FIZZ 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$30.32
P/E (TTM)16.3
EPS (TTM)$1.86
매출 (TTM)$1.18B
ROE (TTM)40.1%
52주 범위$29–$38
FIZZ 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할5
배당락일
분할
유형
2021년 2월 22일
2-for-1
정방향
2007년 5월 31일
6-for-5
정방향
2004년 3월 23일
2-for-1
정방향
1996년 10월 28일
2-for-1
정방향
1994년 11월 10일
4-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.18B2017-04-29 → 2026-05-02
EPS$1.962017-04-29 → 2026-05-02
잉여현금흐름$156M2017-04-29 → 2026-05-02
순이익률14.8%2017-04-29 → 2026-05-02
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FIZZ
5년 평균
동종업계 중앙값
결론
P/E (TTM)
16.35년 평균 ≈24.2
≈24.2
63.4
저평가
PEG Ratio (PEG 비율)
≈15.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FIZZ
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
36.2%5년 평균 ≈36.7%
≈36.7%
48.1%
약함
영업이익률 (TTM)
18.4%5년 평균 ≈18.9%
≈18.9%
13.2%
최상위권
EBITDA 마진 (TTM)
20.4%5년 평균 ≈20.7%
≈20.7%
17.9%
동일
세전 마진 (TTM)
19.4%5년 평균 ≈19.6%
≈19.6%
10.5%
최상위권
순이익률 (TTM)
14.8%5년 평균 ≈15.0%
≈15.0%
7.7%
최상위권
ROA (TTM)
26.5%5년 평균 ≈26.8%
≈26.8%
11.9%
최상위권
ROE (TTM)
40.1%5년 평균 ≈45.6%
≈45.6%
24.2%
최상위권
ROIC
27.6%5년 평균 ≈39.3%
≈39.3%
19.1%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FIZZ
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.45년 평균 ≈3.3
≈3.3
1.8
강한 유동성
Quick Ratio (당좌 비율)
3.45년 평균 ≈2.4
≈2.4
1.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FIZZ
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-1.7%5년 평균 ≈2.0%
≈2.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
0.22%5년 평균 ≈2.8%
≈2.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
1.9%
·
·
·
EPS YoY
-1.5%5년 평균 ≈1.8%
≈1.8%
·
·
Net Income YoY (순이익 YoY)
-1.7%5년 평균 ≈1.8%
≈1.8%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
8.8%5년 평균 ≈4.5%
≈4.5%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
1.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
8.9%5년 평균 ≈4.5%
≈4.5%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
1.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FIZZ
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.965년 평균 ≈$1.81
≈$1.81
·
·
Revenue / Share (주당 매출)
$12.605년 평균 ≈$3049.14
≈$3049.14
·
·
Cash Flow / Share (주당 현금 흐름)
$1.945년 평균 ≈$357.16
≈$357.16
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FIZZ
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.55년 평균 ≈1.8
≈1.8
1.5
최상위권
Inventory Turnover (재고 회전율)
8.25년 평균 ≈8.5
≈8.5
5.3
최상위권
Receivables Turnover (매출 채권 회전율)
11.35년 평균 ≈11.8
≈11.8
12.9
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$704.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율0.00%
연간 지급액≈$3.25연별 납부
배당락일
금액
통화
수익률
7월 13, 2026
$3.25
USD
≈10.4%
6월 24, 2024
$3.25
USD
≈7.3%
12월 10, 2021
$3.00
USD
≈6.2%
12월 3, 2020
$3.00
USD
≈6.4%
11월 29, 2018
$1.45
USD
≈3.4%
6월 1, 2017
$0.75
USD
≈3.2%
11월 23, 2016
$0.75
USD
≈2.9%
12월 5, 2012
$1.28
USD
≈17.1%
12월 14, 2010
$1.15
USD
≈17.1%
1월 4, 2010
$0.68
USD
≈10.6%
7월 18, 2007
$0.40
USD
≈7.4%
1월 3, 2006
$0.42
USD
≈12.2%
3월 24, 2004
$0.42
USD
≈9.9%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-8.0%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
9월 10, 2026
$0.50
$0.60
-16.9%
2026년 9월 30일
$0.50
$0.60
-16.9%
2026년 6월 30일
$0.43
$0.48
-10.3%
2026년 3월 31일
$0.44
$0.45
-2.0%
2025년 12월 31일
$0.49
$0.52
-5.8%
2025년 9월 30일
$0.60
$0.61
-2.0%
2025년 6월 30일
$0.48
$0.49
-2.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.18B
$1.20B
$1.19B
$1.17B
$1.14B
$1.07B
$1.00B
$1.01B
$976M
$827M
$705M
$646M
Cost of Revenue
$743M
$757M
$763M
$776M
$720M
$651M
$630M
$630M
$585M
$501M
$463M
$427M
Gross Profit
$437M
$444M
$428M
$397M
$418M
$422M
$370M
$384M
$391M
$326M
$241M
$219M
SG&A Expense
$207M
$208M
$210M
$210M
$210M
$194M
$204M
$204M
$187M
$164M
$148M
$145M
Operating Income
$230M
$235M
$219M
$187M
$208M
$228M
$166M
$180M
$204M
·
·
·
Interest Expense
·
·
·
·
·
·
·
$202.0K
$201.0K
$189.0K
$203.0K
$371.0K
Other Non-op
$10M
$9M
$11M
$-242.0K
$-260.0K
$312.0K
$4M
$-4M
$1M
$537.0K
$-145.0K
$1M
Pretax Income
$241M
$245M
$230M
$186M
$208M
$228M
$169M
$184M
$205M
$163M
$93M
$75M
Income Tax
$57M
$58M
$53M
$44M
$49M
$54M
$39M
$43M
$56M
$56M
$32M
$25M
Net Income
$184M
$187M
$177M
$142M
$159M
$174M
$130M
$141M
$150M
$107M
$61M
$49M
EPS (Basic)
$1.96
$2.00
$1.89
$1.52
$1.70
$1.87
$1.39
$1.51
$3.21
$2.30
$1.31
$1.06
EPS (Diluted)
$1.96
$1.99
$1.89
$1.52
$1.69
$1.86
$1.39
$1.50
$3.19
$2.29
$1.31
$1.05
Shares (Basic)
93,617,000
93,607,000
93,429,000
93,347,000
93,323,000
93,280,000
93,256
93,266
46,598
46,564,000
46,452,000
46,353,000
Shares (Diluted)
93,672,000
93,685,000
93,630,000
93,608,000
93,599,000
93,620,000
93,656
93,834
46,921
46,770,000
46,671,000
46,559,000
EBITDA
$253M
$256M
$239M
·
$226M
$246M
$183M
$15M
$13M
$13M
$12M
$12M
대차대조표27
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$350M
$194M
$327M
$158M
$48M
$194M
$305M
$156M
$190M
$136M
$106M
$52M
Receivables
$104M
$104M
$103M
$105M
$94M
$86M
$85M
$85M
$84M
$71M
$61M
$60M
Inventory
$96M
$85M
$85M
$94M
$103M
$71M
$63M
$71M
$61M
$53M
$48M
$43M
Prepaid Expense
$44M
$24M
$22M
$10M
$30M
$13M
$8M
$10M
$18M
$7M
$5M
$8M
Current Assets
$593M
$407M
$537M
$366M
$275M
$365M
$461M
$321M
$353M
$268M
$224M
$168M
PP&E (Net)
$182M
$176M
$160M
$148M
$144M
$131M
$121M
$111M
$86M
$65M
$62M
$60M
PP&E (Gross)
$447M
$420M
$396M
$370M
$353M
$329M
$308M
$290M
$261M
$233M
$223M
$217M
Accum. Depreciation
$265M
$244M
$236M
$222M
$208M
$198M
$187M
$179M
$175M
$168M
$161M
$156M
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
Total Assets
$852M
$673M
$770M
$574M
$468M
$557M
$649M
$452M
$459M
$354M
$305M
$248M
Accounts Payable
$87M
$82M
$78M
$85M
$95M
$89M
$74M
$66M
$75M
$58M
$49M
$45M
Accrued Liabilities
$33M
$44M
$47M
$47M
$39M
$44M
$42M
$30M
$30M
$29M
$26M
$21M
Current Liabilities
$135M
$141M
$138M
$144M
$145M
$147M
$142M
$97M
$105M
$87M
$76M
$66M
Capital Leases
$44M
$58M
$42M
$30M
$21M
$29M
$32M
·
·
·
·
·
Deferred Tax
$29M
$23M
$23M
$20M
$24M
$17M
$15M
$16M
$15M
$12M
$14M
$15M
Other Non-current Liabilities
$7M
$8M
$8M
$8M
$9M
$8M
$8M
$8M
$8M
$9M
$9M
$8M
Total Liabilities
$216M
$229M
$211M
$202M
$228M
$201M
$196M
$121M
·
·
·
·
Total Debt
·
·
·
·
$30M
·
·
·
·
·
·
$10M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$507.0K
$507.0K
$506.0K
$506.0K
$504.0K
Paid-in Capital
$44M
$44M
$43M
$40M
$39M
$38M
$37M
$37M
$36M
$36M
$35M
$38M
Retained Earnings
$601M
$418M
$535M
$358M
$216M
$338M
$443M
$-313M
$308M
$228M
$191M
$130M
Treasury Stock
$20M
$19M
$19M
$19M
$19M
$19M
·
·
·
·
·
·
AOCI
$14M
$6M
$5M
$-3M
$7M
$3M
$-5M
$-2M
$5M
$-604.0K
$-2M
$-3M
Stockholders' Equity
$636M
$444M
$560M
$372M
$239M
$356M
$452M
$332M
$331M
$246M
$206M
$148M
Liabilities + Equity
$852M
$673M
$770M
$574M
$468M
$557M
$649M
$452M
$459M
$354M
$305M
$248M
현금 흐름17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$23M
$21M
$20M
$20M
$19M
$18M
$17M
$15M
$13M
$13M
$12M
$12M
Stock-based Comp
$439.0K
$606.0K
$881.0K
$677.0K
$695.0K
$462.0K
$125.0K
$251.0K
$161.0K
$208.0K
$228.0K
$307.0K
Deferred Tax
$4M
$-449.0K
$3M
$-4M
$7M
$2M
$-1M
$3M
$676.0K
$1M
$-1M
$1M
Other Non-cash
$-29M
$-1M
$-3M
·
$-51M
$-1M
$32M
$-20M
$-9M
$-8M
$7M
$-4M
Operating Cash Flow
$181M
$207M
$198M
$162M
$133M
$194M
$178M
$139M
$155M
$114M
$80M
$58M
CapEx
$25M
$36M
$30M
$22M
$29M
$25M
$24M
$38M
$32M
$14M
$12M
$12M
Investing Cash Flow
$-25M
$-36M
$-30M
$-22M
$-29M
$-25M
$-24M
$-38M
$-32M
$-14M
$-12M
$-10M
Debt Issued
·
·
$0
$0
$50M
$0
$0
·
·
·
·
·
Net Debt Issued
·
·
$0
·
$50M
·
·
·
·
·
·
·
Stock Repurchased
$673.0K
$0
$0
·
$0
$0
$6M
·
$0
·
·
·
Net Stock Activity
$-673.0K
·
·
·
$0
$0
$-6M
·
·
·
·
·
Dividends Paid
$0
$304M
$0
$0
$280M
$280M
$0
$135M
$70M
$70M
·
·
Financing Cash Flow
$-422.0K
$-304M
$1M
$-30M
$-250M
$-279M
$-5M
$-135M
$-69M
$-69M
$-15M
$-26M
Net Change in Cash
$156M
$-133M
$169M
$110M
$-146M
$-111M
$148M
$-34M
$53M
$31M
$53M
$23M
Taxes Paid
$58M
$56M
$56M
$38M
$52M
$63M
·
·
·
·
·
·
Free Cash Flow
$156M
$170M
$168M
·
$104M
$168M
$154M
$101M
$123M
$100M
$67M
$46M
Levered FCF
·
·
·
·
·
·
·
$101M
$123M
$100M
$67M
$46M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
37.0%
37.0%
35.9%
·
36.7%
39.3%
37.0%
37.9%
40.1%
39.4%
34.3%
33.9%
Operating Margin
19.5%
19.6%
18.3%
·
18.3%
21.2%
16.6%
·
·
·
·
·
Net Margin
15.6%
15.6%
14.8%
·
13.9%
16.2%
13.0%
13.9%
15.3%
13.0%
8.7%
7.6%
Pretax Margin
20.4%
20.4%
19.3%
·
18.2%
21.3%
16.9%
18.1%
21.1%
19.7%
13.2%
11.6%
EBITDA Margin
21.4%
21.3%
20.0%
·
19.9%
22.9%
18.3%
1.5%
1.4%
1.6%
1.7%
1.8%
ROA
24.1%
25.9%
26.3%
·
30.9%
28.9%
23.6%
30.9%
36.9%
32.3%
22.1%
21.0%
ROE
34.0%
44.3%
33.0%
·
71.1%
51.8%
29.7%
44.2%
47.9%
46.3%
30.7%
34.6%
ROIC
27.6%
40.5%
30.0%
·
58.9%
48.9%
28.1%
·
·
·
·
·
유동성 및 지급능력4
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.4
2.9
3.9
·
1.9
2.5
3.3
3.3
3.4
3.1
3.0
2.5
Quick Ratio
3.4
2.1
3.1
·
1.0
1.9
2.7
2.5
2.6
2.4
2.2
1.7
Debt / Equity
·
·
·
·
0.1
·
·
·
·
·
·
0.1
LT Debt / Equity
·
·
·
·
0.1
·
·
·
·
·
·
0.1
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.7
1.8
·
2.2
1.8
1.8
2.2
2.4
2.5
2.5
2.7
Inventory Turnover
8.2
8.9
8.6
·
8.2
9.6
9.4
9.6
10.2
9.9
10.2
9.8
Receivables Turnover
11.3
11.6
11.5
·
12.6
12.5
11.8
12.0
12.5
12.5
11.6
10.9
주당3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$12.60
$12.82
$12.73
·
$12158.39
$11452.79
$21363.16
$21.61
$20.80
$17.68
$15.10
$13.87
Cash Flow / Share
$1.94
$2.21
$2.11
·
$1422.38
$2069.75
$3794.57
$2.97
$3.30
$2.43
$1.69
$1.25
EPS (TTM)
$1.96
$1.99
$1.89
$1.52
$1.69
$1.86
$1.39
$1.50
$3.19
$2.29
$1.31
$1.05
성장률9
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-1.7%
0.81%
1.6%
3.1%
6.1%
7.2%
·
·
·
·
·
·
Revenue CAGR 3Y
0.22%
1.8%
3.6%
5.5%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.9%
3.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-1.5%
5.3%
24.3%
-10.1%
-9.1%
33.8%
·
·
·
·
·
·
EPS CAGR 3Y
8.8%
5.6%
0.53%
3.0%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.1%
7.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-1.7%
5.7%
24.3%
-10.3%
-9.0%
34.0%
·
·
·
·
·
·
Net Income CAGR 3Y
8.9%
5.6%
0.49%
3.0%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.1%
7.5%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.18B
$1.20B
$1.19B
$1.17B
$1.14B
$1.07B
$1.00B
$1.01B
$976M
$827M
$705M
$646M
Net Income TTM
$184M
$187M
$177M
$142M
$159M
$174M
$130M
$141M
$150M
$107M
$61M
$49M
P/E
17.4
21.7
23.0
32.7
26.1
26.1
18.0
19.2
14.1
19.3
17.8
10.7
Earnings Yield
5.8%
4.6%
4.3%
3.1%
3.8%
3.8%
5.5%
5.2%
7.1%
5.2%
5.6%
9.4%
Payout Ratio
0.00%
162.8%
0.00%
·
176.6%
160.7%
0.00%
96.0%
46.7%
65.2%
·
·
Annual Payout
$0
$304M
$0
$0
$280M
$280M
$0
$135M
$70M
$70M
·
·
손익계산서14
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$331M
$297M
$265M
$288M
$331M
$314M
$267M
$291M
$329M
$297M
$270M
$300M
$324M
$287M
$268M
$300M
Cost of Revenue
$215M
$194M
$165M
$179M
$205M
$200M
$168M
$182M
$207M
$188M
$173M
$192M
$210M
$184M
$174M
$200M
Gross Profit
$116M
$103M
$100M
$109M
$125M
$113M
$99M
$109M
$122M
$109M
$97M
$108M
$114M
$102M
$95M
$100M
SG&A Expense
$57M
$53M
$48M
$51M
$55M
$56M
$48M
$51M
$53M
$56M
$49M
$54M
$51M
$54M
$50M
$53M
Operating Income
$58M
$50M
$51M
$58M
$71M
$58M
$51M
$58M
$70M
$53M
$48M
$54M
$63M
$49M
$44M
$47M
Other Non-op
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$4M
$5M
$2M
$3M
$2M
$-726.0K
$482.0K
$86.0K
Pretax Income
$62M
$53M
$54M
$61M
$73M
$59M
$52M
$60M
$74M
$58M
$50M
$57M
$65M
$48M
$45M
$47M
Income Tax
$15M
$13M
$13M
$14M
$17M
$14M
$12M
$14M
$17M
$14M
$11M
$13M
$16M
$12M
$11M
$11M
Net Income
$47M
$40M
$41M
$46M
$56M
$45M
$40M
$46M
$57M
$44M
$40M
$44M
$50M
$36M
$34M
$36M
EPS (Basic)
$0.50
$0.42
$0.44
$0.50
$0.60
$0.48
$0.42
$0.49
$0.61
$0.47
$0.42
$0.47
$0.53
$-73.87
$37.00
$0.39
EPS (Diluted)
$0.50
$0.43
$0.44
$0.49
$0.60
$0.47
$0.42
$0.49
$0.61
$0.47
$0.42
$0.47
$0.53
$-73.87
$37.00
$0.39
Shares (Basic)
93,613,000
·
93,612,000
93,623,000
93,620,000
·
93,617,000
93,613,000
93,569,000
·
93,454,000
93,360,000
93,354,000
·
93,353,000
93,344,000
Shares (Diluted)
93,660,000
·
93,645,000
93,684,000
93,699,000
·
93,691,000
93,686,000
93,667,000
·
93,640,000
93,604,000
93,610,000
·
93,611,000
93,602,000
EBITDA
$65M
·
$51M
$58M
$76M
·
$51M
$58M
$75M
·
$48M
$54M
$68M
·
$44M
$47M
대차대조표27
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$107M
$350M
$314M
$269M
$250M
$194M
$149M
$113M
$77M
$327M
$277M
$248M
$223M
·
$118M
$93M
Receivables
$106M
$104M
$97M
$93M
$107M
$104M
$91M
$100M
$116M
$103M
$102M
$100M
$108M
·
$97M
$100M
Inventory
$100M
$96M
$96M
$96M
$94M
$85M
$85M
$91M
$91M
$85M
$89M
$93M
$93M
·
$94M
$88M
Prepaid Expense
$14M
$44M
$31M
$33M
$26M
$24M
$27M
$21M
$10M
$22M
$22M
$16M
$8M
·
$15M
$17M
Current Assets
$328M
$593M
$538M
$491M
$476M
$407M
$353M
$325M
$293M
$537M
$489M
$456M
$431M
·
$324M
$299M
PP&E (Net)
$179M
$182M
$174M
$174M
$173M
$176M
$166M
$160M
$158M
$160M
$154M
$152M
$149M
·
$143M
$143M
PP&E (Gross)
$450M
$447M
$434M
$428M
$423M
$420M
$416M
$406M
$399M
$396M
$388M
$382M
$375M
·
$363M
$359M
Accum. Depreciation
$271M
$265M
$260M
$255M
$249M
$244M
$250M
$246M
$241M
$236M
$234M
$230M
$226M
·
$220M
$216M
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$13M
$13M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
Other Non-current Assets
$4M
$5M
$5M
$5M
$5M
$5M
$7M
$8M
$6M
$5M
$5M
$5M
$5M
·
$6M
$5M
Total Assets
$582M
$852M
$792M
$749M
$738M
$673M
$594M
$557M
$523M
$770M
$720M
$673M
$640M
·
$526M
$500M
Accounts Payable
$82M
$87M
$67M
$64M
$79M
$82M
$63M
$70M
$74M
$78M
$73M
$80M
$87M
·
$69M
$84M
Accrued Liabilities
$36M
$33M
$40M
$35M
$40M
$44M
$43M
$45M
$50M
$47M
$45M
$49M
$49M
·
$44M
$51M
Current Liabilities
$137M
$135M
$122M
$115M
$147M
$141M
$120M
$128M
$147M
$138M
$133M
$143M
$157M
·
$126M
$148M
Capital Leases
$44M
$44M
$48M
$51M
$55M
$58M
$42M
$38M
$39M
$42M
$45M
$32M
$30M
·
$29M
$29M
Deferred Tax
$26M
$29M
$24M
$25M
$24M
$23M
$24M
$24M
$21M
$23M
$25M
$24M
$24M
·
$25M
$21M
Other Non-current Liabilities
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
·
$8M
$8M
Total Liabilities
$215M
$216M
$201M
$198M
$234M
$229M
$194M
$197M
$216M
$211M
$210M
$206M
$218M
·
$187M
$205M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
Paid-in Capital
$45M
$44M
$44M
$44M
$44M
$44M
$44M
$43M
$43M
$43M
$42M
$41M
$41M
·
$40M
$40M
Retained Earnings
$344M
$601M
$561M
$520M
$474M
$418M
$373M
$333M
$288M
$535M
$491M
$452M
$408M
·
$322M
$288M
Treasury Stock
$20M
$20M
$20M
$20M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
·
$19M
$19M
AOCI
$3M
$14M
$9M
$11M
$10M
$6M
$7M
$7M
$-1M
$5M
$191.0K
$-3M
$-3M
·
$324.0K
$-10M
Stockholders' Equity
$368M
$636M
$591M
$551M
$504M
$444M
$400M
$360M
$307M
$560M
$510M
$467M
$422M
$372M
$340M
$295M
Liabilities + Equity
$582M
$852M
$792M
$749M
$738M
$673M
$594M
$557M
$523M
$770M
$720M
$673M
$640M
·
$526M
$500M
현금 흐름12
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
Stock-based Comp
$87.0K
$96.0K
$96.0K
$112.0K
$135.0K
$141.0K
$154.0K
$151.0K
$160.0K
$377.0K
$163.0K
$170.0K
$171.0K
$170.0K
$165.0K
$172.0K
Other Non-cash
$11M
·
·
·
$-2M
·
·
·
$-5M
·
·
·
$15M
·
·
·
Operating Cash Flow
$65M
$46M
$51M
$26M
$59M
$60M
$47M
$43M
$57M
$60M
$35M
$32M
$70M
$49M
$30M
$42M
CapEx
$3M
$10M
$6M
$6M
$3M
$15M
$10M
$7M
$4M
$11M
$7M
$7M
$5M
$10M
$4M
$5M
Investing Cash Flow
$-3M
$-10M
$-6M
$-6M
$-3M
$-15M
$-10M
$-7M
$-4M
$-11M
$-7M
$-7M
$-5M
$-10M
$-4M
$-5M
Stock Repurchased
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
·
Dividends Paid
$304M
$0
$0
$0
$0
$0
$0
$0
$304M
$0
$0
$0
$0
$0
·
·
Financing Cash Flow
$-304M
$0
$0
$-422.0K
$0
$0
$58.0K
$112.0K
$-304M
$473.0K
$563.0K
$278.0K
$0
$19.0K
$7.0K
$285.0K
Net Change in Cash
$-242M
$36M
$45M
$19M
$56M
$45M
$36M
$36M
$-250M
$50M
$29M
$25M
$65M
$40M
$26M
$37M
Taxes Paid
$234.0K
$15M
$10M
$33M
$94.0K
$9M
$15M
$31M
$223.0K
$12M
$13M
$31M
$1.0K
$10M
$6M
$21M
Free Cash Flow
$62M
·
·
·
$56M
·
·
·
$54M
·
·
·
$65M
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
35.0%
·
37.6%
37.9%
38.0%
·
37.0%
37.5%
37.2%
·
35.9%
35.9%
35.3%
·
35.4%
33.4%
Operating Margin
17.7%
·
19.3%
20.1%
21.4%
·
18.9%
19.9%
21.1%
·
17.8%
18.1%
19.5%
·
16.6%
15.7%
Net Margin
14.2%
·
15.6%
16.1%
16.9%
·
14.8%
15.7%
17.2%
·
14.7%
14.6%
15.3%
·
12.8%
12.0%
Pretax Margin
18.6%
·
20.4%
21.1%
22.1%
·
19.5%
20.5%
22.4%
·
18.6%
19.0%
20.1%
·
16.7%
15.7%
EBITDA Margin
19.6%
·
19.3%
20.1%
23.1%
·
18.9%
19.9%
22.7%
·
17.8%
18.1%
21.0%
·
16.6%
15.7%
ROA
7.1%
·
5.9%
7.1%
8.8%
·
6.0%
7.4%
9.8%
·
6.3%
7.5%
9.1%
·
7.2%
6.3%
ROE
10.8%
·
8.3%
10.2%
13.8%
·
8.7%
11.0%
15.6%
·
9.3%
11.5%
14.5%
·
12.6%
9.7%
ROIC
12.1%
·
6.6%
8.0%
10.7%
·
9.6%
12.3%
17.4%
·
7.5%
8.9%
11.4%
·
10.0%
12.2%
유동성 및 지급능력4
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.4
·
4.4
4.3
3.2
·
2.9
2.5
2.0
·
3.7
3.2
2.8
·
2.6
2.0
Quick Ratio
1.6
·
3.4
3.2
2.4
·
2.0
1.7
1.3
·
2.8
2.4
2.1
·
1.7
1.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.5
·
0.4
0.4
0.5
·
0.4
0.5
0.6
·
0.4
0.5
0.6
·
0.6
0.5
Inventory Turnover
2.2
·
1.8
1.9
2.2
·
1.9
2.0
2.3
·
1.9
2.1
2.3
·
1.9
2.4
Receivables Turnover
3.1
·
2.8
3.0
3.0
·
2.8
2.9
2.9
·
2.7
3.0
3.1
·
3.0
3.2
주당3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue / Share
$3.53
·
$2.83
$3.08
$3.53
·
$2.85
$3.11
$3.52
·
$2.88
$3.21
$3.46
·
$2.87
$3201.14
Cash Flow / Share
$0.69
·
·
·
$0.63
·
·
·
$0.61
·
·
·
$0.75
·
·
·
EPS (TTM)
$1.86
·
$2.00
$1.98
$1.98
·
$1.99
$1.99
$1.97
·
$-72.45
$-35.87
$-35.95
·
$34.17
$-2.50
가치 평가 (TTM)6
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$1.18B
·
$1.20B
$1.20B
$1.20B
·
$1.19B
$1.19B
$1.20B
·
$1.18B
$1.18B
$1.18B
·
$1.17B
$1.16B
Net Income TTM
$175M
·
$188M
$187M
$186M
·
$186M
$186M
$184M
·
$169M
$164M
$156M
·
$140M
$137M
P/E
17.0
·
17.0
17.3
23.4
·
21.2
22.8
25.4
·
-0.7
-1.3
-1.5
·
1.3
-18.7
Earnings Yield
5.9%
·
5.9%
5.8%
4.3%
·
4.7%
4.4%
3.9%
·
-153.6%
-79.3%
-68.0%
·
79.4%
-5.3%
Payout Ratio
647.3%
·
·
·
0.00%
·
·
·
535.7%
·
·
·
·
·
·
·
Annual Payout
$304M
·
$0
$0
$0
·
$304M
$304M
$304M
·
$0
·
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-05-02
2025-05-03
2024-04-27
2023-04-29
2022-04-30
매출
$1.18B
$1.20B
$1.19B
$1.17B
$1.14B
매출 총이익률 %
37.0%
37.0%
35.9%
·
36.7%
영업이익률 %
19.5%
19.6%
18.3%
·
18.3%
순이익
$184M
$187M
$177M
$142M
$159M
희석 EPS
$1.96
$1.99
$1.89
$1.52
$1.69
지표
2026-05-02
2025-05-03
2024-04-27
2023-04-29
2022-04-30
부채 / 자기자본 비율
·
·
·
·
0.1
유동비율
4.4
2.9
3.9
·
1.9
당좌 비율
3.4
2.1
3.1
·
1.0
지표
2026-05-02
2025-05-03
2024-04-27
2023-04-29
2022-04-30
잉여현금흐름
$156M
$170M
$168M
·
$104M
기관 투자자 (13F)
268개의 제출자
· $852.8M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자268
보유 가치$852.8M
신규 포지션49
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
49 (+1 이전 분기 대비)
30 (+5 이전 분기 대비)
102 (+7 이전 분기 대비)
63 (-1 이전 분기 대비)
+957K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.