COCO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$55.97
시가총액 (MRQ)$3.21B
P/E (TTM)30.8
EPS (TTM)$1.82
매출 (TTM)$706M
ROE (TTM)31.4%
부채/자본0.0
52주 범위$38–$86
COCO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$610M2019-12-31 → 2025-12-31
EPS$1.192019-12-31 → 2025-12-31
잉여현금흐름$39M2021-12-31 → 2025-12-31
순이익률15.5%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
COCO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
30.85년 평균 ≈49.4
≈49.4
36.3
적정 가치
P/S (TTM)
4.65년 평균 ≈3.1
≈3.1
2.4
고평가
P/B (MRQ)
8.05년 평균 ≈7.0
≈7.0
6.2
고평가
EV / EBITDA
41.35년 평균 ≈71.0
≈71.0
19.7
고평가
주가 / FCF (TTM)
25.85년 평균 ≈7.9
≈7.9
·
·
주가 / 현금 흐름 (TTM)
24.45년 평균 ≈3.5
≈3.5
32.7
고평가
EV / Revenue (EV / 매출)
5.65년 평균 ≈2.9
≈2.9
·
·
EV / FCF
87.45년 평균 ≈6.5
≈6.5
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
11.15년 평균 ≈7.4
≈7.4
·
·
PEG Ratio (PEG 비율)
≈1.9
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
COCO
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
41.1%5년 평균 ≈33.1%
≈33.1%
45.0%
최상위권
영업이익률 (TTM)
19.1%5년 평균 ≈9.3%
≈9.3%
11.6%
최상위권
EBITDA Margin (EBITDA 마진)
13.5%5년 평균 ≈9.3%
≈9.3%
17.0%
최상위권
세전 마진 (TTM)
20.1%5년 평균 ≈9.9%
≈9.9%
9.5%
최상위권
순이익률 (TTM)
15.5%5년 평균 ≈7.8%
≈7.8%
7.2%
최상위권
ROA (TTM)
22.0%5년 평균 ≈13.6%
≈13.6%
7.8%
최상위권
ROE (TTM)
31.4%5년 평균 ≈19.7%
≈19.7%
16.5%
최상위권
ROIC
19.1%5년 평균 ≈16.3%
≈16.3%
13.1%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
COCO
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.05년 평균 ≈0.0
≈0.0
0.3
낮은 부채
유동비율 (MRQ)
3.45년 평균 ≈3.1
≈3.1
1.6
강한 유동성
Quick Ratio (당좌 비율)
2.45년 평균 ≈1.8
≈1.8
0.9
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
COCO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
18.2%5년 평균 ≈14.6%
≈14.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
12.5%5년 평균 ≈13.3%
≈13.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
14.4%
·
·
·
EPS YoY
26.6%5년 평균 ≈82.5%
≈82.5%
·
·
Net Income YoY (순이익 YoY)
27.5%5년 평균 ≈88.7%
≈88.7%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
104.1%5년 평균 ≈51.7%
≈51.7%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
16.3%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
109.0%5년 평균 ≈55.0%
≈55.0%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
16.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
COCO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.195년 평균 ≈$0.68
≈$0.68
·
·
Revenue / Share (주당 매출)
$10.175년 평균 ≈$8.38
≈$8.38
·
·
Cash Flow / Share (주당 현금 흐름)
$0.795년 평균 ≈$0.57
≈$0.57
·
·
Cash / Share (주당 현금)
$3.455년 평균 ≈$1.91
≈$1.91
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
COCO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.55년 평균 ≈1.9
≈1.9
1.1
최상위권
Inventory Turnover (재고 회전율)
4.05년 평균 ≈4.5
≈4.5
5.2
약함
Receivables Turnover (매출 채권 회전율)
8.45년 평균 ≈9.5
≈9.5
11.3
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.8M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈25.7%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$0.82
$0.57
44.5%
2026년 3월 31일
$0.50
$0.33
53.5%
2025년 12월 31일
$0.09
$0.13
-28.5%
2025년 9월 30일
$0.40
$0.31
30.8%
2025년 6월 30일
$0.38
$0.37
2.8%
2025년 3월 31일
$0.31
$0.20
51.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$610M
$516M
$494M
$428M
$380M
$311M
$284M
Cost of Revenue
$387M
$317M
$313M
$324M
$266M
$206M
$191M
Gross Profit
$223M
$199M
$181M
$103M
$113M
$105M
$93M
R&D Expense
$399.0K
$398.0K
$418.0K
$541.0K
$477.0K
$313.0K
$642.0K
SG&A Expense
$140M
$125M
$124M
$100M
$89M
$74M
$79M
Operating Expenses
$140M
$125M
$124M
$100M
$89M
$58M
$80M
Operating Income
$83M
$74M
$56M
$3M
$25M
$47M
$13M
Interest Expense
·
·
$31.0K
$258.0K
$360.0K
$791.0K
$1M
Interest Income
$7M
$7M
$3M
$51.0K
$127.0K
$404.0K
$225.0K
Other Non-op
$10M
$-3M
$1M
$8M
$-360.0K
$-3M
$-2M
Pretax Income
$93M
$71M
$58M
$11M
$24M
$44M
$11M
Income Tax
$22M
$15M
$11M
$3M
$5M
$11M
$2M
Net Income
$71M
$56M
$47M
$8M
$19M
$33M
$9M
EPS (Basic)
$1.25
$0.99
$0.83
$0.14
$0.35
$0.56
$0.17
EPS (Diluted)
$1.19
$0.94
$0.79
$0.14
$0.35
$0.56
$0.16
Shares (Basic)
56,913,810
56,729,370
56,427,890
55,732,619
53,689,910
58,501,170
56,968,730
Shares (Diluted)
59,967,691
59,286,562
58,747,338
56,123,661
54,186,121
58,610,825
57,152,550
EBITDA
$83M
$74M
$56M
$3M
$25M
·
·
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$197M
$165M
$133M
$20M
$29M
$72M
$37M
Receivables
$82M
$63M
$50M
$43M
$47M
$31M
·
Inventory
$111M
$84M
$51M
$84M
$75M
$32M
·
Prepaid Expense
$30M
$27M
$24M
$22M
$21M
$23M
·
Current Assets
$421M
$341M
$263M
$175M
$173M
$159M
·
PP&E (Net)
$9M
$2M
$2M
$2M
$2M
$3M
·
PP&E (Gross)
$16M
$8M
$7M
$7M
$7M
$7M
·
Accum. Depreciation
$7M
$6M
$5M
$5M
$4M
$5M
·
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
·
Intangibles
·
·
$0
$0
$8M
$9M
·
Other Non-current Assets
$3M
$2M
$2M
$2M
$2M
$2M
·
Total Assets
$461M
$362M
$286M
$198M
$197M
$184M
·
Accounts Payable
$25M
$31M
$22M
$16M
$28M
$16M
·
Accrued Liabilities
$89M
$66M
$60M
$38M
$42M
$34M
·
Short-term Debt
$3.0K
$10.0K
$13.0K
$23.0K
$28.0K
$22.0K
·
Current Liabilities
$116M
$103M
$83M
$54M
$74M
$56M
·
Capital Leases
$13M
$0
$438.0K
$2M
·
·
·
Deferred Tax
·
·
·
·
$0
$342.0K
·
Other Non-current Liabilities
$97.0K
$295.0K
$647.0K
$2M
$301.0K
$481.0K
·
Total Liabilities
$130M
$104M
$83M
$57M
$74M
$82M
·
Total Debt
$3.0K
$10.0K
$13.0K
$23.0K
$28.0K
·
·
Common Stock
$642.0K
$637.0K
$631.0K
$622.0K
$618.0K
$592.0K
·
Retained Earnings
$228M
$157M
$101M
$55M
$47M
$28M
·
Treasury Stock
$83M
$72M
$60M
$59M
$59M
$9M
·
AOCI
$486.0K
$-860.0K
$-649.0K
$-994.0K
$-616.0K
$-949.0K
·
Stockholders' Equity
$332M
$259M
$202M
$141M
$123M
$102M
·
Liabilities + Equity
$461M
$362M
$286M
$198M
$197M
$184M
·
Shares Outstanding
57,082,173
63,702,387
63,135,453
62,225,250
61,764,582
59,200,050
·
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$1M
$745.0K
$660.0K
$2M
$2M
$2M
$2M
Stock-based Comp
$11M
$9M
$9M
$7M
$3M
$2M
$2M
Deferred Tax
$-364.0K
$643.0K
$-2M
$-3M
$-2M
$6M
$-853.0K
Amort. of Intangibles
$0
$0
$0
$1M
$1M
$1M
$1M
Operating Cash Flow
$47M
$43M
$107M
$-11M
$-16M
$33M
$22M
CapEx
$8M
$974.0K
$599.0K
$982.0K
$557.0K
$392.0K
$1M
Investing Cash Flow
$-8M
$-974.0K
$-594.0K
$-982.0K
$-557.0K
$-375.0K
$-1M
Stock Issued
·
·
·
·
$0
$0
$27.0K
Stock Repurchased
$11M
$12M
$773.0K
$0
$50M
$7M
$37.0K
Net Stock Activity
$-11M
$-12M
$-773.0K
$0
$-50M
·
·
Financing Cash Flow
$-8M
$-8M
$6M
$3M
$-27M
$2M
$-10M
Net Change in Cash
$32M
$33M
$113M
$-9M
$-43M
$35M
$11M
Taxes Paid
$13M
$13M
$10M
·
·
·
·
Free Cash Flow
$39M
$42M
$107M
$-12M
$-17M
·
·
Levered FCF
·
·
$107M
$-12M
$-17M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
36.5%
38.5%
36.6%
24.2%
29.8%
·
·
Operating Margin
13.5%
14.3%
11.4%
0.71%
6.5%
·
·
Net Margin
11.7%
10.8%
9.4%
1.8%
5.0%
·
·
Pretax Margin
15.2%
13.7%
11.7%
2.5%
6.4%
·
·
EBITDA Margin
13.5%
14.3%
11.4%
0.71%
6.5%
·
·
ROA
17.3%
17.3%
19.3%
4.0%
10.0%
·
·
ROE
24.2%
24.3%
27.2%
5.9%
16.9%
·
·
ROIC
19.1%
22.5%
22.5%
1.6%
15.6%
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.6
3.3
3.2
3.2
2.3
·
·
Quick Ratio
2.4
2.2
2.2
1.2
1.0
·
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
·
Interest Coverage
·
·
1822.4
11.8
68.3
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.5
1.6
2.0
2.2
2.0
·
·
Inventory Turnover
4.0
4.7
4.6
4.1
5.0
·
·
Receivables Turnover
8.4
9.1
10.6
9.4
9.8
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$5.81
$4.54
$3.56
$2.52
$2.22
·
·
Revenue / Share
$10.17
$8.70
$8.40
$7.62
$7.00
·
·
Cash Flow / Share
$0.79
$0.72
$1.82
$-0.19
$-0.30
·
·
Cash / Share
$3.45
$2.89
$2.33
$0.35
$0.52
·
·
EPS (TTM)
$1.19
$0.94
$0.79
$0.14
$0.35
·
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
18.2%
4.5%
15.4%
12.7%
22.2%
·
·
Revenue CAGR 3Y
12.5%
10.8%
16.7%
·
·
·
·
Revenue CAGR 5Y
14.4%
·
·
·
·
·
·
EPS YoY
26.6%
19.0%
464.3%
-60.0%
-37.5%
·
·
EPS CAGR 3Y
104.1%
39.0%
12.2%
·
·
·
·
EPS CAGR 5Y
16.3%
·
·
·
·
·
·
Net Income YoY
27.5%
20.0%
496.7%
-58.9%
-41.8%
·
·
Net Income CAGR 3Y
109.0%
43.3%
12.6%
·
·
·
·
Net Income CAGR 5Y
16.9%
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$610M
$516M
$494M
$428M
$380M
·
·
Net Income TTM
$71M
$56M
$47M
$8M
$19M
·
·
Market Cap
$3.03B
$2.10B
$1.46B
$774M
$621M
·
·
Enterprise Value
$2.83B
$1.94B
$1.33B
$755M
$592M
·
·
P/E
44.5
39.3
32.5
98.7
31.9
·
·
P/S
5.0
4.1
3.0
1.8
1.6
·
·
P/B
9.1
8.1
7.2
5.5
5.0
·
·
P / Tangible Book
9.3
8.4
7.5
5.8
5.8
·
·
P / Cash Flow
64.1
49.0
13.6
-70.8
-38.4
·
·
P / FCF
77.5
50.1
13.7
-65.0
-37.1
·
·
EV / EBITDA
34.3
26.3
23.5
247.0
24.1
·
·
EV / FCF
72.5
46.2
12.5
-63.3
-35.4
·
·
EV / Revenue
4.6
3.8
2.7
1.8
1.6
·
·
Earnings Yield
2.2%
2.5%
3.1%
1.0%
3.1%
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$216M
$180M
$128M
$182M
$169M
$131M
$127M
$133M
$144M
$112M
$106M
$138M
$140M
$110M
$92M
$124M
Cost of Revenue
$111M
$108M
$83M
$114M
$107M
$83M
$86M
$81M
$85M
$65M
$66M
$82M
$89M
$76M
$70M
$91M
Gross Profit
$105M
$72M
$45M
$69M
$61M
$48M
$41M
$52M
$59M
$47M
$40M
$56M
$51M
$34M
$22M
$33M
SG&A Expense
$42M
$38M
$34M
$41M
$36M
$29M
$37M
$31M
$29M
$28M
$34M
$33M
$30M
$27M
$27M
$24M
Operating Income
$63M
$34M
$10M
$28M
$25M
$19M
$4M
$21M
$30M
$19M
$5M
$24M
$21M
$7M
$-5M
$9M
Interest Expense
·
·
·
·
·
·
·
$0
$0
$0
·
$1.0K
$15.0K
$15.0K
·
$130.0K
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$824.0K
$268.0K
$13.0K
$21.0K
$20.0K
Other Non-op
$14.0K
$-29.0K
$-436.0K
$3M
$0
$155.0K
$-3M
$5M
$-4M
$-944.0K
$3M
$-4M
$1M
$2M
$2M
$478.0K
Pretax Income
$64M
$37M
$10M
$31M
$28M
$24M
$2M
$26M
$26M
$18M
$8M
$19M
$22M
$9M
$-3M
$9M
Income Tax
$15M
$7M
$4M
$7M
$5M
$5M
$-2M
$6M
$6M
$4M
$1M
$4M
$4M
$2M
$16.0K
$2M
Net Income
$49M
$30M
$6M
$24M
$23M
$19M
$3M
$19M
$19M
$14M
$7M
$15M
$18M
$7M
$-3M
$7M
EPS (Basic)
$0.86
$0.53
$0.10
$0.42
$0.40
$0.33
$0.06
$0.34
$0.34
$0.25
$0.12
$0.27
$0.32
$0.12
$-0.05
$0.13
EPS (Diluted)
$0.82
$0.50
$0.10
$0.40
$0.38
$0.31
$0.06
$0.32
$0.32
$0.24
$0.10
$0.26
$0.31
$0.12
$-0.05
$0.13
Shares (Basic)
57,251,361
57,114,475
·
56,850,812
56,795,499
56,994,146
·
56,769,410
56,705,220
56,589,565
·
56,493,757
56,325,013
56,046,904
·
55,785,622
Shares (Diluted)
60,642,797
60,471,324
·
59,878,602
59,643,348
59,975,827
·
59,314,805
59,235,211
58,746,631
·
59,271,757
58,854,063
57,351,405
·
56,579,912
EBITDA
$63M
$34M
·
$28M
$25M
$19M
·
$21M
$30M
$19M
·
$24M
$21M
$7M
·
$9M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$279M
$202M
$197M
$204M
$167M
$154M
$165M
$157M
$150M
$123M
·
$95M
$48M
$29M
·
$21M
Receivables
$132M
$121M
$82M
$103M
$103M
$77M
$63M
$79M
$79M
$58M
·
$80M
$90M
$63M
·
$66M
Inventory
$83M
$86M
$111M
$84M
$84M
$88M
$84M
$65M
$45M
$57M
·
$50M
$57M
$64M
·
$74M
Prepaid Expense
$38M
$37M
$30M
$29M
$31M
$31M
$27M
$28M
$25M
$26M
·
$18M
$20M
$22M
·
$22M
Current Assets
$535M
$450M
$421M
$423M
$387M
$351M
$341M
$331M
$301M
$267M
·
$247M
$224M
$185M
·
$191M
PP&E (Net)
$9M
$9M
$9M
$7M
$3M
$3M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
PP&E (Gross)
·
·
$16M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$7M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$8M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$7M
Other Non-current Assets
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$5M
Total Assets
$573M
$488M
$461M
$461M
$421M
$384M
$362M
$353M
$323M
$289M
$286M
$268M
$245M
$208M
$198M
$218M
Accounts Payable
$31M
$25M
$25M
$22M
$26M
$23M
$31M
$31M
$21M
$18M
·
$21M
$19M
$17M
·
$17M
Accrued Liabilities
$127M
$97M
$89M
$100M
$81M
$68M
$66M
$65M
$64M
$59M
·
$51M
$52M
$39M
·
$46M
Short-term Debt
·
·
$3.0K
$5.0K
$8.0K
$10.0K
$10.0K
$10.0K
$10.0K
$11.0K
·
$15.0K
$19.0K
$21.0K
·
$24.0K
Current Liabilities
$159M
$123M
$116M
$123M
$110M
$93M
$103M
$101M
$91M
$79M
·
$74M
$71M
$56M
·
$65M
Capital Leases
$13M
$13M
$13M
$14M
$14M
$13M
$0
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$92.0K
$99.0K
$97.0K
$98.0K
$99.0K
$163.0K
$295.0K
$318.0K
$208.0K
$340.0K
·
$2M
$2M
$2M
·
$2M
Total Liabilities
$172M
$136M
$130M
$138M
$124M
$106M
$104M
$101M
$91M
$79M
·
$76M
$74M
$58M
·
$77M
Total Debt
·
·
·
$5.0K
$8.0K
$10.0K
·
$10.0K
$10.0K
$11.0K
·
$15.0K
$19.0K
$21.0K
·
$24.0K
Common Stock
$649.0K
$644.0K
$642.0K
$640.0K
$639.0K
$638.0K
$637.0K
$635.0K
$634.0K
$633.0K
·
$629.0K
$626.0K
$624.0K
·
$621.0K
Retained Earnings
$308M
$258M
$228M
$222M
$198M
$176M
$157M
$153M
$134M
$115M
·
$94M
$79M
$61M
·
$58M
Treasury Stock
$103M
$95M
$83M
$82M
$82M
$73M
$72M
$72M
$69M
$69M
·
$59M
$59M
$59M
·
$59M
AOCI
$-287.0K
$26.0K
$486.0K
$549.0K
$826.0K
$-365.0K
$-860.0K
$156.0K
$-628.0K
$-661.0K
·
$-1M
$-885.0K
$-821.0K
·
$-1M
Stockholders' Equity
$401M
$352M
$332M
$324M
$297M
$278M
$259M
$252M
$232M
$210M
·
$193M
$172M
$150M
·
$142M
Liabilities + Equity
$573M
$488M
$461M
$461M
$421M
$384M
$362M
$353M
$323M
$289M
·
$268M
$245M
$208M
·
$218M
Shares Outstanding
57,397,082
57,106,305
57,082,173
56,948,258
56,802,981
57,018,300
56,961,941
56,731,839
56,775,369
56,683,993
63,135,453
56,756,005
56,435,690
56,204,833
62,225,250
55,922,992
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$489.0K
$476.0K
$436.0K
$228.0K
$206.0K
$202.0K
$205.0K
$196.0K
$182.0K
$162.0K
$157.0K
$163.0K
$175.0K
$165.0K
$459.0K
$497.0K
Stock-based Comp
$4M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$305.0K
$305.0K
Operating Cash Flow
$81M
$16M
$-4M
$39M
$22M
$-10M
$7M
$9M
$27M
$-267.0K
$37M
$44M
$17M
$9M
$7M
$15M
CapEx
$151.0K
$461.0K
$3M
$3M
$949.0K
$559.0K
$125.0K
$435.0K
$290.0K
$124.0K
$66.0K
$46.0K
$33.0K
$454.0K
$75.0K
$50.0K
Investing Cash Flow
$-151.0K
$-461.0K
$-3M
$-3M
$-949.0K
$-559.0K
$-125.0K
$-435.0K
$-290.0K
$-124.0K
$-66.0K
$-46.0K
$-33.0K
$-449.0K
$-75.0K
$-50.0K
Stock Repurchased
$9M
$12M
$1M
$151.0K
$9M
$2M
$0
$3M
$0
$9M
$773.0K
$0
$0
$0
$0
$0
Net Stock Activity
$-9M
$-12M
·
$-151.0K
$-9M
$-2M
·
·
·
$-9M
·
·
·
·
·
·
Financing Cash Flow
$-4M
$-10M
$397.0K
$1M
$-8M
$-1M
$2M
$-2M
$524.0K
$-9M
$393.0K
$3M
$2M
$597.0K
$-9M
$-10M
Net Change in Cash
$77M
$5M
$-7M
$37M
$13M
$-11M
$8M
$8M
$27M
$-10M
$38M
$47M
$19M
$10M
$-2M
$5M
Free Cash Flow
·
$15M
·
·
·
$-10M
·
·
·
$-391.0K
·
·
·
$9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-391.0K
·
·
·
$9M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.7%
40.0%
·
37.7%
36.3%
36.7%
·
38.8%
40.8%
42.2%
·
40.7%
36.6%
30.7%
·
26.3%
Operating Margin
29.2%
18.7%
·
15.3%
14.9%
14.7%
·
15.5%
20.8%
17.0%
·
17.0%
14.9%
6.1%
·
7.0%
Net Margin
22.9%
17.0%
·
13.2%
13.6%
14.4%
·
14.5%
13.2%
12.8%
·
11.0%
12.9%
6.1%
·
5.9%
Pretax Margin
29.8%
20.8%
·
16.8%
16.7%
18.6%
·
19.3%
17.7%
16.1%
·
13.9%
15.9%
7.8%
·
7.3%
EBITDA Margin
29.2%
18.7%
·
15.3%
14.9%
14.7%
·
15.5%
20.8%
17.0%
·
17.0%
14.9%
6.1%
·
7.0%
ROA
10.0%
7.0%
·
5.9%
6.2%
5.6%
·
6.2%
6.7%
5.7%
·
6.2%
7.8%
3.3%
·
3.5%
ROE
14.2%
9.7%
·
8.3%
8.7%
7.8%
·
8.7%
9.5%
7.9%
·
9.1%
11.9%
4.8%
·
6.2%
ROIC
12.1%
7.8%
·
6.8%
6.9%
5.4%
·
6.1%
9.7%
7.1%
·
9.7%
9.8%
3.5%
·
4.9%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.4
3.7
·
3.4
3.5
3.8
·
3.3
3.3
3.4
·
3.3
3.1
3.3
·
2.9
Quick Ratio
2.6
2.6
·
2.5
2.4
2.5
·
2.3
2.5
2.3
·
2.4
1.9
1.7
·
1.3
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
23522.0
1389.7
446.9
·
66.3
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.5
0.4
·
0.4
0.5
0.4
·
0.6
0.6
0.5
·
0.6
Inventory Turnover
1.3
1.2
·
1.5
1.7
1.1
·
1.4
1.7
1.1
·
1.3
1.4
1.2
·
1.5
Receivables Turnover
1.8
1.8
·
2.0
1.9
1.9
·
1.7
1.7
1.8
·
1.9
1.7
1.8
·
2.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.98
$6.17
·
$5.68
$5.23
$4.87
·
$4.44
$4.09
$3.70
·
$3.39
$3.04
$2.66
·
$2.53
Revenue / Share
$3.56
$2.97
·
$3.04
$2.83
$2.18
·
$2.24
$2.43
$1.90
·
$2.33
$2.37
$1.91
·
$2.19
Cash Flow / Share
·
$0.26
·
·
·
$-0.16
·
·
·
$-0.00
·
·
·
$0.16
·
·
Cash / Share
$4.85
$3.54
·
$3.58
$2.94
$2.69
·
$2.76
$2.64
$2.17
·
$1.67
$0.85
$0.52
·
$0.38
EPS (TTM)
$1.82
$1.38
·
$1.15
$1.07
$1.01
·
$0.98
$0.92
$0.91
·
$0.64
$0.51
$0.22
·
$0.12
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$706M
$659M
·
$609M
$560M
$535M
·
$495M
$500M
$496M
·
$479M
$465M
$441M
·
$422M
Net Income TTM
$109M
$83M
·
$69M
$64M
$61M
·
$59M
$55M
$54M
·
$37M
$29M
$12M
·
$7M
Market Cap
$3.80B
$2.74B
·
$2.42B
$2.05B
$1.75B
·
$1.61B
$1.58B
$1.38B
·
$1.48B
$1.52B
$1.10B
·
$637M
Enterprise Value
·
·
·
$2.21B
$1.88B
$1.59B
·
$1.45B
$1.43B
$1.26B
·
$1.38B
$1.47B
$1.07B
·
$616M
P/E
36.3
34.7
·
36.9
33.7
30.3
·
28.9
30.3
26.8
·
40.7
52.7
89.2
·
94.9
P/S
5.4
4.2
·
4.0
3.7
3.3
·
3.2
3.2
2.8
·
3.1
3.3
2.5
·
1.5
P/B
9.5
7.8
·
7.5
6.9
6.3
·
6.4
6.8
6.6
·
7.7
8.8
7.4
·
4.5
P / Tangible Book
9.7
7.9
·
7.7
7.1
6.5
·
6.6
7.1
6.9
·
8.0
9.2
7.8
·
5.0
P / Cash Flow
·
175.4
·
·
·
-178.3
·
·
·
-5186.5
·
·
·
116.9
·
·
EV / Revenue
·
·
·
3.6
3.4
3.0
·
2.9
2.9
2.5
·
2.9
3.2
2.4
·
1.5
Earnings Yield
2.8%
2.9%
·
2.7%
3.0%
3.3%
·
3.5%
3.3%
3.7%
·
2.5%
1.9%
1.1%
·
1.1%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$610M
$516M
$494M
$428M
$380M
매출 총이익률 %
36.5%
38.5%
36.6%
24.2%
29.8%
영업이익률 %
13.5%
14.3%
11.4%
0.71%
6.5%
순이익
$71M
$56M
$47M
$8M
$19M
희석 EPS
$1.19
$0.94
$0.79
$0.14
$0.35
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
0.0
0.0
0.0
0.0
유동비율
3.6
3.3
3.2
3.2
2.3
당좌 비율
2.4
2.2
2.2
1.2
1.0
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$39M
$42M
$107M
$-12M
$-17M
기관 투자자 (13F)
363개의 제출자
· $3.4B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자363
보유 가치$3.4B
신규 포지션110
청산 포지션35
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
110 (+46 이전 분기 대비)
35 (-3 이전 분기 대비)
109 (+11 이전 분기 대비)
91 (+10 이전 분기 대비)
-1.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.