SFBS ServisFirst Bancshares, Inc. Common Stock
$87.43
가격 · 6월 26, 2026
기준 재무 정보 5월 6, 2026
52주 범위
$67–$91
86% of range
애널리스트 평점
BUY
9 analysts
목표 주가
$94
+8% upside
P/E (TTM)
14.2
ROE
16.0%
순이익률
49.2%
SFBS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$87.43
시가총액
$3.92B
P/E (TTM)
14.2
EPS (TTM)
$5.06
매출 (TTM)
—
배당 수익률
1.9%
ROE
16.0%
부채/자본
—
52주 범위
$67 – $91
SFBS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
EPS
$5.06
2016-12-31
→
2025-12-31
잉여현금흐름
—
2016-12-31
→
2018-12-31
마진
49.2%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SFBS
동종업계 중앙값
P/E (TTM)
14.2
12.7
P/S (TTM)
7.0
2.9
P/B
2.1
1.1
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SFBS
동종업계 중앙값
Net Profit Margin (순이익률)
49.2%
32.0%
ROA
1.6%
1.2%
ROE
16.0%
10.5%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SFBS
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SFBS
동종업계 중앙값
Revenue YoY (매출 YoY)
16.8%
—
Revenue CAGR 3Y (매출 CAGR 3년)
3.7%
—
Revenue CAGR 5Y (매출 CAGR 5년)
8.8%
—
EPS YoY
21.6%
—
Net Income YoY (순이익 YoY)
21.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SFBS
동종업계 중앙값
Payout Ratio (지급 비율)
26.5%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
1.9%
지급 비율
26.5%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 4월 1일 | $0.3800 |
| 2026년 1월 2일 | $0.3800 |
| 2025년 10월 1일 | $0.3350 |
| 2025년 7월 1일 | $0.3350 |
| 2025년 4월 1일 | $0.3350 |
| 2025년 1월 2일 | $0.3350 |
| 2024년 10월 1일 | $0.3000 |
| 2024년 7월 1일 | $0.3000 |
| 2024년 3월 28일 | $0.3000 |
| 2023년 12월 29일 | $0.3000 |
| 2023년 9월 29일 | $0.2800 |
| 2023년 6월 30일 | $0.2800 |
| 2023년 3월 31일 | $0.2800 |
| 2022년 12월 30일 | $0.2800 |
| 2022년 9월 30일 | $0.2300 |
| 2022년 6월 30일 | $0.2300 |
| 2022년 3월 31일 | $0.2300 |
| 2021년 12월 30일 | $0.2300 |
| 2021년 9월 30일 | $0.2000 |
| 2021년 6월 30일 | $0.2000 |
SFBS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
9 명의 애널리스트
- 적극 매수 3 33.3%
- 매수 5 55.6%
- 보유 1 11.1%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
3 명의 애널리스트 · 2026-06-23
중앙값
$95.00
평균
$94.33
← 모든 목표가 하회
$87.43
저가
$91.00
고가
$97.00
중앙값 목표
$95.00
+8.7%
평균 목표
$94.33
+7.9%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.01%
다음 실적
7월 20, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $1.52 | $1.52 | 0.00% |
| 2025년 12월 31일 | $1.58 | $1.41 | 0.17% |
| 2025년 9월 30일 | $1.30 | $1.37 | -0.07% |
| 2025년 6월 30일 | $1.21 | $1.23 | -0.02% |
| 2025년 3월 31일 | $1.16 | $1.21 | -0.05% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| SFBS | $3.92B | 14.2 | 16.8% | 49.2% | 16.0% | — |
| ASB | $4.28B | 9.3 | -11.1% | 31.9% | 9.7% | — |
| EBC | $4.34B | 42.9 | 19.1% | 65.8% | 2.2% | — |
| FFIN | $4.28B | 16.9 | 14.7% | 40.2% | 13.9% | — |
| TFSL | $3.70B | 41.2 | 6.0% | 28.3% | 4.8% | — |
| IBOC | — | 10.0 | 1.0% | 49.0% | 13.1% | — |
| FULT | — | — | — | — | — | — |
| TCBI | $4.69B | 13.3 | 34.7% | 26.3% | 9.2% | — |
| UCB | $3.77B | 11.9 | 11.7% | 30.9% | 9.0% | — |
| CATY | $3.25B | 10.7 | 2.9% | 585.8% | 10.8% | — |
| INDB | $3.60B | 16.5 | 24.3% | 23.9% | 6.2% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $402M | $88M | $32M | $51M | $103M | $64M | $35M | $26M | $18M | $14M | |
| Interest Income | $990M | $946M | $813M | $559M | $416M | $389M | $391M | $327M | $263M | $213M | $180M | $145M | |
| Pretax Income | $342M | $279M | $245M | $309M | $253M | $214M | $187M | $169M | $137M | $111M | $89M | $74M | |
| Income Tax | $66M | $52M | $38M | $57M | $46M | $45M | $38M | $32M | $44M | $29M | $25M | $22M | |
| Net Income | $277M | $227M | $207M | $252M | $208M | $170M | $149M | $137M | $93M | $81M | $64M | $52M | |
| EPS (Basic) | $5.06 | $4.17 | $3.80 | $4.63 | $3.83 | $3.15 | $2.79 | $2.57 | $1.76 | $1.55 | $1.23 | $1.09 | |
| EPS (Diluted) | $5.06 | $4.16 | $3.79 | $4.61 | $3.82 | $3.13 | $2.76 | $2.53 | $1.72 | $1.52 | $1.20 | $1.05 | |
| Shares (Basic) | 54,609,237 | 54,528,302 | 54,411,171 | 54,300,366 | 54,160,990 | 53,844,482 | 53,530,766 | 53,172,695 | 52,887,359 | 52,450,896 | 51,426,466 | 47,710,002 | |
| Shares (Diluted) | 54,666,274 | 54,624,234 | 54,535,315 | 54,534,774 | 54,434,573 | 54,219,037 | 54,103,074 | 54,169,879 | 54,123,957 | 53,608,372 | 52,885,108 | 1,926,440 |
대차대조표 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | $631M | $682M | $478M | $784M | $352M | $297M | |
| PP&E (Net) | $60M | $59M | $59M | $60M | $60M | $55M | $56M | $58M | $59M | $40M | $19M | $8M | |
| PP&E (Gross) | $105M | $99M | $96M | $92M | $89M | $81M | $79M | $77M | $75M | $54M | $32M | $18M | |
| Accum. Depreciation | $44M | $40M | $37M | $32M | $28M | $26M | $23M | $19M | $16M | $13M | $13M | $10M | |
| Goodwill | $14M | $14M | $14M | $14M | · | · | · | · | · | · | · | · | |
| Total Assets | $17.73B | $17.35B | $16.13B | $14.60B | $15.45B | $11.93B | $8.95B | $8.01B | $7.08B | $6.37B | $5.10B | $4.10B | |
| Total Liabilities | $15.88B | $15.73B | $14.69B | $13.30B | $14.30B | $10.94B | $8.10B | $7.29B | $6.47B | $5.85B | $4.65B | $3.69B | |
| Common Stock | $54.0K | $54.0K | $54.0K | $54.0K | $54.0K | $54.0K | $54.0K | $53.0K | $53.0K | $53.0K | $26.0K | $25.0K | |
| Paid-in Capital | $238M | $236M | $233M | $230M | $226M | $224M | $220M | $219M | $218M | $216M | $212M | $185M | |
| Retained Earnings | $1.61B | $1.41B | $1.25B | $1.11B | $911M | $748M | $617M | $501M | $390M | $307M | $234M | $177M | |
| AOCI | $-2M | $-32M | $-48M | $-42M | $14M | $20M | $6M | $-5M | $-198.0K | $-624.0K | $3M | $4M | |
| Stockholders' Equity | $1.85B | $1.62B | $1.44B | $1.30B | $1.15B | $992M | $842M | $715M | $607M | $523M | $449M | $407M | |
| Liabilities + Equity | $17.73B | $17.35B | $16.13B | $14.60B | $15.45B | $11.93B | $8.95B | $8.01B | $7.08B | $6.37B | $5.10B | $4.10B | |
| Shares Outstanding | 54,624,955 | 54,569,427 | 54,461,580 | 54,326,527 | 54,227,060 | 53,943,751 | 53,623,740 | 53,375,195 | 52,992,586 | 52,636,896 | 51,945,396 | 24,801,518 |
현금 흐름 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $2M | |
| Stock-based Comp | $3M | $3M | $4M | $3M | $2M | $1M | $1M | $851.0K | $1M | $1M | $1M | $4M | |
| Deferred Tax | $2M | $-3M | $-1M | $-3M | $-5M | $-10M | $-1M | $-14M | $14M | $-2M | $-5M | $-5M | |
| Amort. of Intangibles | · | $0 | $0 | $23.0K | $270.0K | $271.0K | $270.0K | $270.0K | $277.0K | $334.0K | $376.0K | $0 | |
| Operating Cash Flow | $355M | $253M | $197M | $273M | $266M | $191M | $164M | $168M | $118M | $99M | $76M | $65M | |
| CapEx | · | · | · | · | · | · | · | $2M | $21M | $22M | $6M | $1M | |
| Investing Cash Flow | $-1.15B | $-949M | $-200M | $-2.64B | $-1.56B | $-1.41B | $-988M | $-754M | $-1.04B | $-862M | $-749M | $-549M | |
| Debt Issued | $1M | $0 | $300M | $0 | $0 | · | · | · | · | · | · | · | |
| Net Debt Issued | $0 | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $0 | $0 | $52M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | $0 | $52M | |
| Dividends Paid | $73M | $65M | $46M | $37M | $33M | $28M | $24M | $20M | $10M | $8M | $6M | $4M | |
| Financing Cash Flow | $49M | $941M | $1.32B | $-1.04B | $3.31B | $2.80B | $773M | $790M | $617M | $1.19B | $728M | $523M | |
| Net Change in Cash | $-750M | $246M | $1.32B | $-3.41B | $2.01B | $1.58B | $-51M | $204M | $-306M | $432M | $55M | $39M | |
| Taxes Paid | $34.58B | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | $166M | $97M | $76M | $69M | $63M | |
| Levered FCF | · | · | · | · | · | · | · | $114M | $73M | $57M | $56M | $53M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 49.2% | 47.2% | 46.9% | 49.9% | 49.7% | 46.1% | 47.9% | 48.5% | 37.8% | 39.7% | 36.0% | 36.9% | |
| Pretax Margin | 60.8% | 57.9% | 55.4% | 61.2% | 60.6% | 58.2% | 60.0% | 59.9% | 55.7% | 54.0% | 50.5% | 52.2% | |
| ROA | 1.6% | 1.4% | 1.4% | 1.7% | 1.5% | 1.6% | 1.8% | 1.8% | 1.4% | 1.4% | 1.4% | 1.4% | |
| ROE | 16.0% | 14.9% | 15.1% | 20.5% | 19.4% | 18.5% | 19.2% | 20.7% | 16.5% | 16.8% | 14.8% | 14.9% |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 16.8% | 9.1% | -12.5% | 20.6% | 13.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.7% | 4.9% | 6.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 21.6% | 9.8% | -17.8% | 20.7% | 22.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 3.1% | 2.9% | 6.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 10.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 21.7% | 9.9% | -17.8% | 21.1% | 22.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 3.2% | 3.0% | 6.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 21.0% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $562M | $482M | $441M | $504M | $418M | $368M | $312M | $282M | $245M | $204M | $176M | $142M | |
| Net Income TTM | $277M | $227M | $207M | $252M | $208M | $170M | $149M | $137M | $93M | $81M | $64M | $52M | |
| Market Cap | $3.92B | $4.62B | $3.63B | $3.74B | $4.61B | $2.17B | $2.02B | $1.70B | $2.20B | $1.97B | $617M | $409M | |
| P/E | 14.2 | 20.4 | 17.6 | 14.9 | 22.2 | 12.9 | 13.7 | 12.6 | 24.1 | 24.6 | 19.8 | 15.7 | |
| P/S | 7.0 | 9.6 | 8.2 | 7.4 | 11.0 | 5.9 | 6.5 | 6.0 | 9.0 | 9.7 | 3.5 | 2.9 | |
| P/B | 2.1 | 2.9 | 2.5 | 2.9 | 4.0 | 2.2 | 2.4 | 2.4 | 3.6 | 3.8 | 1.4 | 1.0 | |
| P / Tangible Book | 2.1 | 2.9 | 2.5 | 2.9 | 4.0 | 2.2 | · | · | · | · | · | · | |
| P / Cash Flow | 11.0 | 18.3 | 18.4 | 13.7 | 17.3 | 11.4 | 12.3 | 10.1 | 18.6 | 20.0 | 8.3 | 6.4 | |
| P / FCF | · | · | · | · | · | · | · | 10.2 | 22.6 | 25.8 | 9.0 | 6.5 | |
| Dividend Yield | 1.9% | 1.4% | 1.3% | 1.0% | 0.71% | 1.3% | 1.2% | 1.2% | 0.46% | 0.40% | 0.95% | 0.88% | |
| Earnings Yield | 7.0% | 4.9% | 5.7% | 6.7% | 4.5% | 7.8% | 7.3% | 7.9% | 4.1% | 4.1% | 5.1% | 6.4% | |
| Payout Ratio | 26.5% | 28.8% | 22.1% | 14.9% | 15.7% | 16.7% | 16.1% | 14.8% | 10.8% | 9.6% | 9.3% | 6.9% | |
| Annual Payout | $73M | $65M | $46M | $37M | $33M | $28M | $24M | $20M | $10M | $8M | $6M | $4M |
손익계산서 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $124M | · | $114M | $88M | $73M | · | $23M | $10M | |
| Interest Income | $241M | $251M | $251M | $247M | $241M | $244M | $248M | $228M | $227M | $229M | $213M | $190M | $181M | $170M | $149M | $127M | |
| Pretax Income | $101M | $108M | $79M | $77M | $79M | $79M | $72M | $67M | $61M | $47M | $62M | $65M | $71M | $84M | $77M | $77M | |
| Income Tax | $18M | $21M | $13M | $15M | $16M | $14M | $12M | $14M | $11M | $5M | $9M | $11M | $13M | $16M | $13M | $14M | |
| Net Income | $83M | $86M | $66M | $61M | $63M | $65M | $60M | $52M | $50M | $42M | $53M | $53M | $58M | $68M | $64M | $62M | |
| EPS (Basic) | $1.52 | $1.58 | $1.20 | $1.12 | $1.16 | $1.19 | $1.10 | $0.96 | $0.92 | $0.77 | $0.98 | $0.98 | $1.07 | $1.25 | $1.18 | $1.14 | |
| EPS (Diluted) | $1.52 | $1.58 | $1.20 | $1.12 | $1.16 | $1.19 | $1.10 | $0.95 | $0.92 | $0.77 | $0.98 | $0.98 | $1.06 | $1.24 | $1.17 | $1.14 | |
| Shares (Basic) | 54,642,406 | -109,206,728 | 54,619,175 | 54,610,516 | 54,586,274 | -109,029,019 | 54,549,664 | 54,516,638 | 54,491,019 | -108,784,659 | 54,424,561 | 54,411,016 | 54,360,253 | -108,574,237 | 54,315,671 | 54,295,789 | |
| Shares (Diluted) | 54,695,017 | -109,322,791 | 54,667,955 | 54,664,480 | 54,656,630 | -109,222,411 | 54,642,582 | 54,608,679 | 54,595,384 | -109,058,449 | 54,530,635 | 54,520,230 | 54,542,899 | -109,066,335 | 54,546,682 | 54,532,385 |
대차대조표 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $62M | $60M | $61M | $60M | $59M | $59M | $61M | $59M | $59M | · | $60M | $60M | $60M | · | $59M | $59M | |
| PP&E (Gross) | · | $105M | · | · | · | $99M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $44M | · | · | · | $40M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | · | $14M | · | · | · | · | · | |
| Total Assets | $18.17B | $17.73B | $17.58B | $17.38B | $18.64B | $17.35B | $16.45B | $16.05B | $15.72B | · | $16.04B | $15.07B | $14.57B | · | $13.89B | $14.49B | |
| Total Liabilities | $16.26B | $15.88B | $15.80B | $15.66B | $16.97B | $15.73B | $14.88B | $14.54B | $14.25B | · | $14.64B | $13.71B | $13.23B | · | $12.65B | $13.28B | |
| Common Stock | $55.0K | $54.0K | $54.0K | $54.0K | $54.0K | $54.0K | $54.0K | $54.0K | $54.0K | · | $54.0K | $54.0K | $54.0K | · | $54.0K | $54.0K | |
| Paid-in Capital | $239M | $238M | $237M | $237M | $236M | $236M | $236M | $234M | $234M | · | $232M | $231M | $230M | · | $229M | $228M | |
| Retained Earnings | $1.68B | $1.61B | $1.55B | $1.50B | $1.46B | $1.41B | $1.37B | $1.32B | $1.29B | · | $1.23B | $1.19B | $1.15B | · | $1.06B | $1.01B | |
| AOCI | $-3M | $-2M | $-4M | $-16M | $-25M | $-32M | $-32M | $-47M | $-47M | · | $-60M | $-59M | $-43M | · | $-44M | $-22M | |
| Stockholders' Equity | $1.91B | $1.85B | $1.78B | $1.72B | $1.67B | $1.62B | $1.57B | $1.51B | $1.48B | · | $1.40B | $1.36B | $1.34B | · | $1.24B | $1.21B | |
| Liabilities + Equity | $18.17B | $17.73B | $17.58B | $17.38B | $18.64B | $17.35B | $16.45B | $16.05B | $15.72B | · | $16.04B | $15.07B | $14.57B | · | $13.89B | $14.49B | |
| Shares Outstanding | 54,663,123 | 54,624,955 | 54,621,441 | 54,618,545 | 54,601,217 | 54,569,427 | 54,551,543 | 54,521,479 | 54,507,778 | · | 54,425,447 | 54,425,033 | 54,398,025 | · | 54,324,007 | 54,306,875 |
현금 흐름 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $796.0K | $627.0K | $629.0K | $837.0K | $864.0K | $640.0K | $1M | $878.0K | $958.0K | $881.0K | $929.0K | $982.0K | $808.0K | $816.0K | $804.0K | $797.0K | |
| Deferred Tax | $3M | $-817.0K | $2M | $222.0K | $455.0K | $-2M | $-2M | $-2M | $3M | $5M | $-6M | $263.0K | $49.0K | $-3M | $52.0K | $6M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Operating Cash Flow | $70M | $99M | $141M | $68M | $48M | $67M | $84M | $48M | $53M | $91M | $13M | $38M | $55M | $76M | $71M | $57M | |
| Investing Cash Flow | $-224M | $-293M | $-194M | $-362M | $-306M | $-282M | $83M | $-466M | $-284M | $-28M | $148M | $-407M | $86M | $-383M | $-628M | $-913M | |
| Debt Issued | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $300M | $0 | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $0 | · | · | · | $0 | · | · | · | |
| Dividends Paid | · | $18M | $18M | $18M | $18M | $16M | $16M | $16M | $16M | $15M | $28.0K | $15M | $15M | $13M | $-81.0K | $12M | |
| Financing Cash Flow | $363M | $47M | $115M | $-1.34B | $1.23B | $831M | $316M | $243M | $-450M | $2M | $926M | $476M | $-86M | $635M | $-643M | $-899M | |
| Net Change in Cash | $210M | $-147M | $62M | $-1.64B | $973M | $616M | $483M | $-174M | $-680M | $66M | $1.09B | $107M | $55M | $328M | $-1.20B | $-1.75B |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 52.2% | · | 48.1% | 46.5% | 48.0% | · | 48.4% | 45.4% | 44.9% | · | 49.5% | 48.7% | 50.6% | · | 47.3% | 49.4% | |
| Pretax Margin | 63.5% | · | 57.8% | 58.0% | 60.0% | · | 58.5% | 58.0% | 54.5% | · | 57.4% | 58.9% | 61.7% | · | 56.9% | 60.8% | |
| ROA | 0.45% | · | 0.39% | 0.37% | 0.37% | · | 0.37% | 0.34% | 0.33% | · | 0.36% | 0.36% | 0.39% | · | 0.45% | 0.45% | |
| ROE | 4.6% | · | 3.9% | 3.8% | 4.0% | · | 4.0% | 3.6% | 3.5% | · | 4.0% | 4.2% | 4.6% | · | 5.4% | 5.4% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $559M | · | $524M | $502M | $482M | · | $458M | $444M | $444M | · | $468M | $486M | $490M | · | $476M | $445M | |
| Net Income TTM | $273M | · | $250M | $237M | $225M | · | $215M | $209M | $215M | · | $229M | $238M | $242M | · | $236M | $222M | |
| Market Cap | $3.98B | · | $4.40B | $4.23B | $4.51B | · | $4.39B | $3.45B | $3.62B | · | $2.84B | $2.23B | $2.97B | · | $4.35B | $4.29B | |
| P/E | 14.6 | · | 17.6 | 17.9 | 20.0 | · | 20.4 | 16.5 | 16.8 | · | 12.5 | 9.4 | 12.3 | · | 18.3 | 19.0 | |
| P/S | 7.1 | · | 8.4 | 8.4 | 9.4 | · | 9.6 | 7.8 | 8.2 | · | 6.1 | 4.6 | 6.1 | · | 9.1 | 9.6 | |
| P/B | 2.1 | · | 2.5 | 2.5 | 2.7 | · | 2.8 | 2.3 | 2.5 | · | 2.0 | 1.6 | 2.2 | · | 3.5 | 3.5 | |
| P / Tangible Book | 2.1 | · | 2.5 | 2.5 | 2.7 | · | 2.8 | 2.3 | 2.5 | · | 2.0 | 1.6 | 2.2 | · | 3.5 | 3.5 | |
| P / Cash Flow | 56.8 | · | · | · | 94.0 | · | · | · | 67.6 | · | · | · | 53.9 | · | · | · | |
| Earnings Yield | 6.9% | · | 5.7% | 5.6% | 5.0% | · | 4.9% | 6.1% | 5.9% | · | 8.0% | 10.6% | 8.1% | · | 5.5% | 5.3% | |
| Payout Ratio | · | · | · | · | 28.9% | · | · | · | 32.7% | · | · | · | 26.2% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 순이익 | $277M | $227M | $207M | $252M | $208M |
| 희석 EPS | $5.06 | $4.16 | $3.79 | $4.61 | $3.82 |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.