GNE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$502M2017-12-31 → 2025-12-31
EPS$0.902017-12-31 → 2025-12-31
잉여현금흐름·2018-12-31 → 2018-12-31
순이익률5.1%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
GNE
5년 평균
동종업계 중앙값
결론
P/E (TTM)
17.35년 평균 ≈19.1
≈19.1
19.4
저평가
PEG Ratio (PEG 비율)
≈1.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
GNE
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
25.3%5년 평균 ≈33.9%
≈33.9%
·
·
영업이익률 (TTM)
4.0%5년 평균 ≈8.8%
≈8.8%
14.9%
약함
EBITDA 마진 (TTM)
4.2%5년 평균 ≈8.9%
≈8.9%
29.8%
약함
세전 마진 (TTM)
6.6%5년 평균 ≈9.9%
≈9.9%
17.5%
약함
순이익률 (TTM)
5.1%5년 평균 ≈9.6%
≈9.6%
8.3%
최상위권
ROA (TTM)
6.8%5년 평균 ≈13.0%
≈13.0%
4.0%
최상위권
ROE (TTM)
11.2%5년 평균 ≈21.9%
≈21.9%
10.1%
동일
ROIC
8.2%5년 평균 ≈13.3%
≈13.3%
7.4%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
GNE
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
0.6
낮은 부채
유동비율 (MRQ)
2.95년 평균 ≈2.2
≈2.2
1.0
강한 유동성
당좌 비율 (MRQ)
2.45년 평균 ≈1.6
≈1.6
0.4
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.0
·
0.9
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
GNE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
18.1%5년 평균 ≈8.3%
≈8.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
16.7%5년 평균 ≈10.9%
≈10.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.1%
·
·
·
EPS YoY
-31.3%5년 평균 ≈48.9%
≈48.9%
·
·
Net Income YoY (순이익 YoY)
-32.4%5년 평균 ≈43.5%
≈43.5%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-34.9%5년 평균 ≈12.7%
≈12.7%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
15.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-35.1%5년 평균 ≈10.0%
≈10.0%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
12.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
GNE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.905년 평균 ≈$1.70
≈$1.70
·
·
Revenue / Share (주당 매출)
$18.925년 평균 ≈$15.36
≈$15.36
·
·
Cash Flow / Share (주당 현금 흐름)
$1.755년 평균 ≈$2.47
≈$2.47
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
GNE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.35년 평균 ≈1.4
≈1.4
0.3
최상위권
Inventory Turnover (재고 회전율)
30.75년 평균 ≈10.4
≈10.4
·
·
Receivables Turnover (매출 채권 회전율)
7.65년 평균 ≈7.1
≈7.1
7.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$3.6M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율33.4%
연간 지급액≈$0.30분기별 납부
5년 배당 CAGR≈-2.5%주당, 분할 조정 기준
배당락일
금액
통화
수익률
8월 14, 2026
$0.08
USD
≈2.1%
5월 22, 2026
$0.08
USD
≈2.2%
2월 18, 2026
$0.08
USD
≈2.1%
11월 10, 2025
$0.08
USD
≈2.0%
8월 11, 2025
$0.08
USD
≈1.8%
5월 19, 2025
$0.08
USD
≈1.6%
2월 18, 2025
$0.08
USD
≈2.1%
11월 12, 2024
$0.08
USD
≈1.9%
8월 14, 2024
$0.08
USD
≈1.9%
5월 17, 2024
$0.08
USD
≈2.0%
2월 16, 2024
$0.08
USD
≈1.6%
11월 10, 2023
$0.08
USD
≈1.2%
8월 11, 2023
$0.08
USD
≈2.0%
5월 18, 2023
$0.08
USD
≈2.0%
2월 17, 2023
$0.08
USD
≈3.1%
11월 10, 2022
$0.08
USD
≈5.0%
8월 17, 2022
$0.08
USD
≈3.6%
5월 19, 2022
$0.08
USD
≈4.4%
5월 5, 2022
$0.09
USD
≈3.7%
2월 18, 2022
$0.08
USD
≈2.6%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈18.7%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$0.43
$0.25
70.3%
2026년 3월 31일
5월 14, 2026
$0.11
$0.18
-39.5%
2025년 12월 31일
$0.14
$0.07
98.0%
2025년 9월 30일
$0.26
$0.57
-54.0%
2025년 6월 30일
$0.11
—
—
2025년 3월 31일
$0.42
—
—
2024년 9월 30일
$0.41
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$502M
$425M
$429M
$316M
$323M
$357M
$315M
$280M
$264M
Cost of Revenue
$377M
$287M
$283M
$161M
$100.0K
$200.0K
$300.0K
$100.0K
$200.0K
Gross Profit
$125M
$138M
$146M
$155M
$92M
$95M
$83M
$77M
$86M
R&D Expense
·
·
·
·
·
·
$207.0K
$39.0K
·
SG&A Expense
$95M
$93M
$91M
$75M
$68M
$72M
$73M
$62M
$80M
Operating Income
$28M
$45M
$55M
$78M
$24M
$22M
$10M
$12M
$-6M
Interest Income
$8M
$7M
$5M
$835.0K
$34.0K
$190.0K
$448.0K
$557.0K
$295.0K
Other Non-op
·
$2M
$3M
$-520.0K
$707.0K
$351.0K
$1M
$156.0K
$-367.0K
Pretax Income
$36M
$53M
$63M
$78M
$24M
$22M
$6M
$9M
$-7M
Income Tax
$8M
$15M
$17M
$21M
$8M
$8M
$5M
$-12M
$2M
Net Income
$24M
$36M
$52M
$88M
$29M
$13M
$4M
$23M
$-7M
EPS (Basic)
$0.91
$1.33
$2.03
$3.35
$1.06
$0.45
$0.10
$0.85
$-0.36
EPS (Diluted)
$0.90
$1.31
$1.99
$3.26
$1.05
$0.44
$0.10
$0.83
$-0.36
Shares (Basic)
26,277,000
26,763,000
25,553,000
25,629,000
25,879,000
26,109,000
26,607
25,154
23,531,000
Shares (Diluted)
26,535,000
27,163,000
26,062,000
26,366,000
26,316,000
26,813,000
27,464
25,695
23,531,000
EBITDA
$29M
$12M
$10M
$78M
$33M
$19M
$10M
$12M
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$204M
$193M
$159M
$99M
$94M
$32M
$31M
$42M
$30M
Short-term Investments
$9M
$7M
$4M
$490.0K
$1M
$5M
·
·
·
Receivables
$70M
$62M
$62M
$55M
$41M
$48M
$50M
$36M
$45M
Inventory
$12M
$12M
$15M
$16M
$18M
$17M
$17M
$10M
$4M
Prepaid Expense
$11M
$10M
$16M
$7M
$4M
$4M
$6M
$6M
$6M
Other Current Assets
$17M
$8M
$5M
$6M
$2M
$3M
$2M
$3M
$6M
Current Assets
$323M
$297M
$230M
$228M
$200M
$134M
$113M
$98M
$90M
PP&E (Net)
$28M
$25M
$15M
$891.0K
$297.0K
$247.0K
$4M
$4M
$4M
PP&E (Gross)
$32M
$28M
$18M
$3M
$3M
$3M
$7M
$7M
$6M
Accum. Depreciation
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Goodwill
$13M
$13M
$10M
$10M
$10M
$10M
$12M
$11M
$10M
Intangibles
$2M
$2M
$3M
$3M
$4M
$5M
$7M
$6M
$5M
Other Non-current Assets
$21M
$22M
$15M
$14M
$9M
$7M
$7M
$8M
$10M
Total Assets
$389M
$370M
$331M
$278M
$229M
$187M
$156M
$147M
$126M
Accounts Payable
$41M
$31M
$49M
$36M
$38M
$35M
$26M
·
·
Accrued Liabilities
$51M
$49M
$49M
$36M
$38M
$35M
$26M
$25M
$28M
Short-term Debt
·
·
·
·
·
·
$3M
·
·
Current Liabilities
$136M
$122M
$98M
$99M
$116M
$97M
$72M
$51M
$55M
Capital Leases
$854.0K
$2M
$2M
$2M
·
·
$2M
·
·
Other Non-current Liabilities
$2M
$3M
$2M
$4M
$2M
$2M
$2M
$900.0K
$1M
Total Liabilities
$145M
$135M
$146M
$104M
$119M
$101M
$75M
$54M
$59M
Long-term Debt
$9M
$9M
·
·
·
·
$863.0K
·
·
Total Debt
$9M
$9M
·
·
·
·
$3M
·
·
Paid-in Capital
$158M
$159M
$156M
$147M
$143M
$141M
$140M
$137M
·
Retained Earnings
$136M
$120M
$93M
$49M
$-29M
$-57M
$-60M
$-54M
$-67M
Treasury Stock
$48M
$37M
$23M
$19M
$14M
$10M
$8M
$2M
$2M
AOCI
$5M
$4M
$3M
$2M
$3M
$4M
$3M
$3M
$3M
Stockholders' Equity
$251M
$246M
$197M
$187M
$123M
$98M
$95M
$104M
$84M
Liabilities + Equity
$389M
$370M
$331M
$278M
$229M
$187M
$156M
$147M
$126M
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$1M
$884.0K
$463.0K
$385.0K
$436.0K
$3M
$4M
$2M
$2M
Stock-based Comp
$3M
$2M
$3M
$3M
$3M
$1M
$1M
$5M
$5M
Deferred Tax
$3M
$-1M
$1M
$-595.0K
$-104.0K
$7M
$3M
$-13M
$-360.0K
Amort. of Intangibles
$300.0K
$400.0K
$400.0K
$400.0K
$400.0K
$2M
$2M
$1M
$1M
Other Non-cash
$15M
$57M
·
·
·
·
·
·
·
Operating Cash Flow
$46M
$71M
$62M
$81M
$68M
$23M
$16M
$19M
$9M
CapEx
·
·
·
·
·
·
·
$584.0K
$3M
Investing Cash Flow
$-15M
$-16M
$14M
$-49M
$3M
$-3M
$-6M
$-3M
$-17M
Stock Repurchased
·
$10M
$37.0K
$4M
$4M
$2M
$6M
·
$829.0K
Net Stock Activity
·
$-10M
$-37.0K
$-4M
$-4M
$-2M
$-6M
$-889.0K
·
Dividends Paid
$8M
$8M
$9M
$9M
$1M
$10M
$10M
·
·
Financing Cash Flow
$-19M
$-16M
$-15M
$-26M
$-6M
$-15M
$-16M
$-4M
$-8M
Net Change in Cash
$12M
$39M
$61M
$6M
$65M
$5M
$-6M
$44M
$-15M
Taxes Paid
$7M
$4M
$20M
$9M
$49.0K
$741.0K
$702.0K
$2M
$2.0K
Free Cash Flow
·
·
·
·
·
·
·
$19M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
24.8%
32.6%
34.1%
49.0%
28.8%
25.8%
26.3%
27.3%
·
Operating Margin
5.5%
2.7%
2.3%
24.6%
9.1%
5.1%
3.1%
4.3%
·
Net Margin
4.8%
3.0%
4.6%
27.8%
8.0%
3.5%
1.3%
8.1%
·
Pretax Margin
7.2%
4.7%
4.2%
24.6%
9.0%
6.3%
1.9%
3.2%
·
EBITDA Margin
5.7%
2.9%
2.3%
24.6%
9.1%
5.1%
3.1%
4.3%
·
ROA
6.3%
3.6%
6.4%
34.6%
14.0%
7.7%
2.8%
16.7%
·
ROE
9.7%
6.5%
10.2%
56.6%
26.4%
13.6%
4.2%
24.3%
·
ROIC
8.2%
4.3%
3.9%
30.3%
19.6%
12.8%
2.3%
-4.3%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.4
2.1
2.3
2.3
1.7
1.4
1.6
1.9
·
Quick Ratio
2.1
1.6
1.7
1.6
1.3
1.1
1.1
1.5
·
Debt / Equity
0.0
0.0
·
·
·
·
0.0
·
·
LT Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.3
1.2
1.4
1.2
1.7
2.2
2.1
2.1
·
Inventory Turnover
30.7
21.4
0.0
0.0
0.0
0.0
0.0
0.0
·
Receivables Turnover
7.6
6.9
7.3
6.5
7.2
6.9
7.4
7.0
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$18.92
$15.65
$16.45
$11.97
$13.82
$14146.57
$11480.16
$10.91
·
Cash Flow / Share
$1.75
$2.60
$2.40
$3.06
$2.55
$862.23
$573.55
$0.75
·
Dividend / Share
$0.30
$0.30
$0.30
$0.30
·
$0.33
$0.30
$0.30
$0.30
Dividend Paid / Share
$0.30
$0.30
$0.30
$0.30
·
·
·
·
·
EPS (TTM)
$0.90
$0.46
$0.74
$3.26
$1.05
$0.44
$0.10
$0.83
$-0.36
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
18.1%
-0.82%
35.9%
-2.4%
-9.4%
·
·
·
·
Revenue CAGR 3Y
16.7%
9.6%
6.3%
·
·
·
·
·
·
Revenue CAGR 5Y
7.1%
·
·
·
·
·
·
·
·
EPS YoY
-31.3%
-34.2%
-39.0%
210.5%
138.6%
·
·
·
·
EPS CAGR 3Y
-34.9%
7.6%
65.4%
·
·
·
·
·
·
EPS CAGR 5Y
15.4%
·
·
·
·
·
·
·
·
Net Income YoY
-32.4%
-32.0%
-40.5%
200.6%
122.1%
·
·
·
·
Net Income CAGR 3Y
-35.1%
6.7%
58.4%
·
·
·
·
·
·
Net Income CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-4.6%
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$502M
$425M
$429M
$316M
$323M
$357M
$315M
$280M
$264M
Net Income TTM
$24M
$13M
$20M
$88M
$29M
$13M
$4M
$23M
$-7M
P/E
15.3
33.9
38.0
3.2
5.3
16.4
77.3
7.3
-12.1
Earnings Yield
6.5%
2.9%
2.6%
31.5%
18.9%
6.1%
1.3%
13.8%
-8.3%
Payout Ratio
33.4%
65.2%
45.4%
10.4%
5.1%
77.1%
·
·
·
Annual Payout
$8M
$8M
$9M
$9M
$1M
$10M
$10M
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$100M
$142M
$121M
$138M
$105M
$137M
$103M
$112M
$91M
$120M
$105M
$125M
$93M
$105M
$81M
$81M
Cost of Revenue
$67M
$112M
$88M
$108M
$82M
$99M
$69M
$74M
$57M
$86M
$71M
$84M
$55M
$72M
$47M
$38M
Gross Profit
$34M
$30M
$34M
$30M
$23M
$37M
$33M
$38M
$33M
$34M
$34M
$41M
$38M
$33M
$35M
$43M
SG&A Expense
$27M
$28M
$28M
$23M
$21M
$24M
$23M
$25M
$22M
$23M
$23M
$23M
$23M
$22M
$17M
$20M
Operating Income
$7M
$2M
$5M
$7M
$2M
$13M
$13M
$12M
$11M
$10M
$11M
$18M
$15M
$11M
$15M
$24M
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$974.0K
$576.0K
$194.0K
Other Non-op
$4M
$710.0K
·
$182.0K
$54.0K
$162.0K
$222.0K
$56.0K
$1M
$80.0K
$-494.0K
$-4.0K
$-104.0K
$3M
$194.0K
$156.0K
Pretax Income
$12M
$4M
$8M
$9M
$4M
$15M
$15M
$14M
$13M
$11M
$12M
$20M
$16M
$15M
$17M
$24M
Income Tax
$239.0K
$2M
$334.0K
$2M
$2M
$5M
$5M
$4M
$3M
$3M
$4M
$5M
$4M
$4M
$4M
$6M
Net Income
$11M
$3M
$5M
$7M
$2M
$10M
$8M
$10M
$10M
$8M
$8M
$14M
$15M
$14M
$17M
$19M
EPS (Basic)
$0.44
$0.11
$0.17
$0.26
$0.09
$0.40
$0.29
$0.38
$0.36
$0.30
$0.35
$0.54
$0.58
$0.56
$0.61
$0.73
EPS (Diluted)
$0.43
$0.11
$0.16
$0.25
$0.09
$0.40
$0.25
$0.39
$0.36
$0.31
$0.35
$0.53
$0.57
$0.54
$0.59
$0.70
Shares (Basic)
26,069,000
26,050,000
·
26,149,000
26,173,000
26,338,000
·
26,526,000
26,569,000
26,790,000
·
26,615,000
25,708,000
25,326,000
·
25,233,000
Shares (Diluted)
26,152,000
26,145,000
·
26,389,000
26,516,000
26,612,000
·
26,868,000
27,033,000
27,298,000
·
27,362,000
26,321,000
26,620,000
·
26,205,000
EBITDA
$7M
$2M
·
$7M
$2M
$13M
·
$12M
$11M
$10M
·
$18M
$15M
$11M
·
$24M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$185M
$186M
$204M
$109M
$105M
$113M
$193M
$136M
$122M
$107M
$159M
$140M
$111M
$105M
$99M
$82M
Short-term Investments
$10M
$9M
$9M
$472.0K
$600.0K
$6M
$7M
$6M
$4M
$372.0K
$4M
$411.0K
$452.0K
$5M
·
$471.0K
Receivables
$56M
$66M
$70M
$59M
$61M
$64M
$62M
$50M
$54M
$60M
$62M
$61M
$58M
$65M
·
$44M
Inventory
$15M
$12M
$12M
$21M
$17M
$14M
$12M
$9M
$6M
$18M
$15M
$15M
$18M
$19M
·
$19M
Prepaid Expense
$15M
$14M
$11M
$11M
$10M
$10M
$10M
$11M
$12M
$15M
$16M
$12M
$9M
$8M
·
$8M
Other Current Assets
$13M
$17M
$17M
$10M
$10M
$9M
$8M
$7M
$6M
$6M
$5M
$5M
$7M
$5M
·
$8M
Current Assets
$305M
$311M
$323M
$238M
$231M
$239M
$297M
$228M
$216M
$228M
$230M
$270M
$243M
$247M
·
$215M
PP&E (Net)
$29M
$27M
$28M
$31M
$29M
$27M
$25M
$22M
$20M
$16M
$15M
$6M
$1M
$964.0K
·
·
PP&E (Gross)
·
·
$32M
·
·
·
$28M
·
·
·
$18M
·
·
·
·
·
Accum. Depreciation
·
·
$4M
·
·
·
$3M
·
·
·
$3M
·
·
·
·
·
Goodwill
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
Other Non-current Assets
$17M
$22M
$21M
$27M
$26M
$22M
$22M
$19M
$15M
$16M
$15M
$13M
$13M
$14M
·
$13M
Total Assets
$370M
$376M
$389M
$394M
$383M
$384M
$370M
$342M
$323M
$328M
$331M
$316M
$286M
$293M
·
$260M
Accounts Payable
$30M
$26M
$41M
$28M
$35M
$52M
$31M
$44M
$35M
$54M
$49M
$45M
$34M
$39M
·
$42M
Accrued Liabilities
$50M
$54M
$51M
$60M
$49M
$52M
$49M
$44M
$36M
$54M
$49M
$45M
$34M
$39M
·
$42M
Current Liabilities
$106M
$122M
$136M
$125M
$116M
$117M
$122M
$89M
$83M
$101M
$98M
$106M
$87M
$105M
·
$86M
Capital Leases
$853.0K
$891.0K
$854.0K
$852.0K
$861.0K
$759.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
$2M
Total Liabilities
$114M
$131M
$145M
$205M
$196M
$197M
$135M
$141M
$133M
$149M
$146M
$108M
$90M
$107M
·
$98M
Long-term Debt
$7M
$7M
$9M
$9M
$9M
·
$9M
·
·
·
·
·
·
·
·
·
Total Debt
$7M
$7M
·
$9M
$9M
$7M
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$159M
$159M
$158M
$161M
$161M
$160M
$159M
$159M
$158M
$158M
$156M
$155M
$154M
$147M
·
$146M
Retained Earnings
$146M
$137M
$136M
$79M
$74M
$73M
$120M
$82M
$74M
$66M
$93M
$87M
$74M
$61M
·
$35M
Treasury Stock
$49M
$49M
$48M
$46M
$43M
$40M
$37M
$35M
$32M
$29M
$23M
$22M
$22M
$19M
·
$19M
AOCI
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$2M
$-2M
$3M
$1M
$2M
$2M
·
$-3M
Stockholders' Equity
$262M
$252M
$251M
$199M
$197M
$198M
$246M
$211M
$202M
$193M
$197M
$221M
$209M
$199M
·
$175M
Liabilities + Equity
$370M
$376M
$389M
$394M
$383M
$384M
$370M
$342M
$323M
$328M
$331M
$316M
$286M
$293M
·
$260M
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$348.0K
$356.0K
$283.0K
$252.0K
$235.0K
$235.0K
$238.0K
$231.0K
$196.0K
$219.0K
$177.0K
$95.0K
$76.0K
$115.0K
$97.0K
$-244.0K
Stock-based Comp
$630.0K
$720.0K
$597.0K
$593.0K
$606.0K
$739.0K
$669.0K
$516.0K
$458.0K
$749.0K
$575.0K
$606.0K
$749.0K
$899.0K
$736.0K
$662.0K
Amort. of Intangibles
$100.0K
$100.0K
$0
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Other Non-cash
·
$-10M
·
·
·
$4M
·
·
·
$4M
·
·
·
·
·
·
Operating Cash Flow
$-3M
$-7M
$16M
$14M
$1M
$15M
$13M
$24M
$20M
$13M
$10M
$32M
$9M
$11M
$28M
$26M
CapEx
·
·
·
·
·
$2M
·
$2M
$356.0K
$1M
·
$317.0K
$463.0K
$98.0K
·
$998.0K
Investing Cash Flow
$6M
$-6M
$-5M
$-3M
$-5M
$-2M
$-4M
$-4M
$-1M
$-6M
$12M
$3M
$3M
$-4M
$-2M
$4M
Stock Repurchased
·
·
·
·
·
$2M
$3M
$2M
$2M
$4M
·
·
·
·
$0
$0
Net Stock Activity
·
·
·
·
·
$-2M
·
·
·
$-4M
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
Financing Cash Flow
$-3M
$-4M
$-4M
$-6M
$-5M
$-4M
$3M
$-6M
$-5M
$-8M
$-3M
$-3M
$-6M
$-3M
$-11M
$-4M
Net Change in Cash
$359.0K
$-17M
·
·
$-9M
$9M
$11M
$14M
$14M
$-574.0K
$20M
$32M
$5M
$4M
$15M
$26M
Free Cash Flow
·
·
·
·
·
$14M
·
·
·
$12M
·
·
·
$11M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.5%
20.9%
·
21.7%
22.3%
27.3%
·
33.9%
36.8%
28.2%
·
32.9%
40.9%
31.6%
·
53.1%
Operating Margin
6.5%
1.3%
·
5.0%
1.9%
9.4%
·
10.4%
11.7%
8.2%
·
14.3%
16.1%
10.7%
·
29.0%
Net Margin
11.3%
1.9%
·
4.9%
2.7%
7.5%
·
9.1%
10.6%
6.8%
·
11.6%
16.2%
13.7%
·
23.1%
Pretax Margin
11.6%
2.9%
·
6.7%
3.7%
10.8%
·
12.7%
14.3%
9.5%
·
15.6%
17.2%
14.6%
·
29.4%
EBITDA Margin
6.5%
1.6%
·
5.0%
1.9%
9.6%
·
10.4%
11.7%
8.4%
·
14.3%
16.1%
10.7%
·
29.0%
ROA
3.0%
0.73%
·
1.8%
0.80%
2.9%
·
3.1%
3.2%
2.6%
·
5.0%
5.8%
5.6%
·
8.3%
ROE
5.0%
1.2%
·
3.3%
1.4%
5.3%
·
4.7%
4.7%
4.1%
·
7.3%
8.1%
8.5%
·
13.9%
ROIC
2.4%
0.44%
·
2.4%
0.70%
4.4%
·
4.0%
3.8%
3.8%
·
6.0%
5.5%
4.2%
·
9.8%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.9
2.5
·
1.9
2.0
2.0
·
2.6
2.6
2.3
·
2.6
2.8
2.4
·
2.5
Quick Ratio
2.4
2.1
·
1.4
1.4
1.6
·
2.2
2.2
1.7
·
1.9
1.9
1.7
·
1.5
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.4
·
0.4
0.3
0.4
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.4
Inventory Turnover
4.2
8.7
·
7.4
7.3
6.2
·
6.2
4.8
4.5
·
5.0
3.2
3.8
·
1.8
Receivables Turnover
1.7
2.2
·
2.5
1.8
2.2
·
2.0
1.6
1.9
·
2.4
1.8
1.8
·
1.6
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$3.84
$5.44
·
$5.24
$3.97
$5.14
·
$4.17
$3.35
$4.38
·
$4.57
$3.55
$3.95
·
$3101.89
Cash Flow / Share
·
$-0.25
·
·
·
$0.58
·
·
·
$0.47
·
·
·
$0.42
·
·
Dividend / Share
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
Dividend Paid / Share
·
·
·
·
·
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
EPS (TTM)
$0.95
$0.61
·
$0.99
$1.13
$1.40
·
$1.41
$1.55
$1.76
·
$2.23
$2.40
$3.13
·
$3.72
가치 평가 (TTM)6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$502M
$507M
·
$483M
$457M
$442M
·
$427M
$440M
$443M
·
$405M
$361M
$335M
·
$286M
Net Income TTM
$26M
$17M
·
$27M
$31M
$38M
·
$36M
$40M
$46M
·
$61M
$65M
$84M
·
$99M
P/E
15.2
23.2
·
15.1
23.8
10.8
·
11.5
9.4
8.6
·
6.6
5.9
4.4
·
2.5
Earnings Yield
6.6%
4.3%
·
6.6%
4.2%
9.3%
·
8.7%
10.6%
11.7%
·
15.1%
17.0%
22.7%
·
39.8%
Payout Ratio
·
72.7%
·
·
·
19.7%
·
·
·
26.1%
·
·
·
14.6%
·
·
Annual Payout
$8M
$8M
·
$8M
$8M
$8M
·
$8M
$8M
$9M
·
$9M
$9M
$9M
·
$7M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$502M
$425M
$429M
$316M
$323M
매출 총이익률 %
24.8%
32.6%
34.1%
49.0%
28.8%
영업이익률 %
5.5%
2.7%
2.3%
24.6%
9.1%
순이익
$24M
$36M
$52M
$88M
$29M
희석 EPS
$0.90
$1.31
$1.99
$3.26
$1.05
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
0.0
·
·
·
유동비율
2.4
2.1
2.3
2.3
1.7
당좌 비율
2.1
1.6
1.7
1.6
1.3
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
112개의 제출자
· $167.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자112
보유 가치$167.6M
신규 포지션14
청산 포지션19
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
14 (-5 이전 분기 대비)
19 (+6 이전 분기 대비)
48 (+16 이전 분기 대비)
30 (-16 이전 분기 대비)
+271K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.