GAIA 클래스 A Gaia, Inc. - Class A Common Stock
NASDAQ · Media · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 10, 2026GAIA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
GAIA 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Gaia, Inc. - Class A Common Stock 정보 위키백과 회사 개요
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
The service has been criticized for promoting false and misleading claims, including anti-vaccine misinformation.
As of September 13, 2018, Gaia TV had over 500,000 subscribers in 185 countries. As of 2024, they had 806,000 subscribers.
History
Gaia was founded in 1988 by Czechoslovak-born entrepreneur Jirka Ryšavý. Originally branding itself as a yoga equipment brand, Gaia sold mail-order exercise videos and alternative medicine products.
Gaia began several acquisition and merging endeavors in the early 2000s. In 2001, Gaia merged with the Californian company Real Goods Solar, a residential and commercial solar power integrator with a focus on off-the-grid living. Gaia continued expansion and in 2003 bought a 50.1% share in its UK distributor Leisure Systems International (LSI). In 2005, Gaia acquired the media assets of GoodTimes Entertainment and Jetlag Productions. The company additionally acquired both Lime TV and Zaadz.com in 2007 to start what was called the LOHAS network (LOHAS stands for Lifestyles of Health and Sustainability). In 2008, Rysavy stepped down as CEO.
In 2011, Gaia launched Gaia TV, a streaming service. The company acquired Vivendi Entertainment, a DVD distributor from Vivendi subsidiary Universal Music Group Distribution, merging it with its home entertainment division to form Gaiam Vivendi Entertainment.
In 2016, Sequential Brands Group purchased the Gaiam brand and yoga equipment unit for $167 million. Gaia subsequently rebranded itself, focusing solely on its alternative media streaming service. Over the next three years, the service would increase in popularity. In 2019, USA Today ranked Gaia, Inc as the world's fastest-growing retailer, spending up to 120% of its revenue on advertising. Gaia also sold its travel business for $12 million.
Gaia added live streaming events from a new event center at its Louisville, Colorado campus in 2019. Events are live-streamed in 185 countries with simultaneous translation.
In November 2021, American singer and actor Demi Lovato became the first celebrity ambassador for Gaia. Lovato announced via Instagram that they were partnering with Gaia, stating, "Thrilled to be a Gaia ambassador, understanding the world around us (the known and the unknown) is so exciting to me!"
Gaia acquired the digital video service Yoga International in December 2021.
In 2023, Gaia appointed James Colquhoun to the new position of Chief Operating Officer. During this time Gaia also announced an AI-powered search engine for their content library. In March 2024, Gaia launched Gaia+, a premium membership providing access to workshops, live events, and guided programs.
Programming
Gaia's content library encompasses over 10,000 films on a variety of alternative media subjects, ranging from yoga and meditation to alternative medicine and conspiracy theories. Gaia's content library includes documentaries exploring unidentified aerial phenomena (UAPs), ancient civilizations, alternative archaeological theories, and topics related to 5G technology and vaccine science.
Controversy
In 2018, former Gaia contributor and paranormal writer David Wilcock made public allegations against the company, which Gaia said led to harassment of employees. Wilcock later apologized and said his remarks had been taken out of context. That same year, former Gaia contractor Patty Greer made a series of allegations against the company, including claims that Gaia promoted Luciferianism and removed her films from its website after a dispute over distribution rights."
In February 2021, Business Insider published an investigative piece detailing workplace harassment and concerns about the surveillance of Gaia employees by the company. These concerns stemmed from Gaia offering blood tests to employees, as well as unsupported reports that Rysavy had installed 'a machine' on the roof of Gaia headquarters to 'psychically monitor employees.'
Following videos and posts from Greer claiming Gaia was infiltrated by satanists and reptilians, Gaia sued Greer for slander. Gaia claimed that Greer was retaliating after a decline in viewership of her videos hosted on Gaia's streaming services. On December 14, 2018, the case was dismissed without prejudice, noting that Greer had not been served. On December 27, Gaia filed another lawsuit against Greer, seeking one million in damages. The lawsuit was settled in 2019, and Greer posted an apology to her website as part of a settlement agreement and removed all of the content surrounding Gaia and #GEM. In her apology, Greer stated "many of those postings were critical of Gaia and its employees, and were either based on my own opinion or information I received from various third-parties (sometimes anonymously). Because I was ultimately unable to corroborate or confirm the information — which Gaia believed to be untrue and unfounded, and which Gaia vehemently denied at all times — I agreed to remove the postings."
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | GAIA | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | -5.85년 평균 ≈-16.9 | ≈-16.9 | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | GAIA | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 2307.9%5년 평균 ≈2135.9% | ≈2135.9% | · | · | |
| 영업이익률 (TTM) | -178.1%5년 평균 ≈-143.6% | ≈-143.6% | -13.8% | 동일 | |
| EBITDA Margin (EBITDA 마진) | -113.4%5년 평균 ≈-143.6% | ≈-143.6% | -7.5% | 약함 | |
| 세전 마진 (TTM) | -177.9%5년 평균 ≈-151.3% | ≈-151.3% | -14.9% | 동일 | |
| 순이익률 (TTM) | -150.1%5년 평균 ≈-147.3% | ≈-147.3% | -13.2% | 동일 | |
| ROA (TTM) | -3.7%5년 평균 ≈-3.7% | ≈-3.7% | -6.9% | 최상위권 | |
| ROE (TTM) | -6.5%5년 평균 ≈-6.2% | ≈-6.2% | -13.1% | 최상위권 | |
| ROIC | -5.7%5년 평균 ≈-6.0% | ≈-6.0% | -0.35% | 약함 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | GAIA | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 0.1 | · | 0.3 | 낮은 부채 | |
| 유동비율 (MRQ) | 0.45년 평균 ≈0.5 | ≈0.5 | 0.7 | 낮은 유동성 | |
| Quick Ratio (당좌 비율) | 0.55년 평균 ≈0.4 | ≈0.4 | 0.5 | 낮은 유동성 | |
| 장기 부채 / 자기 자본 (MRQ) | 0.1 | · | · | · |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | GAIA | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 55.2%5년 평균 ≈43.8% | ≈43.8% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 41.2%5년 평균 ≈-30.5% | ≈-30.5% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | -41.7% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | GAIA | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.05년 평균 ≈0.0 | ≈0.0 | 0.7 | 약함 | |
| Receivables Turnover (매출 채권 회전율) | 0.85년 평균 ≈0.8 | ≈0.8 | 2.4 | 약함 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$40.2K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 12월 13, 2010 | $0.15 | USD | ≈1.9% |
| 3월 30, 2010 | $0.15 | USD | ≈1.7% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 8월 10, 2026 | $-0.12 | $-0.13 | 9.5% |
| 2026년 3월 31일 | 5월 11, 2026 | $-0.05 | $-0.05 | -3.1% |
| 2025년 12월 31일 | $-0.02 | $-0.02 | 12.7% | |
| 2025년 9월 30일 | $-0.05 | $-0.05 | -3.1% | |
| 2025년 6월 30일 | $-0.07 | $-0.08 | 14.2% | |
| 2025년 3월 31일 | $-0.04 | $-0.04 | 7.8% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $3M | $3M | $2M | $80M | $67M | $54M | $42M | $28M | $17M | $13M | $11M | |
| Cost of Revenue | $13M | $12M | $12M | $11M | $11M | $9M | $7M | $5M | $4M | $3M | $3M | $2M | |
| Gross Profit | $86M | $77M | $69M | $71M | $69M | $58M | $47M | $37M | $24M | $14M | $11M | $9M | |
| SG&A Expense | $9M | $8M | $6M | $7M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | |
| Operating Expenses | $91M | $83M | $73M | $71M | $67M | $63M | $64M | $73M | $50M | $31M | $20M | $19M | |
| Operating Income | $-5M | $-6M | $-5M | $-265.0K | $2M | $-5M | $-17M | $-36M | $-25M | $-17M | $-9M | $-11M | |
| Other Non-op | $11.0K | $501.0K | $-467.0K | $-257.0K | $-265.0K | $5M | $-643.0K | $355.0K | $515.0K | $-351.0K | $-311.0K | $880.0K | |
| Pretax Income | $-5M | $-5M | $-6M | $-3M | $2M | $699.0K | $-18M | $-36M | $-25M | $-17M | $-9M | $-10M | |
| Income Tax | $192.0K | $-34.0K | $60.0K | $202.0K | $-2M | $180.0K | $45.0K | $-2M | $-925.0K | $-6M | $-3.0K | $1M | |
| Net Income | $-4M | $-5M | $-6M | $-4M | $4M | $519.0K | $-18M | $-34M | $-23M | $87M | $-12M | $-9M | |
| EPS (Basic) | $-0.18 | $-0.22 | $-0.27 | $-0.19 | $0.19 | $0.03 | $-1.00 | · | · | · | · | · | |
| EPS (Diluted) | $-0.18 | $-0.22 | $-0.27 | $-0.19 | $0.19 | $0.03 | $-1.00 | · | · | · | · | · | |
| Shares (Basic) | 24,852,000 | 23,335,000 | 21,501,000 | 20,716,000 | 19,307,000 | 18,921,000 | 18,160,000 | · | · | · | 24,510,000 | 24,228,000 | |
| Shares (Diluted) | 24,852,000 | 23,335,000 | 21,501,000 | 20,716,000 | 19,834,000 | 19,305,000 | 18,160,000 | · | · | · | 24,612,000 | 24,228,000 | |
| EBITDA | $-5M | $-6M | $-5M | $-265.0K | $2M | $-5M | $-17M | $-36M | $-25M | $-17M | $4M | $-5M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $6M | $8M | $12M | $10M | $13M | $11M | $30M | $33M | $54M | $1M | $4M | |
| Receivables | $5M | $6M | $4M | $3M | $3M | $2M | $2M | $1M | $1M | $554.0K | $465.0K | $30M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | $17M | $20M | |
| Prepaid Expense | $4M | $3M | $2M | $3M | $2M | $2M | $2M | $3M | $3M | $1M | $729.0K | $3M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | $15M | $12M | |
| Current Assets | $23M | $16M | $16M | $17M | $15M | $16M | $16M | $34M | $37M | $56M | $71M | $79M | |
| PP&E (Net) | $27M | $27M | $26M | $25M | $51M | $39M | $37M | · | · | · | $30M | $23M | |
| PP&E (Gross) | $47M | $48M | $47M | $43M | $80M | $62M | $54M | · | · | · | $58M | $54M | |
| Accum. Depreciation | $20M | $21M | $21M | $18M | $30M | $23M | $18M | · | · | · | $33M | $31M | |
| Goodwill | $34M | $32M | $32M | $32M | $29M | $17M | $17M | $11M | $11M | $11M | $11M | $15M | |
| Intangibles | $15M | $16M | $1M | $2M | $2M | · | · | · | · | · | $866.0K | $823.0K | |
| Other Non-current Assets | $8M | $6M | $1M | $5M | $4M | $2M | $2M | $1M | $2M | $946.0K | $2M | $13M | |
| Total Assets | $155M | $141M | $130M | $135M | $134M | $110M | $106M | $107M | $97M | $107M | $129M | $139M | |
| Accounts Payable | $15M | $12M | $12M | $7M | $9M | $5M | $7M | $5M | $2M | $2M | $4M | $19M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | $20M | $20M | |
| Current Liabilities | $38M | $42M | $31M | $27M | $30M | $21M | $19M | $13M | $8M | $9M | $40M | $39M | |
| Capital Leases | $9M | $5M | $6M | $6M | $7M | $8M | · | · | · | · | · | · | |
| Deferred Tax | $603.0K | $501.0K | $551.0K | $499.0K | $309.0K | $257.0K | $206.0K | $164.0K | $663.0K | $553.0K | · | · | |
| Total Liabilities | $53M | $47M | $43M | $49M | $43M | $36M | $37M | $26M | $21M | · | · | · | |
| Long-term Debt | $6M | $6M | $6M | $15M | $6M | $6M | $18M | $12M | · | · | · | · | |
| Total Debt | $6M | $6M | · | · | $142.0K | $138.0K | · | · | · | · | · | · | |
| Retained Earnings | $-95M | $-90M | $-85M | $-79M | $-72M | $-76M | $-76M | $-58M | $-24M | $-969.0K | $-88M | $-76M | |
| Treasury Stock | $525.0K | $169.0K | · | · | · | · | · | · | · | · | · | · | |
| AOCI | · | · | · | · | · | · | · | · | · | · | $-399.0K | $-200.0K | |
| Stockholders' Equity | $88M | $81M | $86M | $85M | $90M | $74M | $69M | $81M | $76M | $98M | $89M | $100M | |
| Liabilities + Equity | $155M | $141M | $130M | $135M | $134M | $110M | $106M | $107M | $97M | $107M | $129M | $139M |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $9M | $8M | $8M | $13M | $12M | $10M | $7M | $5M | $4M | $3M | $3M | |
| Stock-based Comp | · | · | · | · | · | · | · | · | $2M | $674.0K | $339.0K | $280.0K | |
| Deferred Tax | $102.0K | $-50.0K | $53.0K | $202.0K | $-2M | $51.0K | $38.0K | $-2M | $110.0K | $-6M | · | · | |
| Amort. of Intangibles | $220.0K | $555.0K | · | · | · | · | · | · | · | · | $2M | $1M | |
| Operating Cash Flow | $6M | $7M | $6M | $2M | $21M | $12M | $-3M | $-21M | $-21M | $-15M | $8M | $10M | |
| CapEx | $6M | $5M | $5M | $8M | $17M | $13M | $19M | $19M | $13M | $7M | $6M | $4M | |
| Investing Cash Flow | $-10M | $-15M | $-5M | $-9M | $-24M | $-176.0K | $-20M | $-19M | $-13M | $145M | $-9M | $-8M | |
| Net Debt Issued | · | $-20M | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $7M | $33.0K | $5M | $43.0K | $815.0K | $249.0K | $287.0K | $37M | · | · | · | · | |
| Stock Repurchased | · | · | $169.0K | · | · | · | · | · | · | $76M | · | · | |
| Net Stock Activity | $7M | $33.0K | $5M | $43.0K | $815.0K | $249.0K | $287.0K | · | · | $-76M | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | $150.0K | |
| Financing Cash Flow | $12M | $6M | $-4M | $9M | $655.0K | $-10M | $4M | $37M | $13M | $-77M | $-326.0K | $2M | |
| Net Change in Cash | $8M | $-2M | $-4M | $1M | $-2M | $1M | $-18M | $-3M | $-21M | $53M | $-3M | $2M | |
| Taxes Paid | $77.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-377.0K | $2M | $596.0K | $-7M | $4M | $-2M | $-21M | $-40M | $-33M | $-22M | $-1M | $-15M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 1914.6% | 1945.2% | 2547.9% | 86.7% | 86.8% | 87.1% | 86.8% | 87.0% | 86.1% | 83.5% | 45.1% | 45.3% | |
| Operating Margin | -113.4% | -148.3% | -169.2% | -0.32% | 2.5% | -6.9% | -31.9% | -82.3% | -88.9% | -96.1% | 2.2% | -3.0% | |
| Net Margin | -99.9% | -134.9% | -207.2% | -3.8% | 4.7% | 0.78% | -33.6% | -77.1% | -82.3% | 504.8% | -6.2% | -5.9% | |
| Pretax Margin | -113.2% | -135.8% | -205.0% | -3.1% | 2.2% | 1.1% | -33.1% | -81.5% | -87.1% | -98.1% | 1.2% | -2.6% | |
| EBITDA Margin | -113.4% | -148.3% | -169.2% | -0.32% | 2.5% | -6.9% | -31.9% | -82.3% | -88.9% | -96.1% | 2.2% | -3.0% | |
| ROA | -3.0% | -4.0% | -4.2% | -2.3% | 3.1% | 0.48% | -17.0% | -33.1% | -22.8% | 73.9% | -8.8% | -7.1% | |
| ROE | -5.3% | -6.5% | -6.7% | -3.5% | 4.4% | 0.70% | -25.9% | -39.0% | -26.8% | 93.5% | -12.8% | -9.9% | |
| ROIC | -5.7% | -6.8% | -5.4% | -0.32% | 4.8% | -4.6% | -25.0% | -41.9% | -31.8% | -10.8% | 2.4% | -7.1% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.4 | 0.5 | 0.6 | 0.5 | 0.8 | 0.9 | 2.6 | 1.8 | 6.1 | 1.8 | 2.0 | |
| Quick Ratio | 0.5 | 0.3 | 0.4 | 0.5 | 0.4 | 0.7 | 0.7 | 2.4 | 1.7 | 6.0 | 1.0 | 1.2 | |
| Debt / Equity | 0.1 | 0.1 | · | · | 0.0 | 0.0 | · | · | · | · | · | · | |
| LT Debt / Equity | 0.1 | 0.0 | · | · | · | · | · | · | · | · | · | · |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.6 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.1 | 1.4 | 1.2 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | 5.5 | 4.5 | |
| Receivables Turnover | 0.8 | 0.8 | 0.8 | 28.9 | 33.5 | 30.8 | 29.6 | 36.7 | 35.2 | 33.9 | 6.6 | 5.9 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $0.18 | $0.17 | $0.13 | $3.96 | $4.01 | $3.46 | · | · | · | · | $7.64 | · | |
| Cash Flow / Share | $0.23 | $0.30 | $0.27 | $0.56 | $1.05 | $0.60 | · | · | · | · | $0.33 | · | |
| EPS (TTM) | $-0.18 | $-0.22 | $-0.27 | $-0.19 | $0.19 | $0.03 | $-1.00 | $-0.48 | $-0.48 | $-0.48 | $-0.48 | $-0.41 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 55.2% | 7.4% | 68.8% | -98.0% | 19.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 41.2% | -66.8% | -65.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -41.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | 533.3% | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | 618.9% | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $3M | $3M | $2M | $80M | $67M | $54M | $42M | $28M | $17M | $13M | $11M | |
| Net Income TTM | $-4M | $-5M | $-6M | $-4M | $4M | $519.0K | $-18M | $-34M | $-23M | $87M | $-12M | $-9M | |
| P/E | -20.2 | -20.4 | -10.0 | -12.5 | 45.1 | 329.3 | -8.0 | -21.6 | -25.8 | -18.0 | -13.0 | -17.4 | |
| Earnings Yield | -5.0% | -4.9% | -10.0% | -8.0% | 2.2% | 0.30% | -12.5% | -4.6% | -3.9% | -5.5% | -7.7% | -5.8% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | -1.5% | |
| Annual Payout | · | · | · | · | · | · | · | · | · | · | · | $150.0K |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23M | $24M | $-69M | $25M | $25M | $24M | $-62M | $22M | $22M | $21M | $-57M | $20M | $20M | $20M | $-61M | $20M | |
| Cost of Revenue | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Gross Profit | $20M | $21M | $22M | $22M | $21M | $21M | $21M | $19M | $18M | $18M | $18M | $17M | $17M | $17M | $17M | $17M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $23M | $22M | $23M | $23M | $24M | $22M | $23M | $20M | $20M | $19M | $19M | $18M | $19M | $18M | $18M | $18M | |
| Operating Income | $-3M | $-1M | $-653.0K | $-1M | $-2M | $-1M | $-2M | $-1M | $-2M | $-854.0K | $-1M | $-447.0K | $-2M | $-1M | $-567.0K | $-303.0K | |
| Other Non-op | $-30.0K | $16.0K | $1.0K | $22.0K | $124.0K | $-136.0K | $897.0K | $-144.0K | $-144.0K | $-108.0K | $-92.0K | $-141.0K | $-113.0K | $-121.0K | $-82.0K | $-65.0K | |
| Pretax Income | $-3M | $-1M | $-652.0K | $-1M | $-2M | $-1M | $-811.0K | $-1M | $-2M | $-962.0K | $-2M | $-713.0K | $-2M | $-1M | $-1M | $-2M | |
| Income Tax | $-7.0K | $34.0K | $131.0K | $12.0K | $1.0K | $48.0K | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-3M | $-1M | $-75.0K | $-1M | $-2M | $-1M | $-907.0K | $-1M | $-2M | $-971.0K | $-2M | $-713.0K | $-2M | $-1M | $-1M | $-3M | |
| EPS (Basic) | $-0.12 | $-0.05 | $-0.02 | $-0.05 | $-0.07 | $-0.04 | $-0.03 | $-0.05 | $-0.09 | $-0.05 | $-0.08 | $-0.04 | $-0.09 | $-0.06 | $-0.09 | $-0.12 | |
| EPS (Diluted) | $-0.12 | $-0.05 | $-0.02 | $-0.05 | $-0.07 | $-0.04 | $-0.03 | $-0.05 | $-0.09 | $-0.05 | $-0.08 | $-0.04 | $-0.09 | $-0.06 | $-0.09 | $-0.12 | |
| Shares (Basic) | 24,962,000 | 24,995,000 | · | 25,044,000 | 25,022,000 | 24,349,000 | · | 23,404,000 | 23,372,000 | 23,161,000 | · | 21,154,000 | 20,874,000 | 20,826,000 | · | 20,806,000 | |
| Shares (Diluted) | 24,962,000 | 24,995,000 | · | 25,044,000 | 25,022,000 | 24,349,000 | · | 23,404,000 | 23,372,000 | 23,161,000 | · | 21,154,000 | 20,874,000 | 20,826,000 | · | 20,806,000 | |
| EBITDA | $-3M | $-1M | · | $-1M | $-2M | $-1M | · | $-1M | $-2M | $-863.0K | · | $-447.0K | $-2M | $-1M | · | $-303.0K |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $13M | $14M | $14M | $14M | $13M | $6M | $4M | $5M | $9M | $8M | $11M | $11M | $11M | $12M | $11M | |
| Receivables | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $3M | |
| Prepaid Expense | $4M | $3M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $4M | $3M | $2M | $3M | $3M | |
| Current Assets | $15M | $22M | $23M | $23M | $23M | $24M | $16M | $14M | $16M | $21M | $16M | $19M | $17M | $17M | $17M | $17M | |
| PP&E (Net) | $29M | $27M | $27M | $26M | $26M | $26M | $27M | $26M | $25M | $26M | $26M | · | · | · | $25M | · | |
| PP&E (Gross) | · | · | $47M | · | · | · | $48M | · | · | · | $47M | · | · | · | $43M | · | |
| Accum. Depreciation | · | · | $20M | · | · | · | $21M | · | · | · | $21M | · | · | · | $18M | · | |
| Goodwill | $34M | $34M | $34M | $34M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $29M | |
| Intangibles | $14M | $15M | $15M | $15M | $15M | $15M | $16M | $16M | $16M | · | · | $1M | $1M | $2M | · | $2M | |
| Other Non-current Assets | $8M | $8M | · | $8M | · | · | · | · | · | · | $1M | · | · | · | $5M | · | |
| Total Assets | $148M | $155M | $155M | $151M | $147M | $149M | $141M | $140M | $142M | $134M | $130M | $138M | $138M | $138M | $135M | $137M | |
| Accounts Payable | $15M | $15M | $15M | $13M | $14M | $12M | $12M | $14M | $14M | $11M | $12M | $14M | $12M | $12M | $7M | $12M | |
| Current Liabilities | $36M | $39M | $38M | $45M | $43M | $43M | $42M | $34M | $35M | $36M | $31M | $39M | $29M | $28M | $27M | $35M | |
| Capital Leases | $8M | $8M | $9M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | |
| Deferred Tax | $623.0K | $617.0K | $603.0K | $526.0K | $526.0K | $517.0K | $501.0K | $551.0K | $551.0K | $551.0K | $551.0K | $499.0K | $499.0K | $499.0K | $499.0K | $309.0K | |
| Total Liabilities | $50M | $54M | $53M | $50M | $48M | $48M | $47M | $45M | $46M | $48M | $43M | $52M | $50M | $50M | $49M | $48M | |
| Long-term Debt | $6M | $6M | $6M | · | · | · | · | $6M | $6M | $6M | $6M | $6M | $15M | $15M | $15M | $6M | |
| Total Debt | $6M | $6M | · | $6M | $6M | $6M | · | $6M | $6M | $6M | · | · | · | · | · | · | |
| Retained Earnings | $-99M | $-96M | $-95M | $-94M | $-93M | $-91M | $-90M | $-90M | $-88M | $-86M | $-85M | $-79M | $-78M | $-76M | $-79M | $-74M | |
| Treasury Stock | $525.0K | $525.0K | $525.0K | · | · | · | $169.0K | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $84M | $87M | $88M | $86M | $86M | $87M | $81M | $81M | $82M | $85M | $86M | $87M | $87M | $88M | $85M | $89M | |
| Liabilities + Equity | $148M | $155M | $155M | $151M | $147M | $149M | $141M | $140M | $142M | $134M | $130M | $138M | $138M | $138M | $135M | $137M |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $-2M | $-212.0K | $2M | $-4M | $4M | |
| Operating Cash Flow | $-5M | $1M | $2M | $326.0K | $2M | $1M | $3M | $409.0K | $-2M | $6M | $3M | $-4M | $-2M | $686.0K | $-6M | $2M | |
| CapEx | $3M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $-4M | $-2M | $1M | $-6M | $4M | |
| Investing Cash Flow | $-2M | $-2M | $-4M | $-4M | $-1M | $-1M | $-1M | $-1M | $-11M | $-1M | $-2M | $4M | $2M | $-1M | $6M | $-4M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $-44.0K | · | · | · | · | · | · | |
| Stock Issued | $17.0K | $33.0K | $0 | $19.0K | $0 | $7M | $0 | $19.0K | $0 | $14.0K | $5M | $0 | $20.0K | $22.0K | $0 | $0 | |
| Net Stock Activity | · | $33.0K | · | · | · | $7M | · | · | · | $14.0K | · | · | · | $22.0K | · | · | |
| Financing Cash Flow | $-165.0K | $-81.0K | $1M | $4M | $-46.0K | $7M | $-47.0K | $-142.0K | $6M | $-30.0K | $-4M | $1.0K | $-62.0K | $18.0K | $1M | $7M | |
| Net Change in Cash | $-8M | $-442.0K | $-622.0K | $238.0K | $834.0K | $7M | $1M | $-1M | $-7M | $5M | $-3M | $350.0K | $31.0K | $-714.0K | $721.0K | $5M | |
| Free Cash Flow | · | $-131.0K | · | · | · | $268.0K | · | · | · | $5M | · | · | · | $-732.0K | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 85.3% | 86.0% | · | 86.4% | 86.7% | 87.7% | · | 86.0% | 84.5% | 85.4% | · | 85.2% | 85.7% | 85.9% | · | 86.7% | |
| Operating Margin | -13.8% | -5.9% | · | -5.0% | -8.9% | -4.2% | · | -6.1% | -9.1% | -4.0% | · | -2.2% | -8.1% | -5.2% | · | -1.5% | |
| Net Margin | -13.0% | -5.2% | · | -4.6% | -8.3% | -5.1% | · | -6.8% | -9.8% | -4.5% | · | -2.9% | -8.7% | -5.8% | · | -11.9% | |
| Pretax Margin | -13.9% | -5.8% | · | -4.9% | -8.4% | -4.8% | · | -6.8% | -9.8% | -4.5% | · | -2.9% | -8.7% | -5.8% | · | -11.9% | |
| EBITDA Margin | -13.8% | -5.9% | · | -5.0% | -8.9% | -4.2% | · | -6.1% | -9.1% | -4.0% | · | -2.2% | -8.1% | -5.2% | · | -1.5% | |
| ROA | -2.1% | -0.83% | · | -0.79% | -1.4% | -0.86% | · | -1.1% | -1.6% | -0.72% | · | -0.43% | -1.3% | -0.85% | · | -1.9% | |
| ROE | -3.6% | -1.4% | · | -1.4% | -2.4% | -1.4% | · | -1.8% | -2.5% | -1.1% | · | -0.67% | -1.9% | -1.3% | · | -2.8% | |
| ROIC | -3.6% | -1.6% | · | -1.4% | -2.4% | -1.1% | · | · | · | · | · | · | · | · | · | · |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.6 | · | 0.5 | 0.5 | 0.6 | · | 0.4 | 0.4 | 0.6 | · | 0.5 | 0.6 | 0.6 | · | 0.5 | |
| Quick Ratio | 0.3 | 0.5 | · | 0.4 | 0.5 | 0.4 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.4 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | · | · | · | |
| LT Debt / Equity | 0.1 | 0.1 | · | · | · | · | · | 0.1 | 0.1 | 0.1 | · | · | · | · | · | · |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Receivables Turnover | 4.2 | 4.4 | · | 4.7 | 4.7 | 4.6 | · | 5.0 | 5.2 | 5.3 | · | 5.8 | 6.0 | 6.1 | · | 7.0 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $0.93 | $0.97 | · | $1.00 | $0.98 | $0.98 | · | $0.95 | $0.94 | $0.94 | · | $0.96 | $0.95 | $0.94 | · | $0.96 | |
| Cash Flow / Share | · | $0.06 | · | · | · | $0.05 | · | · | · | $0.26 | · | · | · | $0.15 | · | · | |
| EPS (TTM) | $-0.24 | $-0.19 | · | $-0.19 | $-0.19 | $-0.21 | · | $-0.27 | $-0.26 | $-0.26 | · | $-0.28 | $-0.36 | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $5M | · | $11M | $8M | $5M | · | $8M | $6M | $4M | · | $-1M | $-1M | $-584.0K | · | $83M | |
| Net Income TTM | $-6M | $-4M | · | $-5M | $-5M | $-5M | · | $-6M | $-6M | $-5M | · | $-5M | $-7M | $-5M | · | $-629.0K | |
| P/E | -8.8 | -14.6 | · | -31.2 | -23.1 | -18.3 | · | -18.0 | -17.0 | -11.8 | · | -9.7 | -6.4 | · | · | · | |
| Earnings Yield | -11.4% | -6.9% | · | -3.2% | -4.3% | -5.5% | · | -5.5% | -5.9% | -8.4% | · | -10.3% | -15.6% | · | · | · |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|
| 매출 | $4M | $3M | $3M | · | · |
| 매출 총이익률 % | 1914.6% | 1945.2% | 2547.9% | · | · |
| 영업이익률 % | -113.4% | -148.3% | -169.2% | · | · |
| 순이익 | $-4M | $-5M | $-6M | · | · |
| 희석 EPS | $-0.18 | $-0.22 | $-0.27 | · | · |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.1 | 0.1 | · | · | · |
| 유동비율 | 0.6 | 0.4 | 0.5 | · | · |
| 당좌 비율 | 0.5 | 0.3 | 0.4 | · | · |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-377.0K | $2M | $596.0K | · | · |
기관 투자자 (13F) 62개의 제출자 · $17.0M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 11 (-8 이전 분기 대비) | 20 (+12 이전 분기 대비) | 19 (0 이전 분기 대비) | 18 (+1 이전 분기 대비) | -627K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $3,074,646 | 847,010 | 18.10% | 주식 |
| AMERIPRISE FINANCIAL INC | $2,178,610 | 1,037,433 | 12.83% | 주식 |
| Nantahala Capital Management, LLC | $1,920,698 | 914,618 | 11.31% | 주식 |
| S SQUARED TECHNOLOGY, LLC | $1,518,941 | 723,305 | 8.94% | 주식 |
| Peapod Lane Capital LLC | $1,345,674 | 640,797 | 7.92% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,328,922 | 632,820 | 7.82% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $727,973 | 346,627 | 4.29% | 주식 |
| BlackRock, Inc. | $704,043 | 335,258 | 4.15% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $525,510 | 250,243 | 3.09% | 주식 |
| RBF Capital, LLC | $470,318 | 223,961 | 2.77% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $421,669 | 200,752 | 2.48% | 주식 |
| JANE STREET GROUP, LLC | $316,527 | 150,727 | 1.86% | 주식 |
| Arax Advisory Partners | $294,905 | 140,431 | 1.74% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $238,058 | 113,361 | 1.40% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $228,291 | 108,710 | 1.34% | 주식 |
| GOLDMAN SACHS GROUP INC | $221,132 | 105,301 | 1.30% | 주식 |
| Marquette Asset Management, LLC | $189,332 | 90,158 | 1.11% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $162,210 | 77,243 | 0.96% | 주식 |
| STATE STREET CORP | $126,271 | 60,129 | 0.74% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $117,600 | 56,000 | 0.69% | 주식 |
| NORTHERN TRUST CORP | $93,584 | 44,564 | 0.55% | 주식 |
| Squarepoint Ops LLC | $91,921 | 43,772 | 0.54% | 주식 |
| MARSHALL WACE, LLP | $69,523 | 33,106 | 0.41% | 주식 |
| SAPIENT CAPITAL LLC | $68,565 | 32,650 | 0.40% | 주식 |
| XTX Topco Ltd | $64,821 | 30,867 | 0.38% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $57,006 | 27,146 | 0.34% | 주식 |
| Qube Research & Technologies Ltd | $52,286 | 24,898 | 0.31% | 주식 |
| Centiva Capital, LP | $50,369 | 23,985 | 0.30% | 주식 |
| MORGAN STANLEY | $44,578 | 21,228 | 0.26% | 주식 |
| Connor, Clark & Lunn Investment Management Ltd. | $43,130 | 20,538 | 0.25% | 주식 |
| Tower Research Capital LLC (TRC) | $41,760 | 19,886 | 0.25% | 주식 |
| Quadrature Capital Ltd | $34,787 | 16,565 | 0.20% | 주식 |
| NewEdge Advisors, LLC | $24,404 | 11,621 | 0.14% | 주식 |
| UBS Group AG | $22,852 | 10,882 | 0.13% | 주식 |
| JAMES INVESTMENT RESEARCH, INC. | $22,260 | 10,600 | 0.13% | 주식 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $22,208 | 10,575 | 0.13% | 주식 |
| ROYAL BANK OF CANADA | $19,000 | 9,038 | 0.11% | 주식 |
| Federation des caisses Desjardins du Quebec | $14,175 | 6,750 | 0.08% | 주식 |
| JPMORGAN CHASE & CO | $8,077 | 3,792 | 0.05% | 주식 |
| BARCLAYS PLC | $7,857 | 3,741 | 0.05% | 주식 |
| Vanguard Global Advisers, LLC | $7,634 | 3,635 | 0.04% | 주식 |
| SIMPLEX TRADING, LLC | $4,769 | 2,271 | 0.03% | 주식 |
| GROUP ONE TRADING LLC | $2,520 | 1,200 | 0.01% | 주식 |
| CWM, LLC | $1,864 | 673 | 0.01% | 주식 |
| FMR LLC | $1,065 | 507 | 0.01% | 주식 |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $424 | 202 | 0.00% | 주식 |
| WELLS FARGO & COMPANY/MN | $234 | 112 | 0.00% | 주식 |
| GSA CAPITAL PARTNERS LLP | $150 | 71,540 | 0.00% | 주식 |
| ACADIAN ASSET MANAGEMENT LLC | $124 | 59,585 | 0.00% | 주식 |
| OSAIC HOLDINGS, INC. | $105 | 50 | 0.00% | 주식 |
행동주의자 및 5% 이상 소유자 11 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| James Colquhoun, Laurentine Frederika Alexandra ten Bosch | 2022년 5월 25일 | · | 최초 제출 | · | SEC |
| Jirka Rysavy, LLC | 2022년 5월 18일 | · | 최초 제출 | · | SEC |
| Prentice Capital Management, LP, Michael Zimmerman ×2 제출 서류 | 2016년 8월 3일 | · | 최초 제출 | · | SEC |
| Thomas E. Lynch, Scott P. Scharfman, Mill Road Capital II GP LLC, Mill Road Capital II, L.P. ×4 제출 서류 | 2013년 8월 14일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2009년 4월 6일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2007년 4월 2일 | · | 최초 제출 | 수동적 투자 | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2007년 2월 8일 | · | 최초 제출 | 이사회 캠페인 | SEC |
| 미공개 보고자, 미공개 보고자 | 2006년 5월 3일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2006년 5월 1일 | · | 최초 제출 | · | SEC |
| Revolution Living LLC, Revolution LLC, Stephen M. Case Revocable Trust, Stephen M. Case | 2005년 8월 15일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2005년 7월 8일 | · | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 28 명의 내부자 · 12 임원 · 15 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Kiersten Medvedich | CEO | 2026년 5월 11일 F | 103,792 | 1 | 0 | $4,910 |
| James Colquhoun | CEO | 2024년 4월 20일 M | 1,033,203 | 0 | 0 | $0 |
| Lynn Powers | CEO | 2016년 6월 17일 M | 224,000 | 0 | 0 | $0 |
| Ned Preston | CFO | 2026년 6월 26일 F | 69,027 | 0 | 0 | $0 |
| Tarell Paul C. Jr. | CHIEF FINANCIAL OFFICER | 2016년 11월 1일 M | 152,802 | 0 | 0 | $0 |
| Stephen J. Thomas | Chief Financial Officer | 2015년 3월 24일 M | 0 | 0 | 0 | $0 |
| Vilia Valentine | CFO & Treasurer | 2009년 1월 15일 A | 1,154 | 0 | 0 | $0 |
| Bart Foster | President | 2015년 1월 12일 A | · | 0 | 0 | $0 |
| Yonathan Abraham Nuta | COO | 2026년 3월 5일 P | 5,541 | 4 | 0 | $18,903 |
| Jaymi Bauer | CHIEF MARKETING OFFICER | 2018년 10월 30일 A | 2,000 | 0 | 0 | $0 |
| John R Jackson | Secretary & VP Corp Dev | 2016년 6월 9일 M | 721 | 0 | 0 | $0 |
| Janet Mathews | Chief Adminstrative Officer | 2006년 4월 28일 M | 600 | 0 | 0 | $0 |
| Paul Howard Sutherland | 이사 | 2026년 9월 25일 P | 464,173 | 27 | 0 | $294,837 |
| Jirka Rysavy | 이사 | 2026년 5월 11일 F | 423,463 | 0 | 0 | $0 |
| Kimberly Alison Arem | 이사 | 2026년 4월 23일 A | · | 0 | 0 | $0 |
| Kristin E. Frank | 이사 | 2026년 4월 23일 A | 88,557 | 0 | 0 | $0 |
| David Maisel | 이사 | 2023년 4월 20일 M | 71,245 | 0 | 0 | $0 |
| Dae Mellencamp | 이사 | 2019년 10월 24일 A | 5,000 | 0 | 0 | $0 |
| Chris Jaeb | 이사 | 2019년 10월 24일 M | 53,500 | 0 | 0 | $0 |
| Wendy Lee Schoppert | 이사 | 2018년 6월 29일 A | 32,690 | 0 | 0 | $0 |
| James P Argyropoulos | 이사 | 2016년 3월 31일 A | 186,136 | 0 | 0 | $0 |
| Barnet M Feinblum | 이사 | 2013년 12월 31일 A | 53,110 | 0 | 0 | $0 |
| Barbara Mowry | 이사 | 2012년 3월 31일 A | 54,259 | 0 | 0 | $0 |
| Paul H Ray | 이사 | 2011년 5월 12일 A | 6,121 | 0 | 0 | $0 |
| Ted C Nark | 이사 | 2008년 6월 3일 A | 2,248 | 0 | 0 | $0 |
| AWM Investment Company, Inc. | 10% 소유주 | 2025년 5월 8일 S | 1,942,706 | 0 | 0 | $0 |
| Prentice Capital Management, LP | 10% 소유주 | 2006년 5월 19일 P | 3,538,519 | 0 | 0 | $0 |
| Brad Warkins | · | 2020년 11월 5일 A | 73,837 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 6 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 56,481 SH | 2026년 9월 11일 | 일간 |
| DFAT · Dimensional ETF Trust | 0.00% | 58,439 NS | 2026년 7월 31일 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 7,600 NS | 2026년 7월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 199,106 SH | 2026년 8월 19일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 431,317 SH | 2026년 8월 19일 | 일간 |
| DCOR · Dimensional ETF Trust | 0.00% | 4 NS | 2026년 7월 31일 | N-PORT |
GAIA 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
4 명의 애널리스트 · 2026-09-28평균 목표 $3.88 +178.8%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.