HFFG 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.63
시가총액 (MRQ)$88M
P/E (TTM)-2.5
EPS (TTM)$-0.65
매출 (TTM)$1.25B
ROE (TTM)-15.5%
부채/자본 (MRQ)0.5
52주 범위$1–$3
HFFG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.23B2020-12-31 → 2025-12-31
EPS$-0.732020-12-31 → 2025-12-31
잉여현금흐름$7M2020-12-31 → 2025-12-31
순이익률-2.8%2020-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
HFFG
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-2.55년 평균 ≈57.1
≈57.1
·
·
P/S (TTM)
0.15년 평균 ≈0.2
≈0.2
·
·
P/B (MRQ)
0.45년 평균 ≈0.7
≈0.7
·
·
EV / EBITDA
-39.85년 평균 ≈-11.8
≈-11.8
·
·
주가 / FCF (TTM)
-25.35년 평균 ≈16.4
≈16.4
·
·
주가 / 현금 흐름 (TTM)
3.05년 평균 ≈9.1
≈9.1
·
·
EV / Revenue (EV / 매출)
0.15년 평균 ≈0.2
≈0.2
·
·
EV / FCF
28.05년 평균 ≈25.4
≈25.4
·
·
주가 / 유형 장부 가치 (MRQ)
1.45년 평균 ≈8.9
≈8.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
HFFG
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
16.6%5년 평균 ≈17.7%
≈17.7%
15.2%
동일
영업이익률 (TTM)
-2.8%5년 평균 ≈-0.11%
≈-0.11%
·
·
EBITDA 마진 (TTM)
-0.41%5년 평균 ≈2.1%
≈2.1%
1.4%
약함
세전 마진 (TTM)
-3.2%5년 평균 ≈-0.87%
≈-0.87%
1.5%
약함
순이익률 (TTM)
-2.8%5년 평균 ≈-0.91%
≈-0.91%
1.3%
약함
ROA (TTM)
-6.0%5년 평균 ≈-4.0%
≈-4.0%
1.8%
약함
ROE (TTM)
-15.5%5년 평균 ≈-9.2%
≈-9.2%
6.3%
약함
ROIC
-9.3%5년 평균 ≈32.8%
≈32.8%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
HFFG
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.55년 평균 ≈0.4
≈0.4
·
·
유동비율 (MRQ)
1.15년 평균 ≈1.2
≈1.2
1.3
낮은 유동성
Quick Ratio (당좌 비율)
0.15년 평균 ≈0.2
≈0.2
0.1
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.55년 평균 ≈0.4
≈0.4
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
HFFG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
2.2%5년 평균 ≈18.5%
≈18.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.6%5년 평균 ≈14.3%
≈14.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
16.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
HFFG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.735년 평균 ≈$-0.25
≈$-0.25
·
·
Revenue / Share (주당 매출)
$23.205년 평균 ≈$20.88
≈$20.88
·
·
Cash Flow / Share (주당 현금 흐름)
$0.485년 평균 ≈$0.42
≈$0.42
·
·
Cash / Share (주당 현금)
$0.165년 평균 ≈$0.30
≈$0.30
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
HFFG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
2.35년 평균 ≈2.0
≈2.0
2.9
약함
Inventory Turnover (재고 회전율)
10.05년 평균 ≈9.2
≈9.2
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.3M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈134.8%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.12
$0.02
488.2%
2026년 3월 31일
5월 13, 2026
$0.06
$0.02
175.2%
2025년 12월 31일
$0.05
$0.08
-38.7%
2025년 9월 30일
$0.08
$0.04
96.1%
2025년 6월 30일
$0.12
$0.05
135.3%
2025년 3월 31일
$0.07
$0.13
-47.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.23B
$1.20B
$1.15B
$1.17B
$797M
$567M
$388M
$291M
$296M
Cost of Revenue
$1.02B
$996M
$944M
$965M
$645M
$466M
$324M
$241M
$252M
Gross Profit
$208M
$205M
$204M
$206M
$152M
$101M
$64M
$50M
$44M
SG&A Expense
$202M
$198M
$195M
$195M
$122M
$106M
$56M
$41M
$33M
Operating Income
$-33M
$-39M
$9M
$11M
$29M
$-344M
$8M
$9M
$11M
Interest Expense
·
·
$11M
$7M
$4M
$4M
$2M
·
·
Interest Income
·
·
·
·
·
$529
$418.5K
$493.4K
$21.1K
Other Non-op
$1M
$-3M
$1M
$2M
$508.0K
$1M
$1M
$671.4K
$-308.8K
Pretax Income
$-45M
$-46M
$-3M
$4.0K
$27M
$-348M
$8M
$9M
$11M
Income Tax
$-6M
$2M
$41.0K
$-231.0K
$5M
$-5M
$2M
$2M
$623.3K
Net Income
$-39M
$-49M
$-2M
$460.0K
$22M
$-344M
$5M
$6M
$10M
EPS (Basic)
$-0.73
$-0.92
$-0.04
$0.01
$0.43
$-6.59
$0.18
·
·
EPS (Diluted)
$-0.73
$-0.92
$-0.04
$0.01
$0.43
$-6.59
$0.18
·
·
Shares (Basic)
52,946,655
52,552,490
53,878,237
53,757,162
51,918,323
52,095,585
27,113,288
·
·
Shares (Diluted)
52,946,655
52,552,490
53,878,237
53,863,448
52,091,822
52,095,585
27,113,288
·
·
EBITDA
$-5M
$-12M
$35M
$35M
$49M
$12M
$15M
$11M
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$9M
$14M
$15M
$24M
$15M
$10M
$15M
$5M
$6M
Receivables
·
·
·
$44M
$36M
$25M
$50M
$14M
$15M
Inventory
$107M
$98M
$106M
$120M
$103M
$59M
$78M
$22M
$23M
Prepaid Expense
$10M
$12M
$10M
$9M
$6M
·
·
·
$49.6K
Other Current Assets
$3M
$1M
$2M
$3M
$6M
$5M
$4M
$1M
$554.9K
Current Assets
$194M
$178M
$179M
$198M
$160M
$99M
$151M
$59M
$50M
PP&E (Net)
·
·
·
·
·
·
$38M
$23M
$22M
PP&E (Gross)
·
·
·
·
·
·
$66M
$41M
$38M
Accum. Depreciation
·
·
·
·
·
·
$29M
$18M
$16M
Goodwill
$0
$39M
$85M
$85M
$80M
$69M
$407M
·
·
Intangibles
$151M
$162M
$178M
$194M
$195M
$176M
$187M
·
·
Other Non-current Assets
$4M
$6M
$7M
$3M
$2M
$694.0K
$372.5K
$242.4K
$1M
Total Assets
$542M
$550M
$597M
$638M
$597M
$491M
$803M
$82M
$81M
Accounts Payable
·
·
·
$56M
$58M
$27M
$40M
$17M
$17M
Accrued Liabilities
$15M
$18M
$17M
$20M
$12M
$9M
$3M
$2M
$991.4K
Current Liabilities
$165M
$145M
$143M
$164M
$155M
$80M
$110M
$34M
$39M
Capital Leases
$23M
$10M
$9M
$11M
$9M
$996.0K
$13M
·
$118.5K
Deferred Tax
$24M
$29M
$29M
$34M
$39M
$46M
$52M
$1M
$436.2K
Other Non-current Liabilities
$2M
$728.0K
$7M
$5M
·
·
·
·
·
Total Liabilities
$338M
$309M
$309M
$341M
$302M
$227M
$195M
$48M
$54M
Long-term Debt
$106M
$109M
$114M
$122M
$87M
$94M
$21M
$15M
$16M
Total Debt
$106M
$109M
$114M
$122M
·
$94M
$21M
$15M
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.3K
$2.2K
$2.0K
Paid-in Capital
$606M
$604M
$603M
$598M
$597M
$588M
$600M
$23M
$22M
Retained Earnings
$-396M
$-357M
$-309M
$-307M
$-306M
$-328M
$16M
$10M
$4M
Treasury Stock
$8M
$8M
$8M
$0
·
$0
$12M
·
·
Stockholders' Equity
$202M
$239M
$287M
$292M
$291M
$259M
$603M
$33M
$26M
Liabilities + Equity
$542M
$550M
$597M
$638M
$597M
$491M
$803M
$82M
$81M
Shares Outstanding
53,043,832
52,737,650
52,155,968
53,813,777
53,706,392
51,913,411
52,145,096
22,167,486
19,969,831
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$28M
$27M
$26M
$25M
$19M
$19M
$5M
$2M
$2M
Stock-based Comp
$2M
$2M
$3M
$1M
$635.0K
$0
$0
·
·
Deferred Tax
$-6M
$364.0K
$-5M
$-5M
$-7M
$-6M
$-251.0K
$641.9K
$-125.9K
Amort. of Intangibles
$16M
$16M
$16M
$16M
$11M
$11M
$2M
$0
·
Other Non-cash
$40M
$42M
$-6M
$10M
$-18M
$375M
$-7M
$3M
·
Operating Cash Flow
$25M
$23M
$-2M
$35M
$18M
$46M
$5M
$12M
$15M
CapEx
$19M
$13M
$4M
$6M
$2M
$664.0K
$5M
$3M
$2M
Investing Cash Flow
$-20M
$-13M
$-2M
$-51M
$-41M
$-94M
$3M
$-6M
$-5M
Debt Issued
$4M
$0
$0
$46M
$0
$76M
$8M
$2M
$3M
Net Debt Issued
$-3M
$-5M
$-8M
$35M
$-7M
$69M
$2M
$-1M
·
Financing Cash Flow
$-11M
$-11M
$-6M
$25M
$29M
$44M
$1M
$-6M
$-10M
Net Change in Cash
$-6M
$-765.0K
$-9M
$9M
$5M
$-5M
$9M
$-596.6K
$129.9K
Taxes Paid
$358.0K
·
·
·
·
·
·
$2M
$288.9K
Free Cash Flow
$7M
$10M
$12M
$25M
$15M
$43M
$-169.4K
$9M
·
Levered FCF
·
·
$632.5K
$-413M
$12M
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
16.9%
17.1%
17.8%
17.6%
19.0%
17.7%
16.3%
17.0%
·
Operating Margin
-2.7%
-3.3%
0.78%
0.90%
3.7%
-1.0%
2.1%
2.9%
·
Net Margin
-3.2%
-4.0%
-0.19%
0.04%
2.8%
-60.5%
1.4%
2.2%
·
Pretax Margin
-3.7%
-3.8%
-0.23%
0.00%
3.4%
-61.3%
2.1%
3.0%
·
EBITDA Margin
-0.38%
-1.0%
3.0%
3.0%
6.1%
2.1%
3.9%
3.7%
·
ROA
-7.1%
-8.5%
-0.35%
0.07%
·
-70.0%
1.2%
7.7%
0.24%
ROE
-17.6%
-18.4%
-0.75%
0.16%
·
-132.4%
1.7%
21.2%
2.2%
ROIC
-9.3%
-11.7%
2.3%
150.0%
·
-1.6%
0.97%
12.8%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.2
1.2
1.2
1.2
·
1.3
1.4
1.8
16.3
Quick Ratio
0.1
0.1
0.1
0.4
·
0.4
0.6
0.6
15.0
Debt / Equity
0.5
0.5
0.4
0.4
·
0.4
0.0
0.4
·
LT Debt / Equity
0.5
0.4
0.4
0.4
·
0.3
0.0
0.4
·
Interest Coverage
·
·
0.8
1.4
7.2
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
2.3
2.1
1.9
1.9
·
1.2
0.9
3.6
·
Inventory Turnover
10.0
9.8
8.4
8.7
·
6.9
6.5
10.8
·
Receivables Turnover
·
·
·
29.1
·
15.1
12.0
20.2
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.81
$4.54
$5.50
$5.42
·
$5.02
$11.57
$1.50
$2.52
Revenue / Share
$23.20
$22.87
$21.32
$21.73
$15.30
·
·
·
·
Cash Flow / Share
$0.48
$0.43
$0.29
$0.58
$0.34
·
·
·
·
Cash / Share
$0.16
$0.27
$0.29
$0.45
·
$0.18
$0.28
$0.25
$0.28
EPS (TTM)
$-0.73
$-0.92
$-0.04
$0.01
$0.43
$-6.59
$0.18
·
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
2.2%
4.6%
-1.9%
46.9%
40.6%
·
·
·
·
Revenue CAGR 3Y
1.6%
14.7%
26.5%
·
·
·
·
·
·
Revenue CAGR 5Y
16.7%
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-97.7%
·
·
·
·
·
Net Income YoY
·
·
·
-97.9%
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.23B
$1.20B
$1.15B
$1.17B
$797M
$567M
$388M
$291M
$296M
Net Income TTM
$-39M
$-49M
$-2M
$460.0K
$22M
$-344M
$5M
$6M
$10M
Market Cap
$114M
$169M
$279M
$218M
·
$390M
$1.02B
$295M
$20M
Enterprise Value
$212M
$264M
$377M
$316M
·
$474M
$1.02B
$304M
·
P/E
-2.9
-3.5
-133.5
406.0
19.7
-1.1
108.3
·
·
P/S
0.1
0.1
0.2
0.2
·
0.7
2.6
1.0
0.1
P/B
0.6
0.7
1.0
0.7
·
1.5
1.7
8.8
3.9
P / Tangible Book
2.3
4.3
11.7
17.3
·
26.3
·
·
·
P / Cash Flow
4.5
7.5
17.6
7.0
·
8.8
217.9
24.7
-139.1
P / FCF
17.4
16.8
22.7
8.7
·
9.0
-6002.5
33.2
·
EV / EBITDA
-45.8
-21.2
10.8
8.9
·
39.4
68.1
28.5
·
EV / FCF
32.2
26.1
30.7
12.6
·
10.9
-6042.2
34.2
·
EV / Revenue
0.2
0.2
0.3
0.3
·
0.8
2.6
1.0
·
Earnings Yield
-34.0%
-28.7%
-0.75%
0.25%
5.1%
-87.6%
0.92%
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$324M
$312M
$308M
$307M
$315M
$298M
$305M
$298M
$302M
$296M
$281M
$281M
$292M
$294M
$292M
$301M
Cost of Revenue
$269M
$261M
$257M
$257M
$260M
$247M
$253M
$248M
$250M
$245M
$229M
$231M
$242M
$244M
$241M
$249M
Gross Profit
$55M
$51M
$51M
$50M
$55M
$51M
$52M
$50M
$52M
$50M
$52M
$51M
$51M
$50M
$51M
$51M
SG&A Expense
$52M
$49M
$52M
$49M
$51M
$50M
$48M
$50M
$50M
$50M
$41M
$49M
$52M
$53M
$54M
$55M
Operating Income
$3M
$1M
$-39M
$1M
$4M
$1M
$-42M
$511.0K
$3M
$-85.0K
$11M
$2M
$-2M
$-3M
$-3M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$3M
·
$2M
Other Non-op
$2M
$2M
$232.0K
$234.0K
$414.0K
$177.0K
$222.0K
$332.0K
$-3M
$94.0K
$246.0K
$490.0K
$127.0K
$228.0K
$428.0K
$462.0K
Pretax Income
$3M
$959.0K
$-42M
$-2M
$1M
$-2M
$-42M
$-5M
$2M
$-740.0K
$5M
$2M
$-1M
$-8M
$-5M
$-5M
Income Tax
$218.0K
$-397.0K
$-5M
$-760.0K
$521.0K
$-932.0K
$2M
$-1M
$2M
$-181.0K
$2M
$-36.0K
$209.0K
$-2M
$-2M
$-672.0K
Net Income
$3M
$1M
$-37M
$-1M
$1M
$-2M
$-44M
$-4M
$17.0K
$-694.0K
$3M
$2M
$-850.0K
$-6M
$-3M
$-4M
EPS (Basic)
$0.05
$0.02
$-0.70
$-0.02
$0.02
$-0.03
$-0.84
$-0.07
$0.00
$-0.01
$0.06
$0.03
$-0.02
$-0.11
$-0.06
$-0.07
EPS (Diluted)
$0.05
$0.02
$-0.70
$-0.02
$0.02
$-0.03
$-0.84
$-0.07
$0.00
$-0.01
$0.06
$0.03
$-0.02
$-0.11
$-0.06
$-0.07
Shares (Basic)
53,429,826
53,053,610
·
53,031,801
52,969,037
52,737,650
·
52,726,683
52,585,715
52,155,968
·
54,142,396
54,046,328
53,822,794
·
53,798,131
Shares (Diluted)
53,890,411
53,933,051
·
53,031,801
53,414,715
52,737,650
·
52,726,683
52,661,119
52,155,968
·
54,513,314
54,046,328
53,822,794
·
53,798,131
EBITDA
·
$9M
·
$1M
$4M
$8M
·
$511.0K
$3M
$7M
·
$2M
$-2M
$4M
·
$-3M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$18M
$11M
$9M
$12M
$16M
$16M
$14M
$11M
$14M
$18M
$15M
$14M
$15M
$17M
·
$18M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
$43M
·
$44M
Inventory
$115M
$107M
$107M
$135M
$127M
$106M
$98M
$120M
$119M
$108M
$106M
$116M
$111M
$110M
·
$133M
Prepaid Expense
$7M
$6M
$10M
$6M
$7M
$8M
$12M
$10M
$9M
$9M
$10M
$24M
$12M
$8M
·
·
Other Current Assets
$4M
$3M
$3M
$414.0K
$1M
$1M
$1M
$2M
$791.0K
$1M
$2M
$5M
·
·
·
$10M
Current Assets
$205M
$192M
$194M
$208M
$202M
$188M
$178M
$193M
$194M
$185M
$179M
$197M
$185M
$179M
·
$205M
Goodwill
·
·
$0
$39M
$39M
$39M
$39M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
Intangibles
$144M
$148M
$151M
$155M
$159M
$158M
$162M
$166M
$170M
$174M
$178M
$182M
$186M
$190M
·
$198M
Other Non-current Assets
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$8M
$5M
$4M
·
$3M
Total Assets
$557M
$546M
$542M
$595M
$594M
$582M
$550M
$613M
$617M
$603M
$597M
$623M
$612M
$613M
·
$651M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$58M
·
$49M
Accrued Liabilities
$16M
$14M
$15M
$15M
$18M
$16M
$18M
$20M
$16M
$17M
$17M
$17M
$20M
$16M
·
$16M
Current Liabilities
$184M
$172M
$165M
$175M
$170M
$158M
$145M
$163M
$164M
$151M
$143M
$162M
$150M
$145M
·
$169M
Capital Leases
$23M
$24M
$23M
$24M
$25M
$26M
$10M
$11M
$12M
$8M
$9M
$9M
$9M
$10M
·
$12M
Deferred Tax
$22M
$24M
$24M
$27M
$27M
$28M
$29M
$28M
$28M
$29M
$29M
$32M
$33M
$33M
·
$36M
Other Non-current Liabilities
$246.0K
$863.0K
$2M
$2M
$2M
$2M
$728.0K
$3M
$160.0K
$5M
$7M
$5M
$5M
$8M
·
·
Total Liabilities
$349M
$341M
$338M
$354M
$352M
$342M
$309M
$327M
$328M
$315M
$309M
$330M
$321M
$322M
·
$351M
Long-term Debt
$101M
$101M
$106M
$107M
$106M
$107M
$109M
$110M
$111M
$113M
$114M
$117M
$119M
$120M
·
$123M
Total Debt
·
$101M
·
$107M
$106M
$107M
·
$110M
$111M
$113M
·
·
$119M
$120M
·
$123M
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
·
$5.0K
Paid-in Capital
$605M
$606M
$606M
$606M
$605M
$605M
$604M
$604M
$603M
$604M
$603M
$601M
$600M
$599M
·
$598M
Retained Earnings
$-392M
$-395M
$-396M
$-359M
$-358M
$-359M
$-357M
$-313M
$-309M
$-309M
$-309M
$-311M
$-313M
$-312M
·
$-302M
Treasury Stock
$6M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
·
·
·
·
Stockholders' Equity
$207M
$204M
$202M
$239M
$240M
$238M
$239M
$283M
$286M
$287M
$287M
$289M
$287M
$287M
·
$295M
Liabilities + Equity
$557M
$546M
$542M
$595M
$594M
$582M
$550M
$613M
$617M
$603M
$597M
$623M
$612M
$613M
·
$651M
Shares Outstanding
53,900,945
53,198,832
53,043,832
53,043,832
53,014,705
52,737,650
52,737,650
52,737,162
52,670,746
52,155,968
52,155,968
54,152,903
54,086,164
53,844,492
·
·
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$7M
$6M
Stock-based Comp
$587.0K
$305.0K
$141.0K
$619.0K
$625.0K
$374.0K
$127.0K
$701.0K
$522.0K
$738.0K
$747.0K
$757.0K
$752.0K
$1M
$584.0K
$162.0K
Deferred Tax
$-2M
$-133.0K
$-3M
$-889.0K
$-883.0K
$-1M
$2M
$-351.0K
$-353.0K
$-471.0K
$-3M
$-1M
$0
$-1M
$-2M
$-717.0K
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-cash
·
$6M
·
·
·
$3M
·
·
·
$806.0K
·
·
·
$12M
·
·
Operating Cash Flow
$-1M
$15M
$21M
$-6M
$4M
$7M
$18M
$4M
$-5M
$11M
$-22M
$12M
$-4M
$13M
$28M
$-7M
CapEx
$5M
$15M
$9M
$3M
$3M
$4M
$3M
$3M
$4M
$3M
$19.0K
$2M
$893.0K
$629.0K
$542.0K
$2M
Investing Cash Flow
$-5M
$-11M
$-11M
$-3M
$-3M
$-4M
$-3M
$-3M
$-4M
$-3M
$1M
$-1M
$-893.0K
$-629.0K
$-552.0K
$-2M
Debt Issued
$1M
$19.0K
$925.0K
$3M
$0
$0
$0
·
·
·
$0
$0
·
·
$0
$4.0K
Net Debt Issued
·
$-5M
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-2M
·
·
Financing Cash Flow
$13M
$-2M
$-14M
$6M
$-941.0K
$-2M
$-12M
$-4M
$5M
$-6M
$22M
$-11M
$2M
$-19M
$-21M
$7M
Net Change in Cash
$7M
$2M
$-4M
$-3M
$-449.0K
$2M
$3M
$-3M
$-4M
$3M
$932.0K
$-646.0K
$-3M
$-7M
$6M
$-1M
Taxes Paid
$44.0K
$225.0K
·
·
$202.0K
$-91.0K
·
·
·
·
·
·
·
·
·
$-167.0K
Free Cash Flow
·
$-45.0K
·
·
·
$3M
·
·
·
$4M
·
·
·
$12M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$10M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
16.2%
·
16.4%
17.5%
17.1%
·
16.8%
17.3%
17.1%
·
18.1%
17.3%
17.1%
·
17.1%
Operating Margin
·
0.33%
·
0.36%
1.3%
0.39%
·
0.17%
0.87%
-0.03%
·
0.74%
-0.54%
-0.94%
·
-1.0%
Net Margin
·
0.39%
·
-0.36%
0.39%
-0.55%
·
-1.3%
0.01%
-0.23%
·
0.67%
-0.29%
-2.0%
·
-1.3%
Pretax Margin
·
0.31%
·
-0.53%
0.33%
-0.82%
·
-1.7%
0.61%
-0.25%
·
0.69%
-0.46%
-2.7%
·
-1.5%
EBITDA Margin
·
2.7%
·
0.36%
1.3%
2.6%
·
0.17%
0.87%
2.2%
·
0.74%
-0.54%
1.3%
·
-1.0%
ROA
·
0.22%
·
-0.18%
0.20%
-0.28%
·
-0.62%
0.00%
-0.11%
·
·
-0.13%
-0.96%
·
-0.66%
ROE
·
0.55%
·
-0.43%
0.46%
-0.63%
·
-1.4%
0.01%
-0.24%
·
·
-0.29%
-2.0%
·
-1.4%
ROIC
·
0.48%
·
0.17%
0.59%
0.21%
·
0.10%
0.08%
-0.02%
·
·
-0.45%
-0.49%
·
-0.63%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.1
·
1.2
1.2
1.2
·
1.2
1.2
1.2
·
·
1.2
1.2
·
1.2
Quick Ratio
·
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
0.1
0.4
·
0.4
Debt / Equity
·
0.5
·
0.4
0.4
0.5
·
0.4
0.4
0.4
·
·
0.4
0.4
·
0.4
LT Debt / Equity
·
0.5
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
·
0.4
0.4
·
0.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.0
·
0.8
-0.6
-1.0
·
-1.4
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.6
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
·
0.5
0.5
·
0.5
Inventory Turnover
·
2.5
·
2.0
2.1
2.3
·
2.0
2.1
2.2
·
·
2.0
2.2
·
2.4
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
6.8
·
7.7
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$3.83
·
$4.51
$4.52
$4.51
·
$5.37
$5.44
$5.50
·
·
$5.30
$5.33
·
·
Revenue / Share
·
$5.79
·
$5.79
$5.89
$5.66
·
$5.66
$5.74
$5.67
·
$5.16
$5.41
$5.46
·
$5.59
Cash Flow / Share
·
$0.28
·
·
·
$0.13
·
·
·
$0.14
·
·
·
$0.23
·
·
Cash / Share
·
$0.21
·
$0.23
$0.30
$0.31
·
$0.22
$0.27
$0.35
·
·
$0.28
$0.32
·
·
EPS (TTM)
$-0.01
$-0.68
·
$-0.87
$-0.92
$-0.94
·
$-0.02
$0.08
$0.06
·
$-0.16
$-0.26
$-0.16
·
$0.25
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.23B
$1.24B
·
$1.23B
$1.22B
$1.20B
·
$1.18B
$1.16B
$1.15B
·
$1.16B
$1.18B
$1.19B
·
$1.11B
Net Income TTM
$-320.0K
$-36M
·
$-45M
$-48M
$-49M
·
$-2M
$4M
$3M
·
$-8M
$-14M
$-9M
·
$14M
Market Cap
·
$98M
·
$146M
$169M
$258M
·
$188M
$158M
$183M
·
·
$254M
$211M
·
·
Enterprise Value
·
$188M
·
$241M
$259M
$350M
·
$287M
$255M
$277M
·
·
$357M
$314M
·
·
P/E
-141.0
-2.7
·
-3.2
-3.5
-5.2
·
-178.5
37.5
58.3
·
-24.8
-18.0
-24.5
·
15.5
P/S
·
0.1
·
0.1
0.1
0.2
·
0.2
0.1
0.2
·
0.2
0.2
0.2
·
·
P/B
·
0.5
·
0.6
0.7
1.1
·
0.7
0.6
0.6
·
·
0.9
0.7
·
·
P / Tangible Book
1.2
1.8
·
3.3
4.1
6.2
·
5.8
5.0
6.6
·
·
16.2
17.9
·
·
P / Cash Flow
·
6.4
·
·
·
37.2
·
·
·
25.9
·
·
·
16.8
·
·
EV / Revenue
·
0.2
·
0.2
0.2
0.3
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
·
Earnings Yield
-0.71%
-36.8%
·
-31.5%
-28.9%
-19.2%
·
-0.56%
2.7%
1.7%
·
-4.0%
-5.5%
-4.1%
·
6.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.23B
$1.20B
$1.15B
$1.17B
$797M
매출 총이익률 %
16.9%
17.1%
17.8%
17.6%
19.0%
영업이익률 %
-2.7%
-3.3%
0.78%
0.90%
3.7%
순이익
$-39M
$-49M
$-2M
$460.0K
$22M
희석 EPS
$-0.73
$-0.92
$-0.04
$0.01
$0.43
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.5
0.5
0.4
0.4
·
유동비율
1.2
1.2
1.2
1.2
·
당좌 비율
0.1
0.1
0.1
0.4
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$7M
$10M
$12M
$25M
$15M
기관 투자자 (13F)
63개의 제출자
· $17.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자63
보유 가치$17.4M
신규 포지션15
청산 포지션20
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
15 (-1 이전 분기 대비)
20 (+10 이전 분기 대비)
15 (-6 이전 분기 대비)
21 (+1 이전 분기 대비)
-2.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.