FE FirstEnergy Corp. Common Stock
FirstEnergy Corp. Common Stock 정보 위키백과 회사 개요
FirstEnergy Corp. is an electric utility headquartered in Akron, Ohio. It was established when Ohio Edison merged with Centerior Energy in 1997.
더 보기
FirstEnergy Corp. is an electric utility headquartered in Akron, Ohio. It was established when Ohio Edison merged with Centerior Energy in 1997.
Its subsidiaries and affiliates are involved in distributing, transmitting, and generating electricity, energy management, and other energy-related services. Its ten electric utility operating companies comprise one of the United States' largest investor-owned utilities, based on serving 6 million customers within a 65,000-square-mile (170,000 km2) area of Ohio, Pennsylvania, West Virginia, Virginia, Maryland, New Jersey, and New York. In 2018, FirstEnergy ranked 219 on the Fortune 500 list of the largest public corporations in the United States by revenue.
FirstEnergy has 3599.15 MW of energy generation capacity, including coal, hydropower, and solar.
In 2020, FirstEnergy Corp. completed the separation of its competitive, commodity-exposed generation business—later organized as Energy Harbor (later acquired by Vistra Corp.)—to concentrate on its regulated utility operations. The move followed several years of restructuring, including the 2018 bankruptcy of its generation subsidiary.
History
Ohio Edison
Ohio Edison Company (formerly OEC on the NYSE) was a publicly traded holding company that began in 1930 with the consolidation of 200 electric companies. By 1950, it ended up with two utility operating companies, Pennsylvania Power and Ohio Edison. It continued in existence until 1997 when its merger with Centerior formed FirstEnergy.
Subsidiaries
In 1944, the Pennsylvania Power Company became a subsidiary of Ohio Edison and is now one of the ten operating utilities.
In 1950, the Ohio Edison Company merged with the Ohio Public Service Company, which continued to operate under its new name. It is now one of the ten FirstEnergy operating companies and the main power provider for northeastern Ohio outside of Cleveland.
Centerior
Centerior Energy Corporation (formerly CX on the NYSE) was formed in 1986 from the affiliation of two public utilities. Centerior was based in Independence, Ohio and existed as a publicly traded holding company for ten years until its merger with Ohio Edison formed FirstEnergy in 1997:
The Cleveland Electric Illuminating Company, commonly known as The Illuminating Company (known locally as CEI), was a publicly traded utility company through 1986 until it affiliated with Toledo Edison to come under the control of Centerior. Having been formed in 1929, by 1940 it had become one of ten major direct subsidiaries of North American Company, which in turn had been one of the original 12 stocks listed in the Dow Jones Industrial Average. In 1978, Cleveland Electric Illuminating Company sought to buy Muny Light when Cleveland defaulted because bank credit was not extended without sale of the city's power company. The Nuclear Regulatory Commission charged Cleveland Electric Illuminating with a series of antitrust violations. It is one of three power companies serving Greater Cleveland, the others being city-owned Cleveland Public Power and Painesville Municipal Electric.
Toledo Edison Company (formerly TED on the NYSE) was a publicly traded utility company, until it affiliated with The Illuminating Company to form Centerior in 1986. It is the main power provider for northwestern Ohio.
GPU
General Public Utilities (formerly GPU on the NYSE) was a publicly traded utility holding company in Parsippany, New Jersey. In 1996, the company was reorganized and renamed GPU, Inc. Also in 1996, it formed a new division, GPU Energy, which became the holding company for GPU's three utility operating companies:
Jersey Central Power and Light (JCP&L, serving most of central and northwestern New Jersey)
Pennsylvania Electric Company (Penelec, serving northern and central Pennsylvania)
Metropolitan Edison (Met-Ed, serving eastern and south-central Pennsylvania)
In 2001, FirstEnergy, with its four utility operating companies, merged with GPU, Inc., folding GPU's three additional operating companies into FirstEnergy.
Through the 2001 acquisition of GPU, FirstEnergy also acquired MYR Group (formerly MYR on the NYSE), a subsidiary that GPU had created as a publicly traded company in the 1996 reorganization. MYR Group's services included installing and maintaining utility power lines and cellular telephone communications towers.
GPU is best known as the former owner of the Three Mile Island nuclear plant. In 1989, Standley H. Hoch, a former executive with General Dynamics, became the CEO of GPU. Hoch had two main goals: cut costs and fight to repeal the Public Utility Holding Company Act of 1935, which made it difficult for utilities to operate across state lines.
Northeast blackout of 2003
On Thursday, August 14, 2003, a widespread power outage across the Northeast and Midwest of the United States, as well as Ontario, affected 55 million people and left them without power until it was fully restored on August 16. The outage was attributed mostly to FirstEnergy's failure to trim the trees around its high voltage lines in a certain sector of Ohio; heat and extreme power needs caused the lines to sag, coming into contact with the trees and causing flashover.
Allegheny Energy
Allegheny Energy was an electric utility serving customers in Pennsylvania, West Virginia, Virginia, and Maryland. Its regulated subsidiaries were West Penn Power (serving Southwestern and Central Pennsylvania), Monongahela Power (a.k.a. "Mon Power", serving Northern and Southern West Virginia), and The Potomac Edison Company (western and central Maryland, parts of eastern West Virginia, and northern Virginia). The electric generating plants were operated by subsidiary Allegheny Energy Supply Company and Monongahela Power.
Before the formation of Allegheny Energy, the holding company was known as Allegheny Power System which had the three utility operating units. The brand name Allegheny Power was used on customer bills, trucks and company equipment starting in 1996. In 1997, the company attempted to merge with Pittsburgh-based Duquesne Light Company. The merger was withdrawn by both parties, and the companies did not merge. In 1999, Allegheny Power purchased the West Virginia operations of UtiliCorp United's West Virginia Power. UtiliCorp purchased Virginia Electric and Power Company's (present day Dominion Resources) West Virginia service area in 1986 and renamed the acquired service area as West Virginia Power.
In February 2010, Allegheny Energy announced plans to merge with FirstEnergy. The merger was approved by stockholders of both companies, by the Federal Energy Regulatory Commission, and by the regulatory commissions in Virginia, West Virginia, Maryland, and Pennsylvania. The merger was finalized when the Pennsylvania Public Utilities Commission approved the merger on February 24, 2011. The merger officially closed on February 25, 2011. The merger did not include Allegheny's service area in Virginia, which was purchased in 2010 by the Shenandoah Valley Electric Cooperative and the Rappahannock Electric Cooperative.
After the merger with Allegheny Energy, FirstEnergy was the largest investor-owned electric utility in the country (based on customers served) for a short period, before the Exelon/Constellation and Duke Energy/Progress Energy mergers.
FirstEnergy Formation
FirstEnergy was formed on November 7, 1997, when Ohio Edison acquired Centerior Energy and its subsidiaries for $1.6 billion in stock. The company was acquired with plans for a restructuring and layoffs to cut costs. That same month the Public Utilities Commission of Ohio (PUCO) initiated an investigation into the reliability of FirstEnergy's energy transmission in the context of possible plant shutdowns and prior problems with Centerior.
Bankruptcy of FirstEnergy Services Corp. and formation of Energy Harbor Corp.
FirstEnergy Services Corp. was incorporated on August 8, 1997, with the primary purpose of providing intracompany services, such as the operation of subsidiary generation companies and financial transactions. It underwent several mergers and fictitious name filings beginning with its first filed merger on March 31, 1998. As of September 1, 2001, FirstEnergy Services Corp. became FirstEnergy Solutions Corp.
On March 31, 2018, FirstEnergy Solutions Corp. filed for bankruptcy. FirstEnergy Solutions Corp. was a member of FirstEnergy Generation, LLC–itself a generation subsidiary of FirstEnergy Corp.–while FirstEnergy Corp. itself remained solvent. The case has been closely watched as it could have significant implications for the U.S. power sector. For instance, the U.S. Bankruptcy Court for the Northern District of Ohio has asserted its primacy over the Federal Energy Regulatory Commission (FERC) relating to some of FirstEnergy Solutions Corp.’s FERC-regulated power purchase agreements.
FirstEnergy Solutions Corp. filed its eighth amended bankruptcy plan on October 14, 2019. In 2020, it emerged from bankruptcy. The company's post-bankruptcy fate was two-fold. First, the company was incorporated in Delaware under the name Energy Harbor Corp. and has since continued to operate in Ohio under the same name. For legal purposes, Energy Harbor Corp. is registered in Ohio as a foreign entity. Secondly regarding post-bankruptcy fate, FirstEnergy Solutions Corp. has also continued its existence as an actively chartered Ohio company, but this is only on paper rather than in practice: that entity does not conduct any business.
Intent to exit non-regulated business
FirstEnergy announced its intent in November 2016 to exit the competitive businesses while staying in the regulated businesses and also to become a fully regulated company during the following 18 months. FirstEnergy Solutions Corp., the company's then-competitive subsidiary, managed 13,000 MW of generating capacity and was a leading energy supplier serving residential, commercial and industrial customers in the Northeast, Midwest and Mid-Atlantic regions. It was anticipated that some generating units would be sold and that others would be shut down. Robert E. Murray, CEO of Murray Energy, warned in August 2017 that FirstEnergy Solutions Corp. was in danger of bankruptcy if the White House would not issue an emergency order to open coal-fired plants. The Federal Energy Regulatory Commission (FERC) unanimously rejected a United States Department of Energy (DOE) Notice of Proposed Rulemaking (NOPR) to subsidize coal and nuclear plants in January, 2018. FirstEnergy Solutions Corp. filed for Chapter 11 bankruptcy on March 31, 2018. As a result of the bankruptcy, FirstEnergy Solutions Corp. sought federal intervention of invoking Section 202(c) of the Federal Power Act to keep their plants operating.
Proposed power plant closures and bailout
In February 2018, FirstEnergy announced plans to deactivate or sell Pleasants Power Station in West Virginia. In March 2018, FirstEnergy announced the closure of Perry Nuclear Generating Station and Davis–Besse Nuclear Power Station, both in Ohio and the closure of Beaver Valley Nuclear Power Station in Pennsylvania. This was followed in August 2018 with the announcement of the closure of two coal-fired plants, the W.H. Sammis Power Plant in Stratton, Ohio and the Bruce Mansfield Power Plant in Shippingport, Pennsylvania by June 2022.
However, the closure of the Perry, Davis–Besse, and Sammis plants were rescinded in July 2019 when the State of Ohio passed and signed into law a subsidy to support the Perry and Davis–Besse nuclear plants.
Recent
A 2019 report by the Institute on Taxation and Economic Policy found that FirstEnergy "paid an effective federal tax rate of 0% or less" as a result of the Tax Cuts and Jobs Act of 2017.
During the COVID-19 pandemic in March 2020, the company stopped power shutoffs and restored connections for those whose power had been terminated because of non-payment. They also requested that customers who were facing hardship paying their utility bills contact the company to set up alternate payment programs, energy assistance programs or other energy arrangements, based on the customer's ability to pay. This included customers of all ten FirstEnergy utility companies in its entire six-state footprint.
Charles E. Jones was the president and chief executive officer of FirstEnergy Corp. from 2015 until his termination on October 29, 2020. Steven E. Strah was acting chief executive officer until September 16, 2022, with John Somerhalder serving as interim CEO through June 1, 2023. On March 27, 2023, FirstEnergy Corp. announced Brian X. Tierney, a former executive at American Electric Power, as president and CEO of FirstEnergy Corp. His role became effective June 1, 2023.
In May 2023, FirstEnergy vacated their longtime headquarters in Downtown Akron along with their Brecksville offices to consolidate their operations in their West Akron campus.
Bribery scandal
On July 21, 2020, Speaker of the Ohio House of Representatives, Larry Householder, former Ohio Republican Party Chairman Matt Borges, and three others were accused of accepting $60 million in bribes from FirstEnergy in exchange for $1.3 billion worth of benefits in the form of Ohio House Bill 6, which increased electricity rates and provided that money as a $150 million per year bailout for the two above-mentioned nuclear plants (Perry and Davis–Besse). The stock price of the company plummeted within hours of the arrest. FirstEnergy denied involvement in the charges. State legislators quickly announced plans for a bill to repeal H.B. 6. Several organizations called on the Ohio Attorney General to begin revoking the charter of FirstEnergy.
On October 29, 2020, The Independent Review Committee of the Board of Directors of FirstEnergy Corp. announced a leadership transition, including the termination of the company's Chief Executive Officer, Charles E. Jones, effective immediately. FirstEnergy also announced on the same day the termination of two other executives: its Senior Vice President of Product Development, Marketing, and Branding; and its Senior Vice President of External Affairs, effective immediately. During the course of the company's previously disclosed internal review related to the government investigations, the Independent Review Committee of the Board determined that these executives violated certain FirstEnergy policies and its code of conduct. Concurrently, Steven E. Strah, President of FirstEnergy, has been appointed Acting Chief Executive Officer, effective immediately.
On July 22, 2021, Acting U.S. Attorney for the Southern District of Ohio, announced that FirstEnergy would be fined $230 million for its part in the scandal.
The bribery scandal ended up also affecting the company's major naming rights deal with the Cleveland Browns for FirstEnergy Stadium, which was originally to run from 2013 through the end of the 2029 NFL season. The Cleveland city council passed a resolution in June 2022 to urge FirstEnergy to relinquish the rights. At the time, neither the Browns nor FirstEnergy motioned that the agreement would be revoked. The Browns then announced on April 13, 2023, that the team and FirstEnergy had come to an agreement to immediately terminate the naming rights deal, restoring the name of the venue to Cleveland Browns Stadium.
Electric companies
Ohio Edison (Northeastern Ohio)
Illuminating Company (Northeastern Ohio)
Toledo Edison (Northwestern Ohio)
Met-Ed (Eastern Pennsylvania)
Penelec (Central and Northern Pennsylvania)
Penn Power (Western Pennsylvania)
West Penn Power (Western and Central Pennsylvania)
Jersey Central Power & Light (Eastern and Northwestern New Jersey)
Mon Power (Northern West Virginia)
Potomac Edison (Western Maryland and West Virginia panhandle)
Environmental record
In 2024, FirstEnergy generated 15,665,952 MWh from coal in 2024 compared to 29,937 MWh from solar power. The company directly generated 13,905,260 metric tons of CO2 emissions from coal combustion and resulted in the emission of 16,004,265 metric tons through electricity purchases from other generation companies.
A 2017 report conducted by the University of Massachusetts Amherst placed FirstEnergy as the country's ninth largest greenhouse gas polluter.
In 2008, FirstEnergy was required to pay US$1.5 billion by 2011 as part of a settlement to end a lawsuit filed by the United States Environmental Protection Agency. This lawsuit alleged that the company failed to install pollution control equipment when upgrading its coal-burning plants. Also as part of the settlement, major pollution control equipment was installed at the W. H. Sammis Power Plant and at other sites. This lawsuit was one of the New Source Review lawsuits filed in the 1990s.
In response, the company announced plans in April 2009 to modify its R.E. Burger Power Station in Shadyside, Ohio, to generate electricity with biomass instead of coal, but abandoned the project a year later. In November 2009, FirstEnergy purchased the rights to develop a compressed-air energy storage generation plant in Norton, Ohio, but suspended this plan in July 2013 citing market conditions.
A study funded by the United States Department of Energy tested carbon sequestration on one of the remaining coal units at R.E. Burger, which was less successful than expected, resulting in the sequestration of only 50 metric tons of CO2, compared to the 1.7 million tons of CO2 emitted in the previous year.
In 2008, Ohio lawmakers passed an energy efficiency standards law with the goal of reducing energy use by 22 percent by 2025. After four years of lobbying against the law, in November 2012, FirstEnergy temporarily suspended its "behind-the-scene lobbying campaign" to persuade lawmakers to gut the energy efficiency law. However, two years later the company supported
the 2014 Ohio Senate Bill 310 which reversed energy efficiency standards and cut their work on improving energy efficiency, despite stating the programs were cost-effective.
FirstEnergy spent over $60 million to support House Bill 6, a 2019 law that raised electricity rates to provide subsidies for their power plants. Allegations of bribery resulted in the Ohio nuclear bribery scandal. The subsidies ended in August 2025 after Ohio House Bill 15 was signed into law.
Little Blue Run
Several cases have been brought against FirstEnergy for its dumping of coal waste into Little Blue Run Lake in West Virginia and Pennsylvania. FirstEnergy has dumped more than 20 billion gallons of coal ash and smokestack scrubber waste into the body of water which has contaminated local water supplies with arsenic, sulfates, sodium, calcium, magnesium and chloride.
A July 2012 consent decree from the Pennsylvania Department of Environmental Protection forces FirstEnergy to close the Little Blue Run Lake, which is an unlined waste impoundment in Beaver County, Pennsylvania and Hancock County, West Virginia. FirstEnergy had piped coal ash waste slurry from its Bruce Mansfield Power Plant since 1974. The reservoir at Little Blue Run is the country's largest coal ash impoundment. Pollutants including sulfates, chlorides, and arsenic have been found in groundwater nearby. Per the consent decree, FirstEnergy must stop dumping coal ash at the site by 2016, pay a penalty of $800,000, provide clean water to local residents, and monitor the environment for signs of seeps for toxic pollutants including selenium, boron and arsenic.
Notable accidents and incidents
In 2005, the NRC identified two earlier incidents at Davis–Besse as being among the top five events (excluding the actual disaster at Three Mile Island) most likely to have resulted in a nuclear disaster in the event of a subsequent failure.
On Friday, January 20, 2006, FirstEnergy acknowledged a cover-up of serious safety violations by former workers at the Davis–Besse Nuclear Power Station and accepted a plea bargain with the U.S. Department of Justice in lieu of possible federal criminal prosecution. The plea bargain relates to the March 2002 discovery of severe corrosion in the pressure vessel of the nuclear reactor, contained within the plant's containment building. In the agreement, the company agreed to pay fines of US$23 million, with an additional $5 million to be contributed toward research on alternative energy sources and to Habitat for Humanity, as well as to pay for costs related to the investigation. In addition, two former employees and one former contractor were indicted for purposely deceiving Nuclear Regulatory Commission inspectors in multiple documents (including one videotape) over several years, hiding evidence that boric acid was seriously corroding the reactor pressure vessel. The maximum penalty for each of the three indicted persons is 25 years in prison. The indictments also cite other employees as providing false information to inspectors, but they are not named.
In 2011, a 20-year employee was electrocuted to death when a supervisor ordered an unsafe operation. The parent company, FirstEnergy, and Ohio Edison were sued as a result, citing an intentional tort statute relating to "the deliberate removal of a safety guard".
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
FE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
FE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 8월 7일 | $0.4650 |
| 2026년 5월 7일 | $0.4650 |
| 2026년 2월 6일 | $0.4450 |
| 2025년 11월 7일 | $0.4450 |
| 2025년 8월 7일 | $0.4450 |
| 2025년 5월 7일 | $0.4450 |
| 2025년 2월 7일 | $0.4250 |
| 2024년 11월 7일 | $0.4250 |
| 2024년 8월 7일 | $0.4250 |
| 2024년 5월 6일 | $0.4250 |
| 2024년 2월 6일 | $0.4100 |
| 2023년 11월 6일 | $0.4100 |
| 2023년 8월 4일 | $0.3900 |
| 2023년 5월 4일 | $0.3900 |
| 2023년 2월 6일 | $0.3900 |
| 2022년 11월 4일 | $0.3900 |
| 2022년 8월 4일 | $0.3900 |
| 2022년 5월 5일 | $0.3900 |
| 2022년 2월 4일 | $0.3900 |
| 2021년 11월 4일 | $0.3900 |
FE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 5 20.0%
- 매수 11 44.0%
- 보유 9 36.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
12 명의 애널리스트 · 2026-08-18실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.50 | $0.52 | -0.02% |
| 2026년 3월 31일 | $0.72 | $0.74 | -0.02% |
| 2025년 12월 31일 | $0.53 | $0.57 | -0.04% |
| 2025년 9월 30일 | $0.83 | $0.80 | 0.03% |
| 2025년 6월 30일 | $0.52 | $0.50 | 0.02% |
| 2025년 3월 31일 | $0.67 | $0.62 | 0.05% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| FE | $25.87B | 25.4 | 12.0% | 6.8% | 8.2% | — |
| ETR | — | 23.6 | 9.0% | 13.7% | 11.1% | — |
| XEL | $46.06B | 21.6 | — | — | 9.4% | — |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | — |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | — |
| EIX | $23.09B | 5.2 | 9.8% | 23.1% | 26.9% | — |
| ES | $25.28B | 14.8 | 13.8% | 12.6% | 10.7% | — |
| PPL | — | — | — | — | — | — |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | — |
| EVRG | — | 19.8 | 1.9% | 14.3% | 8.5% | — |
| LNT | $16.72B | 20.7 | 9.6% | 18.6% | 11.3% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B | $10.79B | $11.04B | $11.26B | $10.93B | $10.70B | $15.03B | $15.05B | |
| Operating Expenses | $12.88B | $11.10B | $10.60B | $10.55B | $9.41B | $8.63B | $8.53B | $8.76B | $8.50B | $8.65B | $12.73B | $13.99B | |
| Operating Income | $2.21B | $2.38B | $2.27B | $1.91B | $1.73B | $2.16B | $2.51B | $2.50B | $2.43B | $2.05B | $2.29B | $1.06B | |
| Interest Expense | · | · | $1.12B | $1.04B | $1.14B | $1.06B | $1.03B | $1.12B | $1.00B | $973M | $1.13B | $1.08B | |
| Other Non-op | $156M | $189M | $164M | $415M | $486M | $430M | $-1.39B | $-990M | $-1.00B | $-976M | $-1.40B | $-891M | |
| Pretax Income | $1.56B | $1.50B | $1.46B | $1.44B | $1.56B | $1.13B | $1.12B | $1.51B | $1.43B | $1.08B | $893M | $171M | |
| Income Tax | $288M | $377M | $267M | $1.00B | $320M | $126M | $213M | $490M | $1.72B | $527M | $315M | $-42M | |
| Net Income | $1.02B | $978M | $1.10B | $406M | $1.28B | $1.08B | $912M | $1.35B | $-1.72B | $-6.18B | $578M | $299M | |
| EPS (Basic) | $1.77 | $1.70 | $1.92 | $0.71 | $2.35 | $1.99 | $1.70 | $1.99 | $-3.88 | $-14.49 | $1.37 | $0.71 | |
| EPS (Diluted) | $1.76 | $1.70 | $1.92 | $0.71 | $2.35 | $1.99 | $1.68 | $1.99 | $-3.88 | $-14.49 | $1.37 | $0.71 | |
| Shares (Basic) | 577,000,000 | 575,000,000 | 573,000,000 | 571,000,000 | 545,000,000 | 542,000,000 | 535,000,000 | 492,000,000 | 444,000,000 | 426,000,000 | 422,000,000 | 420,000,000 | |
| Shares (Diluted) | 578,000,000 | 577,000,000 | 574,000,000 | 572,000,000 | 546,000,000 | 543,000,000 | 542,000,000 | 494,000,000 | 444,000,000 | 426,000,000 | 424,000,000 | 421,000,000 | |
| EBITDA | $2.21B | $2.38B | $2.27B | $3.23B | $3.33B | $3.36B | $3.73B | · | $1.87B | $-6.26B | $4.13B | $1.06B |
대차대조표 25
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $57M | $111M | $137M | $160M | $1.46B | $1.73B | $627M | $367M | $588M | $199M | $131M | $85M | |
| Receivables | $1.73B | $1.53B | $1.32B | $1.32B | $1.03B | $1.20B | $1.09B | $1.22B | $1.28B | $1.44B | $1.42B | $1.55B | |
| Inventory | $577M | $549M | $512M | $421M | $260M | $317M | $281M | $252M | $236M | $564M | $785M | $817M | |
| Other Current Assets | $282M | $240M | $293M | $217M | $187M | $157M | $157M | $175M | $151M | $158M | $167M | $160M | |
| Current Assets | $2.98B | $2.78B | $2.57B | $2.42B | $3.24B | $3.71B | $2.44B | $2.39B | $3.11B | $2.95B | $3.04B | $3.36B | |
| PP&E (Net) | · | · | $38.41B | $36.28B | $34.74B | $33.29B | $31.65B | $29.91B | $28.10B | $29.39B | $37.21B | $35.78B | |
| PP&E (Gross) | · | · | $50.11B | $47.85B | $46.00B | $43.73B | $41.77B | $39.47B | $37.11B | $43.77B | $49.95B | $47.48B | |
| Accum. Depreciation | · | · | $13.81B | $13.26B | $12.67B | $11.94B | $11.43B | $10.79B | $10.01B | $15.73B | $15.16B | $14.15B | |
| Goodwill | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $6.42B | $6.42B | |
| Intangibles | · | · | · | · | · | $73M | $80M | $93M | $105M | $120M | $331M | $496M | |
| Other Non-current Assets | $1.42B | $1.28B | $1.14B | $1.14B | $1.11B | $1.11B | $1.04B | $752M | $697M | $1.15B | $1.29B | $1.46B | |
| Total Assets | $55.90B | $52.04B | $48.77B | $46.11B | $45.43B | $44.46B | $42.30B | $40.06B | $42.26B | $43.15B | $52.09B | $51.55B | |
| Accounts Payable | $2.00B | $1.57B | $1.36B | $1.50B | $943M | $827M | $918M | $965M | $827M | $1.04B | $1.07B | $1.28B | |
| Short-term Debt | $325M | $550M | $775M | $100M | $0 | $2.20B | $1.00B | $1.25B | $300M | $2.67B | $1.71B | $1.80B | |
| Current Liabilities | $5.27B | $5.00B | $5.39B | $3.96B | $4.42B | $5.00B | $4.86B | $4.63B | $4.11B | $7.13B | $5.60B | $5.56B | |
| Capital Leases | $227M | $192M | $179M | $247M | $271M | $263M | $241M | $55M | $67M | $75M | $100M | $126M | |
| Deferred Tax | $6.03B | $5.61B | $4.53B | $4.20B | $3.44B | $3.10B | $2.85B | $2.50B | $3.17B | $3.77B | $6.77B | $6.54B | |
| Other Non-current Liabilities | $2.51B | $2.52B | $2.17B | $1.92B | $1.86B | $1.83B | $1.67B | $2.06B | $1.44B | $1.55B | $1.55B | $1.59B | |
| Total Liabilities | $41.98B | $38.32B | $37.85B | $35.47B | · | · | · | · | · | · | · | · | |
| Total Debt | $1.05B | $1.53B | $2.02B | $451M | $1.61B | $2.35B | $380M | · | $1.38B | $4.36B | $2.87B | $2.60B | |
| Retained Earnings | $35M | $43M | $-97M | $-1.20B | $-1.60B | $-2.89B | $-3.97B | $-4.88B | $-6.26B | $-4.53B | $2.26B | $2.29B | |
| AOCI | $-14M | $-14M | $-17M | $-14M | $-15M | $-5M | $20M | $41M | $142M | $174M | $171M | $246M | |
| Stockholders' Equity | $12.51B | $12.46B | $10.44B | $10.17B | $8.68B | $7.24B | $6.97B | $6.81B | $3.92B | $6.24B | $12.42B | $12.42B | |
| Liabilities + Equity | $55.90B | $52.04B | $48.77B | $46.11B | $45.43B | $44.46B | $42.30B | $40.06B | $42.26B | $43.15B | $52.09B | $51.65B | |
| Shares Outstanding | 577,851,052 | 577,000,000 | 574,000,000 | 572,000,000 | 570,000,000 | 543,000,000 | 541,000,000 | 512,000,000 | 445,000,000 | 442,000,000 | 424,000,000 | 421,102,570 |
현금 흐름 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $1.32B | $1.66B | $1.20B | $1.22B | $1.38B | $1.70B | $1.97B | $1.83B | $1.59B | |
| Deferred Tax | $223M | $320M | $255M | $993M | $301M | $133M | $210M | $495M | $1.69B | $525M | $292M | $172M | |
| Amort. of Intangibles | · | · | · | · | · | $7M | $8M | $8M | $15M | $114M | $140M | $80M | |
| Other Non-cash | · | · | · | $-33M | $-374M | $-988M | $128M | · | $2.98B | $10.61B | $741M | · | |
| Operating Cash Flow | $3.70B | $2.89B | $1.39B | $2.68B | $2.81B | $1.42B | $2.47B | $1.41B | $3.81B | $3.38B | $3.46B | $2.71B | |
| CapEx | $4.71B | $4.03B | $3.36B | $2.85B | $2.49B | $2.66B | $2.67B | $2.67B | $2.59B | $2.83B | $2.70B | $3.31B | |
| Investing Cash Flow | $-5.07B | $-4.35B | $-3.65B | $-3.08B | $-2.56B | $-2.91B | $-2.87B | $-3.02B | $-2.72B | $-3.30B | $-3.12B | $-3.36B | |
| Debt Issued | $5.92B | $2.10B | $3.15B | $700M | $2.10B | $3.42B | $2.30B | $1.47B | $4.67B | $1.98B | $1.31B | $4.53B | |
| Net Debt Issued | $2.80B | $-660M | $2.61B | $-2.31B | $1.57B | $2.31B | $1.51B | · | $2.38B | $-355M | $432M | $2.77B | |
| Stock Issued | · | · | $0 | $0 | $1.00B | $0 | $0 | $850M | $0 | $0 | · | · | |
| Net Stock Activity | · | · | $0 | $0 | $1.00B | $0 | $0 | · | · | · | · | · | |
| Dividends Paid | $1.02B | $970M | $906M | $891M | $849M | $845M | $814M | $711M | $639M | $611M | $607M | $604M | |
| Financing Cash Flow | $1.31B | $1.43B | $2.24B | $-912M | $-542M | $2.61B | $656M | $1.39B | $-702M | $-34M | $-292M | $513M | |
| Net Change in Cash | $-55M | $-25M | $-27M | $-1.30B | $-290M | $1.12B | $250M | $-214M | $383M | $47M | · | · | |
| Taxes Paid | $73M | $161M | $58M | $21M | $-7M | $6M | $12M | $49M | $53M | $-16M | $37M | $-103M | |
| Free Cash Flow | $-1.00B | $-1.14B | $-1.97B | $-73M | $366M | $-1.23B | $-198M | · | $1.22B | $536M | $743M | $-599M | |
| Levered FCF | · | · | $-2.89B | $-390M | $-541M | $-2.18B | $-1.03B | · | $-1.23B | $-238M | $10M | $-1.94B |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 14.6% | 17.6% | 17.6% | 15.3% | 15.5% | 20.0% | 22.8% | · | 1.2% | -56.7% | 15.2% | 7.1% | |
| Net Margin | 6.8% | 7.3% | 8.6% | 3.3% | 11.5% | 10.0% | 8.3% | · | -12.3% | -42.4% | 3.9% | 2.0% | |
| Pretax Margin | 10.3% | 11.2% | 11.4% | 11.6% | 14.0% | 10.5% | 10.1% | · | -5.9% | -63.4% | 5.9% | 1.1% | |
| EBITDA Margin | 14.6% | 17.6% | 17.6% | 25.9% | 29.9% | 31.1% | 33.8% | · | 13.4% | -43.0% | 27.5% | 7.1% | |
| ROA | 1.9% | 1.9% | 2.3% | 0.89% | 2.9% | 2.5% | · | · | -4.0% | -13.0% | 1.1% | 0.58% | |
| ROE | 8.2% | 8.5% | 10.7% | 4.3% | 15.9% | 15.0% | · | · | -33.9% | -66.2% | 4.7% | 2.4% | |
| ROIC | 13.3% | 12.7% | 14.9% | 5.5% | 13.3% | 20.0% | 534.6% | · | 6.7% | -52.1% | 9.7% | 8.8% |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | · | · | 0.8 | 0.4 | 0.5 | 0.7 | |
| Quick Ratio | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | · | · | 0.5 | 0.2 | 0.3 | 0.3 | |
| Debt / Equity | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.3 | · | · | 0.4 | 0.7 | 0.2 | 0.2 | |
| Interest Coverage | · | · | 2.0 | 1.8 | 1.5 | 2.0 | 2.4 | · | 0.1 | -7.1 | 2.0 | 1.0 |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | · | · | 0.3 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | 9.3 | 9.5 | 9.8 | 10.6 | 10.0 | 9.4 | 9.5 | · | 9.7 | 10.2 | 10.1 | 9.2 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.0% | 4.7% | 3.3% | 11.9% | 3.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.6% | 6.6% | 6.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.5% | -11.5% | 170.4% | -69.8% | 18.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 35.3% | -10.2% | -1.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -2.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.3% | -11.2% | 171.4% | -68.4% | 18.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 35.9% | -8.6% | 0.71% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -1.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.8% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B | $10.79B | $11.04B | $11.26B | $10.93B | $10.70B | $15.03B | $15.05B | |
| Net Income TTM | $1.02B | $978M | $1.10B | $406M | $1.28B | $1.08B | $912M | $1.35B | $-1.72B | $-6.18B | $578M | $299M | |
| Market Cap | $25.87B | $22.94B | $21.06B | $24.00B | $23.72B | $16.62B | · | · | $13.64B | $13.70B | $13.44B | $16.42B | |
| Enterprise Value | $26.86B | $24.35B | $22.94B | $24.29B | $23.86B | $17.24B | · | · | $14.43B | $17.86B | $16.18B | $18.94B | |
| P/E | 25.4 | 23.4 | 19.1 | 59.1 | 17.7 | 15.4 | 28.9 | 18.9 | -7.9 | -2.1 | 23.2 | 54.9 | |
| P/S | 1.7 | 1.7 | 1.6 | 1.9 | 2.1 | 1.5 | · | · | 1.2 | 1.3 | 0.9 | 1.1 | |
| P/B | 2.1 | 1.8 | 2.0 | 2.4 | 2.7 | 2.3 | · | · | 3.5 | 2.2 | 1.1 | 1.3 | |
| P / Tangible Book | 3.8 | 3.4 | 4.4 | 5.3 | 7.8 | 10.8 | · | · | · | · | · | · | |
| P / Cash Flow | 7.0 | 7.9 | 15.2 | 8.9 | 8.4 | 11.7 | · | · | 3.6 | 4.1 | 3.9 | 6.1 | |
| P / FCF | -25.7 | -20.1 | -10.7 | -328.7 | 64.8 | -13.5 | · | · | 11.2 | 25.6 | 18.1 | -27.4 | |
| EV / EBITDA | 12.2 | 10.3 | 10.1 | 7.5 | 7.2 | 5.1 | · | · | 7.7 | -2.9 | 3.9 | 17.8 | |
| EV / FCF | -26.7 | -21.4 | -11.7 | -332.7 | 65.2 | -14.0 | · | · | 11.8 | 33.3 | 21.8 | -31.6 | |
| EV / Revenue | 1.8 | 1.8 | 1.8 | 1.9 | 2.1 | 1.6 | · | · | 1.3 | 1.7 | 1.1 | 1.3 | |
| Dividend Yield | 3.9% | 4.2% | 4.3% | 3.7% | 3.6% | 5.1% | · | · | 4.7% | 4.5% | 4.5% | 3.7% | |
| Earnings Yield | 3.9% | 4.3% | 5.2% | 1.7% | 5.7% | 6.5% | 3.5% | 5.3% | -12.7% | -46.8% | 4.3% | 1.8% | |
| Payout Ratio | 99.6% | 99.2% | 82.2% | 219.5% | 66.2% | 78.3% | 89.2% | · | -37.1% | -9.9% | 105.0% | 202.0% | |
| Annual Payout | $1.02B | $970M | $906M | $891M | $849M | $845M | $814M | $711M | $639M | $611M | $607M | $604M |
손익계산서 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.68B | $4.20B | $3.80B | $4.15B | $3.38B | $3.77B | $3.18B | $3.73B | $3.28B | $3.29B | $3.15B | $3.49B | $3.01B | $3.23B | $3.18B | $3.48B | |
| Operating Expenses | $3.00B | $3.37B | $3.82B | $3.32B | $2.73B | $3.01B | $2.56B | $3.00B | $2.86B | $2.67B | $2.58B | $2.82B | $2.52B | $2.68B | $2.78B | $2.97B | |
| Operating Income | $677M | $828M | $-24M | $830M | $646M | $754M | $613M | $727M | $423M | $612M | $568M | $666M | $481M | $551M | $399M | $505M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $305M | · | $289M | $276M | $263M | · | $248M | |
| Other Non-op | $52M | $48M | $38M | $41M | $41M | $36M | $33M | $53M | $59M | $44M | $62M | $24M | $43M | $35M | $115M | $111M | |
| Pretax Income | $444M | $604M | $3M | $610M | $406M | $540M | $379M | $560M | $163M | $402M | $266M | $470M | $328M | $400M | $378M | $449M | |
| Income Tax | $92M | $138M | $-4M | $78M | $88M | $126M | $83M | $94M | $65M | $135M | $74M | $29M | $74M | $90M | $763M | $105M | |
| Net Income | $288M | $405M | $-49M | $441M | $268M | $360M | $261M | $419M | $45M | $253M | $175M | $400M | $235M | $292M | $-403M | $334M | |
| EPS (Basic) | $0.50 | $0.70 | $-0.07 | $0.76 | $0.46 | $0.62 | $0.45 | $0.73 | $0.08 | $0.44 | $0.30 | $0.70 | $0.41 | $0.51 | $-0.71 | $0.58 | |
| EPS (Diluted) | $0.50 | $0.70 | $-0.08 | $0.76 | $0.46 | $0.62 | $0.45 | $0.73 | $0.08 | $0.44 | $0.31 | $0.69 | $0.41 | $0.51 | $-0.70 | $0.58 | |
| Shares (Basic) | 578,000,000 | 578,000,000 | -1,154,000,000 | 577,000,000 | 577,000,000 | 577,000,000 | -1,150,000,000 | 576,000,000 | 575,000,000 | 574,000,000 | -1,145,000,000 | 573,000,000 | 573,000,000 | 572,000,000 | -1,141,000,000 | 571,000,000 | |
| Shares (Diluted) | 579,000,000 | 580,000,000 | -1,156,000,000 | 578,000,000 | 578,000,000 | 578,000,000 | -1,152,000,000 | 577,000,000 | 576,000,000 | 576,000,000 | -1,147,000,000 | 574,000,000 | 574,000,000 | 573,000,000 | -1,143,000,000 | 572,000,000 | |
| EBITDA | $677M | $828M | · | $830M | $646M | $754M | · | $727M | $423M | $612M | · | $666M | $481M | $551M | · | $505M |
대차대조표 23
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $52M | $57M | $1.40B | $569M | $132M | $111M | $439M | $60M | $888M | · | $118M | $171M | $177M | · | $251M | |
| Receivables | $1.67B | $1.65B | $1.73B | $1.52B | $1.60B | $1.57B | $1.53B | $1.51B | $1.50B | $1.36B | · | $1.30B | $1.19B | $1.26B | · | $1.18B | |
| Inventory | $559M | $582M | $577M | $578M | $595M | $567M | $549M | $536M | $536M | $538M | · | $481M | $449M | $457M | · | $361M | |
| Other Current Assets | $445M | $418M | $282M | $337M | $372M | $341M | $240M | $286M | $369M | $491M | · | $322M | $361M | $328M | · | $228M | |
| Current Assets | $3.21B | $3.05B | $2.98B | $4.21B | $3.47B | $2.96B | $2.78B | $3.07B | $3.26B | $4.06B | · | $2.52B | $2.48B | $2.51B | · | $2.31B | |
| PP&E (Net) | · | · | · | · | · | · | · | $40.12B | $39.41B | $38.80B | · | $37.68B | $37.15B | $36.63B | · | $35.57B | |
| Accum. Depreciation | · | · | · | · | · | · | · | $14.36B | $14.22B | $13.99B | · | $13.85B | $13.67B | $13.46B | · | $13.07B | |
| Goodwill | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | · | $5.62B | $5.62B | $5.62B | · | $5.62B | |
| Other Non-current Assets | $1.12B | $1.27B | $1.42B | $924M | $1.04B | $1.20B | $1.28B | $778M | $910M | $1.04B | · | $676M | $864M | $1.05B | · | $714M | |
| Total Assets | $58.22B | $56.92B | $55.90B | $55.88B | $54.23B | $52.77B | $52.04B | $50.76B | $51.02B | $51.30B | · | $47.47B | $47.06B | $46.48B | · | $44.85B | |
| Accounts Payable | $2.12B | $2.03B | $2.00B | $1.64B | $1.83B | $1.52B | $1.57B | $1.52B | $1.48B | $1.38B | · | $1.26B | $1.20B | $1.24B | · | $1.12B | |
| Short-term Debt | $1.38B | $1.30B | $325M | $291M | $400M | $1.64B | $550M | $75M | $795M | $250M | · | $270M | $350M | $550M | · | · | |
| Current Liabilities | $5.93B | $5.84B | $5.27B | $5.63B | $5.65B | $7.11B | $5.00B | $5.47B | $6.36B | $6.27B | · | $4.80B | $4.15B | $3.70B | · | $3.49B | |
| Capital Leases | · | · | $227M | · | · | · | $192M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $6.31B | $6.21B | $6.03B | $6.02B | $5.83B | $5.74B | $5.61B | $5.49B | $5.39B | $5.29B | · | $4.45B | $4.39B | $4.26B | · | $3.43B | |
| Other Non-current Liabilities | $2.10B | $2.08B | $2.51B | $1.86B | $2.13B | $2.14B | $2.52B | $1.93B | $2.11B | $1.85B | · | $1.57B | $1.86B | $1.60B | · | $1.31B | |
| Total Liabilities | $43.80B | $42.81B | $41.98B | $41.70B | $40.06B | $38.91B | $38.32B | $37.06B | $37.29B | $37.69B | · | $36.53B | $36.09B | $35.75B | · | · | |
| Total Debt | $1.38B | $1.30B | · | $291M | $400M | $1.64B | · | $75M | $795M | $250M | · | $270M | $350M | $550M | · | · | |
| Retained Earnings | $459M | $171M | $35M | $340M | $414M | $146M | $43M | $27M | $45M | $0 | · | $-272M | $-672M | $-907M | · | $-796M | |
| AOCI | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-17M | · | $-16M | $-15M | $-15M | · | $-13M | |
| Stockholders' Equity | $12.94B | $12.65B | $12.51B | $12.80B | $12.85B | $12.57B | $12.46B | $12.43B | $12.47B | $12.40B | · | $10.47B | $10.51B | $10.25B | · | $10.77B | |
| Liabilities + Equity | $58.22B | $56.92B | $55.90B | $55.88B | $54.23B | $52.77B | $52.04B | $50.76B | $51.02B | $51.30B | · | $47.47B | $47.06B | $46.48B | · | $44.85B | |
| Shares Outstanding | 578,639,932 | 578,431,175 | 577,851,052 | 577,665,555 | 577,403,931 | 577,156,244 | 576,612,245 | 576,317,004 | 575,922,417 | 575,516,472 | 574,000,000 | 573,814,823 | 573,362,380 | 572,836,882 | 572,000,000 | 571,753,195 |
현금 흐름 11
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $349M | |
| Operating Cash Flow | $989M | $148M | $1.14B | $845M | $1.08B | $637M | $1.04B | $775M | $1.11B | $-40M | $958M | $642M | $-101M | $-112M | $846M | $554M | |
| CapEx | $1.34B | $1.25B | $1.17B | $1.32B | $1.22B | $1.00B | $1.29B | $1.00B | $942M | $790M | $1.09B | $848M | $769M | $649M | $996M | $666M | |
| Investing Cash Flow | $-1.46B | $-1.37B | $-1.26B | $-1.39B | $-1.32B | $-1.09B | $-1.39B | $-1.08B | $-1.01B | $-870M | $-1.18B | $-926M | $-831M | $-716M | $-1.07B | $-722M | |
| Debt Issued | $1.23B | $850M | $0 | $1.80B | $4.12B | $0 | $900M | $800M | $250M | $150M | $0 | $550M | $1.65B | $950M | $400M | $300M | |
| Net Debt Issued | · | $525M | · | · | · | $-324M | · | · | · | $127M | · | · | · | $629M | · | · | |
| Dividends Paid | $269M | $257M | $257M | $257M | $257M | $245M | $245M | $245M | $245M | $235M | $236M | $223M | $224M | $223M | $224M | $222M | |
| Financing Cash Flow | $578M | $1.21B | $-1.21B | $1.36B | $690M | $465M | $34M | $672M | $-918M | $1.65B | $256M | $214M | $940M | $828M | $156M | $-87M | |
| Net Change in Cash | $111M | $-19M | $-1.33B | $817M | $451M | $9M | $-311M | $362M | $-812M | $736M | $35M | $-70M | $8M | $0 | $-71M | $-255M | |
| Free Cash Flow | · | $-1.11B | · | · | · | $-368M | · | · | · | $-830M | · | · | · | $-761M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-1.03B | · | · | · | $-965M | · | · |
수익성 7
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.4% | 19.7% | · | 20.0% | 19.1% | 20.0% | · | 19.5% | 12.9% | 18.6% | · | 19.1% | 16.0% | 17.1% | · | 14.5% | |
| Net Margin | 7.8% | 9.6% | · | 10.6% | 7.9% | 9.6% | · | 11.2% | 1.4% | 7.7% | · | 11.5% | 7.8% | 9.0% | · | 9.6% | |
| Pretax Margin | 12.1% | 14.4% | · | 14.7% | 12.0% | 14.3% | · | 15.0% | 5.0% | 12.2% | · | · | 10.9% | 12.4% | · | 12.9% | |
| EBITDA Margin | 18.4% | 19.7% | · | 20.0% | 19.1% | 20.0% | · | 19.5% | 12.9% | 18.6% | · | 19.1% | 16.0% | 17.1% | · | 14.5% | |
| ROA | 0.51% | 0.74% | · | 0.83% | 0.51% | 0.69% | · | 0.85% | 0.09% | 0.52% | · | 0.87% | 0.51% | 0.64% | · | 0.75% | |
| ROE | 2.2% | 3.2% | · | 3.5% | 2.1% | 2.9% | · | 3.7% | 0.39% | 2.2% | · | 3.8% | 2.2% | 3.1% | · | 3.7% | |
| ROIC | 3.8% | 4.6% | · | 5.5% | 3.8% | 4.1% | · | 4.8% | 1.9% | 3.2% | · | · | 3.4% | 4.0% | · | 3.6% |
유동성 및 지급능력 4
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 0.7 | 0.6 | 0.4 | · | 0.6 | 0.5 | 0.6 | · | 0.5 | 0.6 | 0.7 | · | 0.7 | |
| Quick Ratio | 0.3 | 0.3 | · | 0.5 | 0.4 | 0.2 | · | 0.4 | 0.2 | 0.4 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 2.0 | · | 2.3 | 1.7 | 2.1 | · | 2.0 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.3 | 2.6 | · | 2.7 | 2.2 | 2.6 | · | 2.7 | 2.4 | 2.5 | · | 2.8 | 2.6 | 2.6 | · | 3.0 |
가치 평가 (TTM) 15
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.41B | $15.49B | · | $15.02B | $14.15B | $14.06B | · | $13.78B | $13.06B | $13.01B | · | $13.20B | $12.53B | $12.51B | · | $12.41B | |
| Net Income TTM | $1.40B | $1.47B | · | $1.49B | $1.09B | $1.08B | · | $1.12B | $933M | $1.18B | · | $1.26B | $1.05B | $1.10B | · | $1.27B | |
| Market Cap | $27.51B | $29.30B | · | $26.47B | $23.25B | $23.33B | · | $25.56B | $22.04B | $22.23B | · | $19.61B | $22.29B | $22.95B | · | $21.15B | |
| Enterprise Value | $28.82B | $30.56B | · | $25.36B | $23.08B | $24.83B | · | $25.20B | $22.78B | $21.59B | · | $19.76B | $22.47B | $23.32B | · | · | |
| P/E | 19.6 | 19.9 | · | 17.8 | 21.3 | 21.6 | · | 22.9 | 23.6 | 18.8 | · | 15.6 | 21.2 | 20.9 | · | 16.4 | |
| P/S | 1.8 | 1.9 | · | 1.8 | 1.6 | 1.7 | · | 1.9 | 1.7 | 1.7 | · | 1.5 | 1.8 | 1.8 | · | 1.7 | |
| P/B | 2.1 | 2.3 | · | 2.1 | 1.8 | 1.9 | · | 2.1 | 1.8 | 1.8 | · | 1.9 | 2.1 | 2.2 | · | 2.0 | |
| P / Tangible Book | 3.8 | 4.2 | · | 3.7 | 3.2 | 3.4 | · | 3.8 | 3.2 | 3.3 | · | 4.0 | 4.6 | 5.0 | · | 4.1 | |
| P / Cash Flow | · | 198.0 | · | · | · | 36.6 | · | · | · | -555.7 | · | · | · | -204.9 | · | · | |
| P / FCF | · | -26.5 | · | · | · | -63.4 | · | · | · | -26.8 | · | · | · | -30.2 | · | · | |
| EV / EBITDA | 42.6 | 36.9 | · | 30.5 | 35.7 | 32.9 | · | 34.7 | 53.8 | 35.3 | · | 29.7 | 46.7 | 42.3 | · | · | |
| EV / FCF | · | -27.6 | · | · | · | -67.5 | · | · | · | -26.0 | · | · | · | -30.6 | · | · | |
| EV / Revenue | 1.9 | 2.0 | · | 1.7 | 1.6 | 1.8 | · | 1.8 | 1.7 | 1.7 | · | 1.5 | 1.8 | 1.9 | · | · | |
| Earnings Yield | 5.1% | 5.0% | · | 5.6% | 4.7% | 4.6% | · | 4.4% | 4.2% | 5.3% | · | 6.4% | 4.7% | 4.8% | · | 6.1% | |
| Payout Ratio | · | 63.5% | · | · | · | 68.1% | · | · | · | 92.9% | · | · | · | 76.4% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B |
| 영업이익률 % | 14.6% | 17.6% | 17.6% | 15.3% | 15.5% |
| 순이익 | $1.02B | $978M | $1.10B | $406M | $1.28B |
| 희석 EPS | $1.76 | $1.70 | $1.92 | $0.71 | $2.35 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 |
| 유동비율 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 |
| 당좌 비율 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-1.00B | $-1.14B | $-1.97B | $-73M | $366M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 1,011개의 제출자 · $16.4B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 110 (-31 이전 분기 대비) | 88 (+7 이전 분기 대비) | 392 (+14 이전 분기 대비) | 246 (+9 이전 분기 대비) | +94.1M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| Capital World Investors | $3,699,566,089 | 77,819,842 | 22.54% | 주식 |
| STATE STREET CORP | $1,930,585,756 | 40,609,713 | 11.76% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,658,538,629 | 34,887,224 | 10.10% | 주식 |
| Blackstone Inc. | $1,370,677,986 | 28,832,099 | 8.35% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,351,928,020 | 28,437,695 | 8.24% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $579,110,291 | 12,237,835 | 3.53% | 주식 |
| NEUBERGER BERMAN GROUP LLC | $319,969,539 | 6,728,660 | 1.95% | 주식 |
| GOLDMAN SACHS GROUP INC | $202,702,716 | 4,263,835 | 1.23% | 주식 |
| FEDERATED HERMES, INC. | $192,944,465 | 4,058,571 | 1.18% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $176,012,334 | 3,702,405 | 1.07% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $148,160,312 | 3,116,540 | 0.90% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $146,878,348 | 3,089,574 | 0.89% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $140,177,252 | 2,948,617 | 0.85% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $112,350,054 | 2,363,274 | 0.68% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $104,893,458 | 2,206,425 | 0.64% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $101,478,937 | 2,134,601 | 0.62% | 주식 |
| Electron Capital Partners, LLC | $97,313,239 | 2,046,976 | 0.59% | 주식 |
| LPL Financial LLC | $82,134,123 | 1,727,685 | 0.50% | 주식 |
| Energy Income Partners, LLC | $80,262,020 | 1,688,305 | 0.49% | 주식 |
| California Public Employees Retirement System | $78,825,123 | 1,658,080 | 0.48% | 주식 |
| Swiss National Bank | $73,679,584 | 1,549,844 | 0.45% | 주식 |
| BARCLAYS PLC | $73,278,585 | 1,541,409 | 0.45% | 주식 |
| BANK OF AMERICA CORP /DE/ | $66,758,811 | 1,404,266 | 0.41% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $66,505,004 | 1,398,927 | 0.41% | 주식 |
| Eurizon Capital SGR S.p.A. | $63,942,214 | 1,341,459 | 0.39% | 주식 |
| FMR LLC | $62,926,469 | 1,323,653 | 0.38% | 주식 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $62,161,022 | 1,307,552 | 0.38% | 주식 |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $62,015,930 | 1,304,500 | 0.38% | 주식 |
| Brandywine Global Investment Management, LLC | $59,527,266 | 1,329,624 | 0.36% | 주식 |
| VANGUARD ASSET MANAGEMENT, Ltd | $56,422,659 | 1,186,846 | 0.34% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $55,930,335 | 1,176,490 | 0.34% | 주식 |
| UniSuper Management Pty Ltd | $55,710,937 | 1,171,875 | 0.34% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $54,915,070 | 1,155,134 | 0.33% | 주식 |
| Sumitomo Mitsui Trust Group, Inc. | $54,530,234 | 1,147,039 | 0.33% | 주식 |
| BlackRock, Inc. | $54,148,393 | 1,139,007 | 0.33% | 주식 |
| PineBridge Investments, L.P. | $53,777,284 | 1,173,664 | 0.33% | 주식 |
| Vanguard Global Advisers, LLC | $53,448,842 | 1,124,292 | 0.33% | 주식 |
| Legal & General Group Plc | $51,149,806 | 1,075,932 | 0.31% | 주식 |
| National Pension Service | $48,207,034 | 1,014,031 | 0.29% | 주식 |
| CITADEL ADVISORS LLC | $47,406,888 | 997,200 | 0.29% | 콜 옵션 |
| RHUMBLINE ADVISERS | $46,820,379 | 984,865 | 0.29% | 주식 |
| Nuveen Asset Management, LLC | $44,436,925 | 1,117,067 | 0.27% | 주식 |
| Qube Research & Technologies Ltd | $42,919,160 | 902,801 | 0.26% | 주식 |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $41,318,345 | 869,128 | 0.25% | 주식 |
| Hudson Bay Capital Management LP | $40,639,046 | 854,839 | 0.25% | 주식 |
| Thiel Macro LLC | $39,901,225 | 839,319 | 0.24% | 주식 |
| BECKER CAPITAL MANAGEMENT INC | $39,058,677 | 821,596 | 0.24% | 주식 |
| Squarepoint Ops LLC | $38,645,932 | 812,914 | 0.24% | 주식 |
| Capital International, Inc./CA/ | $38,428,626 | 808,343 | 0.23% | 주식 |
| MACKENZIE FINANCIAL CORP | $36,891,088 | 776,001 | 0.22% | 주식 |
| Boston Partners | $35,481,393 | 746,331 | 0.22% | 주식 |
| Quantinno Capital Management LP | $34,862,760 | 733,335 | 0.21% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $34,010,116 | 715,400 | 0.21% | 풋 옵션 |
| JENNISON ASSOCIATES LLC | $33,312,989 | 700,736 | 0.20% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $33,225,706 | 698,900 | 0.20% | 콜 옵션 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $32,432,583 | 640,201 | 0.20% | 주식 |
| MARSHALL WACE, LLP | $30,580,723 | 643,263 | 0.19% | 주식 |
| ALPS ADVISORS INC | $30,245,614 | 636,214 | 0.18% | 주식 |
| Magellan Asset Management Ltd | $29,967,837 | 630,371 | 0.18% | 주식 |
| PINEBRIDGE INVESTMENTS LLC | $29,161,559 | 613,411 | 0.18% | 주식 |
| Swiss Life Asset Management Ltd | $28,843,754 | 606,726 | 0.18% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $27,862,595 | 549,992 | 0.17% | 주식 |
| Tredje AP-fonden | $26,441,368 | 556,192 | 0.16% | 주식 |
| Vanguard Investments Australia, Ltd. | $26,145,716 | 549,973 | 0.16% | 주식 |
| AMERIPRISE FINANCIAL INC | $24,998,481 | 525,841 | 0.15% | 주식 |
| BANK OF MONTREAL /CAN/ | $24,116,329 | 507,285 | 0.15% | 주식 |
| Assenagon Asset Management S.A. | $23,546,514 | 495,299 | 0.14% | 주식 |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $23,396,802 | 522,600 | 0.14% | 주식 |
| VANGUARD GROUP INC | $22,944,983 | 512,508 | 0.14% | 주식 |
| Portman Square Capital LLP | $22,719,366 | 477,900 | 0.14% | 풋 옵션 |
| FRANKLIN RESOURCES INC | $22,346,890 | 470,065 | 0.14% | 주식 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $22,142,325 | 465,762 | 0.13% | 주식 |
| UBS Group AG | $21,841,635 | 459,437 | 0.13% | 주식 |
| FIFTH THIRD BANCORP | $20,989,928 | 441,521 | 0.13% | 주식 |
| Alyeska Investment Group, L.P. | $19,584,959 | 411,968 | 0.12% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $18,331,804 | 385,608 | 0.11% | 주식 |
| GABELLI FUNDS LLC | $18,226,408 | 383,391 | 0.11% | 주식 |
| Bridgewater Associates, LP | $18,117,827 | 381,107 | 0.11% | 주식 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $18,104,230 | 380,821 | 0.11% | 주식 |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $18,048,689 | 356,271 | 0.11% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $17,943,355 | 377,437 | 0.11% | 주식 |
| Korea Investment CORP | $17,851,413 | 375,503 | 0.11% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $17,313,402 | 364,185 | 0.11% | 주식 |
| Asset Management One Co., Ltd. | $17,217,916 | 339,872 | 0.10% | 주식 |
| MACQUARIE GROUP LTD | $17,145,349 | 360,651 | 0.10% | 주식 |
| Envestnet Portfolio Solutions, Inc. | $17,056,768 | 358,788 | 0.10% | 주식 |
| TUDOR INVESTMENT CORP ET AL | $16,830,586 | 354,030 | 0.10% | 주식 |
| Brookfield Corp /ON/ | $16,726,616 | 351,843 | 0.10% | 주식 |
| FIRST CITIZENS BANK & TRUST CO | $16,017,557 | 336,928 | 0.10% | 주식 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $15,823,651 | 312,350 | 0.10% | 주식 |
| Public Sector Pension Investment Board | $15,808,476 | 332,530 | 0.10% | 주식 |
| Connor, Clark & Lunn Investment Management Ltd. | $15,594,166 | 328,022 | 0.09% | 주식 |
| APG Asset Management N.V. | $15,578,633 | 374,654 | 0.09% | 주식 |
| Freestone Grove Partners LP | $15,050,071 | 316,577 | 0.09% | 주식 |
| PEAK6 LLC | $14,851,496 | 312,400 | 0.09% | 콜 옵션 |
| Gotham Asset Management, LLC | $14,771,153 | 310,710 | 0.09% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $14,764,355 | 310,567 | 0.09% | 주식 |
| Cetera Investment Advisers | $14,455,462 | 304,070 | 0.09% | 주식 |
| Mitsubishi UFJ Trust & Banking Corp | $13,811,559 | 290,525 | 0.08% | 주식 |
| Walleye Trading LLC | $13,786,600 | 290,000 | 0.08% | 콜 옵션 |
회사 내부자 82 명의 내부자 · 46 임원 · 38 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Brian X Tierney | Chairman, President and CEO | 2026년 6월 1일 F | 523,810 | 0 | 0 | $0 |
| Steven E Strah | President and CEO | 2022년 3월 1일 M | 89,780 | 0 | 0 | $0 |
| Jon Taylor K. | SVP, CFO and Strategy | 2026년 3월 10일 S | 119,552 | 0 | 1 | $-1,365,192 |
| Allan Wade Smith | President, FE Utilities | 2026년 3월 1일 M | 133,644 | 0 | 0 | $0 |
| Donald R Schneider | President, FE Solutions | 2017년 3월 1일 M | 43,861 | 0 | 0 | $0 |
| Joseph J Hagan | President, FENOC | 2010년 6월 24일 S | 0 | 0 | 0 | $0 |
| Donald M Lynch | President, JCP&L | 2010년 3월 30일 A | 2,312 | 0 | 0 | $0 |
| Stephen E Morgan | President | 2009년 9월 2일 F | 9,021 | 0 | 0 | $0 |
| Toby L. Thomas | Chief Operating Officer | 2026년 3월 1일 A | 38,453 | 0 | 0 | $0 |
| Jason Lisowski | VP, Controller & CAO | 2026년 3월 6일 S | 0 | 0 | 2 | $-222,323 |
| Hyun Park | SVP & CLO | 2026년 3월 1일 M | 112,627 | 0 | 0 | $0 |
| Christine Walker | SVP, CHRO & Corporate Services | 2024년 3월 1일 M | 49,868 | 0 | 0 | $0 |
| Samuel Belcher | SVP, Operations | 2023년 3월 1일 F | 68,924 | 0 | 0 | $0 |
| Gary D Benz | SVP, Strategy | 2021년 3월 1일 A | 53,460 | 0 | 0 | $0 |
| Robert Reffner | SVP & General Counsel | 2020년 3월 1일 M | 70,513 | 0 | 0 | $0 |
| Charles E Jones | Pres. & Chief Exec. Officer | 2020년 3월 1일 M | 575,600 | 0 | 0 | $0 |
| Leila L Vespoli | EVP & Chief Legal Officer | 2019년 3월 11일 S | 176,053 | 0 | 0 | $0 |
| Irena Prezelj | VP, Investor Relations | 2019년 3월 1일 M | 21,765 | 0 | 0 | $0 |
| Eileen Mikkelsen | VP, Rates & Regulatory Affairs | 2019년 3월 1일 M | 18,153 | 0 | 0 | $0 |
| Ebony Yeboah-Amankwah | VP DGC Cor. Sec. & Chf Eth Off | 2019년 3월 1일 M | 16,769 | 0 | 0 | $0 |
| Michael J Dowling | Sr VP, External Affairs | 2019년 3월 1일 A | 69,999 | 0 | 0 | $0 |
| James F Pearson | EVP, Finance | 2019년 3월 1일 M | 155,624 | 0 | 0 | $0 |
| Dennis M Chack | SVP, Prod Dev, Mktng & Brndng | 2019년 3월 1일 M | 32,387 | 0 | 0 | $0 |
| Charles D Lasky | SVP, Human Resources & CHRO | 2019년 3월 1일 M | 100,339 | 0 | 0 | $0 |
| Bennett L Gaines | Sr VP Corp Svcs & CIO | 2019년 3월 1일 M | 60,922 | 0 | 0 | $0 |
| James H Lash | EVP & President FE Generation | 2017년 3월 1일 M | 99,624 | 0 | 0 | $0 |
| Lynnette M Cavalier | Chief Human Resource Officer | 2017년 3월 1일 M | 68,472 | 0 | 0 | $0 |
| Anthony J Alexander | Executive Chairman | 2015년 4월 30일 M | 479,304 | 0 | 0 | $0 |
| Mark T Clark | Exec VP, Finance & Strategy | 2013년 12월 23일 G | 117,143 | 0 | 0 | $0 |
| Harvey L Wagner | Vice Pres. Controller & CAO | 2013년 3월 15일 S | 10,585 | 0 | 0 | $0 |
| Gary R Leidich | Exec. VP, Integration | 2011년 5월 4일 A | 78,432 | 0 | 0 | $0 |
| Paul J Evanson | Executive Vice Chairman | 2011년 3월 28일 S | 33,351 | 0 | 0 | $0 |
| William D Byrd | Vice President | 2010년 3월 15일 S | 504 | 0 | 0 | $0 |
| David C Luff | Senior Vice President | 2010년 3월 8일 A | 4,306 | 0 | 0 | $0 |
| Richard R Grigg | Exec VP & Pres. FE Utilities | 2010년 3월 8일 A | 45,964 | 0 | 0 | $0 |
| Douglas S Elliott | Senior Vice President | 2010년 3월 8일 A | 23,803 | 0 | 0 | $0 |
| Thomas M Welsh | Senior Vice President | 2009년 3월 17일 F | 7,457 | 0 | 0 | $0 |
| Richard H Marsh | Sr. Vice Pres. & Chief Fin. Of | 2009년 3월 2일 A | 8,907 | 0 | 0 | $0 |
| Guy L Pipitone | Senior Vice President | 2007년 11월 9일 S | 0 | 0 | 0 | $0 |
| Ali Jamshidi | Vice President | 2007년 3월 5일 M | 10,411 | 0 | 0 | $0 |
| Carole B Snyder | Senior Vice President | 2007년 3월 1일 M | 15,071 | 0 | 0 | $0 |
| Kathryn W Dindo | Vice President | 2007년 3월 1일 A | 152 | 0 | 0 | $0 |
| Bradford F Tobin | Vice Pres & Chief Info Officer | 2006년 3월 2일 A | 1,000 | 0 | 0 | $0 |
| Thomas C Navin | Treasurer | 2006년 3월 2일 A | 705 | 0 | 0 | $0 |
| Conrad J Daugherty | Vice President | 2006년 1월 10일 M | 62 | 0 | 0 | $0 |
| Kevin J Keough | Senior Vice President | 2005년 6월 20일 M | 5,497 | 0 | 0 | $0 |
| Lisa Winston Hicks | 이사 | 2026년 7월 1일 A | 2,051 | 0 | 0 | $0 |
| Jana T Croom | 이사 | 2026년 7월 1일 A | 2,433 | 0 | 0 | $0 |
| Leslie M Turner | 이사 | 2026년 7월 1일 A | 8,477 | 0 | 0 | $0 |
| Paul J Kaleta | 이사 | 2026년 7월 1일 A | 2,051 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 3 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Blackstone Holdings III L.P., BIP Securities II-B L.P., BIP-V Securities II-B L.P., BIP Holdings Manager L.L.C., Blackstone Infrastructure Associates L.P., BIA GP L.P., BIA GP L.L.C., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman | 2025년 8월 22일 | 4.99% | 수정본 | — | SEC |
| BIP Securities II-B L.P., BIP-V Securities II-B L.P., BIP Holdings Manager L.L.C., Blackstone Infrastructure Associates L.P., BIA GP L.P., BIA GP L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman ×2 제출 서류 | 2022년 6월 10일 | — | 최초 제출 | — | SEC |
| 2022년 5월 19일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 172 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| RSPU · Invesco Exchange-Traded Fund Trust | 3.35% | 372,481 SH | 2026년 8월 8일 | 일간 |
| ZAP · Global X Funds | 2.90% | 278,200 NS | 2026년 4월 30일 | N-PORT |
| PUI · Invesco Exchange-Traded Fund Trust | 2.58% | 29,347 SH | 2026년 8월 8일 | 일간 |
| PAYR · Federated Hermes ETF Trust | 2.57% | 19,796 NS | 2026년 4월 30일 | N-PORT |
| FDV · Federated Hermes ETF Trust | 2.14% | 338,112 NS | 2026년 4월 30일 | N-PORT |
| FPWR · First Trust Exchange-Traded Fund IV | 1.83% | 10,342 NS | 2026년 4월 30일 | N-PORT |
| BMVP · Invesco Exchange-Traded Fund Trust | 1.72% | 37,719 SH | 2026년 8월 8일 | 일간 |
| SDOG · ALPS ETF Trust | 1.71% | 510,270 NS | 2026년 5월 31일 | N-PORT |
| VPU · VANGUARD WORLD FUND | 1.66% | 3,761,691 SH | 2026년 8월 8일 | 일간 |
| IDU · iShares Trust | 1.64% | 469,273 SH | 2026년 8월 8일 | 일간 |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1.64% | 1,168,081 SH | 2026년 8월 8일 | 일간 |
| FUTY · FIDELITY COVINGTON TRUST | 1.63% | 840,809 NS | 2026년 4월 30일 | N-PORT |
| FXU · First Trust Exchange-Traded AlphaDE… | 1.56% | 294,271 NS | 2026년 4월 30일 | N-PORT |
| EMLP · First Trust Exchange-Traded Fund IV | 1.42% | 1,217,992 NS | 2026년 4월 30일 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1.32% | 1,968,525 SH | 2026년 8월 8일 | 일간 |
| UPW · ProShares Trust | 1.30% | 5,406 NS | 2026년 5월 31일 | N-PORT |
| EIPX · First Trust Exchange-Traded Fund IV | 1.18% | 132,004 NS | 2026년 4월 30일 | N-PORT |
| DVY · iShares Trust | 1.14% | 5,666,221 SH | 2026년 8월 8일 | 일간 |
| JXI · iShares Trust | 1.11% | 71,872 SH | 2026년 8월 8일 | 일간 |
| EIPI · First Trust Exchange-Traded Fund VI… | 1.07% | 242,958 NS | 2026년 5월 31일 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 1.05% | 9,650 NS | 2026년 4월 30일 | N-PORT |
| ALTL · Pacer Funds Trust | 1.05% | 21,263 NS | 2026년 4월 30일 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 0.97% | 14,857 NS | 2026년 4월 30일 | N-PORT |
| POWR · iShares, Inc. | 0.96% | 91,812 SH | 2026년 8월 8일 | 일간 |
| AFLG · First Trust Exchange-Traded Fund VI… | 0.90% | 125,290 NS | 2026년 5월 31일 | N-PORT |
| IFRA · iShares Trust | 0.77% | 743,359 SH | 2026년 8월 8일 | 일간 |
| SPVM · Invesco Exchange-Traded Fund Trust | 0.75% | 20,550 SH | 2026년 8월 8일 | 일간 |
| IIGD · Invesco Exchange-Traded Self-Indexe… | 0.62% | 165,000 | 2026년 8월 8일 | 일간 |
| LQAI · Exchange Listed Funds Trust | 0.55% | 243 NS | 2026년 4월 30일 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 0.50% | 44,419 SH | 2026년 8월 8일 | 일간 |
| CLSE · Trust for Professional Managers | 0.49% | 64,534 NS | 2026년 5월 31일 | N-PORT |
| HDV · iShares Trust | 0.47% | 1,470,319 SH | 2026년 8월 8일 | 일간 |
| VOE · VANGUARD INDEX FUNDS | 0.45% | 3,521,923 SH | 2026년 8월 8일 | 일간 |
| NEAR · iShares U.S. ETF Trust | 0.41% | 20,336,000 SH | 2026년 8월 8일 | 일간 |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.40% | 16,212 NS | 2026년 5월 31일 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.36% | 33,457 NS | 2026년 4월 30일 | N-PORT |
| IMCV · iShares Trust | 0.36% | 87,166 SH | 2026년 8월 8일 | 일간 |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.36% | 32,875 NS | 2026년 4월 30일 | N-PORT |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0.34% | 15,468,000 | 2026년 8월 8일 | 일간 |
| CSM · ProShares Trust | 0.30% | 33,564 NS | 2026년 5월 31일 | N-PORT |
| VUSB · VANGUARD BOND INDEX FUNDS | 0.27% | 22,819,000 PA | 2026년 8월 8일 | 일간 |
| VO · VANGUARD INDEX FUNDS | 0.25% | 11,882,434 SH | 2026년 8월 8일 | 일간 |
| IWS · iShares Trust | 0.25% | 830,280 SH | 2026년 8월 8일 | 일간 |
| GTOS · Invesco Actively Managed Exchange-T… | 0.25% | 303,000 | 2026년 8월 8일 | 일간 |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0.24% | 109,787 NS | 2026년 4월 30일 | N-PORT |
| DFVE · DoubleLine ETF Trust | 0.23% | 1,265 NS | 2026년 3월 31일 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0.23% | 72,750 NS | 2026년 4월 30일 | N-PORT |
| DEUS · DBX ETF Trust | 0.21% | 12,225 NS | 2026년 5월 29일 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.20% | 35,464 SH | 2026년 8월 8일 | 일간 |
| GSEW · Goldman Sachs ETF Trust | 0.20% | 75,702 NS | 2026년 5월 31일 | N-PORT |