5.72B | $5.83B | $6.31B | $5.80B | $6.21B | $264M | $198M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $101M | |
| Other Non-current Assets | $13.02B | $13.10B | $11.40B | $11.85B | $10.76B | $9.52B | $11.19B | $10.77B | $9.29B | $9.42B | $2.97B | $1.64B | |
| Total Assets | $44.82B | $42.95B | $39.48B | $39.74B | $34.24B | $31.23B | $31.84B | $32.31B | $28.81B | $29.22B | $12.04B | $6.92B | |
| Accounts Payable | $1.95B | $1.99B | $1.45B | $2.02B | $1.49B | $1.15B | $1.12B | $1.29B | $1.16B | $1.24B | $394M | $333M | |
| Accrued Liabilities | $229M | $189M | $172M | $174M | $157M | $141M | $147M | $154M | $134M | $137M | $130M | · | |
| Short-term Debt | $1.81B | $1.40B | $1.43B | $2.73B | $1.74B | $1.62B | $1.54B | $1.19B | $1.24B | $961M | $16M | $210M | |
| Current Liabilities | $6.63B | $5.12B | $4.54B | $7.29B | $4.88B | $4.88B | $4.17B | $4.55B | $3.95B | $3.72B | $1.37B | $802M | |
| Capital Leases | $53M | $54M | $55M | $59M | $58M | $60M | $61M | · | · | · | · | · | |
| Deferred Tax | $2.52B | $2.33B | $2.35B | $2.20B | $1.87B | $1.63B | $1.28B | $1.32B | $1.02B | $1.67B | $762M | $229M | |
| Other Non-current Liabilities | $960M | $910M | $820M | $825M | $868M | $781M | $764M | $684M | $609M | $645M | $299M | $20M | |
| Long-term Debt | $19.65B | $18.41B | $18.36B | $16.32B | $14.66B | $13.72B | $14.18B | $15.41B | $13.88B | $14.74B | $4.01B | $3.31B | |
| Total Debt | $21.46B | $19.81B | $19.80B | $19.04B | $16.40B | $15.35B | $15.72B | $16.60B | $15.12B | $15.71B | · | $3.52B | |
| Common Stock | $9.39B | $9.04B | $8.46B | $7.76B | $7.24B | $6.71B | $6.22B | $5.82B | $5.60B | $4.74B | $2.16B | $1.39B | |
| Paid-in Capital | $86M | $84M | $82M | $81M | $79M | $79M | $78M | $84M | $76M | $75M | $29M | $3M | |
| Retained Earnings | $1.61B | $1.47B | $1.80B | $1.58B | $1.35B | $1.50B | $1.17B | $1.07B | $891M | $1.08B | $1.17B | $736M | |
| AOCI | $873M | $1.26B | $305M | $578M | $25M | $-79M | $95M | $338M | $-165M | $106M | $137M | $-672M | |
| Stockholders' Equity | $13.38B | $13.28B | $12.07B | $11.43B | $10.12B | $9.20B | $8.57B | $8.32B | $7.11B | $6.70B | $4.20B | $1.60B | |
| Liabilities + Equity | $44.82B | $42.95B | $39.48B | $39.74B | $34.24B | $31.23B | $31.84B | $32.31B | $28.81B | $29.22B | $12.04B | $6.92B | |
| Shares Outstanding | 301,760,000 | 295,940,000 | 284,120,000 | 269,950,000 | 261,070,000 | 251,430,000 | 242,480,000 | 234,120,000 | 228,770,000 | 210,020,000 | 147,210,000 | 122,830,000 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.30B | $1.17B | $1.06B | $959M | $915M | $899M | $911M | $928M | $856M | $588M | $340M | · | |
| Deferred Tax | $71M | $-191M | $97M | $152M | $-37M | $381M | $125M | $185M | $469M | $-67M | $20M | $12M | |
| Other Non-cash | $-657M | $1.10B | $39M | $-1.21B | $-254M | $-627M | $-221M | $-42M | $-502M | $411M | · | · | |
| Operating Cash Flow | $1.80B | $2.65B | $2.24B | $913M | $1.19B | $1.64B | $1.52B | $1.69B | $1.19B | $1.05B | $674M | $400M | |
| CapEx | $3.53B | $3.15B | $2.94B | $2.60B | $2.36B | $2.62B | $2.50B | $2.16B | $1.53B | $1.08B | $427M | $472M | |
| Investing Cash Flow | $-3.48B | $-2.22B | $-2.92B | $-2.57B | $-2.33B | $-1.22B | $-1.62B | $-2.19B | $-1.76B | · | · | $-661M | |
| Debt Issued | $2.02B | $1.36B | $1.93B | $784M | $2.55B | $428M | $1.07B | $1.05B | $129M | $6.42B | $446M | $252M | |
| Net Debt Issued | $1.81B | $275M | $1.78B | $417M | $894M | $-85M | $-37M | $298M | $-324M | $6.15B | · | $238M | |
| Stock Issued | $47M | $284M | $424M | $277M | $317M | $285M | $203M | $10M | $682M | $354M | $9M | $244M | |
| Net Stock Activity | $47M | $284M | $424M | $277M | $317M | $285M | $203M | $10M | $682M | $354M | · | $244M | |
| Dividends Paid | $576M | $538M | $488M | $472M | $443M | $409M | $423M | $382M | $287M | $221M | $162M | $158M | |
| Financing Cash Flow | $1.84B | $-818M | $939M | $1.55B | $1.31B | $-372M | $14M | $344M | $593M | · | · | $331M | |
| Net Change in Cash | $150M | $-367M | $256M | $-85M | $163M | $-20M | $-98M | $-131M | $12M | $-601M | $852M | $70M | |
| Taxes Paid | $41M | $34M | $-43M | $-67M | $-24M | $148M | $107M | $33M | $63M | $57M | $124M | · | |
| Free Cash Flow | $-1.73B | $-505M | $-696M | $-1.68B | $-1.17B | $-986M | $-970M | $-472M | $-336M | $22M | · | $-73M | |
| Levered FCF | · | · | · | · | · | · | · | $-1.13B | $-593M | $-632M | · | · |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.5% | 15.0% | 23.7% | 21.5% | 16.1% | 20.8% | 22.0% | 21.4% | 22.3% | 13.0% | · | 15.4% | |
| Net Margin | 12.4% | 7.9% | 13.8% | 13.3% | 9.7% | 17.9% | 11.6% | 11.5% | 4.3% | 6.0% | · | 12.0% | |
| Pretax Margin | 13.3% | 5.7% | 15.5% | 15.7% | 9.6% | 24.1% | 12.6% | 12.5% | 13.2% | 5.7% | · | 10.8% | |
| EBITDA Margin | 37.3% | 31.2% | 37.7% | 34.1% | 32.0% | 37.2% | 36.9% | 35.5% | 36.1% | 26.7% | · | 15.4% | |
| ROA | 2.5% | 1.4% | 2.6% | 2.7% | 1.7% | 3.1% | 2.2% | 2.4% | 0.92% | 1.2% | · | 3.8% | |
| ROE | 8.2% | 4.5% | 8.9% | 9.4% | 5.8% | 11.1% | 8.4% | 9.7% | 3.9% | 4.7% | · | 16.7% | |
| ROIC | 5.3% | 4.5% | 5.0% | 4.5% | 3.5% | 3.5% | 5.1% | 5.1% | 2.3% | 2.7% | · | 7.2% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | · | 1.2 | |
| Quick Ratio | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | · | 0.7 | |
| Debt / Equity | 1.6 | 1.5 | 1.6 | 1.7 | 1.6 | 1.7 | 1.8 | 2.0 | 2.1 | 2.3 | · | 2.2 | |
| LT Debt / Equity | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.3 | 1.6 | 1.7 | 1.9 | 2.1 | · | 2.0 | |
| Interest Coverage | · | · | · | · | · | · | · | 1.9 | 2.0 | 0.9 | · | · |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | 5.7 | · | 4.8 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $44.35 | $44.86 | $42.50 | $42.33 | $38.75 | $36.61 | $35.33 | $35.52 | $30.99 | $31.92 | · | $13.02 | |
| Revenue / Share | $29.25 | $24.91 | $27.62 | $28.53 | $22.34 | $22.18 | $25.41 | $27.94 | $29.08 | $24.84 | · | $16.36 | |
| Cash Flow / Share | $6.01 | $9.16 | $8.18 | $3.43 | $4.59 | $6.60 | $6.34 | $7.24 | $5.57 | $6.12 | · | $3.17 | |
| Cash / Share | $1.16 | $0.66 | $2.00 | $1.15 | $1.51 | $0.88 | $0.92 | $1.35 | $2.20 | $1.92 | · | $0.63 | |
| Dividend / Share | $2.91 | $2.88 | $2.79 | $2.68 | $2.58 | $2.48 | $2.38 | $2.28 | $2.13 | $2.00 | $1.66 | $1.31 | |
| EPS (TTM) | $3.38 | $1.71 | $3.57 | $3.55 | $1.98 | $3.78 | $2.76 | $3.04 | $1.24 | $1.32 | · | $1.97 |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.78B | $7.20B | $7.56B | $7.59B | $5.76B | $5.51B | $6.11B | $6.52B | $6.23B | $4.28B | · | $2.06B | |
| Net Income TTM | $1.09B | $568M | $1.04B | $1.01B | $561M | $984M | $710M | $747M | $299M | $227M | · | $248M | |
| Market Cap | $14.86B | $11.06B | $10.74B | $10.40B | $13.05B | $10.69B | $10.42B | $7.50B | $8.57B | $7.13B | · | $3.97B | |
| Enterprise Value | $35.97B | $30.67B | $29.96B | $29.12B | $28.89B | $25.81B | $25.92B | $23.74B | $22.96B | $22.25B | · | $7.42B | |
| P/E | 14.6 | 21.9 | 10.6 | 10.8 | 25.2 | 11.2 | 15.6 | 10.5 | 30.2 | 25.7 | · | 16.4 | |
| P/S | 1.7 | 1.5 | 1.4 | 1.4 | 2.3 | 1.9 | 1.7 | 1.1 | 1.4 | 1.7 | · | 1.9 | |
| P/B | 1.1 | 0.8 | 0.9 | 0.9 | 1.3 | 1.2 | 1.2 | 0.9 | 1.2 | 1.1 | · | 2.5 | |
| P / Tangible Book | 1.9 | 1.5 | 1.7 | 1.9 | 3.0 | 3.1 | · | · | · | · | · | · | |
| P / Cash Flow | 8.2 | 4.2 | 4.8 | 11.4 | 11.0 | 6.5 | 6.8 | 4.4 | 7.2 | 6.8 | · | 9.9 | |
| P / FCF | -8.6 | -21.9 | -15.4 | -6.2 | -11.1 | -10.8 | -10.7 | -15.9 | -25.5 | 324.0 | · | -54.7 | |
| EV / EBITDA | 11.0 | 13.7 | 10.5 | 11.3 | 15.7 | 12.6 | 11.5 | 10.3 | 10.2 | 19.5 | · | 23.4 | |
| EV / FCF | -20.8 | -60.7 | -43.0 | -17.3 | -24.6 | -26.2 | -26.7 | -50.3 | -68.3 | 1011.2 | · | -102.2 | |
| EV / Revenue | 4.1 | 4.3 | 4.0 | 3.8 | 5.0 | 4.7 | 4.2 | 3.6 | 3.7 | 5.2 | · | 3.6 | |
| Dividend Yield | 3.9% | 4.9% | 4.5% | 4.5% | 3.4% | 3.8% | 4.1% | 5.1% | 3.4% | 3.1% | · | 4.0% | |
| Earnings Yield | 6.9% | 4.6% | 9.4% | 9.2% | 4.0% | 8.9% | 6.4% | 9.5% | 3.3% | 3.9% | · | 6.1% | |
| Payout Ratio | 52.8% | 94.7% | 46.7% | 46.8% | 79.0% | 46.1% | 59.6% | 46.3% | 107.9% | 86.7% | · | 63.6% | |
| Annual Payout | $576M | $538M | $488M | $472M | $443M | $409M | $423M | $382M | $287M | $221M | · | $158M |
주당
| 지표 | 추세 | Q4 2018 |
|---|---|---|
| EPS (TTM) | $3.04 |
가치 평가 (TTM)
| 지표 | 추세 | Q4 2018 |
|---|---|---|
| Revenue TTM | $6.52B | |
| Net Income TTM | $747M | |
| P/E | 10.5 | |
| Earnings Yield | 9.5% | |
| Annual Payout | $382M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $8.78B | $7.20B | $7.56B | $7.59B | $5.76B |
| 영업이익률 % | 22.5% | 15.0% | 23.7% | 21.5% | 16.1% |
| 순이익 | $1.09B | $568M | $1.04B | $1.01B | $561M |
| 희석 EPS | $3.38 | $1.71 | $3.57 | $3.55 | $1.98 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 1.6 | 1.5 | 1.6 | 1.7 | 1.6 |
| 유동비율 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 |
| 당좌 비율 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-1.73B | $-505M | $-696M | $-1.68B | $-1.17B |
기관 투자자 (13F) 235개의 제출자 · $9.8B 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 41 (-10 이전 분기 대비) | 19 (+5 이전 분기 대비) | 104 (+33 이전 분기 대비) | 46 (-8 이전 분기 대비) | +2.5M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| BANK OF MONTREAL /CAN/ | $966,236,412 | 18,233,933 | 9.87% | 주식 |
| ROYAL BANK OF CANADA | $956,656,000 | 18,043,306 | 9.77% | 주식 |
| CIBC WORLD MARKET INC. | $679,743,090 | 12,825,938 | 6.94% | 주식 |
| VANGUARD GROUP INC | $660,299,266 | 13,398,658 | 6.74% | 주식 |
| FIL Ltd | $638,095,954 | 12,029,504 | 6.52% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $463,812,068 | 8,743,912 | 4.74% | 주식 |
| Rare Infrastructure Ltd | $423,900,426 | 6,872,575 | 4.33% | 주식 |
| ATLAS Infrastructure Partners (UK) Ltd. | $374,812,748 | 7,069,271 | 3.83% | 주식 |
| MACKENZIE FINANCIAL CORP | $292,950,059 | 3,894,059 | 2.99% | 주식 |
| TD Asset Management Inc | $269,792,040 | 5,087,963 | 2.76% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $269,149,788 | 4,687,423 | 2.75% | 주식 |
| SCOTIA CAPITAL INC. | $243,490,975 | 4,599,834 | 2.49% | 주식 |
| TD Waterhouse Canada Inc. | $242,576,437 | 4,633,493 | 2.48% | 주식 |
| GOLDMAN SACHS GROUP INC | $234,231,890 | 4,417,803 | 2.39% | 주식 |
| MORGAN STANLEY | $219,425,709 | 4,138,546 | 2.24% | 주식 |
| CANADA PENSION PLAN INVESTMENT BOARD | $208,673,282 | 3,937,892 | 2.13% | 주식 |
| NATIONAL BANK OF CANADA /FI/ | $201,789,341 | 3,812,208 | 2.06% | 주식 |
| Legal & General Group Plc | $193,697,424 | 3,652,929 | 1.98% | 주식 |
| BANK OF NOVA SCOTIA | $175,948,822 | 3,317,241 | 1.80% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $143,287,492 | 2,701,295 | 1.46% | 주식 |
| Vanguard Global Advisers, LLC | $124,088,747 | 2,339,355 | 1.27% | 주식 |
| INTACT INVESTMENT MANAGEMENT INC. | $104,396,178 | 1,968,235 | 1.07% | 주식 |
| TORONTO DOMINION BANK | $102,380,370 | 1,932,111 | 1.05% | 주식 |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $87,401,462 | 1,161,790 | 0.89% | 주식 |
| Connor, Clark & Lunn Investment Management Ltd. | $76,167,307 | 1,437,360 | 0.78% | 주식 |
| JPMORGAN CHASE & CO | $73,611,661 | 1,381,341 | 0.75% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $65,257,650 | 1,232,687 | 0.67% | 주식 |
| Federation des caisses Desjardins du Quebec | $53,265,273 | 1,007,826 | 0.54% | 주식 |
| Swiss National Bank | $51,799,959 | 979,400 | 0.53% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $51,600,966 | 973,134 | 0.53% | 주식 |
| BANK OF AMERICA CORP /DE/ | $44,118,313 | 832,107 | 0.45% | 주식 |
| Hillsdale Investment Management Inc. | $43,544,475 | 821,776 | 0.44% | 주식 |
| Invesco Ltd. | $42,287,267 | 797,572 | 0.43% | 주식 |
| Covalis Capital LLP | $38,946,047 | 734,477 | 0.40% | 주식 |
| CIBC Asset Management Inc | $34,739,546 | 656,214 | 0.35% | 주식 |
| FIRST TRUST ADVISORS LP | $34,305,094 | 647,005 | 0.35% | 주식 |
| Woodbridge Co Ltd | $33,489,606 | 631,641 | 0.34% | 주식 |
| JANE STREET GROUP, LLC | $32,708,728 | 617,218 | 0.33% | 주식 |
| FRANKLIN RESOURCES INC | $32,598,809 | 615,175 | 0.33% | 주식 |
| VANGUARD ASSET MANAGEMENT, Ltd | $32,265,763 | 608,283 | 0.33% | 주식 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $32,027,818 | 425,732 | 0.33% | 주식 |
| Addenda Capital Inc. | $31,731,487 | 421,793 | 0.32% | 주식 |
| Public Sector Pension Investment Board | $31,105,042 | 586,986 | 0.32% | 주식 |
| BlackRock, Inc. | $30,445,197 | 574,221 | 0.31% | 주식 |
| TORONTO DOMINION BANK | $30,385,105 | 573,400 | 0.31% | 콜 옵션 |
| TWO SIGMA INVESTMENTS, LP | $26,723,989 | 504,036 | 0.27% | 주식 |
| MUFG SECURITIES (CANADA), LTD. | $22,919,382 | 432,773 | 0.23% | 주식 |
| SIG North Trading, ULC | $21,610,952 | 407,600 | 0.22% | 콜 옵션 |
| DEUTSCHE BANK AG\ | $21,459,368 | 404,741 | 0.22% | 주식 |
| BRITISH COLUMBIA INVESTMENT MANAGEMENT Corp | $19,866,050 | 374,894 | 0.20% | 주식 |
ETF 보유 현황 32 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| PID · Invesco Exchange-Traded Fund Trust | 2.44% | 429,223 SH | 2026년 10월 1일 | 일간 |
| ZAP · Global X Funds | 1.72% | 147,355 NS | 2026년 7월 31일 | N-PORT |
| IDV · iShares Trust | 0.97% | 1,711,972 SH | 2026년 9월 11일 | 일간 |
| JXI · iShares Trust | 0.70% | 42,157 SH | 2026년 9월 11일 | 일간 |
| IDLV · Invesco Exchange-Traded Fund Trust … | 0.67% | 45,116 SH | 2026년 10월 1일 | 일간 |
| BBCA · J.P. Morgan Exchange-Traded Fund Tr… | 0.53% | 1,086,284 NS | 2026년 7월 31일 | N-PORT |
| EWC · iShares, Inc. | 0.49% | 680,295 SH | 2026년 9월 11일 | 일간 |
| QLVD · FlexShares Trust | 0.40% | 4,064 NS | 2026년 7월 31일 | N-PORT |
| TRFM · ETF Series Solutions | 0.23% | 10,670 NS | 2026년 7월 31일 | N-PORT |
| RODM · Lattice Strategies Trust | 0.19% | 57,023 NS | 2026년 7월 31일 | N-PORT |
| VYMI · VANGUARD WHITEHALL FUNDS | 0.09% | 340,744 SH | 2026년 8월 19일 | 일간 |
| IMTM · iShares Trust | 0.09% | 76,710 SH | 2026년 9월 11일 | 일간 |
| IMFL · Invesco Exchange-Traded Self-Indexe… | 0.07% | 14,261 SH | 2026년 10월 1일 | 일간 |
| DFAI · Dimensional ETF Trust | 0.06% | 211,584 NS | 2026년 7월 31일 | N-PORT |
| BKIE · BNY Mellon ETF Trust | 0.06% | 15,482 NS | 2026년 7월 31일 | N-PORT |
| DFIC · Dimensional ETF Trust | 0.06% | 158,715 NS | 2026년 7월 31일 | N-PORT |
| PXF · Invesco Exchange-Traded Fund Trust … | 0.05% | 30,749 SH | 2026년 10월 1일 | 일간 |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.05% | 2,982,128 SH | 2026년 8월 19일 | 일간 |
| IDEV · iShares Trust | 0.05% | 309,962 SH | 2026년 9월 11일 | 일간 |
| VXUS · VANGUARD STAR FUNDS | 0.04% | 4,453,161 SH | 2026년 8월 19일 | 일간 |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.04% | 713,712 SH | 2026년 8월 19일 | 일간 |
| ACWX · iShares Trust | 0.04% | 98,096 SH | 2026년 9월 11일 | 일간 |
| JFLI · J.P. Morgan Exchange-Traded Fund Tr… | 0.04% | 322 NS | 2026년 7월 31일 | N-PORT |
| DFAX · Dimensional ETF Trust | 0.04% | 79,987 NS | 2026년 7월 31일 | N-PORT |
| IXUS · iShares Trust | 0.03% | 399,077 SH | 2026년 9월 11일 | 일간 |
| ESGG · FlexShares Trust | 0.03% | 665 NS | 2026년 7월 31일 | N-PORT |
| TLTD · FlexShares Trust | 0.03% | 3,267 NS | 2026년 7월 31일 | N-PORT |
| TOK · iShares Trust | 0.02% | 850 SH | 2026년 9월 11일 | 일간 |
| URTH · iShares, Inc. | 0.02% | 25,384 SH | 2026년 9월 11일 | 일간 |
| ACWI · iShares Trust | 0.01% | 94,751 SH | 2026년 9월 11일 | 일간 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.01% | 253,471 SH | 2026년 8월 19일 | 일간 |
| IFRA · iShares Trust | · | 372,447 SH | 2026년 9월 11일 | 일간 |
EMA 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
2 명의 애널리스트 · 2026-10-02평균 목표 $62.50 +30.1%
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.