FE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$48.30

시가총액

$25.87B

P/E (TTM)

25.4

EPS (TTM)

$1.76

매출 (TTM)

$15.09B

배당 수익률

3.9%

ROE

8.2%

부채/자본

0.1

52주 범위

$39 – $52

FE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $15.09B

2017-12-31 → 2025-12-31

EPS $1.76

2017-12-31 → 2025-12-31

잉여현금흐름 $-1.00B

2017-12-31 → 2025-12-31

마진 6.8%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

FE

동종업계 중앙값

P/E (TTM)

25.4

21.3

P/S (TTM)

1.7

3.1

P/B

2.1

1.9

EV / EBITDA

12.2

—

Price / FCF (주가 / FCF)

-25.7

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

FE

동종업계 중앙값

Operating Margin (영업이익률)

14.6%

—

Net Profit Margin (순이익률)

6.8%

14.0%

ROA

1.9%

2.7%

ROE

8.2%

9.1%

ROIC

13.3%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

FE

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.1

153.1

Current Ratio (유동비율)

0.6

Quick Ratio (당좌 비율)

0.3

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

FE

동종업계 중앙값

Revenue YoY (매출 YoY)

12.0%

—

Revenue CAGR 3Y (매출 CAGR 3년)

6.6%

—

Revenue CAGR 5Y (매출 CAGR 5년)

6.9%

—

EPS YoY

3.5%

—

Net Income YoY (순이익 YoY)

4.3%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

FE

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$1.76

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

FE

동종업계 중앙값

Payout Ratio (지급 비율)

99.6%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

3.9%

지급 비율

99.6%

5년 배당 CAGR

—

배당락일	금액
2026년 5월 7일	$0.4650
2026년 2월 6일	$0.4450
2025년 11월 7일	$0.4450
2025년 8월 7일	$0.4450
2025년 5월 7일	$0.4450
2025년 2월 7일	$0.4250
2024년 11월 7일	$0.4250
2024년 8월 7일	$0.4250
2024년 5월 6일	$0.4250
2024년 2월 6일	$0.4100
2023년 11월 6일	$0.4100
2023년 8월 4일	$0.3900
2023년 5월 4일	$0.3900
2023년 2월 6일	$0.3900
2022년 11월 4일	$0.3900
2022년 8월 4일	$0.3900
2022년 5월 5일	$0.3900
2022년 2월 4일	$0.3900
2021년 11월 4일	$0.3900
2021년 8월 5일	$0.3900

FE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 25 명의 애널리스트

적극 매수 5 20.0%
매수 11 44.0%
보유 9 36.0%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

13 명의 애널리스트 · 2026-06-23

중앙값 $53.00

평균 $52.15

지금 $48.30

저가 $48.00

고가 $56.00

중앙값 목표 $53.00 +9.7%

평균 목표 $52.15 +8.0%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.01%

다음 실적

7월 28, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.72	$0.74	-0.02%
2025년 12월 31일	$0.53	$0.57	-0.04%
2025년 9월 30일	$0.83	$0.80	0.03%
2025년 6월 30일	$0.52	$0.50	0.02%
2025년 3월 31일	$0.67	$0.62	0.05%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
FE	$25.87B	25.4	12.0%	6.8%	8.2%	—
EXC	$44.59B	15.3	5.3%	11.4%	9.9%	—
PCG	$35.32B	13.6	2.1%	10.8%	8.6%	—
NRG	$30.32B	39.7	9.2%	2.8%	43.5%	—
EIX	$23.09B	5.2	9.8%	23.1%	26.9%	—
PPL	—	—	—	—	—	—
ES	$25.28B	14.8	13.8%	12.6%	10.7%	—
EVRG	—	19.8	1.9%	14.3%	8.5%	—
LNT	$16.72B	20.7	9.6%	18.6%	11.3%	—
PNW	—	17.6	4.2%	11.8%	9.2%	—
OGE	$8.80B	18.4	9.2%	14.4%	9.8%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 13

FE의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$15.09B	$13.47B	$12.87B	$12.46B	$11.13B	$10.79B	$11.04B	$11.26B	$10.93B	$10.70B	$15.03B	$15.05B
Operating Expenses	$12.88B	$11.10B	$10.60B	$10.55B	$9.41B	$8.63B	$8.53B	$8.76B	$8.50B	$8.65B	$12.73B	$13.99B
Operating Income	$2.21B	$2.38B	$2.27B	$1.91B	$1.73B	$2.16B	$2.51B	$2.50B	$2.43B	$2.05B	$2.29B	$1.06B
Interest Expense	·	·	$1.12B	$1.04B	$1.14B	$1.06B	$1.03B	$1.12B	$1.00B	$973M	$1.13B	$1.08B
Other Non-op	$156M	$189M	$164M	$415M	$486M	$430M	$-1.39B	$-990M	$-1.00B	$-976M	$-1.40B	$-891M
Pretax Income	$1.56B	$1.50B	$1.46B	$1.44B	$1.56B	$1.13B	$1.12B	$1.51B	$1.43B	$1.08B	$893M	$171M
Income Tax	$288M	$377M	$267M	$1.00B	$320M	$126M	$213M	$490M	$1.72B	$527M	$315M	$-42M
Net Income	$1.02B	$978M	$1.10B	$406M	$1.28B	$1.08B	$912M	$1.35B	$-1.72B	$-6.18B	$578M	$299M
EPS (Basic)	$1.77	$1.70	$1.92	$0.71	$2.35	$1.99	$1.70	$1.99	$-3.88	$-14.49	$1.37	$0.71
EPS (Diluted)	$1.76	$1.70	$1.92	$0.71	$2.35	$1.99	$1.68	$1.99	$-3.88	$-14.49	$1.37	$0.71
Shares (Basic)	577,000,000	575,000,000	573,000,000	571,000,000	545,000,000	542,000,000	535,000,000	492,000,000	444,000,000	426,000,000	422,000,000	420,000,000
Shares (Diluted)	578,000,000	577,000,000	574,000,000	572,000,000	546,000,000	543,000,000	542,000,000	494,000,000	444,000,000	426,000,000	424,000,000	421,000,000
EBITDA	$2.21B	$2.38B	$2.27B	$3.23B	$3.33B	$3.36B	$3.73B	·	$1.87B	$-6.26B	$4.13B	$1.06B

대차대조표 25

FE의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$57M	$111M	$137M	$160M	$1.46B	$1.73B	$627M	$367M	$588M	$199M	$131M	$85M
Receivables	$1.73B	$1.53B	$1.32B	$1.32B	$1.03B	$1.20B	$1.09B	$1.22B	$1.28B	$1.44B	$1.42B	$1.55B
Inventory	$577M	$549M	$512M	$421M	$260M	$317M	$281M	$252M	$236M	$564M	$785M	$817M
Other Current Assets	$282M	$240M	$293M	$217M	$187M	$157M	$157M	$175M	$151M	$158M	$167M	$160M
Current Assets	$2.98B	$2.78B	$2.57B	$2.42B	$3.24B	$3.71B	$2.44B	$2.39B	$3.11B	$2.95B	$3.04B	$3.36B
PP&E (Net)	·	·	$38.41B	$36.28B	$34.74B	$33.29B	$31.65B	$29.91B	$28.10B	$29.39B	$37.21B	$35.78B
PP&E (Gross)	·	·	$50.11B	$47.85B	$46.00B	$43.73B	$41.77B	$39.47B	$37.11B	$43.77B	$49.95B	$47.48B
Accum. Depreciation	·	·	$13.81B	$13.26B	$12.67B	$11.94B	$11.43B	$10.79B	$10.01B	$15.73B	$15.16B	$14.15B
Goodwill	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$6.42B	$6.42B
Intangibles	·	·	·	·	·	$73M	$80M	$93M	$105M	$120M	$331M	$496M
Other Non-current Assets	$1.42B	$1.28B	$1.14B	$1.14B	$1.11B	$1.11B	$1.04B	$752M	$697M	$1.15B	$1.29B	$1.46B
Total Assets	$55.90B	$52.04B	$48.77B	$46.11B	$45.43B	$44.46B	$42.30B	$40.06B	$42.26B	$43.15B	$52.09B	$51.55B
Accounts Payable	$2.00B	$1.57B	$1.36B	$1.50B	$943M	$827M	$918M	$965M	$827M	$1.04B	$1.07B	$1.28B
Short-term Debt	$325M	$550M	$775M	$100M	$0	$2.20B	$1.00B	$1.25B	$300M	$2.67B	$1.71B	$1.80B
Current Liabilities	$5.27B	$5.00B	$5.39B	$3.96B	$4.42B	$5.00B	$4.86B	$4.63B	$4.11B	$7.13B	$5.60B	$5.56B
Capital Leases	$227M	$192M	$179M	$247M	$271M	$263M	$241M	$55M	$67M	$75M	$100M	$126M
Deferred Tax	$6.03B	$5.61B	$4.53B	$4.20B	$3.44B	$3.10B	$2.85B	$2.50B	$3.17B	$3.77B	$6.77B	$6.54B
Other Non-current Liabilities	$2.51B	$2.52B	$2.17B	$1.92B	$1.86B	$1.83B	$1.67B	$2.06B	$1.44B	$1.55B	$1.55B	$1.59B
Total Liabilities	$41.98B	$38.32B	$37.85B	$35.47B	·	·	·	·	·	·	·	·
Total Debt	$1.05B	$1.53B	$2.02B	$451M	$1.61B	$2.35B	$380M	·	$1.38B	$4.36B	$2.87B	$2.60B
Retained Earnings	$35M	$43M	$-97M	$-1.20B	$-1.60B	$-2.89B	$-3.97B	$-4.88B	$-6.26B	$-4.53B	$2.26B	$2.29B
AOCI	$-14M	$-14M	$-17M	$-14M	$-15M	$-5M	$20M	$41M	$142M	$174M	$171M	$246M
Stockholders' Equity	$12.51B	$12.46B	$10.44B	$10.17B	$8.68B	$7.24B	$6.97B	$6.81B	$3.92B	$6.24B	$12.42B	$12.42B
Liabilities + Equity	$55.90B	$52.04B	$48.77B	$46.11B	$45.43B	$44.46B	$42.30B	$40.06B	$42.26B	$43.15B	$52.09B	$51.65B
Shares Outstanding	577,851,052	577,000,000	574,000,000	572,000,000	570,000,000	543,000,000	541,000,000	512,000,000	445,000,000	442,000,000	424,000,000	421,102,570

현금 흐름 17

FE의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	·	$1.32B	$1.66B	$1.20B	$1.22B	$1.38B	$1.70B	$1.97B	$1.83B	$1.59B
Deferred Tax	$223M	$320M	$255M	$993M	$301M	$133M	$210M	$495M	$1.69B	$525M	$292M	$172M
Amort. of Intangibles	·	·	·	·	·	$7M	$8M	$8M	$15M	$114M	$140M	$80M
Other Non-cash	·	·	·	$-33M	$-374M	$-988M	$128M	·	$2.98B	$10.61B	$741M	·
Operating Cash Flow	$3.70B	$2.89B	$1.39B	$2.68B	$2.81B	$1.42B	$2.47B	$1.41B	$3.81B	$3.38B	$3.46B	$2.71B
CapEx	$4.71B	$4.03B	$3.36B	$2.85B	$2.49B	$2.66B	$2.67B	$2.67B	$2.59B	$2.83B	$2.70B	$3.31B
Investing Cash Flow	$-5.07B	$-4.35B	$-3.65B	$-3.08B	$-2.56B	$-2.91B	$-2.87B	$-3.02B	$-2.72B	$-3.30B	$-3.12B	$-3.36B
Debt Issued	$5.92B	$2.10B	$3.15B	$700M	$2.10B	$3.42B	$2.30B	$1.47B	$4.67B	$1.98B	$1.31B	$4.53B
Net Debt Issued	$2.80B	$-660M	$2.61B	$-2.31B	$1.57B	$2.31B	$1.51B	·	$2.38B	$-355M	$432M	$2.77B
Stock Issued	·	·	$0	$0	$1.00B	$0	$0	$850M	$0	$0	·	·
Net Stock Activity	·	·	$0	$0	$1.00B	$0	$0	·	·	·	·	·
Dividends Paid	$1.02B	$970M	$906M	$891M	$849M	$845M	$814M	$711M	$639M	$611M	$607M	$604M
Financing Cash Flow	$1.31B	$1.43B	$2.24B	$-912M	$-542M	$2.61B	$656M	$1.39B	$-702M	$-34M	$-292M	$513M
Net Change in Cash	$-55M	$-25M	$-27M	$-1.30B	$-290M	$1.12B	$250M	$-214M	$383M	$47M	·	·
Taxes Paid	$73M	$161M	$58M	$21M	$-7M	$6M	$12M	$49M	$53M	$-16M	$37M	$-103M
Free Cash Flow	$-1.00B	$-1.14B	$-1.97B	$-73M	$366M	$-1.23B	$-198M	·	$1.22B	$536M	$743M	$-599M
Levered FCF	·	·	$-2.89B	$-390M	$-541M	$-2.18B	$-1.03B	·	$-1.23B	$-238M	$10M	$-1.94B

수익성 7

FE의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	14.6%	17.6%	17.6%	15.3%	15.5%	20.0%	22.8%	·	1.2%	-56.7%	15.2%	7.1%
Net Margin	6.8%	7.3%	8.6%	3.3%	11.5%	10.0%	8.3%	·	-12.3%	-42.4%	3.9%	2.0%
Pretax Margin	10.3%	11.2%	11.4%	11.6%	14.0%	10.5%	10.1%	·	-5.9%	-63.4%	5.9%	1.1%
EBITDA Margin	14.6%	17.6%	17.6%	25.9%	29.9%	31.1%	33.8%	·	13.4%	-43.0%	27.5%	7.1%
ROA	1.9%	1.9%	2.3%	0.89%	2.9%	2.5%	·	·	-4.0%	-13.0%	1.1%	0.58%
ROE	8.2%	8.5%	10.7%	4.3%	15.9%	15.0%	·	·	-33.9%	-66.2%	4.7%	2.4%
ROIC	13.3%	12.7%	14.9%	5.5%	13.3%	20.0%	534.6%	·	6.7%	-52.1%	9.7%	8.8%

유동성 및 지급능력 4

FE의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.6	0.6	0.5	0.6	0.7	0.7	·	·	0.8	0.4	0.5	0.7
Quick Ratio	0.3	0.3	0.3	0.4	0.6	0.6	·	·	0.5	0.2	0.3	0.3
Debt / Equity	0.1	0.1	0.2	0.0	0.2	0.3	·	·	0.4	0.7	0.2	0.2
Interest Coverage	·	·	2.0	1.8	1.5	2.0	2.4	·	0.1	-7.1	2.0	1.0

효율성 2

FE의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.3	0.3	0.3	0.3	0.2	0.2	·	·	0.3	0.3	0.3	0.3
Receivables Turnover		9.3	9.5	9.8	10.6	10.0	9.4	9.5	·	9.7	10.2	10.1	9.2

주당 7

FE의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$21.65	$21.60	$18.17	$17.77	$15.21	$13.32	·	·	$8.81	$14.11	$29.33	$29.49
Revenue / Share	$26.11	$23.35	$22.42	$21.78	$20.39	$19.87	$20.36	·	$31.57	$34.18	$35.44	$35.75
Cash Flow / Share	$6.40	$5.01	$2.42	$4.69	$5.15	$2.62	$4.55	·	$8.58	$7.91	$8.13	$6.44
Cash / Share	$0.10	$0.19	$0.24	$0.28	$2.56	$3.19	·	·	$1.32	$0.45	$0.31	$0.20
Dividend / Share	$2	$2	$2	$2	$2	$2	$2	$2	$1	$1	$1	$1
Dividend Paid / Share	$2	$2	$2	·	·	·	·	·	·	·	·	·
EPS (TTM)	$1.76	$1.70	$1.92	$0.71	$2.35	$1.99	$1.68	$1.99	$-3.88	$-14.49	$1.37	$0.71

성장률 10

FE의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	12.0%	4.7%	3.3%	11.9%	3.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	6.6%	6.6%	6.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	6.9%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	3.5%	-11.5%	170.4%	-69.8%	18.1%	·	·	·	·	·	·	·
EPS CAGR 3Y	35.3%	-10.2%	-1.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-2.4%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	4.3%	-11.2%	171.4%	-68.4%	18.9%	·	·	·	·	·	·	·
Net Income CAGR 3Y	35.9%	-8.6%	0.71%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-1.1%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	3.8%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

FE의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$15.09B	$13.47B	$12.87B	$12.46B	$11.13B	$10.79B	$11.04B	$11.26B	$10.93B	$10.70B	$15.03B	$15.05B
Net Income TTM	$1.02B	$978M	$1.10B	$406M	$1.28B	$1.08B	$912M	$1.35B	$-1.72B	$-6.18B	$578M	$299M
Market Cap	$25.87B	$22.94B	$21.06B	$24.00B	$23.72B	$16.62B	·	·	$13.64B	$13.70B	$13.44B	$16.42B
Enterprise Value	$26.86B	$24.35B	$22.94B	$24.29B	$23.86B	$17.24B	·	·	$14.43B	$17.86B	$16.18B	$18.94B
P/E	25.4	23.4	19.1	59.1	17.7	15.4	28.9	18.9	-7.9	-2.1	23.2	54.9
P/S	1.7	1.7	1.6	1.9	2.1	1.5	·	·	1.2	1.3	0.9	1.1
P/B	2.1	1.8	2.0	2.4	2.7	2.3	·	·	3.5	2.2	1.1	1.3
P / Tangible Book	3.8	3.4	4.4	5.3	7.8	10.8	·	·	·	·	·	·
P / Cash Flow	7.0	7.9	15.2	8.9	8.4	11.7	·	·	3.6	4.1	3.9	6.1
P / FCF	-25.7	-20.1	-10.7	-328.7	64.8	-13.5	·	·	11.2	25.6	18.1	-27.4
EV / EBITDA	12.2	10.3	10.1	7.5	7.2	5.1	·	·	7.7	-2.9	3.9	17.8
EV / FCF	-26.7	-21.4	-11.7	-332.7	65.2	-14.0	·	·	11.8	33.3	21.8	-31.6
EV / Revenue	1.8	1.8	1.8	1.9	2.1	1.6	·	·	1.3	1.7	1.1	1.3
Dividend Yield	3.9%	4.2%	4.3%	3.7%	3.6%	5.1%	·	·	4.7%	4.5%	4.5%	3.7%
Earnings Yield	3.9%	4.3%	5.2%	1.7%	5.7%	6.5%	3.5%	5.3%	-12.7%	-46.8%	4.3%	1.8%
Payout Ratio	99.6%	99.2%	82.2%	219.5%	66.2%	78.3%	89.2%	·	-37.1%	-9.9%	105.0%	202.0%
Annual Payout	$1.02B	$970M	$906M	$891M	$849M	$845M	$814M	$711M	$639M	$611M	$607M	$604M

손익계산서 13

FE의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$4.20B	$3.80B	$4.15B	$3.38B	$3.77B	$3.18B	$3.73B	$3.28B	$3.29B	$3.15B	$3.49B	$3.01B	$3.23B	$3.18B	$3.48B	$2.82B
Operating Expenses	$3.37B	$3.82B	$3.32B	$2.73B	$3.01B	$2.56B	$3.00B	$2.86B	$2.67B	$2.58B	$2.82B	$2.52B	$2.68B	$2.78B	$2.97B	$2.37B
Operating Income	$828M	$-24M	$830M	$646M	$754M	$613M	$727M	$423M	$612M	$568M	$666M	$481M	$551M	$399M	$505M	$447M
Interest Expense	·	·	·	·	·	·	·	·	$305M	·	$289M	$276M	$263M	·	$248M	$265M
Other Non-op	$48M	$38M	$41M	$41M	$36M	$33M	$53M	$59M	$44M	$62M	$24M	$43M	$35M	$115M	$111M	$95M
Pretax Income	$604M	$3M	$610M	$406M	$540M	$379M	$560M	$163M	$402M	$266M	$470M	$328M	$400M	$378M	$449M	$241M
Income Tax	$138M	$-4M	$78M	$88M	$126M	$83M	$94M	$65M	$135M	$74M	$29M	$74M	$90M	$763M	$105M	$49M
Net Income	$405M	$-49M	$441M	$268M	$360M	$261M	$419M	$45M	$253M	$175M	$400M	$235M	$292M	$-403M	$334M	$187M
EPS (Basic)	$0.70	$-0.07	$0.76	$0.46	$0.62	$0.45	$0.73	$0.08	$0.44	$0.30	$0.70	$0.41	$0.51	$-0.71	$0.58	$0.33
EPS (Diluted)	$0.70	$-0.08	$0.76	$0.46	$0.62	$0.45	$0.73	$0.08	$0.44	$0.31	$0.69	$0.41	$0.51	$-0.70	$0.58	$0.33
Shares (Basic)	578,000,000	-1,154,000,000	577,000,000	577,000,000	577,000,000	-1,150,000,000	576,000,000	575,000,000	574,000,000	-1,145,000,000	573,000,000	573,000,000	572,000,000	-1,141,000,000	571,000,000	571,000,000
Shares (Diluted)	580,000,000	-1,156,000,000	578,000,000	578,000,000	578,000,000	-1,152,000,000	577,000,000	576,000,000	576,000,000	-1,147,000,000	574,000,000	574,000,000	573,000,000	-1,143,000,000	572,000,000	572,000,000
EBITDA	$828M	·	$830M	$646M	$754M	·	$727M	$423M	$612M	·	$666M	$481M	$551M	·	$505M	$447M

대차대조표 23

FE의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$52M	$57M	$1.40B	$569M	$132M	$111M	$439M	$60M	$888M	·	$118M	$171M	$177M	·	$251M	$478M
Receivables	$1.65B	$1.73B	$1.52B	$1.60B	$1.57B	$1.53B	$1.51B	$1.50B	$1.36B	·	$1.30B	$1.19B	$1.26B	·	$1.18B	·
Inventory	$582M	$577M	$578M	$595M	$567M	$549M	$536M	$536M	$538M	·	$481M	$449M	$457M	·	$361M	$304M
Other Current Assets	$418M	$282M	$337M	$372M	$341M	$240M	$286M	$369M	$491M	·	$322M	$361M	$328M	·	$228M	$315M
Current Assets	$3.05B	$2.98B	$4.21B	$3.47B	$2.96B	$2.78B	$3.07B	$3.26B	$4.06B	·	$2.52B	$2.48B	$2.51B	·	$2.31B	$2.54B
PP&E (Net)	·	·	·	·	·	·	$40.12B	$39.41B	$38.80B	·	$37.68B	$37.15B	$36.63B	·	$35.57B	$35.37B
Accum. Depreciation	·	·	·	·	·	·	$14.36B	$14.22B	$13.99B	·	$13.85B	$13.67B	$13.46B	·	$13.07B	$13.04B
Goodwill	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	$5.62B	·	$5.62B	$5.62B	$5.62B	·	$5.62B	$5.62B
Other Non-current Assets	$1.27B	$1.42B	$924M	$1.04B	$1.20B	$1.28B	$778M	$910M	$1.04B	·	$676M	$864M	$1.05B	·	$714M	$871M
Total Assets	$56.92B	$55.90B	$55.88B	$54.23B	$52.77B	$52.04B	$50.76B	$51.02B	$51.30B	·	$47.47B	$47.06B	$46.48B	·	$44.85B	$45.12B
Accounts Payable	$2.03B	$2.00B	$1.64B	$1.83B	$1.52B	$1.57B	$1.52B	$1.48B	$1.38B	·	$1.26B	$1.20B	$1.24B	·	$1.12B	$1.18B
Short-term Debt	$1.30B	$325M	$291M	$400M	$1.64B	$550M	$75M	$795M	$250M	·	$270M	$350M	$550M	·	·	·
Current Liabilities	$5.84B	$5.27B	$5.63B	$5.65B	$7.11B	$5.00B	$5.47B	$6.36B	$6.27B	·	$4.80B	$4.15B	$3.70B	·	$3.49B	$3.37B
Capital Leases	·	$227M	·	·	·	$192M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$6.21B	$6.03B	$6.02B	$5.83B	$5.74B	$5.61B	$5.49B	$5.39B	$5.29B	·	$4.45B	$4.39B	$4.26B	·	$3.43B	$3.62B
Other Non-current Liabilities	$2.08B	$2.51B	$1.86B	$2.13B	$2.14B	$2.52B	$1.93B	$2.11B	$1.85B	·	$1.57B	$1.86B	$1.60B	·	$1.31B	$1.57B
Total Liabilities	$42.81B	$41.98B	$41.70B	$40.06B	$38.91B	$38.32B	$37.06B	$37.29B	$37.69B	·	$36.53B	$36.09B	$35.75B	·	·	·
Total Debt	$1.30B	·	$291M	$400M	$1.64B	·	$75M	$795M	$250M	·	$270M	$350M	$550M	·	·	·
Retained Earnings	$171M	$35M	$340M	$414M	$146M	$43M	$27M	$45M	$0	·	$-272M	$-672M	$-907M	·	$-796M	$-1.13B
AOCI	$-14M	$-14M	$-14M	$-14M	$-14M	$-14M	$-14M	$-14M	$-17M	·	$-16M	$-15M	$-15M	·	$-13M	$-12M
Stockholders' Equity	$12.65B	$12.51B	$12.80B	$12.85B	$12.57B	$12.46B	$12.43B	$12.47B	$12.40B	·	$10.47B	$10.51B	$10.25B	·	$10.77B	$10.86B
Liabilities + Equity	$56.92B	$55.90B	$55.88B	$54.23B	$52.77B	$52.04B	$50.76B	$51.02B	$51.30B	·	$47.47B	$47.06B	$46.48B	·	$44.85B	$45.12B
Shares Outstanding	578,431,175	577,851,052	577,665,555	577,403,931	577,156,244	576,612,245	576,317,004	575,922,417	575,516,472	574,000,000	573,814,823	573,362,380	572,836,882	572,000,000	571,753,195	571,395,285

현금 흐름 11

FE의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$349M	$335M
Operating Cash Flow	$148M	$1.14B	$845M	$1.08B	$637M	$1.04B	$775M	$1.11B	$-40M	$958M	$642M	$-101M	$-112M	$846M	$554M	$928M
CapEx	$1.25B	$1.17B	$1.32B	$1.22B	$1.00B	$1.29B	$1.00B	$942M	$790M	$1.09B	$848M	$769M	$649M	$996M	$666M	$647M
Investing Cash Flow	$-1.37B	$-1.26B	$-1.39B	$-1.32B	$-1.09B	$-1.39B	$-1.08B	$-1.01B	$-870M	$-1.18B	$-926M	$-831M	$-716M	$-1.07B	$-722M	$-689M
Debt Issued	$850M	$0	$1.80B	$4.12B	$0	$900M	$800M	$250M	$150M	$0	$550M	$1.65B	$950M	$400M	$300M	$0
Net Debt Issued	$525M	·	·	·	$-324M	·	·	·	$127M	·	·	·	$629M	·	·	·
Dividends Paid	$257M	$257M	$257M	$257M	$245M	$245M	$245M	$245M	$235M	$236M	$223M	$224M	$223M	$224M	$222M	$223M
Financing Cash Flow	$1.21B	$-1.21B	$1.36B	$690M	$465M	$34M	$672M	$-918M	$1.65B	$256M	$214M	$940M	$828M	$156M	$-87M	$-17M
Net Change in Cash	$-19M	$-1.33B	$817M	$451M	$9M	$-311M	$362M	$-812M	$736M	$35M	$-70M	$8M	$0	$-71M	$-255M	$222M
Free Cash Flow	$-1.11B	·	·	·	$-368M	·	·	·	$-830M	·	·	·	$-761M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-1.03B	·	·	·	$-965M	·	·	·

수익성 7

FE의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	19.7%	·	20.0%	19.1%	20.0%	·	19.5%	12.9%	18.6%	·	19.1%	16.0%	17.1%	·	14.5%	15.9%
Net Margin	9.6%	·	10.6%	7.9%	9.6%	·	11.2%	1.4%	7.7%	·	11.5%	7.8%	9.0%	·	9.6%	6.6%
Pretax Margin	14.4%	·	14.7%	12.0%	14.3%	·	15.0%	5.0%	12.2%	·	·	10.9%	12.4%	·	12.9%	8.6%
EBITDA Margin	19.7%	·	20.0%	19.1%	20.0%	·	19.5%	12.9%	18.6%	·	19.1%	16.0%	17.1%	·	14.5%	15.9%
ROA	0.74%	·	0.83%	0.51%	0.69%	·	0.85%	0.09%	0.52%	·	0.87%	0.51%	0.64%	·	0.75%	0.42%
ROE	3.2%	·	3.5%	2.1%	2.9%	·	3.7%	0.39%	2.2%	·	3.8%	2.2%	3.1%	·	3.7%	2.1%
ROIC	4.6%	·	5.5%	3.8%	4.1%	·	4.8%	1.9%	3.2%	·	·	3.4%	4.0%	·	3.6%	3.3%

유동성 및 지급능력 4

FE의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.5	·	0.7	0.6	0.4	·	0.6	0.5	0.6	·	0.5	0.6	0.7	·	0.7	0.8
Quick Ratio	0.3	·	0.5	0.4	0.2	·	0.4	0.2	0.4	·	0.3	0.3	0.4	·	0.4	0.1
Debt / Equity	0.1	·	0.0	0.0	0.1	·	0.0	0.1	0.0	·	0.0	0.0	0.1	·	·	·
Interest Coverage	·	·	·	·	·	·	·	·	2.0	·	2.3	1.7	2.1	·	2.0	1.7

효율성 2

FE의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		2.6	·	2.7	2.2	2.6	·	2.7	2.4	2.5	·	2.8	2.6	2.6	·	3.0	·

주당 7

FE의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$21.88	·	$22.15	$22.26	$21.77	·	$21.56	$21.66	$21.54	·	$18.25	$18.33	$17.90	·	$18.84	$19.00
Revenue / Share	$7.24	·	$7.18	$5.85	$6.51	·	$6.46	$5.69	$5.71	·	$6.07	$5.24	$5.64	·	$6.08	$4.93
Cash Flow / Share	$0.26	·	·	·	$1.10	·	·	·	$-0.07	·	·	·	$-0.20	·	·	·
Cash / Share	$0.09	·	$2.43	$0.99	$0.23	·	$0.76	$0.10	$1.54	·	$0.21	$0.30	$0.31	·	$0.44	$0.84
Dividend / Share	$0	$0	$1	$0	$0	$0	$1	$0	$0	$0	$0	$0	$0	$0	$0	$0
Dividend Paid / Share	·	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$2.54	·	$2.57	$1.89	$1.87	·	$1.94	$1.62	$2.05	·	$2.19	$1.83	$1.92	·	$2.26	$1.79

가치 평가 (TTM) 15

FE의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$15.49B	·	$15.02B	$14.15B	$14.06B	·	$13.78B	$13.06B	$13.01B	·	$13.20B	$12.53B	$12.51B	·	$12.41B	$11.55B
Net Income TTM	$1.47B	·	$1.49B	$1.09B	$1.08B	·	$1.12B	$933M	$1.18B	·	$1.26B	$1.05B	$1.10B	·	$1.27B	$996M
Market Cap	$29.30B	·	$26.47B	$23.25B	$23.33B	·	$25.56B	$22.04B	$22.23B	·	$19.61B	$22.29B	$22.95B	·	$21.15B	$21.94B
Enterprise Value	$30.56B	·	$25.36B	$23.08B	$24.83B	·	$25.20B	$22.78B	$21.59B	·	$19.76B	$22.47B	$23.32B	·	·	·
P/E	19.9	·	17.8	21.3	21.6	·	22.9	23.6	18.8	·	15.6	21.2	20.9	·	16.4	21.4
P/S	1.9	·	1.8	1.6	1.7	·	1.9	1.7	1.7	·	1.5	1.8	1.8	·	1.7	1.9
P/B	2.3	·	2.1	1.8	1.9	·	2.1	1.8	1.8	·	1.9	2.1	2.2	·	2.0	2.0
P / Tangible Book	4.2	·	3.7	3.2	3.4	·	3.8	3.2	3.3	·	4.0	4.6	5.0	·	4.1	4.2
P / Cash Flow	198.0	·	·	·	36.6	·	·	·	-555.7	·	·	·	-204.9	·	·	·
P / FCF	-26.5	·	·	·	-63.4	·	·	·	-26.8	·	·	·	-30.2	·	·	·
EV / EBITDA	36.9	·	30.5	35.7	32.9	·	34.7	53.8	35.3	·	29.7	46.7	42.3	·	·	·
EV / FCF	-27.6	·	·	·	-67.5	·	·	·	-26.0	·	·	·	-30.6	·	·	·
EV / Revenue	2.0	·	1.7	1.6	1.8	·	1.8	1.7	1.7	·	1.5	1.8	1.9	·	·	·
Earnings Yield	5.0%	·	5.6%	4.7%	4.6%	·	4.4%	4.2%	5.3%	·	6.4%	4.7%	4.8%	·	6.1%	4.7%
Payout Ratio	63.5%	·	·	·	68.1%	·	·	·	92.9%	·	·	·	76.4%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$15.09B	$13.47B	$12.87B	$12.46B	$11.13B
영업이익률 %	14.6%	17.6%	17.6%	15.3%	15.5%
순이익	$1.02B	$978M	$1.10B	$406M	$1.28B
희석 EPS	$1.76	$1.70	$1.92	$0.71	$2.35

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.1	0.1	0.2	0.0	0.2
유동비율	0.6	0.6	0.5	0.6	0.7
당좌 비율	0.3	0.3	0.3	0.4	0.6

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$-1.00B	$-1.14B	$-1.97B	$-73M	$366M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

FE FirstEnergy Corp. Common Stock

FE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

FE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

FE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

FE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

FE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

FE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목