가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FFIN
5년 평균
동종업계 중앙값
결론
P/E
18.2
·
12.6
고평가
P/S
7.3
·
21.2
저평가
P/B (MRQ)
2.3
·
1.4
고평가
주가 / FCF (TTM)
14.2
·
·
·
주가 / 현금 흐름 (TTM)
13.3
·
10.9
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
2.9
·
·
·
PEG Ratio (PEG 비율)
≈4.0
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FFIN
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
2.2%
·
7.0%
약함
Pretax Margin (세전 마진)
49.0%
·
53.5%
동일
Net Profit Margin (순이익률)
40.2%
·
43.1%
동일
ROA
1.7%
·
1.3%
최상위권
ROE
13.9%
·
11.2%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FFIN
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FFIN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
14.7%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
5.8%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
5.2%
·
·
·
EPS YoY
13.5%
·
·
·
Net Income YoY (순이익 YoY)
13.5%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
2.6%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
4.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
2.6%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
4.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FFIN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.77
·
·
·
Revenue / Share (주당 매출)
$4.40
·
·
·
Cash Flow / Share (주당 현금 흐름)
$2.09
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FFIN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.0
·
0.0
최상위권
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.3%
지급 비율41.8%
연간 지급액≈$0.88분기별 납부
5년 배당 CAGR≈7.9%주당, 분할 조정 기준
성장 연속≈15배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 14, 2026
$0.22
USD
≈2.5%
6월 12, 2026
$0.22
USD
≈2.3%
3월 13, 2026
$0.19
USD
≈2.6%
12월 15, 2025
$0.19
USD
≈2.4%
9월 15, 2025
$0.19
USD
≈2.1%
6월 16, 2025
$0.19
USD
≈2.0%
3월 14, 2025
$0.18
USD
≈2.0%
12월 13, 2024
$0.18
USD
≈1.8%
9월 12, 2024
$0.18
USD
≈2.0%
6월 14, 2024
$0.18
USD
≈2.6%
3월 14, 2024
$0.18
USD
≈2.4%
12월 14, 2023
$0.18
USD
≈2.3%
9월 13, 2023
$0.18
USD
≈2.6%
6월 14, 2023
$0.18
USD
≈2.3%
3월 10, 2023
$0.17
USD
≈2.1%
12월 14, 2022
$0.17
USD
≈1.9%
9월 14, 2022
$0.17
USD
≈1.5%
6월 15, 2022
$0.17
USD
≈1.6%
3월 15, 2022
$0.15
USD
≈1.3%
12월 15, 2021
$0.15
USD
≈1.1%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-2.6%
다음 실적10월 15, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 16, 2026
$0.50
$0.51
-2.4%
2026년 3월 31일
$0.50
$0.48
3.8%
2025년 12월 31일
$0.51
$0.49
4.6%
2025년 9월 30일
$0.36
$0.48
-24.8%
2025년 6월 30일
$0.47
$0.45
4.3%
2025년 3월 31일
$0.43
$0.43
-1.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$144M
$31M
$6M
$14M
$30M
$19M
$9M
$5M
$4M
$4M
Interest Income
$702M
$629M
$528M
$433M
$376M
$364M
$319M
$292M
$246M
$232M
$222M
$199M
Pretax Income
$310M
$272M
$243M
$281M
$272M
$242M
$198M
$178M
$147M
$136M
$132M
$119M
Income Tax
$56M
$48M
$44M
$46M
$44M
$40M
$33M
$28M
$27M
$31M
$31M
$29M
Net Income
$254M
$224M
$199M
$234M
$228M
$202M
$165M
$151M
$120M
$105M
$100M
$90M
EPS (Basic)
$1.77
$1.56
$1.39
$1.64
$1.60
$1.42
$1.22
$1.11
$0.91
$1.59
$1.55
$1.40
EPS (Diluted)
$1.77
$1.56
$1.39
$1.64
$1.59
$1.42
$1.21
$1.11
$0.91
$1.59
$1.54
$1.39
Shares (Basic)
143,065,368
142,822,880
142,688,585
142,596,252
142,291,939
142,032,420
135,647,354
135,218,734
132,253,726
66,013,004
64,892,934
64,047,803
Shares (Diluted)
143,447,988
143,232,520
142,938,977
143,207,899
143,134,220
142,544,991
136,346,019
135,966,028
132,648,660
66,102,886
65,068,030
64,308,535
EBITDA
$14M
$13M
$13M
$13M
$13M
$13M
$12M
$13M
$13M
$12M
$11M
$9M
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
PP&E (Net)
$150M
$152M
$152M
$153M
$150M
$142M
$131M
$133M
$124M
$123M
$116M
$103M
PP&E (Gross)
$271M
$283M
$273M
$269M
$258M
$243M
$232M
$229M
$212M
$207M
$194M
$177M
Accum. Depreciation
$121M
$131M
$121M
$116M
$108M
$101M
$101M
$96M
$88M
$84M
$79M
$74M
Goodwill
$313M
$313M
$313M
$313M
$313M
$313M
$172M
$172M
$140M
$140M
$140M
$95M
Total Assets
$15.45B
$13.98B
$13.11B
$12.97B
$13.10B
$10.90B
$8.26B
$7.73B
$7.25B
$6.81B
$6.67B
$5.85B
Accounts Payable
·
·
·
·
$0
$15M
·
·
·
·
·
·
Short-term Debt
$22M
$136M
$22M
$24M
$671M
$430M
$381M
$469M
$331M
$446M
$616M
$367M
Total Liabilities
$13.53B
$12.37B
$11.61B
$11.71B
$11.34B
$9.23B
$7.04B
$6.68B
$6.33B
$5.97B
$5.86B
$5.17B
Total Debt
$22M
$136M
$22M
$643M
$671M
$430M
$381M
$469M
$331M
$446M
·
$367M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$678.0K
$663.0K
$661.0K
$660.0K
$641.0K
Retained Earnings
$1.49B
$1.34B
$1.22B
$1.12B
$982M
$837M
$708M
$607M
$517M
$447M
$388M
$328M
Treasury Stock
·
·
·
·
·
·
·
·
·
$7M
$6M
$6M
AOCI
$-270M
$-424M
$-403M
$-535M
$99M
$170M
$68M
$3M
$27M
$18M
$47M
$47M
Stockholders' Equity
$1.92B
$1.61B
$1.50B
$1.27B
$1.76B
$1.68B
$1.23B
$1.05B
$923M
$838M
$805M
$682M
Liabilities + Equity
$15.45B
$13.98B
$13.11B
$12.97B
$13.10B
$10.90B
$8.26B
$7.73B
$7.25B
$6.81B
$6.67B
$5.85B
Shares Outstanding
143,213,102
142,944,704
142,716,939
142,657,871
142,532,116
142,161,834
135,891,755
67,753,133
66,260,444
66,094,695
65,990,234
64,089,921
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$14M
$13M
$13M
$13M
$13M
$13M
$12M
$13M
$13M
$12M
$11M
$9M
Stock-based Comp
$7M
$5M
$4M
$4M
$3M
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$0
$-393.0K
$-1M
$-2M
$-2M
$-2M
Amort. of Intangibles
$352.0K
$618.0K
$912.0K
$1M
$2M
$2M
$1M
$1M
$613.0K
$738.0K
$561.0K
$275.0K
Other Non-cash
$25M
$68M
$69M
$77M
$113M
$-4M
$28M
$26M
$58M
$46M
$-300.0K
$34M
Operating Cash Flow
$299M
$310M
$285M
$324M
$355M
$211M
$202M
$186M
$190M
$161M
$109M
$131M
CapEx
$13M
$17M
$17M
$16M
$19M
$16M
$9M
$18M
$14M
$20M
$17M
$17M
Investing Cash Flow
$-1.02B
$-737M
$127M
$-838M
$-2.61B
$-1.26B
$-448M
$-273M
$-398M
$-252M
·
·
Stock Issued
·
·
·
·
·
·
$4M
$4M
$3M
$1M
$2M
$1M
Net Stock Activity
·
·
·
·
·
·
$4M
$4M
$3M
$1M
$2M
$1M
Dividends Paid
$106M
$103M
$100M
$91M
$80M
$70M
$61M
$54M
$49M
$45M
$39M
$35M
Financing Cash Flow
$1.03B
$654M
$-206M
$316M
$2.06B
$1.50B
$279M
$-37M
$324M
$75M
·
·
Net Change in Cash
·
·
·
·
·
·
·
$-124M
$116M
$-16M
$19M
$41M
Taxes Paid
$61M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$286M
$293M
$268M
$308M
$334M
$194M
$195M
$171M
$176M
$140M
$92M
$114M
Levered FCF
·
·
$150M
$282M
$329M
$182M
$170M
$155M
$169M
$136M
$89M
$111M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
40.2%
40.6%
40.5%
44.0%
44.4%
41.2%
41.5%
40.2%
36.7%
33.6%
34.5%
34.3%
Pretax Margin
49.0%
49.4%
49.5%
52.7%
53.1%
49.5%
49.8%
47.6%
44.9%
43.6%
45.3%
45.4%
EBITDA Margin
2.2%
2.4%
2.6%
2.4%
2.5%
2.6%
2.9%
3.4%
3.9%
3.7%
3.8%
3.5%
ROA
1.7%
1.6%
1.5%
1.8%
1.8%
1.9%
2.0%
2.0%
1.7%
1.6%
1.5%
1.6%
ROE
13.9%
13.7%
14.5%
19.6%
13.0%
12.2%
13.6%
14.7%
13.2%
12.3%
12.6%
13.4%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.0
0.1
0.0
0.5
0.4
0.3
0.3
0.4
0.4
0.5
·
0.5
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.39
$11.24
$10.50
$8.87
$12.34
$11.80
$9.03
$15.55
$13.93
$12.68
$12.20
·
Revenue / Share
$4.40
$3.85
$3.44
$3.72
$3.58
$3.44
$2.92
$5.51
$4.94
$4.72
$4.47
$4.06
Cash Flow / Share
$2.09
$2.16
$1.99
$2.26
$2.47
$1.48
$1.50
$2.78
$2.87
$2.43
$1.68
$2.04
Dividend / Share
$0.75
$0.72
$0.71
$0.66
$0.58
$0.51
$0.47
·
$0.75
$0.70
$0.62
$0.55
EPS (TTM)
$1.77
$1.56
$1.39
$1.64
$1.59
$1.42
$1.21
$1.11
$0.91
$1.59
$1.54
$1.39
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
14.7%
12.0%
-7.7%
4.0%
4.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.8%
2.4%
0.14%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
13.5%
12.2%
-15.2%
3.1%
12.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
2.6%
-0.63%
-0.71%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
13.5%
12.3%
-15.1%
3.0%
12.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
2.6%
-0.60%
-0.51%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
8.6%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$632M
$551M
$492M
$533M
$513M
$490M
$398M
$375M
$328M
$312M
$291M
$261M
Net Income TTM
$254M
$224M
$199M
$234M
$228M
$202M
$165M
$151M
$120M
$105M
$100M
$90M
Market Cap
$4.28B
$5.15B
$4.32B
$4.91B
$7.25B
$5.14B
$4.77B
$1.95B
$1.49B
$1.49B
$995M
·
P/E
16.9
23.1
21.8
21.0
32.0
25.5
29.0
26.0
24.8
14.2
9.8
10.7
P/S
6.8
9.4
8.8
9.2
14.1
10.5
12.0
5.2
4.6
4.8
3.4
·
P/B
2.2
3.2
2.9
3.9
4.1
3.1
3.9
1.9
1.6
1.8
1.2
·
P / Tangible Book
2.7
4.0
3.6
5.2
5.0
3.8
·
·
·
·
·
·
P / Cash Flow
14.3
16.6
15.2
15.1
20.5
24.4
23.4
10.3
7.8
9.3
9.1
·
P / FCF
15.0
17.6
16.2
15.9
21.7
26.5
24.4
11.4
8.5
10.6
10.9
·
Dividend Yield
2.5%
2.0%
2.3%
1.9%
1.1%
1.4%
1.3%
2.8%
3.3%
3.0%
3.9%
·
Earnings Yield
5.9%
4.3%
4.6%
4.8%
3.1%
3.9%
3.5%
3.9%
4.0%
7.0%
10.2%
9.3%
Payout Ratio
41.8%
46.0%
50.2%
38.9%
35.0%
34.8%
37.0%
35.8%
40.7%
42.9%
38.6%
38.6%
Annual Payout
$106M
$103M
$100M
$91M
$80M
$70M
$61M
$54M
$49M
$45M
$39M
$35M
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$50M
$49M
·
$41M
$33M
$25M
·
$10M
Interest Income
$186M
$183M
$183M
$180M
$173M
$167M
$166M
$160M
$154M
$149M
$142M
$135M
$129M
$122M
$121M
$113M
Pretax Income
$87M
$88M
$90M
$63M
$82M
$75M
$76M
$67M
$64M
$65M
$56M
$60M
$63M
$64M
$71M
$71M
Income Tax
$16M
$16M
$16M
$11M
$15M
$14M
$14M
$12M
$11M
$11M
$10M
$11M
$12M
$12M
$12M
$12M
Net Income
$72M
$72M
$73M
$52M
$67M
$61M
$62M
$55M
$52M
$53M
$46M
$50M
$51M
$53M
$59M
$59M
EPS (Basic)
$0.50
$0.50
$0.50
$0.37
$0.47
$0.43
$0.43
$0.39
$0.37
$0.37
$0.31
$0.35
$0.36
$0.37
$0.41
$0.42
EPS (Diluted)
$0.50
$0.50
$0.51
$0.36
$0.47
$0.43
$0.43
$0.39
$0.37
$0.37
$0.31
$0.35
$0.36
$0.37
$0.42
$0.41
Shares (Basic)
143,280,452
143,210,755
·
143,105,224
143,023,544
142,949,514
·
142,853,215
142,814,363
142,724,674
·
142,707,260
142,700,905
142,665,646
·
142,524,500
Shares (Diluted)
143,698,421
143,608,079
·
143,474,169
143,378,505
143,355,148
·
143,188,857
143,088,930
143,029,449
·
143,149,373
143,087,555
143,066,011
·
143,126,088
EBITDA
·
$4M
·
·
·
$4M
·
·
·
$3M
·
·
·
$3M
·
·
대차대조표15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$156M
$151M
$150M
$150M
$149M
$151M
$152M
$151M
$153M
$152M
·
$153M
$153M
$154M
·
$153M
PP&E (Gross)
·
·
$271M
·
·
·
$283M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$121M
·
·
·
$131M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$313M
·
·
·
$313M
·
·
·
·
·
·
·
·
·
Total Assets
$15.31B
$15.39B
$15.45B
$14.84B
$14.38B
$14.31B
$13.98B
$13.58B
$13.16B
$13.19B
·
$12.78B
$12.83B
$13.01B
·
$13.11B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Short-term Debt
$22M
$22M
$22M
$22M
$22M
$27M
$136M
$26M
$24M
$27M
·
$752M
$588M
$633M
·
$775M
Total Liabilities
$13.31B
$13.44B
$13.53B
$13.01B
$12.64B
$12.63B
$12.37B
$11.92B
$11.65B
$11.70B
·
$11.54B
$11.46B
$11.64B
·
$11.98B
Total Debt
$22M
$22M
·
$22M
$22M
$27M
·
$26M
$24M
$27M
·
$752M
$588M
$633M
·
$775M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$1.57B
$1.53B
$1.49B
$1.44B
$1.42B
$1.38B
$1.34B
$1.30B
$1.27B
$1.25B
·
$1.20B
$1.18B
$1.15B
·
$1.09B
AOCI
$-280M
$-290M
$-270M
$-309M
$-373M
$-389M
$-424M
$-330M
$-442M
$-441M
·
$-640M
$-490M
$-458M
·
$-632M
Stockholders' Equity
$2.00B
$1.94B
$1.92B
$1.83B
$1.74B
$1.68B
$1.61B
$1.66B
$1.52B
$1.49B
$1.50B
$1.24B
$1.37B
$1.37B
$1.27B
$1.13B
Liabilities + Equity
$15.31B
$15.39B
$15.45B
$14.84B
$14.38B
$14.31B
$13.98B
$13.58B
$13.16B
$13.19B
·
$12.78B
$12.83B
$13.01B
·
$13.11B
Shares Outstanding
143,319,824
143,279,030
143,213,102
143,188,051
143,077,619
143,019,433
142,944,704
142,906,070
142,848,909
142,817,159
142,716,939
142,677,069
142,741,196
142,703,531
142,657,871
142,628,163
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$3M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$952.0K
$1M
·
Amort. of Intangibles
$43.0K
$43.0K
$85.0K
$86.0K
$86.0K
$95.0K
$147.0K
$157.0K
$157.0K
$157.0K
$228.0K
$228.0K
$228.0K
$228.0K
$299.0K
$306.0K
Other Non-cash
·
$25M
·
·
·
$10M
·
·
·
$18M
·
·
·
$40M
·
·
Operating Cash Flow
$84M
$102M
$75M
$86M
$61M
$77M
$84M
$81M
$69M
$76M
$59M
$73M
$57M
$96M
$70M
$96M
CapEx
$9M
$4M
$6M
$3M
$3M
$2M
$5M
$3M
$5M
$4M
$4M
$4M
$3M
$6M
$4M
$7M
Investing Cash Flow
$-74M
$-321M
$-132M
$-519M
$-223M
$-142M
$-337M
$-109M
$-222M
$-70M
$40M
$-8M
$-26M
$122M
$188M
$-221M
Dividends Paid
$27M
$27M
$27M
$27M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$24M
$24M
$24M
$18.0K
Financing Cash Flow
$-167M
$-121M
$485M
$374M
$-57M
$229M
$432M
$242M
$-78M
$57M
$49M
$45M
$-198M
$-102M
$-293M
$25M
Free Cash Flow
·
$98M
·
·
·
$75M
·
·
·
$72M
·
·
·
$90M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$31M
·
·
·
$69M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
41.6%
42.9%
·
32.4%
42.6%
41.2%
·
39.7%
39.0%
41.2%
·
40.6%
40.4%
42.3%
·
44.2%
Pretax Margin
50.6%
52.6%
·
39.2%
52.2%
50.4%
·
48.3%
47.3%
50.0%
·
49.4%
49.8%
51.7%
·
53.3%
EBITDA Margin
·
2.1%
·
·
·
2.4%
·
·
·
2.5%
·
·
·
2.5%
·
·
ROA
0.48%
0.48%
·
0.37%
0.48%
0.45%
·
0.42%
0.40%
0.41%
·
0.38%
0.39%
0.40%
·
0.46%
ROE
3.9%
4.0%
·
3.0%
4.1%
3.9%
·
3.8%
3.6%
3.7%
·
4.2%
3.8%
3.7%
·
4.1%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.6
0.4
0.5
·
0.7
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.93
$13.57
·
$12.78
$12.14
$11.75
·
$11.63
$10.63
$10.44
·
$8.69
$9.58
$9.62
·
$7.94
Revenue / Share
$1.20
$1.16
·
$1.12
$1.09
$1.04
·
$0.97
$0.94
$0.91
·
$0.85
$0.88
$0.87
·
$0.94
Cash Flow / Share
·
$0.71
·
·
·
$0.54
·
·
·
$0.53
·
·
·
$0.67
·
·
Dividend / Share
$0.22
$0.19
$0.19
$0.19
$0.19
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.17
$0.17
$0.17
EPS (TTM)
$1.87
$1.84
·
$1.69
$1.72
$1.62
·
$1.44
$1.40
$1.39
·
$1.50
$1.56
$1.62
·
$1.61
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$666M
$649M
·
$614M
$592M
$570M
·
$523M
$506M
$497M
·
$505M
$517M
$527M
·
$530M
Net Income TTM
$269M
$264M
·
$243M
$246M
$231M
·
$207M
$201M
$200M
·
$212M
$221M
$231M
·
$231M
Market Cap
$4.96B
$4.22B
·
$4.82B
$5.15B
$5.14B
·
$5.29B
$4.22B
$4.69B
·
$3.58B
$4.07B
$4.55B
·
$5.97B
P/E
18.5
16.0
·
19.9
20.9
22.2
·
25.7
21.1
23.6
·
16.7
18.3
19.7
·
26.0
P/S
7.4
6.5
·
7.8
8.7
9.0
·
10.1
8.3
9.4
·
7.1
7.9
8.6
·
11.3
P/B
2.5
2.2
·
2.6
3.0
3.1
·
3.2
2.8
3.1
·
2.9
3.0
3.3
·
5.3
P / Tangible Book
2.5
2.2
·
2.6
3.0
3.1
·
3.2
2.8
3.1
·
2.9
3.0
3.3
·
5.3
P / Cash Flow
·
41.5
·
·
·
66.9
·
·
·
61.9
·
·
·
47.5
·
·
Dividend Yield
2.2%
2.5%
·
2.2%
2.0%
2.0%
·
1.9%
2.4%
2.2%
·
2.8%
1.8%
2.1%
·
1.5%
Earnings Yield
5.4%
6.2%
·
5.0%
4.8%
4.5%
·
3.9%
4.7%
4.2%
·
6.0%
5.5%
5.1%
·
3.9%
Payout Ratio
·
38.0%
·
·
·
42.0%
·
·
·
48.1%
·
·
·
46.2%
·
·
Annual Payout
$109M
$107M
·
$104M
$103M
$103M
·
$103M
$103M
$101M
·
$98M
$73M
$94M
·
$88M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
순이익
$254M
$224M
·
·
·
희석 EPS
$1.77
$1.56
·
·
·
지표
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
부채 / 자기자본 비율
0.0
0.1
·
·
·
지표
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
잉여현금흐름
$286M
$293M
·
·
·
기관 투자자 (13F)
366개의 제출자
· $3.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자366
보유 가치$3.6B
신규 포지션47
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
47 (-4 이전 분기 대비)
30 (-9 이전 분기 대비)
142 (+8 이전 분기 대비)
91 (-6 이전 분기 대비)
+7.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.