FBYDW 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.46
시가총액
—
P/E (TTM)
—
EPS (TTM)
$0.03
매출 (TTM)
$15M
배당 수익률
—
ROE
426.3%
부채/자본
1.3
52주 범위
$1 – $3
FBYDW 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
이동 평균 및 오버레이
거래량
오실레이터
모멘텀 및 추세
Configure
10년 성과
매출, 순이익, 마진 및 EPS 추세
매출 및 순이익$15M
2022-12-31→2025-12-31
EPS$0.03
2023-12-31→2025-12-31
잉여현금흐름$-25M
2023-12-31→2025-12-31
마진42.4%
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FBYDW
동종업계 중앙값
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FBYDW
동종업계 중앙값
Operating Margin (영업이익률)
-90.0%
—
Net Profit Margin (순이익률)
42.4%
—
ROA
9.9%
—
ROE
426.3%
—
ROIC
-48.7%
—
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FBYDW
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
1.3
—
Current Ratio (유동비율)
0.4
—
Quick Ratio (당좌 비율)
0.2
—
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FBYDW
동종업계 중앙값
Revenue YoY (매출 YoY)
120.8%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-2.2%
—
EPS YoY
-97.9%
—
Net Income YoY (순이익 YoY)
-95.8%
—
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FBYDW
동종업계 중앙값
EPS (Diluted) (EPS (희석))
$0.03
—
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FBYDW
동종업계 중앙값
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서15
FBYDW의 연간 손익계산서 데이터
지표
추세
2025
2024
2023
2022
Revenue
$15M
$7M
$18M
$16M
R&D Expense
·
$179.0K
$1M
$3M
SG&A Expense
$25M
$22M
$28M
$18M
Operating Expenses
$28M
$23M
$75M
$33M
Operating Income
$-13M
$-16M
$-57M
$-17M
Interest Expense
$3M
$2M
$1M
$1M
Interest Income
$12.0K
$12.0K
$95.0K
·
Pretax Income
$6M
$149M
$-431M
$-17M
Income Tax
$-2.0K
$2.0K
$-325.0K
·
Net Income
$6M
$149M
$-431M
$-17M
EPS (Basic)
$0.06
$1.76
$-5.59
·
EPS (Diluted)
$0.03
$1.41
$-5.59
·
Shares (Basic)
39,209,147
12,539,377
8,514,245
·
Shares (Diluted)
39,255,885
12,726,176
8,514,245
·
EBITDA
$-13M
·
$-56M
·
대차대조표29
FBYDW의 연간 대차대조표 데이터
지표
추세
2025
2024
2023
2022
Cash & Equivalents
$2M
$825.0K
$672.0K
$8M
Receivables
$4M
$2M
$696.0K
$3M
Inventory
·
·
·
$407.0K
Prepaid Expense
$467.0K
$88.0K
$54.0K
·
Other Current Assets
$2M
$2M
$1M
$842.0K
Current Assets
$10M
$4M
$2M
$17M
PP&E (Net)
$1M
$24.0K
$23.0K
$802.0K
PP&E (Gross)
$1M
$37.0K
$32.0K
$1M
Accum. Depreciation
$214.0K
$13.0K
$9.0K
$589.0K
Goodwill
·
·
·
$11M
Intangibles
$1M
$0
·
$8M
Other Non-current Assets
$341.0K
$513.0K
$264.0K
$671.0K
Total Assets
$67M
$61M
$63M
$112M
Accounts Payable
$8M
$10M
$4M
$5M
Accrued Liabilities
$16M
$26M
$21M
·
Short-term Debt
$1M
$8M
·
·
Current Liabilities
$29M
$46M
$214M
$17M
Capital Leases
$2M
$0
·
$849.0K
Other Non-current Liabilities
·
·
$6M
·
Total Liabilities
$43M
$81M
$552M
$44M
Long-term Debt
$16M
$41M
$7M
$33M
Total Debt
$16M
·
$30M
·
Common Stock
·
·
·
$0
Paid-in Capital
$56M
·
$12M
·
Retained Earnings
$-44M
$-47M
$-69M
$-24M
AOCI
$387.0K
$-243.0K
$-216.0K
$-2M
Stockholders' Equity
$12M
$-9M
$-57M
$68M
Liabilities + Equity
$67M
$61M
$63M
$112M
Shares Outstanding
·
·
·
10
현금 흐름11
FBYDW의 연간 현금 흐름 데이터
지표
추세
2025
2024
2023
2022
D&A
$349.0K
$6.0K
$2M
$737.0K
Stock-based Comp
$2M
$1M
$68.0K
·
Deferred Tax
·
$0
$-26.0K
·
Amort. of Intangibles
$100.0K
·
·
$300.0K
Other Non-cash
$-33M
·
$406M
·
Operating Cash Flow
$-25M
$-13M
$-23M
$-19M
CapEx
$153.0K
$11.0K
$308.0K
$320.0K
Investing Cash Flow
$24M
$-9.0K
$282.0K
$-26M
Financing Cash Flow
$4M
$13M
$15M
$51M
Free Cash Flow
$-25M
·
$-24M
·
Levered FCF
$-28M
·
$-25M
·
수익성7
FBYDW의 연간 수익성 데이터
지표
추세
2025
2024
2023
2022
Operating Margin
-90.0%
·
-313.3%
·
Net Margin
42.4%
·
-2362.0%
·
Pretax Margin
42.4%
·
-2363.8%
·
EBITDA Margin
-87.7%
·
-304.7%
·
ROA
9.9%
·
-490.7%
·
ROE
426.3%
·
-7654.9%
·
ROIC
-48.7%
·
207.8%
·
유동성 및 지급능력5
FBYDW의 연간 유동성 및 지급능력 데이터
지표
추세
2025
2024
2023
2022
Current Ratio
0.4
·
0.0
·
Quick Ratio
0.2
·
0.0
·
Debt / Equity
1.3
·
-0.5
·
LT Debt / Equity
1.0
·
-0.4
·
Interest Coverage
-4.0
·
-50.9
·
효율성2
FBYDW의 연간 효율성 데이터
지표
추세
2025
2024
2023
2022
Asset Turnover
0.2
·
0.2
·
Receivables Turnover
5.5
·
9.1
·
주당3
FBYDW의 연간 주당 데이터
지표
추세
2025
2024
2023
2022
Revenue / Share
$0.38
·
$2.57
·
Cash Flow / Share
$-0.63
·
$-3.30
·
EPS (TTM)
$0.03
$1.41
$-5.59
·
성장률4
FBYDW의 연간 성장률 데이터
지표
추세
2025
2024
2023
2022
Revenue YoY
120.8%
-63.0%
14.4%
·
Revenue CAGR 3Y
-2.2%
·
·
·
EPS YoY
-97.9%
·
·
·
Net Income YoY
-95.8%
·
·
·
가치 평가 (TTM)2
FBYDW의 연간 가치 평가 (TTM) 데이터
지표
추세
2025
2024
2023
2022
Revenue TTM
$15M
$7M
$18M
·
Net Income TTM
$6M
$149M
$-431M
·
손익계산서15
FBYDW의 분기별 손익계산서 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$6M
$5M
$7M
$4M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$5M
$9M
R&D Expense
$0
$0
·
·
$83.0K
$118.0K
·
$39.0K
$10.0K
$16.0K
$-3.0K
$349.0K
$439.0K
$463.0K
SG&A Expense
$8M
$8M
$6M
$6M
$7M
$6M
$6M
$4M
$5M
$7M
$5M
$4M
$9M
$10M
Operating Expenses
$6M
$-1M
$9M
$8M
$4M
$8M
$6M
$5M
$5M
$7M
$22M
$22M
$13M
$18M
Operating Income
$-262.0K
$6M
$-2M
$-4M
$-1M
$-6M
$-5M
$-2M
$-4M
$-5M
$-20M
$-20M
$-8M
$-9M
Interest Expense
$218.0K
$174.0K
$281.0K
$930.0K
$841.0K
$1M
$770.0K
$421.0K
$438.0K
$269.0K
$237.0K
$321.0K
$295.0K
·
Interest Income
$7.0K
$6.0K
$3.0K
$4.0K
$2.0K
$3.0K
$2.0K
$4.0K
$3.0K
$3.0K
$3.0K
$47.0K
$45.0K
·
Pretax Income
$-318.0K
$6M
$-296.0K
$-10M
$25M
$-8M
$-12M
$39M
$8M
$114M
$-417M
$4M
$-9M
$-10M
Income Tax
$0
$0
$0
$-1.0K
$0
$-1.0K
$3.0K
$0
$0
$-1.0K
$-299.0K
$-7.0K
$-16.0K
$-3.0K
Net Income
$-160.0K
$3M
$-296.0K
$-10M
$11M
$-4M
$-12M
$39M
$8M
$114M
$-417M
$4M
$-9M
$-10M
EPS (Basic)
$-0.01
$0.05
$-0.01
$-0.13
$0.30
$-0.10
$-0.42
$0.49
$0.10
$1.59
$-6.71
·
·
·
EPS (Diluted)
$-0.01
$0.05
$-0.01
$-0.13
$0.30
$-0.13
$-0.25
$0.39
$0.00
$1.27
·
·
·
·
Shares (Basic)
49,327,318
49,210,697
-73,165,528
37,529,174
37,523,324
37,322,177
-22,377,131
12,079,955
12,010,729
10,825,824
7,095,204
·
·
·
Shares (Diluted)
49,327,318
49,210,697
-73,308,310
37,529,174
37,525,894
37,509,127
-22,708,306
12,303,698
12,079,960
11,050,824
·
·
·
·
EBITDA
$-262.0K
$7M
·
$-4M
$-1M
$-6M
·
$-2M
$-4M
$-5M
·
·
·
·
대차대조표27
FBYDW의 분기별 대차대조표 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$3M
$1M
$2M
$4M
$26M
$1M
$825.0K
$828.0K
$2M
$1M
$672.0K
·
·
·
Receivables
$6M
$5M
$4M
$3M
$1M
$628.0K
$2M
$219.0K
$34.0K
$2M
$696.0K
·
·
·
Prepaid Expense
·
·
$467.0K
·
·
·
$88.0K
·
·
·
$54.0K
·
·
·
Other Current Assets
$6M
$2M
$2M
$3M
$979.0K
$834.0K
$2M
$1M
$1M
$3M
$1M
·
·
·
Current Assets
$16M
$10M
$10M
$12M
$29M
$3M
$4M
$2M
$3M
$6M
$2M
·
·
·
PP&E (Net)
$885.0K
$957.0K
$1M
$1M
$1M
$110.0K
$24.0K
$24.0K
$23.0K
$22.0K
$23.0K
·
·
·
PP&E (Gross)
·
·
$1M
·
·
·
$37.0K
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$214.0K
·
·
·
$13.0K
·
·
·
·
·
·
·
Intangibles
$949.0K
$1M
$1M
$1M
·
·
$0
·
·
·
·
·
·
·
Other Non-current Assets
$204.0K
$254.0K
$341.0K
$584.0K
$589.0K
$500.0K
$513.0K
$539.0K
$305.0K
$322.0K
$264.0K
·
·
·
Total Assets
$64M
$62M
$67M
$67M
$89M
$57M
$61M
$67M
$66M
$68M
$63M
·
·
·
Accounts Payable
$3M
$8M
$8M
$7M
$10M
$10M
$10M
$5M
$4M
$7M
$4M
·
·
·
Accrued Liabilities
$6M
$6M
$16M
$21M
$27M
$32M
$26M
$24M
$24M
$21M
$21M
·
·
·
Short-term Debt
$636.0K
$736.0K
$1M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
·
·
·
Current Liabilities
$25M
$23M
$29M
$39M
$56M
$52M
$46M
$39M
$117M
$198M
$214M
·
·
·
Capital Leases
$2M
$2M
$2M
$2M
$2M
·
$0
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$6M
$6M
$6M
$6M
·
·
·
Total Liabilities
$34M
$33M
$43M
$47M
$88M
$83M
$81M
$76M
$365M
$442M
$552M
·
·
·
Long-term Debt
$16M
$16M
$16M
$8M
$32M
$32M
$33M
$10M
$16M
$15M
$30M
·
·
·
Total Debt
$16M
$17M
·
$16M
$41M
$41M
·
$36M
$36M
$36M
·
·
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Paid-in Capital
$57M
$56M
·
·
·
·
·
·
·
$-10M
·
·
·
·
Retained Earnings
$-42M
$-42M
$-44M
$-43M
$-39M
$-50M
$-47M
$-44M
$-50M
$-51M
$-69M
·
·
·
AOCI
$-17.0K
$66.0K
$387.0K
$400.0K
$358.0K
$-205.0K
$-243.0K
$-215.0K
$-216.0K
$-215.0K
$-216.0K
·
·
·
Stockholders' Equity
$15M
$15M
$12M
$9M
$414.0K
$-12M
$-9M
$-1M
$-45M
$-62M
$-57M
·
·
·
Liabilities + Equity
$64M
$62M
$67M
$67M
$89M
$57M
$61M
$67M
$66M
$68M
$63M
·
·
·
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
10
·
·
현금 흐름11
FBYDW의 분기별 현금 흐름 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$130.0K
$134.0K
$137.0K
$168.0K
$40.0K
$4.0K
$2.0K
$1.0K
$2.0K
$1.0K
$1.0K
$59.0K
$174.0K
$1M
Stock-based Comp
$538.0K
$720.0K
$447.0K
$366.0K
$317.0K
$531.0K
$423.0K
$373.0K
$353.0K
$346.0K
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$-7.0K
$-16.0K
$-3.0K
Amort. of Intangibles
·
·
$0
$100.0K
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-7M
·
·
·
$9M
·
·
·
$-118M
·
·
·
·
Operating Cash Flow
$2M
$-3M
$-4M
$-13M
$-8M
$945.0K
$-4M
$-2M
$-3M
$-4M
$-7M
$-4M
$-6M
$-6M
CapEx
$2.0K
$12.0K
$20.0K
$41.0K
$0
$92.0K
$2.0K
$4.0K
$1.0K
$4.0K
$1.0K
$24.0K
$150.0K
$133.0K
Investing Cash Flow
$-321.0K
$1M
$1M
$-2M
$25M
$-90.0K
$-2.0K
$-2.0K
$2M
$-2M
$-479.0K
$2M
$-2M
$-133.0K
Financing Cash Flow
$-156.0K
$849.0K
$939.0K
$-4M
$8M
$-601.0K
$4M
$2M
$1M
$6M
$7M
$586.0K
$7M
$-178.0K
Free Cash Flow
·
$-3M
·
·
·
$853.0K
·
·
·
$-4M
·
·
·
·
Levered FCF
·
$-3M
·
·
·
$-478.8K
·
·
·
·
·
·
·
·
수익성7
FBYDW의 분기별 수익성 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
-4.7%
120.7%
·
-90.9%
-53.0%
-371.1%
·
-119.0%
-195.9%
-350.5%
·
·
·
·
Net Margin
-2.9%
57.1%
·
-256.8%
985.2%
-473.8%
·
1899.5%
446.5%
7521.4%
·
·
·
·
Pretax Margin
-5.7%
113.9%
·
-256.9%
985.2%
-473.8%
·
1899.5%
446.5%
7521.3%
·
·
·
·
EBITDA Margin
-4.7%
123.2%
·
-90.9%
-53.0%
-370.9%
·
-119.0%
-195.9%
-350.4%
·
·
·
·
ROA
-0.21%
5.2%
·
-15.6%
32.4%
-13.0%
·
118.1%
24.3%
336.4%
·
·
·
·
ROE
-2.1%
185.2%
·
-269.1%
-113.4%
22.1%
·
-5558.8%
-35.9%
-369.5%
·
·
·
·
ROIC
-0.83%
20.5%
·
-14.6%
-3.3%
-21.6%
·
·
·
20.3%
·
·
·
·
유동성 및 지급능력5
FBYDW의 분기별 유동성 및 지급능력 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
0.7
0.4
·
0.3
0.5
0.1
·
0.1
0.0
0.0
·
·
·
·
Quick Ratio
0.4
0.3
·
0.2
0.5
0.0
·
0.0
0.0
0.0
·
·
·
·
Debt / Equity
1.1
1.1
·
1.8
98.1
-3.5
·
-25.4
-0.8
-0.6
·
·
·
·
LT Debt / Equity
0.5
0.5
·
0.7
72.9
-2.6
·
-18.1
-0.4
-0.3
·
·
·
·
Interest Coverage
-1.2
37.3
·
-4.0
-1.6
-4.8
·
-5.8
-8.0
·
·
·
·
·
효율성2
FBYDW의 분기별 효율성 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.1
0.1
·
0.1
0.0
0.0
·
0.1
0.1
0.0
·
·
·
·
Receivables Turnover
1.6
1.8
·
2.7
3.7
1.4
·
18.9
105.8
1.7
·
·
·
·
주당3
FBYDW의 분기별 주당 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
$0.11
$0.11
·
$0.11
$0.07
$0.05
·
$0.20
$0.18
$0.16
·
·
·
·
Cash Flow / Share
·
$-0.06
·
·
·
$0.03
·
·
·
$-0.41
·
·
·
·
EPS (TTM)
$0.21
$0.09
·
$0.43
$0.56
$1.53
·
·
·
·
·
·
·
·
가치 평가 (TTM)4
FBYDW의 분기별 가치 평가 (TTM) 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$18M
$14M
·
$10M
$8M
$7M
·
$7M
$10M
$18M
·
·
·
·
Net Income TTM
$4M
$14M
·
$46M
$64M
$153M
·
$166M
$118M
$100M
·
·
·
·
P/E
4.5
10.6
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
22.1%
9.5%
·
·
·
·
·
·
·
·
·
·
·
·
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
2025-12-31
2024-12-31
2023-12-31
2022-12-31
매출
$15M
$7M
$18M
$16M
영업이익률 %
-90.0%
—
-313.3%
—
순이익
$6M
$149M
$-431M
$-17M
희석 EPS
$0.03
$1.41
$-5.59
—
대차대조표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
부채 / 자기자본 비율
1.3
—
-0.5
—
유동비율
0.4
—
0.0
—
당좌 비율
0.2
—
0.0
—
현금 흐름
2025-12-31
2024-12-31
2023-12-31
2022-12-31
잉여현금흐름
$-25M
—
$-24M
—
나의 지표
나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F)
23개의 제출자 · $2.3M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
0
(-3 이전 분기 대비)
2
(+1 이전 분기 대비)
1
(-2 이전 분기 대비)
2
(+1 이전 분기 대비)
+36K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.