ES Eversource Energy (D/B/A) Common Stock
Eversource Energy (D/B/A) Common Stock 정보 위키백과 회사 개요
Eversource Energy is a publicly traded, Fortune 500 energy company headquartered in Springfield, Massachusetts with additional corporate offices in Hartford, Connecticut, and Boston, Massachusetts, with several regulated subsidiaries offering retail electricity, natural gas service and water service to approximately 4 million customers in Connecticut, Massachusetts, and New Hampshire.
더 보기
Eversource Energy is a publicly traded, Fortune 500 energy company headquartered in Springfield, Massachusetts with additional corporate offices in Hartford, Connecticut, and Boston, Massachusetts, with several regulated subsidiaries offering retail electricity, natural gas service and water service to approximately 4 million customers in Connecticut, Massachusetts, and New Hampshire.
Following its 2012 merger with Boston-based NSTAR, Northeast Utilities had more than 4,270 circuit miles of electric transmission lines, 72,000 pole miles of distribution lines, and 6,459 miles of natural gas pipeline in New England.
Through predecessors New England Gas & Electric System and Commonwealth Energy Systems, Eversource is the direct legal successor of the Associated Gas & Electric System, a labyrinthine trust corporation based in Massachusetts controlling over a hundred regional gas, electric, railroad and other utility monopolies across the United States, and as distant as Manila. On February 2, 2015, this company and all its subsidiaries rebranded themselves as "Eversource Energy". The stock symbol changed on February 19, 2015, from "NU" to "ES".
Corporate structure
Before its rebranding, the company operated six main subsidiaries: Connecticut Light and Power (CL&P), Public Service Company of New Hampshire (PSNH), Western Massachusetts Electric Company (WMECO), Yankee Gas Services Company (Yankee Gas), NSTAR Electric, and NSTAR Gas. NSTAR itself was the product of corporate mergers, and included the former Boston Edison Company, Cambridge Electric Light Company, Commonwealth Electric Company, Commonwealth Gas, and Cambridge Gas Company. All now currently operate under the Eversource name.
Eversource remains Connecticut's largest electric utility, serving more than 1.2 million residential, municipal, commercial and industrial customers in approximately 149 cities and towns.
Eversource is also New Hampshire's largest electric utility, serving over 500,000 customers, including homes and businesses, in 211 cities and towns throughout the state.
Furthermore, Eversource is a major energy distributor to 1.7 million customers across Massachusetts, including over 1.4 million electric customers in 140 communities and over 600,000 natural gas customers in 125 communities.
History
The Rocky River Power Company, formed in 1905 by J. Henry Roraback, became the Connecticut Light and Power Company in 1917. Eversource predecessor Northeast Utilities (NU) was formed on July 1, 1966, under CEO Lelan Sillin, with the merger of the Connecticut Light and Power Company (CL&P, formed in 1917), Western Massachusetts Electric Company (WMECO, formed in 1886), and the Hartford Electric Light Company (HELCO, formed in 1878) under a single parent company, creating the first new multi-state public utility holding company since the enactment of the Public Utility Holding Company Act of 1935. In 1967, Holyoke Water Power Company (HWP) (formed in 1859) joined the NU System. Public Service Company of New Hampshire (PSNH, formed in 1926), a private company at the time, declared bankruptcy in January 1988 due to problems obtaining a license for the completed Seabrook Nuclear Power Plant. and in 1992 was merged into Northeast Utilities.
In 1999, Con Edison and Northeast Utilities entered negotiations that would have created one of the largest utilities in the United States. However, Con Edison backed out of the merger in 2001 after Connecticut's Attorney General Richard Blumenthal threatened lawsuits to block it.
Legislation passed in the late 1990s deregulated the electricity market in New England and required regulated utilities to divest generating stations to competitive suppliers. In 1999 the company divested all of the generating assets of WMECO and CL&P per requirements of the Massachusetts and Connecticut legislation. The company retained some of these assets by transferring them to a new subsidiary called Northeast Generation which functioned as a competitive supplier and sold the other assets entirely: WMECO's West Springfield Generating Station and several related hydroelectric and fossil fuel generating units were sold to Con Edison, while other assets (most notably the Northfield Mountain hydroelectric facility) were transferred to Northeast Generation.
In 2001, NU sold the assets and operations of its subsidiary, the Holyoke Water Power Company, to the City of Holyoke including the HWP electrical distribution system and customer base and all generation with the exception of the Mt. Tom coal-fired power plant which NU retained. The city's municipal gas and electric department assumed responsibility for the generators and absorbed the HWP distribution customer base. Between 2000 and 2002 due to state laws, NU divested WMECO, CL&P, and PSNH's nuclear generating assets which consisted of their stakes in the Seabrook, Millstone, and Vermont Yankee stations.
In November 2005, the company announced it would sell its unregulated competitive businesses, including generation and energy services. In November 2006 the company had essentially completed the divestiture of its competitive businesses.
In 2006, NU decided to sell the generating units it had earlier retained in the 1999 divestiture as competitive suppliers and shut down its competitive generation business units. The Northeast Generation assets, including Mount Tom Station and Northfield Mountain, were all sold to Energy Capital Partners. PSNH continued to operate regulated hydroelectric and fossil fuel generation assets to serve its default/basic service customers who did not choose an alternative competitive supplier.
In October 2010, Northeast Utilities announced that it would merge with NSTAR, the major electric and gas provider in Greater Boston, with the resulting company retaining the Northeast Utilities name for the next several years. After government approvals, the deal closed in April 2012.
In 2015, the company (now known as Eversource) agreed to sell all of its New Hampshire generation assets in the same manner it sold its assets in Massachusetts and Connecticut between 2000 and 2006. The sale of the New Hampshire generation fleet was approved by the state's Public Utilities Commission on November 29, 2017, and completed on January 10, 2018.
In June 2017, Eversource announced its merger with Aquarion Water Company for $1.675 billion. Aquarion would become a fully owned subsidiary and retain its own name, adding 300 employees and 230,000 customers in Connecticut, Massachusetts, and New Hampshire. In December 2017, the merger was completed after government approval.
In 2016, Eversource started joint ventures for wind farm developments with Ørsted. In 2023, Eversource announced it would sell off its equity in these projects (Bay State Wind, South Fork Wind, Revolution Wind, and Sunrise Wind) at an expected loss of $200 million.
Infrastructure
Eversource Energy has participated in a number of projects to maintain the reliability of the power grid in southwest Connecticut. The first project was construction of the $350 million 345 kilovolt Bethel–Norwalk transmission line through the western part of the state, and was constructed entirely by the company when it was still known as Northeast Utilities.
With United Illuminating, an upgrade to the 69-mile (112 km), 345 kilovolt Middletown-Norwalk transmission line was energized in 2009 at a cost of $900 million.
In 2013, the Greater Springfield Reliability Project, a component of the ongoing New England East-West Solution, was energized at a cost of $795 million. The project addressed numerous reliability issues with the Springfield, MA area's 115 kV transmission system by constructing two new 345 kV lines to the Agawam substation; one line north to Ludlow and the other south to North Bloomfield, Connecticut.
The new 345 kV corridor added a new strong interface between Massachusetts and Connecticut. The project also involved rebuilding all of the 115 kV lines along the transmission corridor between South Agawam and Ludlow to increase their capacities, building a new 115 kV transmission substation in East Springfield (Cadwell), replacing the Fairmont 115 kV transmission substation in Chicopee with a new substation across the street, and configuring a new 115 kV line from South Agawam to Southwick using a combination of both new and old line segments of the former 115 kV path between Agawam and North Bloomfield. The new Cadwell and Fairmont switching stations allowed a number of three-terminal 115 kV lines to be broken up into two-terminal lines. Finally, the project allowed a problematic underground 115 kV transmission path through the city of Springfield that was vulnerable to thermal overloads to be removed from service by breaking it in half at the middle. The underground lines now function solely to supply the distribution load served out of the Breckwood substation in Springfield. A previously proposed costly project that would have replaced the underground cables is no longer necessary. On November 20, 2013, cutover of 115 kV lines to the new Fairmont Switching Station was complete, marking substantial completion of the GSRP.
Eversource has taken action to support the use of electric vehicles. Starting in 2018, the company began spending $45 million over five years to install over 400 electric vehicle charging stations in Massachusetts. The project is part of the company's Grid Modernization plan. The company has switched much of its power source from coal to natural gas, wind, hydroelectricity and solar power.
HVDC transmission ("Northern Pass" Project)
As Northeast Utilities, the company signed on a joint venture with Hydro-Québec and NSTAR to build a new high-voltage direct current (HVDC) line from Windsor, Quebec (connecting with the Quebec grid) to a location in Franklin, New Hampshire. It was projected that the line would either run in an existing right-of-way adjacent to the HVDC line that runs through New Hampshire, or it would connect to a right-of-way in northern New Hampshire that would run through the White Mountains. This 180- to 190-mile line, projected to carry 1,200 megawatts, would have carried electricity to approximately one million homes. The issue of buying hydropower from Hydro-Québec had been an issue during the Massachusetts gubernatorial election of 2010. In November 2015, the Sierra Club of New Hampshire also expressed opposition for the new line, saying that it would not only benefit Connecticut and Massachusetts residents more than those in New Hampshire, but also the concern of the flooding of boreal forests during the construction of Hydro-Québec's dams in northern Quebec, disputes with the Innu First Nations, and the effects of tourism and the environment within the White Mountain National Forest.
On January 25, 2018, Massachusetts Governor Baker selected this "Northern Pass Transmission" (NPT) project as the winner for a clean energy procurement RFP.
However, days later on February 1, 2018, the New Hampshire Site Evaluation Committee voted unanimously to deny Eversource's controversial Northern Pass project a permit, leaving the future of the project, and $1.6 billion of Eversource's Transmission Rate Base Growth Projections in doubt.
On July 26, 2019, Eversource Energy announced that it was giving up Northern Pass after the New Hampshire Supreme Court rejected its appeal and sided with the SEC.
Controversy
After Eversource reported an 80 percent rise in electric transmission profits in Q2 2015, the Federal Energy Regulatory Commission (FERC) previously investigated the utility for having transmission rates that appear to be “unjust, unreasonable and unduly discriminatory or preferential”.
Political Connections
Also in 2015, Eversource fought the rooftop solar industry and supported anti-solar policies. In Massachusetts, they staffed the State House with lobbyists in order to end legislation promoting growth of the solar industry. During the 2015 legislative session in New Hampshire, Eversource opposed an increase to the state's solar net metering cap. New Hampshire's cap is lower than all neighboring states.
Eversource disclosed on its website politically related organization expenditures of $110,000 to the Democratic Governors Association in 2016, and payments made to trade associations that were used for lobbying or other political activities in excess of $135,000.
Rate hikes and solar charges
In Massachusetts, Attorney General Maura Healey testified in March, 2017 before the DPU urging it to deny Eversource's proposed $300 million rate increase. In her testimony, she challenged the need for Eversource's rate increase, noting NSTAR's and WMECo's high returns over the last few years. Referencing NSTAR's 2015 return of more than 13 percent, Attorney General Healey told the DPU that “[l]ast year, no state public utility commission in the country allowed a return that high.” Between 2010 and 2015, Eversource's shareholders of common stock received a cumulative total return (including quarterly dividends and the change in the market price per share) of 89 percent.
On November 30, 2017, the Massachusetts Department of Public Utilities on Thursday approved a much-reduced rate hike for Eversource Energy that will allow it to charge its Massachusetts electric customers tens of millions of dollars more a year. On December 20, 2017, Attorney General Maura Healey appealed the DPU ruling in the Eversource rate case, specifically the DPU's approval of a costly 10 percent shareholder return, one of the highest rates allowed by an electric distribution company regulator in the last five years.
On January 30, 2018, Massachusetts Rep. Thomas Golden and Sen. Michael Barrett held an Oversight Hearing on the DPU's decision to approve Eversource's proposal to include a demand charge as part of a monthly minimum reliability contribution on net metering customers. Rep. Golden accused the utility of purposefully making the new charges "as confusing as possible." He said, "Let me tell you something gentlemen, I'm not happy how this was rolled out. I'm not happy with the lack of information my office has received." Golden, co-chairman of the Committee on Telecommunications, Utilities and Energy, helped write the 2016 law that permits utilities to levy a new minimum monthly charge, and he told Eversource executives they were making it "extremely, extremely difficult" for him to continue to support them in the policy.
Price manipulation controversy
In 2017, an environmental group accused Eversource and Avangrid of driving up electric, gas rates over several winters by buying up shipment capacity on a major pipeline that they ultimately did not use. The Environmental Defense Fund said both utilities routinely reserved big deliveries of natural gas on the Algonquin pipeline system for frigid days, but then sharply reduced those orders too late in the day for others to use that capacity. Those orders had the effect of driving up wholesale prices for natural gas during peak winter heating periods and in turn increasing the costs of electricity generated by gas-fired power plants. The two utilities “engaged in behavior that would tend to have the largest impact on prices,” said N. Jonathan Peress, a senior director at the New York-based environmental group. “That implies they knew their efforts would have some sort of pricing impact that would provide them with some commercial benefit.” Representatives for both utilities denied they did anything improper.
Massachusetts Attorney General Maura Healey reviewed the findings, and U.S. Senator Richard Blumenthal asked the Federal Energy Regulatory Commission to open an investigation on the matter, as both the Connecticut Public Utilities Regulatory Authority and the Massachusetts Public Utilities Department are launching inquiries of their own.
On Feb. 27, 2018, FERC announced their investigation “revealed no evidence of anticompetitive withholding of natural gas pipeline capacity on Algonquin Gas Transmission by New England shippers.” It said that following an extensive review Commission staff “determined that EDF’s study was flawed and led to incorrect conclusions about the alleged withholding.”
A class-action lawsuit filed on November 14, 2017, against Avangrid, Inc. and Eversource Energy claims the two companies caused electricity consumers to incur overcharges of $3.6 billion in a years-long scheme that impacted six states and affected 14.7 million people. The lawsuit states that 7.1 million retail electricity customers and an overall population of 14.7 million people have been affected by Eversource and Avangrid's “unique monopoly” spanning at least from 2013 to 2016. On June 10, 2019, the case was thrown out of court as the judge stated natural gas prices are federally regulated and could not be interfered with by the court.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
ES 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
ES 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 5월 18일 | $0.7880 |
| 2026년 3월 5일 | $0.7880 |
| 2025년 12월 17일 | $0.7530 |
| 2025년 9월 22일 | $0.7530 |
| 2025년 5월 15일 | $0.7530 |
| 2025년 3월 4일 | $0.7530 |
| 2024년 12월 18일 | $0.7150 |
| 2024년 9월 23일 | $0.7150 |
| 2024년 5월 15일 | $0.7150 |
| 2024년 3월 4일 | $0.7150 |
| 2023년 12월 15일 | $0.6750 |
| 2023년 9월 22일 | $0.6750 |
| 2023년 5월 17일 | $0.6750 |
| 2023년 3월 1일 | $0.6750 |
| 2022년 12월 15일 | $0.6380 |
| 2022년 9월 23일 | $0.6380 |
| 2022년 5월 18일 | $0.6380 |
| 2022년 3월 2일 | $0.6380 |
| 2021년 12월 16일 | $0.6030 |
| 2021년 9월 15일 | $0.6030 |
ES 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 5 19.2%
- 매수 8 30.8%
- 보유 10 38.5%
- 매도 2 7.7%
- 적극 매도 1 3.8%
12개월 목표 주가
12 명의 애널리스트 · 2026-08-21실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.36 | $0.92 | -0.56% |
| 2026년 3월 31일 | $1.61 | $1.65 | -0.04% |
| 2025년 12월 31일 | $1.12 | $1.15 | -0.03% |
| 2025년 9월 30일 | $0.98 | $1.16 | -0.18% |
| 2025년 6월 30일 | $0.96 | $0.98 | -0.02% |
| 2025년 3월 31일 | $1.50 | $1.56 | -0.06% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| ES | $25.28B | 14.8 | 13.8% | 12.6% | 10.7% | — |
| ETR | — | 23.6 | 9.0% | 13.7% | 11.1% | — |
| XEL | $46.06B | 21.6 | — | — | 9.4% | — |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | — |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | — |
| EIX | $23.09B | 5.2 | 9.8% | 23.1% | 26.9% | — |
| FE | $25.87B | 25.4 | 12.0% | 6.8% | 8.2% | — |
| PPL | — | — | — | — | — | — |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | — |
| EVRG | — | 19.8 | 1.9% | 14.3% | 8.5% | — |
| LNT | $16.72B | 20.7 | 9.6% | 18.6% | 11.3% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.55B | $11.90B | $11.91B | $12.29B | $9.86B | $8.90B | $8.53B | $8.45B | $7.75B | $7.64B | $7.95B | $7.74B | |
| Operating Expenses | $10.56B | $9.49B | $9.51B | $10.09B | $7.87B | $6.92B | $6.94B | $6.75B | $5.86B | $5.80B | $6.19B | $6.11B | |
| Operating Income | $2.99B | $2.41B | $2.40B | $2.20B | $1.99B | $1.99B | $1.59B | $1.70B | $1.89B | $1.84B | $1.76B | $1.63B | |
| Interest Expense | · | · | $855M | $678M | $582M | $538M | $533M | $499M | $422M | $401M | $372M | $362M | |
| Interest Income | $126M | $138M | $94M | $50M | $26M | $5M | $13M | $18M | $8M | $11M | $7M | $6M | |
| Other Non-op | $253M | $272M | $254M | $296M | $136M | $104M | $120M | $110M | $100M | $54M | $28M | $19M | |
| Income Tax | $140M | $425M | $160M | $454M | $344M | $346M | $273M | $289M | $579M | $555M | $540M | $468M | |
| Net Income | $1.70B | $819M | $-435M | $1.41B | $1.23B | $1.21B | $917M | $1.04B | $996M | $950M | $886M | $827M | |
| EPS (Basic) | $4.56 | $2.27 | $-1.27 | $4.05 | $3.55 | $3.56 | $2.83 | $3.25 | $3.11 | $2.97 | $2.77 | $2.59 | |
| EPS (Diluted) | $4.56 | $2.27 | $-1.26 | $4.05 | $3.54 | $3.55 | $2.81 | $3.25 | $3.11 | $2.96 | $2.76 | $2.58 | |
| Shares (Basic) | 370,852,601 | 357,482,965 | 349,580,638 | 346,783,444 | 343,972,926 | 338,836,147 | 321,416,086 | 317,370,369 | 317,411,097 | 317,650,180 | 317,336,881 | 316,136,748 | |
| Shares (Diluted) | 371,259,264 | 357,779,408 | 349,840,481 | 347,246,768 | 344,631,056 | 339,847,062 | 322,941,636 | 317,993,934 | 318,031,580 | 318,454,239 | 318,432,687 | 317,417,414 | |
| EBITDA | $5.39B | $4.19B | $3.22B | $3.84B | $3.33B | $3.15B | $2.67B | $2.77B | $2.78B | $2.65B | $1.76B | $1.63B |
대차대조표 24
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $135M | $27M | $54M | $375M | $67M | $107M | $15M | $108M | $38M | $30M | $24M | $39M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $124M | |
| Receivables | $1.85B | $1.65B | $1.43B | $1.52B | $1.23B | $1.20B | $989M | $994M | $925M | $847M | $775M | $856M | |
| Prepaid Expense | · | · | · | · | · | $106M | · | · | · | · | · | · | |
| Other Current Assets | $353M | $315M | $356M | $383M | $370M | $252M | $342M | $261M | $138M | $215M | $129M | $226M | |
| Current Assets | $5.08B | $5.08B | $4.25B | $4.22B | $3.27B | $3.13B | $2.41B | $2.29B | $2.49B | $2.48B | $2.62B | $2.69B | |
| Goodwill | $4.23B | $3.57B | $4.53B | $4.52B | $4.48B | $4.45B | $4.43B | $4.43B | $4.43B | $3.52B | $3.50B | $3.52B | |
| Other Non-current Assets | $998M | $812M | $592M | $541M | $612M | $584M | $512M | $398M | $606M | $522M | $295M | $312M | |
| Total Assets | $63.79B | $59.59B | $55.61B | $53.23B | $48.49B | $46.10B | $41.12B | $38.24B | $36.22B | $32.05B | $30.58B | $29.74B | |
| Accounts Payable | $1.86B | $1.74B | $1.87B | $2.11B | $1.67B | $1.37B | $1.15B | $1.12B | $1.09B | $885M | $814M | $868M | |
| Current Liabilities | $7.81B | $6.72B | $6.34B | $6.80B | $5.85B | $4.92B | $3.61B | $4.11B | $3.59B | $3.64B | $2.99B | $3.13B | |
| Capital Leases | $37M | $46M | $44M | $48M | $37M | $46M | $41M | · | · | · | · | · | |
| Deferred Tax | $5.65B | $5.41B | $5.30B | $5.07B | $4.60B | $4.10B | $3.76B | $3.51B | $3.30B | $5.61B | $5.15B | $4.47B | |
| Other Non-current Liabilities | $1.10B | $774M | $1.03B | $888M | $971M | $949M | $811M | $730M | $1.07B | $853M | $871M | $874M | |
| Long-term Debt | $28.27B | $26.70B | $24.41B | $21.04B | $18.22B | $16.18B | $14.10B | $13.09B | $12.33B | $9.60B | $9.03B | $8.81B | |
| Total Debt | $28.27B | $26.70B | $24.41B | $21.04B | $18.22B | $16.18B | $14.10B | $13.09B | $12.33B | $9.60B | $9.03B | $8.85B | |
| Common Stock | · | · | · | · | $1.79B | $1.79B | $1.73B | $1.67B | $1.67B | $1.67B | $1.67B | $1.67B | |
| Paid-in Capital | $9.94B | $9.43B | $8.46B | $8.40B | $8.10B | $8.02B | $7.09B | $6.24B | $6.24B | $6.25B | $6.26B | $6.24B | |
| Retained Earnings | $4.50B | $3.93B | $4.14B | $5.53B | $5.01B | $4.61B | $4.18B | $3.95B | $3.56B | $3.18B | $2.80B | $2.45B | |
| Treasury Stock | $139M | $171M | $196M | $216M | $251M | $278M | $299M | $318M | $318M | $318M | $310M | $-300M | |
| AOCI | $-21M | $-26M | $-34M | $-39M | $-42M | $-76M | $-65M | $-60M | $-66M | $-65M | $-67M | $-74M | |
| Stockholders' Equity | $16.20B | $15.04B | $14.17B | $15.47B | $14.60B | $14.06B | $12.63B | $11.49B | $11.09B | $10.71B | $10.35B | $9.98B | |
| Liabilities + Equity | $63.79B | $59.59B | $55.61B | $53.23B | $48.49B | $46.10B | $41.12B | $38.24B | $36.22B | $32.05B | $30.58B | $29.74B | |
| Shares Outstanding | 375,416,880 | 366,608,052 | 349,540,266 | 348,443,855 | 344,403,196 | 342,954,023 | 329,880,645 | 316,885,808 | 316,885,808 | 316,885,808 | 317,191,249 | 316,983,337 |
현금 흐름 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.40B | $1.78B | $816M | $1.64B | $1.33B | $1.16B | $1.08B | $1.07B | $864M | $787M | $688M | $625M | |
| Deferred Tax | $27M | $436M | $85M | $347M | $347M | $257M | $210M | $175M | $492M | $466M | $492M | $443M | |
| Other Non-cash | $-18M | $-872M | $1.18B | $-1.00B | $-948M | $-946M | $-198M | $-503M | $-346M | $-28M | · | · | |
| Operating Cash Flow | $4.11B | $2.16B | $1.65B | $2.40B | $1.96B | $1.68B | $2.01B | $1.83B | $2.00B | $2.21B | $1.43B | $1.65B | |
| CapEx | $4.16B | $4.48B | $4.34B | $3.44B | $3.18B | $2.94B | $2.91B | $2.57B | $2.35B | $1.98B | $1.72B | $1.60B | |
| Investing Cash Flow | $-4.31B | $-4.54B | $-4.87B | $-4.13B | $-3.45B | $-4.13B | $-3.27B | $-2.44B | $-3.23B | $-2.15B | $-1.66B | $-1.59B | |
| Debt Issued | $2.94B | $4.50B | $5.20B | $4.04B | $3.23B | $2.76B | $1.52B | $2.20B | $2.50B | $800M | $1.23B | $725M | |
| Net Debt Issued | $1.54B | $2.55B | $3.19B | $2.87B | $2.09B | $2.43B | $719M | $1.15B | $1.75B | $600M | $1.01B | $148M | |
| Stock Issued | $465M | $989M | $0 | $197M | $0 | $929M | $852M | $0 | $0 | · | · | · | |
| Net Stock Activity | $465M | $989M | $0 | $197M | $0 | $929M | $852M | · | · | · | · | · | |
| Dividends Paid | $1.09B | $1.00B | $919M | $860M | $805M | $745M | $663M | $640M | $602M | $564M | $530M | $475M | |
| Financing Cash Flow | $312M | $2.34B | $2.87B | $2.03B | $1.44B | $2.59B | $1.17B | $730M | $1.21B | $-18M | $211M | $-65M | |
| Net Change in Cash | $119M | $-39M | $-355M | $301M | $-44M | $148M | $-92M | $123M | $-21M | $39M | $-15M | $-5M | |
| Taxes Paid | $-48M | $-70M | $39M | $78M | $122M | $49M | $56M | $159M | $31M | $-136M | $10M | $334M | |
| Free Cash Flow | $-45M | $-2.32B | $-2.69B | $-1.04B | $-1.21B | $-1.26B | $-902M | $-739M | $-343M | $198M | $-300M | $32M |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.1% | 20.2% | 20.1% | 17.9% | 20.2% | 22.3% | 18.6% | 20.1% | 24.7% | 24.3% | 22.2% | 21.1% | |
| Net Margin | 12.6% | 6.9% | -3.6% | 11.5% | 12.4% | 13.6% | 10.8% | 12.3% | 12.8% | 12.4% | 11.1% | 10.7% | |
| EBITDA Margin | 39.8% | 35.2% | 27.0% | 31.3% | 33.8% | 35.4% | 31.3% | 32.8% | 35.9% | 34.6% | 22.2% | 21.1% | |
| ROA | 2.8% | 1.4% | -0.80% | 2.8% | 2.6% | 2.8% | 2.3% | 2.8% | 2.9% | 3.0% | 2.9% | 2.9% | |
| ROE | 10.7% | 5.5% | -2.9% | 9.2% | 8.5% | 8.6% | 7.4% | 9.1% | 9.1% | 9.0% | 8.7% | 8.3% |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.9 | 0.9 | |
| Quick Ratio | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | |
| Debt / Equity | 1.7 | 1.8 | 1.7 | 1.4 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 0.9 | |
| LT Debt / Equity | 1.7 | 1.7 | 1.7 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 0.8 | 0.9 | 0.9 | |
| Interest Coverage | · | · | 2.8 | 3.2 | 3.4 | 3.7 | 3.0 | 3.4 | 4.5 | 4.6 | 4.7 | 4.5 |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | |
| Receivables Turnover | 7.7 | 7.7 | 8.1 | 9.0 | 8.1 | 8.1 | 8.6 | 8.8 | 8.7 | 9.4 | 9.7 | 9.1 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.8% | -0.08% | -3.1% | 24.6% | 10.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.3% | 6.5% | 10.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 100.9% | · | · | 14.4% | -0.28% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 4.0% | -13.8% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 107.5% | · | · | 15.0% | 1.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.4% | -12.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.0% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $13.55B | $11.90B | $11.91B | $12.29B | $9.86B | $8.90B | $8.53B | $8.45B | $7.75B | $7.64B | $7.95B | $7.74B | |
| Net Income TTM | $1.70B | $819M | $-435M | $1.41B | $1.23B | $1.21B | $917M | $1.04B | $996M | $950M | $886M | $827M | |
| Market Cap | $25.28B | $21.05B | $21.57B | $29.21B | $31.33B | $29.67B | $28.06B | $20.61B | $20.02B | $17.50B | $16.20B | $16.96B | |
| Enterprise Value | $53.41B | $47.73B | $45.93B | $49.88B | $49.48B | $45.74B | $42.15B | $33.59B | $32.31B | $27.07B | $25.21B | $25.78B | |
| P/E | 14.8 | 25.3 | -49.0 | 20.7 | 25.7 | 24.4 | 30.3 | 20.0 | 20.3 | 18.7 | 18.5 | 20.7 | |
| P/S | 1.9 | 1.8 | 1.8 | 2.4 | 3.2 | 3.3 | 3.3 | 2.4 | 2.6 | 2.3 | 2.0 | 2.2 | |
| P/B | 1.6 | 1.4 | 1.5 | 1.9 | 2.1 | 2.1 | 2.2 | 1.8 | 1.8 | 1.6 | 1.6 | 1.7 | |
| P / Tangible Book | 2.1 | 1.8 | 2.2 | 2.7 | 3.1 | 3.1 | · | · | · | · | · | · | |
| P / Cash Flow | 6.1 | 9.7 | 13.1 | 12.2 | 16.0 | 17.6 | 14.0 | 11.6 | 10.0 | 8.0 | 11.4 | 10.4 | |
| P / FCF | -560.5 | -9.1 | -8.0 | -28.1 | -25.8 | -23.5 | -31.1 | -27.9 | -58.3 | 88.3 | -54.0 | 534.7 | |
| EV / EBITDA | 9.9 | 11.4 | 14.3 | 13.0 | 14.9 | 14.5 | 15.8 | 12.1 | 11.6 | 10.2 | 14.3 | 15.8 | |
| EV / FCF | -1184.3 | -20.6 | -17.1 | -47.9 | -40.8 | -36.3 | -46.7 | -45.4 | -94.1 | 136.6 | -84.0 | 812.4 | |
| EV / Revenue | 3.9 | 4.0 | 3.9 | 4.1 | 5.0 | 5.1 | 4.9 | 4.0 | 4.2 | 3.5 | 3.2 | 3.3 | |
| Dividend Yield | 4.3% | 4.8% | 4.3% | 2.9% | 2.6% | 2.5% | 2.4% | 3.1% | 3.0% | 3.2% | 3.3% | 2.8% | |
| Earnings Yield | 6.8% | 4.0% | -2.0% | 4.8% | 3.9% | 4.1% | 3.3% | 5.0% | 4.9% | 5.4% | 5.4% | 4.8% | |
| Payout Ratio | 64.3% | 122.3% | -211.4% | 60.9% | 65.6% | 61.4% | 72.4% | 61.5% | 60.5% | 59.4% | 59.8% | 57.5% | |
| Annual Payout | $1.09B | $1.00B | $919M | $860M | $805M | $745M | $663M | $640M | $602M | $564M | $530M | $475M |
손익계산서 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.90B | $4.50B | $3.37B | $3.22B | $2.84B | $4.12B | $2.97B | $3.06B | $2.53B | $3.33B | $2.69B | $2.79B | $2.63B | $3.80B | $3.03B | $3.22B | |
| Operating Expenses | $2.36B | $3.43B | $2.66B | $2.53B | $2.18B | $3.19B | $2.62B | $2.45B | $1.93B | $2.49B | $2.14B | $2.26B | $2.07B | $3.05B | $2.51B | $2.66B | |
| Operating Income | $541M | $1.08B | $710M | $689M | $663M | $926M | $348M | $612M | $602M | $846M | $559M | $531M | $561M | $750M | $522M | $557M | |
| Interest Expense | · | · | · | · | · | · | · | $301M | $271M | $251M | · | $222M | $207M | $195M | · | $178M | |
| Interest Income | $33M | $28M | $31M | $29M | $31M | $34M | $32M | $39M | $37M | $30M | · | · | · | · | · | · | |
| Other Non-op | $111M | $73M | $74M | $56M | $65M | $58M | $59M | $74M | $78M | $61M | $-9M | $79M | $95M | $89M | $40M | $90M | |
| Income Tax | $80M | $203M | $61M | $-197M | $111M | $165M | $76M | $77M | $109M | $163M | $-67M | $46M | $30M | $151M | $104M | $118M | |
| Net Income | $56M | $609M | $423M | $369M | $355M | $553M | $74M | $-116M | $337M | $524M | $-1.29B | $342M | $17M | $493M | $322M | $351M | |
| EPS (Basic) | $0.14 | $1.61 | $1.11 | $0.99 | $0.96 | $1.50 | $0.16 | $-0.33 | $0.95 | $1.49 | $-3.69 | $0.97 | $0.04 | $1.41 | $0.92 | $1.01 | |
| EPS (Diluted) | $0.14 | $1.61 | $1.11 | $0.99 | $0.96 | $1.50 | $0.16 | $-0.33 | $0.95 | $1.49 | $-3.68 | $0.97 | $0.04 | $1.41 | $0.93 | $1.00 | |
| Shares (Basic) | 376,488,004 | 376,026,090 | -737,044,593 | 371,914,953 | 368,661,995 | 367,320,246 | -705,967,045 | 359,520,518 | 353,212,378 | 350,717,114 | -698,803,023 | 349,704,155 | 349,462,359 | 349,217,147 | -691,564,027 | 347,297,411 | |
| Shares (Diluted) | 376,998,879 | 376,583,614 | -737,598,273 | 372,262,732 | 368,917,187 | 367,677,618 | -706,455,127 | 359,817,657 | 353,419,658 | 350,997,220 | -699,353,483 | 349,851,969 | 349,729,982 | 349,612,013 | -692,472,536 | 347,762,693 | |
| EBITDA | $920M | $1.90B | · | $1.19B | $1.16B | $1.76B | · | $1.22B | $843M | $1.18B | · | $716M | $662M | $986M | · | $971M |
대차대조표 21
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.82B | $270M | $135M | $259M | $344M | $111M | $27M | $98M | $33M | $259M | · | $79M | $42M | $36M | · | $486M | |
| Receivables | $1.72B | $2.08B | $1.85B | $1.66B | $1.71B | $1.87B | $1.65B | $1.56B | $1.47B | $1.59B | · | $1.43B | $1.33B | $1.66B | · | $1.45B | |
| Other Current Assets | $344M | $390M | $353M | $353M | $235M | $283M | $315M | $414M | $365M | $388M | · | $374M | $378M | $468M | · | $333M | |
| Current Assets | $6.44B | $5.34B | $5.08B | $4.86B | $4.90B | $4.91B | $5.08B | $4.83B | $4.67B | $4.88B | · | $4.01B | $3.72B | $4.14B | · | $3.92B | |
| Goodwill | $3.57B | $4.23B | $4.23B | $3.57B | $3.57B | $3.57B | $3.57B | $4.53B | $4.53B | $4.53B | $4.53B | $4.53B | $4.52B | $4.52B | $4.52B | $4.48B | |
| Other Non-current Assets | $1.02B | $1.00B | $998M | $942M | $900M | $832M | $812M | $645M | $644M | $619M | · | $597M | $588M | $561M | · | $622M | |
| Total Assets | $63.42B | $64.71B | $63.79B | $61.70B | $60.96B | $60.19B | $59.59B | $58.57B | $58.35B | $57.32B | · | $56.29B | $54.54B | $54.11B | · | $51.60B | |
| Accounts Payable | $1.61B | $1.66B | $1.86B | $1.48B | $1.51B | $1.49B | $1.74B | $1.56B | $1.76B | $1.66B | · | $1.64B | $1.55B | $1.82B | · | $1.46B | |
| Current Liabilities | $8.05B | $8.21B | $7.81B | $6.80B | $6.88B | $6.52B | $6.72B | $5.62B | $6.25B | $6.37B | · | $7.12B | $5.79B | $6.41B | · | $5.49B | |
| Capital Leases | · | · | $37M | · | · | · | $46M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $5.73B | $5.89B | $5.65B | $5.55B | $5.52B | $5.40B | $5.41B | $5.33B | $5.25B | $5.31B | · | $5.24B | $5.28B | $5.24B | · | $4.83B | |
| Other Non-current Liabilities | $939M | $1.14B | $1.10B | $825M | $1.05B | $1.07B | $774M | $1.37B | $967M | $984M | · | $909M | $907M | $885M | · | $874M | |
| Long-term Debt | $29.11B | $29.50B | $28.27B | $27.99B | $28.16B | $27.60B | $26.70B | $27.41B | $27.16B | $25.80B | · | $24.16B | $23.83B | $22.18B | · | $21.44B | |
| Total Debt | $29.11B | $29.50B | · | $27.99B | $28.16B | $27.60B | · | $27.41B | $27.16B | $25.80B | · | $24.16B | $23.83B | $22.18B | · | $21.44B | |
| Paid-in Capital | $9.99B | $9.95B | $9.94B | $9.92B | $9.67B | $9.44B | $9.43B | $9.26B | $8.71B | $8.54B | · | $8.44B | $8.43B | $8.41B | · | $8.33B | |
| Retained Earnings | $4.57B | $4.82B | $4.50B | $4.37B | $4.28B | $4.20B | $3.93B | $4.12B | $4.50B | $4.41B | · | $5.67B | $5.56B | $5.78B | · | $5.43B | |
| Treasury Stock | $123M | $129M | $139M | $145M | $151M | $158M | $171M | $176M | $180M | $185M | · | $201M | $205M | $209M | · | $236M | |
| AOCI | $-19M | $-20M | $-21M | $-23M | $-24M | $-24M | $-26M | $-28M | $-30M | $-29M | · | $-24M | $-32M | $-36M | · | $-41M | |
| Stockholders' Equity | $16.34B | $16.53B | $16.20B | $16.03B | $15.67B | $15.34B | $15.04B | $15.04B | $14.82B | $14.54B | $14.17B | $15.69B | $15.55B | $15.75B | $15.47B | $15.28B | |
| Liabilities + Equity | $63.42B | $64.71B | $63.79B | $61.70B | $60.96B | $60.19B | $59.59B | $58.57B | $58.35B | $57.32B | · | $56.29B | $54.54B | $54.11B | · | $51.60B | |
| Shares Outstanding | 376,598,337 | 375,974,644 | 375,416,880 | 375,096,584 | 371,038,611 | 367,307,083 | 366,608,052 | 363,891,973 | 354,566,071 | 351,379,414 | 349,540,266 | 349,275,775 | 349,021,936 | 348,808,082 | 348,443,855 | 347,348,749 |
현금 흐름 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $380M | $823M | $571M | $504M | $495M | $835M | $588M | $610M | $240M | $338M | $292M | $186M | $102M | $237M | $339M | $413M | |
| Deferred Tax | $-3M | $81M | $12M | $5M | $67M | $-57M | $93M | $45M | $141M | $157M | $7M | $-77M | $6M | $149M | $176M | $44M | |
| Other Non-cash | · | $-189M | · | · | · | $-291M | · | · | · | $-727M | · | · | · | $-810M | · | · | |
| Operating Cash Flow | $1.09B | $1.32B | $916M | $1.10B | $1.06B | $1.04B | $642M | $556M | $671M | $291M | $477M | $522M | $578M | $69M | $712M | $847M | |
| CapEx | $1.01B | $1.01B | $983M | $1.13B | $1.04B | $1.01B | $1.19B | $1.07B | $1.07B | $1.15B | $1.21B | $1.09B | $1.06B | $977M | $1.09B | $804M | |
| Investing Cash Flow | $1.26B | $-1.15B | $-1.01B | $-1.19B | $-1.10B | $-999M | $-1.21B | $-392M | $-1.48B | $-1.45B | $-912M | $-1.56B | $-1.35B | $-1.05B | $-1.20B | $-1.13B | |
| Debt Issued | $902M | $1.50B | $902M | $312M | $527M | $1.20B | $102M | $550M | $2.50B | $1.35B | $858M | $979M | $1.81B | $1.55B | $0 | $695M | |
| Net Debt Issued | · | $1.25B | · | · | · | $901M | · | · | · | $1.35B | · | · | · | $1.15B | · | · | |
| Stock Issued | · | · | $-9.0K | $247M | $218M | $0 | $159M | $582M | $173M | $75M | $0 | $0 | $0 | $0 | $-50.0K | $71M | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $75M | · | · | · | · | · | · | |
| Dividends Paid | $290M | $290M | $277M | $276M | $271M | $270M | $256M | $254M | $246M | $245M | $230M | $230M | $230M | $229M | $216M | $216M | |
| Financing Cash Flow | $-790M | $-83M | $-23M | $19M | $284M | $32M | $495M | $-93M | $586M | $1.35B | $420M | $1.04B | $783M | $623M | $409M | $728M | |
| Net Change in Cash | $1.56B | $92M | $-120M | $-71M | $237M | $73M | $-75M | $70M | $-228M | $194M | $-14M | $3M | $15M | $-359M | $-81M | $446M | |
| Free Cash Flow | · | $315M | · | · | · | $33M | · | · | · | $-858M | · | · | · | $-908M | · | · |
수익성 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.6% | 23.9% | · | 21.4% | 23.4% | 22.5% | · | 20.0% | 23.8% | 25.4% | · | 19.0% | 21.3% | 19.8% | · | 17.3% | |
| Net Margin | 1.9% | 13.5% | · | 11.5% | 12.5% | 13.4% | · | -3.8% | 13.3% | 15.7% | · | 12.2% | 0.66% | 13.0% | · | 10.9% | |
| EBITDA Margin | 31.7% | 42.2% | · | 37.0% | 40.8% | 42.8% | · | 39.9% | 33.3% | 35.5% | · | 25.7% | 25.2% | 26.0% | · | 30.2% | |
| ROA | 0.09% | 0.97% | · | 0.61% | 0.59% | 0.94% | · | -0.20% | 0.60% | 0.94% | · | 0.63% | 0.03% | 0.95% | · | 0.71% | |
| ROE | 0.35% | 3.8% | · | 2.4% | 2.3% | 3.7% | · | -0.76% | 2.2% | 3.5% | · | 2.2% | 0.11% | 3.2% | · | 2.4% |
유동성 및 지급능력 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.7 | · | 0.7 | 0.7 | 0.8 | · | 0.9 | 0.7 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | |
| Quick Ratio | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.2 | 0.3 | · | 0.2 | 0.2 | 0.3 | · | 0.4 | |
| Debt / Equity | 1.8 | 1.8 | · | 1.7 | 1.8 | 1.8 | · | 1.8 | 1.8 | 1.8 | · | 1.5 | 1.5 | 1.4 | · | 1.4 | |
| LT Debt / Equity | 1.6 | 1.6 | · | 1.7 | 1.7 | 1.7 | · | 1.7 | 1.7 | 1.7 | · | 1.4 | 1.4 | 1.3 | · | 1.3 | |
| Interest Coverage | · | · | · | · | · | · | · | 2.0 | 2.2 | 3.4 | · | 2.4 | 2.7 | 3.9 | · | 3.1 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.7 | 2.3 | · | 2.0 | 1.8 | 2.4 | · | 2.0 | 1.8 | 2.0 | · | 1.9 | 2.0 | 2.4 | · | 2.3 |
가치 평가 (TTM) 15
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $13.47B | $14.68B | · | $13.24B | $12.55B | $13.05B | · | $11.72B | $11.29B | $12.55B | · | $12.43B | $12.21B | $13.06B | · | $11.69B | |
| Net Income TTM | $1.39B | $1.89B | · | $1.16B | $1.13B | $1.30B | · | $1.09B | $1.22B | $1.38B | · | $1.20B | $1.16B | $1.58B | · | $1.38B | |
| Market Cap | $27.22B | $26.05B | · | $26.68B | $23.61B | $22.81B | · | $24.76B | $20.11B | $21.00B | · | $20.31B | $24.75B | $27.30B | · | $27.08B | |
| Enterprise Value | $54.51B | $55.28B | · | $54.42B | $51.43B | $50.30B | · | $52.08B | $47.24B | $46.54B | · | $44.39B | $48.54B | $49.44B | · | $48.04B | |
| P/E | 19.5 | 13.7 | · | 22.8 | 20.7 | 17.2 | · | 22.1 | 16.4 | 15.3 | · | 17.0 | 21.6 | 17.3 | · | 19.8 | |
| P/S | 2.0 | 1.8 | · | 2.0 | 1.9 | 1.7 | · | 2.1 | 1.8 | 1.7 | · | 1.6 | 2.0 | 2.1 | · | 2.3 | |
| P/B | 1.7 | 1.6 | · | 1.7 | 1.5 | 1.5 | · | 1.6 | 1.4 | 1.4 | · | 1.3 | 1.6 | 1.7 | · | 1.8 | |
| P / Tangible Book | 2.1 | 2.1 | · | 2.1 | 2.0 | 1.9 | · | 2.4 | 2.0 | 2.1 | · | 1.8 | 2.2 | 2.4 | · | 2.5 | |
| P / Cash Flow | · | 19.7 | · | · | · | 21.9 | · | · | · | 72.1 | · | · | · | 394.7 | · | · | |
| P / FCF | · | 82.7 | · | · | · | 686.9 | · | · | · | -24.5 | · | · | · | -30.1 | · | · | |
| EV / EBITDA | 59.2 | 29.1 | · | 45.6 | 44.4 | 28.6 | · | 42.6 | 56.0 | 39.3 | · | 62.0 | 73.3 | 50.1 | · | 49.5 | |
| EV / FCF | · | 175.5 | · | · | · | 1514.6 | · | · | · | -54.2 | · | · | · | -54.4 | · | · | |
| EV / Revenue | 4.0 | 3.8 | · | 4.1 | 4.1 | 3.9 | · | 4.4 | 4.2 | 3.7 | · | 3.6 | 4.0 | 3.8 | · | 4.1 | |
| Earnings Yield | 5.1% | 7.3% | · | 4.4% | 4.8% | 5.8% | · | 4.5% | 6.1% | 6.5% | · | 5.9% | 4.6% | 5.8% | · | 5.1% | |
| Payout Ratio | · | 47.6% | · | · | · | 48.9% | · | · | · | 46.7% | · | · | · | 46.5% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $13.55B | $11.90B | $11.91B | $12.29B | $9.86B |
| 영업이익률 % | 22.1% | 20.2% | 20.1% | 17.9% | 20.2% |
| 순이익 | $1.70B | $819M | $-435M | $1.41B | $1.23B |
| 희석 EPS | $4.56 | $2.27 | $-1.26 | $4.05 | $3.54 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 1.7 | 1.8 | 1.7 | 1.4 | 1.2 |
| 유동비율 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 |
| 당좌 비율 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-45M | $-2.32B | $-2.69B | $-1.04B | $-1.21B |
최신 뉴스 이 회사 관련 최근 헤드라인
- Stock market today: Dow, S&P 500, Nasdaq futures climb with focus on Iran deal, Fed hike path
- Stock market today: S&P 500, Nasdaq, Dow futures jump after US and Iran reach peace deal
- 주식 시장 오늘: 이란 평화 전망에 다우, S&P 500, 나스닥 선물 상승
- 주식 시장 오늘: 상승하는 수익률이 압력을 유지함에 따라 다우, S&P 500, 나스닥 선물 하락
- Eversource Energy (ES) 보고서 Q1 EPS 예상치 상회
- 주식 시장 오늘: S&P 500, 나스닥, 다우 선물 혼조세, 미-이란 회담, 실적 주목
- 주식 시장 오늘: 트럼프, 호르무즈 봉쇄 명령 후 다우, S&P 500, 나스닥 선물 하락
- 금융시장에서 Dow, S&P 500, Nasdaq 미래 계약이 하르기 때문에 미국과 이란은 평화에 합의하지 못했으며, 미국은 호무르 해안을 봉쇄하고 있다.
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 1,185개의 제출자 · $13.8B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 141 (-10 이전 분기 대비) | 80 (+6 이전 분기 대비) | 441 (+21 이전 분기 대비) | 319 (+15 이전 분기 대비) | -4.7M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| STATE STREET CORP | $2,057,947,656 | 28,475,822 | 14.91% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,773,762,864 | 24,543,557 | 12.85% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,462,370,947 | 20,234,827 | 10.59% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $742,172,483 | 10,309,433 | 5.38% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $618,196,928 | 8,553,991 | 4.48% | 주식 |
| FMR LLC | $324,561,440 | 4,490,957 | 2.35% | 주식 |
| NORGES BANK | $307,660,256 | 4,257,095 | 2.23% | 주식 |
| Magellan Asset Management Ltd | $248,396,688 | 3,437,065 | 1.80% | 주식 |
| Zimmer Partners, LP | $194,529,231 | 2,691,701 | 1.41% | 주식 |
| ProShare Advisors LLC | $182,366,986 | 2,523,412 | 1.32% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $152,647,104 | 2,112,178 | 1.11% | 주식 |
| FIRST TRUST ADVISORS LP | $149,365,302 | 2,066,768 | 1.08% | 주식 |
| VANGUARD GROUP INC | $140,907,753 | 2,092,793 | 1.02% | 주식 |
| GOLDMAN SACHS GROUP INC | $132,132,199 | 1,828,313 | 0.96% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $130,991,597 | 1,812,531 | 0.95% | 주식 |
| MACKENZIE FINANCIAL CORP | $110,418,081 | 1,527,855 | 0.80% | 주식 |
| ONTARIO TEACHERS PENSION PLAN BOARD | $103,883,572 | 1,437,437 | 0.75% | 주식 |
| Empower Advisory Group, LLC | $94,088,943 | 1,301,909 | 0.68% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $91,685,294 | 1,268,647 | 0.66% | 주식 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $87,298,090 | 1,183,382 | 0.63% | 주식 |
| Bridgewater Associates, LP | $86,372,768 | 1,195,140 | 0.63% | 주식 |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $85,262,770 | 1,179,781 | 0.62% | 주식 |
| Robeco Institutional Asset Management B.V. | $83,077,473 | 1,149,543 | 0.60% | 주식 |
| CANADA PENSION PLAN INVESTMENT BOARD | $79,227,505 | 1,096,271 | 0.57% | 주식 |
| Legal & General Group Plc | $78,031,656 | 1,079,724 | 0.57% | 주식 |
| Quantinno Capital Management LP | $77,619,546 | 1,074,021 | 0.56% | 주식 |
| Swiss National Bank | $76,608,585 | 1,060,033 | 0.55% | 주식 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $70,994,362 | 982,349 | 0.51% | 주식 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $69,968,158 | 1,009,933 | 0.51% | 주식 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $69,924,333 | 967,543 | 0.51% | 주식 |
| BlackRock, Inc. | $69,026,884 | 955,125 | 0.50% | 주식 |
| Sumitomo Mitsui Trust Group, Inc. | $65,712,798 | 909,268 | 0.48% | 주식 |
| California Public Employees Retirement System | $62,476,331 | 864,485 | 0.45% | 주식 |
| M&G PLC | $62,347,824 | 865,942 | 0.45% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $59,770,036 | 827,038 | 0.43% | 주식 |
| Vanguard Global Advisers, LLC | $58,484,498 | 809,250 | 0.42% | 주식 |
| Nuveen, LLC | $57,662,354 | 797,874 | 0.42% | 주식 |
| VANGUARD ASSET MANAGEMENT, Ltd | $57,197,080 | 791,436 | 0.41% | 주식 |
| Brandywine Global Investment Management, LLC | $55,824,650 | 829,120 | 0.40% | 주식 |
| RHUMBLINE ADVISERS | $54,933,051 | 760,110 | 0.40% | 주식 |
| NOMURA ASSET MANAGEMENT CO LTD | $54,295,511 | 751,287 | 0.39% | 주식 |
| Swedbank AB | $54,034,256 | 747,672 | 0.39% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $53,191,587 | 736,012 | 0.39% | 주식 |
| National Pension Service | $52,730,143 | 729,627 | 0.38% | 주식 |
| UBS Group AG | $52,142,299 | 721,493 | 0.38% | 주식 |
| Vest Financial, LLC | $51,773,650 | 716,392 | 0.38% | 주식 |
| GABELLI FUNDS LLC | $49,747,055 | 688,350 | 0.36% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $47,928,019 | 663,180 | 0.35% | 주식 |
| ROYAL BANK OF CANADA | $47,424,000 | 656,208 | 0.34% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $46,090,915 | 637,760 | 0.33% | 주식 |
| AVIVA PLC | $45,335,477 | 627,307 | 0.33% | 주식 |
| FRANKLIN RESOURCES INC | $44,691,262 | 618,393 | 0.32% | 주식 |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $43,258,437 | 598,567 | 0.31% | 주식 |
| IEQ CAPITAL, LLC | $43,029,538 | 595,400 | 0.31% | 주식 |
| LAZARD ASSET MANAGEMENT LLC | $41,618,703 | 575,878 | 0.30% | 주식 |
| BANK OF AMERICA CORP /DE/ | $41,512,828 | 574,413 | 0.30% | 주식 |
| LPL Financial LLC | $40,611,414 | 561,940 | 0.29% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $37,769,892 | 522,622 | 0.27% | 주식 |
| Electron Capital Partners, LLC | $36,652,743 | 507,164 | 0.27% | 주식 |
| Vontobel Holding Ltd. | $34,090,120 | 471,705 | 0.25% | 주식 |
| Retirement Systems of Alabama | $33,995,085 | 470,390 | 0.25% | 주식 |
| Freestone Grove Partners LP | $33,015,104 | 456,830 | 0.24% | 주식 |
| ALPS ADVISORS INC | $31,894,196 | 441,320 | 0.23% | 주식 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $31,219,211 | 432,718 | 0.23% | 주식 |
| HighTower Advisors, LLC | $29,814,628 | 412,545 | 0.22% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $29,604,175 | 427,312 | 0.21% | 주식 |
| Arbejdsmarkedets Tillaegspension | $29,038,086 | 401,800 | 0.21% | 주식 |
| ROYAL LONDON ASSET MANAGEMENT LTD | $28,886,825 | 399,707 | 0.21% | 주식 |
| Boston Trust Walden Corp | $27,882,995 | 385,817 | 0.20% | 주식 |
| BANK OF MONTREAL /CAN/ | $27,724,796 | 383,628 | 0.20% | 주식 |
| Bank of New York Mellon Corp | $27,383,175 | 378,901 | 0.20% | 주식 |
| Maryland State Retirement & Pension System | $27,262,051 | 377,225 | 0.20% | 주식 |
| Vanguard Investments Australia, Ltd. | $27,128,785 | 375,381 | 0.20% | 주식 |
| KLP KAPITALFORVALTNING AS | $25,279,540 | 349,793 | 0.18% | 주식 |
| Brookstone Capital Management | $25,124,285 | 347,645 | 0.18% | 주식 |
| Jefferies Financial Group Inc. | $24,156,536 | 334,254 | 0.18% | 주식 |
| Korea Investment CORP | $24,066,055 | 333,002 | 0.17% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $23,253,388 | 321,757 | 0.17% | 주식 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $22,552,504 | 312,059 | 0.16% | 주식 |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $22,474,525 | 310,980 | 0.16% | 주식 |
| BARCLAYS PLC | $21,727,470 | 300,643 | 0.16% | 주식 |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $21,574,277 | 311,407 | 0.16% | 주식 |
| Cetera Investment Advisers | $21,052,711 | 291,307 | 0.15% | 주식 |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $20,812,748 | 287,986 | 0.15% | 주식 |
| Beck Bode, LLC | $19,884,863 | 275,147 | 0.14% | 주식 |
| Aware Super Pty Ltd as trustee of Aware Super | $19,626,942 | 271,578 | 0.14% | 주식 |
| Aberdeen Group plc | $19,411,722 | 268,600 | 0.14% | 주식 |
| Ensign Peak Advisors, Inc | $19,014,020 | 263,097 | 0.14% | 주식 |
| MACQUARIE GROUP LTD | $18,593,626 | 257,280 | 0.13% | 주식 |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $18,574,257 | 257,012 | 0.13% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $18,497,983 | 255,957 | 0.13% | 주식 |
| Pictet Asset Management Holding SA | $18,483,920 | 255,762 | 0.13% | 주식 |
| Sound Income Strategies, LLC | $18,365,980 | 254,130 | 0.13% | 주식 |
| Arax Advisory Partners | $18,216,080 | 252,056 | 0.13% | 주식 |
| AMF Tjanstepension AB | $18,199,971 | 251,833 | 0.13% | 주식 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $17,367,663 | 255,794 | 0.13% | 주식 |
| Act Two Investors LLC | $17,204,379 | 238,057 | 0.12% | 주식 |
| COMMONWEALTH EQUITY SERVICES, LLC | $17,144,582 | 237,230 | 0.12% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $16,955,192 | 234,609 | 0.12% | 주식 |
| Focus Partners Wealth | $16,739,338 | 231,611 | 0.12% | 주식 |
회사 내부자 51 명의 내부자 · 24 임원 · 0 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Joseph R Nolan JR | Chairman of the Bd, Pres & CEO | 2026년 3월 6일 G | 76,240 | 0 | 0 | $0 |
| John M. Moreira | EVP, CFO and Treasurer | 2026년 2월 19일 S | 43,269 | 0 | 1 | $-576,420 |
| Philip J Lembo | EVP & Chief Financial Officer | 2022년 2월 2일 A | 88,067 | 0 | 0 | $0 |
| John H Forsgren | Vice Chairman, EVP & CFO | 2004년 8월 10일 S | 80,598 | 0 | 0 | $0 |
| Lawrence E De Simone | President - Competitive Group | 2006년 2월 27일 D | 33,512 | 0 | 0 | $0 |
| Paul Chodak III | EVP and COO | 2026년 1월 27일 A | 47,494 | 0 | 0 | $0 |
| Werner J Schweiger | Executive VP and COO | 2023년 2월 22일 F | 215,785 | 0 | 0 | $0 |
| Gregory B Butler | Executive VP & General Counsel | 2026년 6월 4일 S | 56,179 | 0 | 2 | $-854,560 |
| Jay S. Buth | VP, Controller, Chief Acct Off | 2026년 5월 14일 I | 0 | 0 | 0 | $0 |
| Penelope M Conner | EVP-Cust Exp & Energy Strategy | 2026년 3월 4일 S | 10,394 | 0 | 3 | $-343,206 |
| Susan Sgroi | EVP, HR and IT | 2026년 2월 12일 F | 15,775 | 0 | 0 | $0 |
| James W Hunt III | EVP-Corp Rel & Sustainability | 2026년 1월 27일 A | 40,888 | 0 | 1 | $-300,467 |
| Christine M Carmody | EVP - HR and IT | 2023년 2월 22일 F | 43,022 | 0 | 0 | $0 |
| James J Judge | Exec Chairman of the Board | 2022년 2월 2일 A | 163,368 | 0 | 0 | $0 |
| Leon J Olivier | EVP | 2020년 2월 21일 F | 87,902 | 0 | 0 | $0 |
| David R Mchale | EVP and Chief Admin Off | 2016년 3월 1일 S | 91,841 | 0 | 0 | $0 |
| Jean M Lavecchia | VP-Human Resources | 2012년 4월 2일 F | 29,921 | 0 | 0 | $0 |
| James B Robb | Sr VP-Enterprise Plan. & Dev. | 2012년 4월 2일 F | 47,873 | 0 | 0 | $0 |
| Shirley M Payne | VP-Accounting and Controller | 2009년 2월 25일 F | 10,741 | 0 | 0 | $0 |
| Peter J. Clarke | VP - Shared Services | 2008년 2월 25일 F | 11,263 | 0 | 0 | $0 |
| Cheryl W Grise | Executive Vice President | 2007년 5월 14일 M | 95,887 | 0 | 0 | $0 |
| John P Stack | Vice President and Controller | 2006년 2월 27일 D | 16,102 | 0 | 0 | $0 |
| David H Boguslawski | VP of elec. util. subsids. | 2004년 11월 8일 M | 7,990 | 0 | 0 | $0 |
| William W Schivley | Pres. (Interim) of comp. subs. | 2004년 2월 25일 D | 26,833 | 0 | 0 | $0 |
| Robert W Mudge | — | 2026년 5월 8일 P | 2,150 | 1 | 0 | $49,860 |
| Cotton M Cleveland | — | 2026년 2월 24일 S | 79,364 | 0 | 1 | $-193,239 |
| John Y Kim | — | 2026년 2월 23일 S | 0 | 0 | 3 | $-1,354,972 |
| Linda Dorcena Forry | — | 2026년 2월 18일 S | 11,506 | 0 | 2 | $-188,562 |
| Frederica M Williams | — | 2026년 2월 17일 S | 23,725 | 0 | 1 | $-189,239 |
| Loretta D. Keane | — | 2026년 1월 16일 A | 11,015 | 1 | 0 | $249,745 |
| Gregory M Jones | — | 2026년 1월 16일 A | 17,057 | 0 | 0 | $0 |
| David H. Long | — | 2026년 1월 16일 A | 19,313 | 0 | 0 | $0 |
| Daniel J Nova | — | 2026년 1월 16일 A | 10,323 | 0 | 0 | $0 |
| William C Van Faasen | — | 2024년 1월 18일 S | 19,619 | 0 | 0 | $0 |
| Kenneth R Leibler | — | 2024년 1월 16일 A | 51,966 | 0 | 0 | $0 |
| Francis A Doyle | — | 2024년 1월 16일 A | 39,059 | 0 | 0 | $0 |
| James S Distasio | — | 2023년 1월 17일 A | 29,329 | 0 | 0 | $0 |
| Sanford Cloud JR | — | 2020년 1월 15일 A | 51,368 | 0 | 0 | $0 |
| Dennis R Wraase | — | 2019년 1월 15일 A | 33,553 | 0 | 0 | $0 |
| Paul A Lacamera | — | 2018년 1월 16일 A | 15,269 | 0 | 0 | $0 |
| John S Clarkeson | — | 2018년 1월 16일 A | 32,257 | 0 | 0 | $0 |
| Charles K Gifford | — | 2018년 1월 16일 A | 22,921 | 0 | 0 | $0 |
| Thomas J May | — | 2017년 3월 6일 S | 93,524 | 0 | 0 | $0 |
| Richard H Booth | — | 2015년 1월 15일 A | 50,398 | 0 | 0 | $0 |
| Charles W Shivery | — | 2014년 1월 15일 A | 543,956 | 0 | 0 | $0 |
| John F Swope | — | 2012년 1월 3일 A | 49,485 | 0 | 0 | $0 |
| Elizabeth T Kennan | — | 2012년 1월 3일 A | 42,205 | 0 | 0 | $0 |
| John G Graham | — | 2012년 1월 3일 A | 39,865 | 0 | 0 | $0 |
| Robert E Patricelli | — | 2012년 1월 3일 A | 55,774 | 0 | 0 | $0 |
| Gail E De Planque | — | 2010년 4월 1일 A | 31,663 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 1 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Mode 1 Communications, Inc. I.R.S. IDENTIFICATIN NO. OF ABOVE PERSONS (ENTITIES ONLY), NU Enterprises, Inc., Northeast Utilities | 2001년 10월 24일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 198 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| FXU · First Trust Exchange-Traded AlphaDE… | 4.24% | 537,954 NS | 2026년 4월 30일 | N-PORT |
| DIVY · Tidal Trust I | 3.69% | 15,354 NS | 2026년 5월 31일 | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3.35% | 250,223 SH | 2026년 8월 20일 | 일간 |
| ZAP · Global X Funds | 2.77% | 178,526 NS | 2026년 4월 30일 | N-PORT |
| PUI · Invesco Exchange-Traded Fund Trust | 2.59% | 19,599 SH | 2026년 8월 20일 | 일간 |
| RDIV · Invesco Exchange-Traded Fund Trust … | 2.47% | 489,598 SH | 2026년 8월 20일 | 일간 |
| BKGI · BNY Mellon ETF Trust | 2.32% | 322,951 NS | 2026년 4월 30일 | N-PORT |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1.81% | 867,391 SH | 2026년 8월 20일 | 일간 |
| WBIG · Absolute Shares Trust | 1.76% | 6,690 NS | 2026년 6월 30일 | N-PORT |
| SDOG · ALPS ETF Trust | 1.76% | 356,503 NS | 2026년 5월 31일 | N-PORT |
| VPU · VANGUARD WORLD FUND | 1.73% | 2,573,022 SH | 2026년 8월 19일 | 일간 |
| PEY · Invesco Exchange-Traded Fund Trust | 1.73% | 283,407 SH | 2026년 8월 20일 | 일간 |
| SNPD · DBX ETF Trust | 1.69% | 645 NS | 2026년 5월 29일 | N-PORT |
| IDU · iShares Trust | 1.68% | 314,254 SH | 2026년 8월 20일 | 일간 |
| FUTY · FIDELITY COVINGTON TRUST | 1.65% | 574,841 NS | 2026년 4월 30일 | N-PORT |
| NUMV · Nushares ETF Trust | 1.64% | 100,209 NS | 2026년 4월 30일 | N-PORT |
| CVAR · ETF Opportunities Trust | 1.60% | 8,756 NS | 2026년 4월 30일 | N-PORT |
| KNG · First Trust Exchange-Traded Fund IV | 1.54% | 733,748 NS | 2026년 4월 30일 | N-PORT |
| NOBL · ProShares Trust | 1.50% | 2,427,741 NS | 2026년 5월 31일 | N-PORT |
| UPW · ProShares Trust | 1.38% | 3,901 NS | 2026년 5월 31일 | N-PORT |
| DVY · iShares Trust | 1.32% | 4,408,192 SH | 2026년 8월 20일 | 일간 |
| CZA · Invesco Exchange-Traded Fund Trust | 1.28% | 32,918 SH | 2026년 8월 20일 | 일간 |
| JXI · iShares Trust | 1.22% | 51,840 SH | 2026년 8월 20일 | 일간 |
| NUDV · Nushares ETF Trust | 1.18% | 7,554 NS | 2026년 4월 30일 | N-PORT |
| TOLZ · ProShares Trust | 1.18% | 30,062 NS | 2026년 5월 31일 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 1.13% | 6,963 NS | 2026년 4월 30일 | N-PORT |
| GURU · Global X Funds | 1.08% | 8,908 NS | 2026년 4월 30일 | N-PORT |
| VRAI · ETFis Series Trust I | 1.07% | 2,783 NS | 2026년 4월 30일 | N-PORT |
| SPVM · Invesco Exchange-Traded Fund Trust | 1.07% | 20,541 SH | 2026년 8월 20일 | 일간 |
| POW · Tidal Trust III | 1.06% | 10,530 NS | 2026년 5월 31일 | N-PORT |
| FDVV · FIDELITY COVINGTON TRUST | 1.06% | 1,370,099 NS | 2026년 4월 30일 | N-PORT |
| POWR · iShares, Inc. | 1.05% | 67,094 SH | 2026년 8월 20일 | 일간 |
| HWSM · HOTCHKIS & WILEY FUNDS /DE/ | 0.87% | 333 NS | 2026년 6월 30일 | N-PORT |
| FBCV · FIDELITY COVINGTON TRUST | 0.74% | 16,810 NS | 2026년 4월 30일 | N-PORT |
| FTA · First Trust Exchange-Traded AlphaDE… | 0.71% | 130,701 NS | 2026년 4월 30일 | N-PORT |
| VRP · Invesco Exchange-Traded Fund Trust … | 0.51% | 15,750,000 | 2026년 8월 20일 | 일간 |
| LSVD · ADVISORS' INNER CIRCLE FUND | 0.51% | 43,518 NS | 2026년 4월 30일 | N-PORT |
| AUSF · Global X Funds | 0.51% | 62,906 NS | 2026년 5월 31일 | N-PORT |
| CLSE · Trust for Professional Managers | 0.50% | 44,636 NS | 2026년 5월 31일 | N-PORT |
| FFLV · FIDELITY COVINGTON TRUST | 0.48% | 1,186 NS | 2026년 4월 30일 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0.47% | 2,415,822 SH | 2026년 8월 19일 | 일간 |
| ESMV · iShares Trust | 0.44% | 490 SH | 2026년 8월 20일 | 일간 |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0.44% | 20,171,000 | 2026년 8월 19일 | 일간 |
| FEX · First Trust Exchange-Traded AlphaDE… | 0.42% | 88,661 NS | 2026년 4월 30일 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0.41% | 99,080 SH | 2026년 8월 20일 | 일간 |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.40% | 11,043 NS | 2026년 5월 31일 | N-PORT |
| IMCV · iShares Trust | 0.37% | 61,042 SH | 2026년 8월 20일 | 일간 |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.37% | 22,851 NS | 2026년 4월 30일 | N-PORT |
| SUSA · iShares Trust | 0.35% | 201,906 SH | 2026년 8월 20일 | 일간 |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.35% | 6,894 NS | 2026년 4월 30일 | N-PORT |