INN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$729M2016-12-31 → 2025-12-31
EPS$-0.222016-12-31 → 2025-12-31
순이익률-1.4%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
INN
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-27.45년 평균 ≈-14.6
≈-14.6
·
·
P/S (TTM)
0.95년 평균 ≈1.3
≈1.3
1.6
저평가
P/B (MRQ)
0.85년 평균 ≈0.8
≈0.8
1.0
저평가
Price / Cash Flow (주가 / 현금 흐름)
4.45년 평균 ≈6.6
≈6.6
5.1
저평가
주가 / 유형 장부 가치 (MRQ)
0.85년 평균 ≈0.8
≈0.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
INN
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
9.0%5년 평균 ≈6.4%
≈6.4%
17.5%
약함
EBITDA Margin (EBITDA 마진)
9.0%5년 평균 ≈12.2%
≈12.2%
17.9%
약함
세전 마진 (TTM)
-1.6%5년 평균 ≈-3.7%
≈-3.7%
8.1%
약함
순이익률 (TTM)
-1.4%5년 평균 ≈-3.6%
≈-3.6%
6.9%
약함
ROA (TTM)
-0.38%5년 평균 ≈-0.58%
≈-0.58%
0.09%
평균 이하
ROE (TTM)
-1.2%5년 평균 ≈-1.3%
≈-1.3%
1.2%
약함
ROIC
8.2%5년 평균 ≈5.6%
≈5.6%
8.2%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
INN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-0.32%5년 평균 ≈29.8%
≈29.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
2.6%5년 평균 ≈25.2%
≈25.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
25.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
INN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.225년 평균 ≈$-0.25
≈$-0.25
·
·
Revenue / Share (주당 매출)
$6.835년 평균 ≈$5.84
≈$5.84
·
·
Cash Flow / Share (주당 현금 흐름)
$1.395년 평균 ≈$1.27
≈$1.27
·
·
Cash / Share (주당 현금)
$0.335년 평균 ≈$0.43
≈$0.43
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
INN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.2
≈0.2
0.3
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$9.4M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률6.0%
지급 비율-333.9%
연간 지급액≈$0.32분기별 납부
성장 연속≈2배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 17, 2026
$0.08
USD
≈5.4%
5월 15, 2026
$0.08
USD
≈6.1%
2월 13, 2026
$0.08
USD
≈7.1%
11월 14, 2025
$0.08
USD
≈6.0%
8월 15, 2025
$0.08
USD
≈6.2%
5월 16, 2025
$0.08
USD
≈7.1%
2월 14, 2025
$0.08
USD
≈4.9%
11월 15, 2024
$0.08
USD
≈4.8%
8월 16, 2024
$0.08
USD
≈4.3%
5월 16, 2024
$0.08
USD
≈4.3%
2월 14, 2024
$0.06
USD
≈3.8%
11월 15, 2023
$0.06
USD
≈3.5%
8월 16, 2023
$0.06
USD
≈3.6%
5월 16, 2023
$0.06
USD
≈2.7%
2월 13, 2023
$0.04
USD
≈1.5%
11월 15, 2022
$0.04
USD
≈0.98%
8월 16, 2022
$0.04
USD
≈0.45%
2월 13, 2020
$0.18
USD
≈6.2%
11월 14, 2019
$0.18
USD
≈6.0%
8월 15, 2019
$0.18
USD
≈6.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-15.2%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$0.04
$0.00
—
2026년 3월 31일
$-0.10
$-0.12
17.5%
2025년 12월 31일
$-0.06
$-0.06
0.99%
2025년 9월 30일
$-0.11
$-0.09
-21.0%
2025년 6월 30일
$-0.02
$-0.01
—
2025년 3월 31일
$-0.04
$-0.03
-58.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$729M
$732M
$736M
$676M
$362M
$234M
$549M
$567M
$515M
$474M
$463M
$403M
Cost of Revenue
·
·
·
·
·
·
·
·
$326M
$296M
$296M
$261M
SG&A Expense
$33M
$32M
$33M
$31M
$29M
$21M
$24M
$22M
$20M
$19M
$21M
$20M
Operating Expenses
$670M
$657M
$677M
$628M
$395M
$344M
$475M
$484M
$431M
$391M
$383M
$355M
Operating Income
$66M
$103M
$59M
$68M
$-33M
$-109M
$119M
$125M
$127M
$132M
$80M
$49M
Interest Expense
·
·
$87M
$66M
$43M
$43M
$41M
$42M
$30M
$28M
$30M
$29M
Interest Income
$1M
$2M
$2M
$2M
$7M
·
·
·
·
·
·
·
Other Non-op
$3M
$4M
$1M
$1M
$3M
$5M
$5M
$7M
$4M
$3M
$11M
$595.0K
Pretax Income
$-11M
$30M
$-25M
$5M
$-67M
$-148M
$84M
$90M
$101M
$107M
$126M
$21M
Income Tax
$842.0K
$-9M
$3M
$4M
$1M
$1M
$2M
$-922.0K
$2M
$-1M
$553.0K
$744.0K
Net Income
$-12M
$39M
$-28M
$1M
$-69M
$-149M
$83M
$91M
$99M
$108M
$124M
$21M
EPS (Basic)
$-0.22
$0.23
$-0.27
$-0.16
$-0.80
$-1.52
$0.65
·
$0.79
$1.00
$1.25
$0.05
EPS (Diluted)
$-0.22
$0.22
$-0.27
$-0.16
$-0.80
$-1.52
$0.65
·
$0.79
$1.00
$1.24
$0.05
Shares (Basic)
106,850,000
105,927,000
105,548,000
105,142,000
104,471,000
104,141,000
103,887,000
103,623,000
99,406,000
86,874,000
85,920,000
85,242,000
Shares (Diluted)
106,850,000
132,365,000
105,548,000
105,142,000
104,471,000
104,141,000
103,939,000
103,842,000
99,780,000
87,343,000
87,144,000
85,566,000
EBITDA
$66M
$103M
$59M
$68M
$73M
$209.0K
$219M
$226M
$170M
$155M
$144M
$112M
대차대조표12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$36M
$41M
$38M
$51M
$64M
$21M
$42M
$44M
$37M
$35M
$29M
$39M
Intangibles
$25M
$27M
$31M
$35M
$11M
$11M
$11M
$21M
$22M
$6M
$6M
·
Total Assets
$2.78B
$2.90B
$2.94B
$3.02B
$2.26B
$2.23B
$2.36B
$2.22B
$2.21B
$1.72B
$1.58B
$1.46B
Total Liabilities
$1.50B
$1.51B
$1.54B
$1.56B
$1.16B
$1.18B
$1.11B
$1.03B
$932M
$705M
$718M
$674M
Long-term Debt
$1.39B
$1.40B
$1.43B
$1.45B
$1.07B
$1.09B
$1.02B
$959M
$868M
$652M
$672M
$627M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$935.0K
$868.0K
$861.0K
Paid-in Capital
$1.26B
$1.25B
$1.24B
$1.23B
$1.23B
$1.20B
$1.19B
$1.19B
$1.26B
$1.01B
$894M
$888M
Retained Earnings
$-406M
$-347M
$-340M
$-288M
$-263M
$-179M
$-2M
$5M
$9M
$-1M
$-41M
$-108M
AOCI
$2M
$9M
$11M
$15M
$-16M
$-31M
$-16M
$-1M
$1M
$-977.0K
$-2M
$-2M
Stockholders' Equity
$862M
$910M
$911M
$960M
$948M
$989M
$1.17B
$1.19B
$1.27B
$1.01B
$853M
$780M
Liabilities + Equity
$2.78B
$2.90B
$2.94B
$3.02B
$2.26B
$2.23B
$2.36B
$2.22B
$2.21B
$1.72B
$1.58B
$1.46B
Shares Outstanding
108,798,686
108,435,663
107,593,373
106,901,576
106,337,724
105,708,787
105,169,515
104,783,179
104,287,128
93,525,469
86,793,521
86,149,720
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$150M
$146M
$151M
$150M
$106M
$110M
$99M
$101M
$86M
$72M
$64M
$64M
Stock-based Comp
$9M
$8M
$8M
$8M
$11M
$6M
$6M
$7M
$6M
$4M
$5M
$4M
Deferred Tax
$-331.0K
$762.0K
$84.0K
$-59.0K
$-19.0K
$2M
$-12.0K
$-430.0K
$887.0K
$-2M
$64.0K
$-127.0K
Amort. of Intangibles
$2M
$3M
$4M
$0
$0
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
$15M
$-17M
$-40M
$-37M
$-45M
$-44M
$-61M
$13M
Operating Cash Flow
$149M
$166M
$154M
$170M
$66M
$-42M
$148M
$162M
$148M
$137M
$132M
$102M
Investing Cash Flow
$-43M
$-71M
$-102M
$-291M
$-74M
$-31M
$-182M
$-63M
$-512M
$-151M
$-131M
$-201M
Net Debt Issued
$-93M
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$15M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-15M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$39M
$37M
$27M
$10M
$0
$19M
·
·
·
·
·
·
Financing Cash Flow
$-113M
$-94M
$-66M
$86M
$66M
$42M
$31M
$-92M
$370M
$22M
$-10M
$90M
Net Change in Cash
$-7M
$590.0K
$-14M
$-35M
$58M
$-31M
$-3M
$7M
$6M
$7M
$-9M
$-8M
Taxes Paid
$1M
$2M
$3M
$4M
$557.0K
$-463.0K
$-229.0K
$839.0K
$623.0K
$1M
$2M
$926.0K
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
9.0%
14.1%
8.0%
10.0%
-9.2%
-46.7%
21.7%
22.1%
16.3%
17.4%
17.3%
11.7%
Net Margin
-1.6%
5.3%
-3.8%
0.18%
-18.1%
-61.1%
15.0%
16.0%
19.2%
22.8%
26.9%
5.2%
Pretax Margin
-1.5%
4.1%
-3.4%
0.71%
-18.5%
-63.1%
15.3%
15.9%
19.6%
22.5%
27.2%
5.2%
EBITDA Margin
9.0%
14.1%
8.0%
10.0%
20.1%
0.09%
39.8%
39.9%
33.0%
32.7%
31.1%
27.9%
ROA
-0.41%
1.3%
-0.94%
0.05%
-2.9%
-6.2%
3.6%
4.1%
5.1%
6.6%
8.2%
1.5%
ROE
-1.3%
4.3%
-3.0%
0.13%
-6.8%
-13.3%
7.0%
7.4%
8.7%
11.6%
15.2%
2.6%
ROIC
8.2%
14.7%
7.2%
1.8%
-3.6%
-11.2%
10.0%
10.6%
6.5%
8.3%
9.3%
5.8%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
0.7
1.0
-0.8
-2.5
2.9
3.0
2.8
2.9
2.6
1.7
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.2
0.3
0.2
0.1
0.2
0.3
0.3
0.3
0.3
0.3
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.92
$8.39
$8.47
$8.98
$8.92
$9.35
$11.16
$11.36
$12.22
$10.80
$9.82
$9.05
Revenue / Share
$6.83
$5.53
$6.97
$6.43
$3.46
$2.25
$5.29
$5.46
$5.17
$5.43
$5.32
$4.72
Cash Flow / Share
$1.39
$1.26
$1.46
$1.61
$0.63
$-0.40
$1.43
$1.56
$1.47
$1.58
$1.52
$1.19
Cash / Share
$0.33
$0.37
$0.35
$0.48
$0.61
$0.20
$0.40
$0.42
$0.35
$0.37
$0.34
$0.45
Dividend Paid / Share
$0.32
$0.30
$0.22
$0.08
$0.00
$0.18
$0.72
$0.72
$0.67
$0.55
$0.47
$0.46
EPS (TTM)
$-0.22
$0.22
$-0.27
$-0.16
$-0.80
$-1.52
$0.65
$0.68
$0.79
$1.00
$1.24
$0.05
성장률4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.32%
-0.59%
8.9%
86.7%
54.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.6%
26.5%
46.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
25.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
15.7%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$729M
$732M
$736M
$676M
$362M
$234M
$549M
$567M
$515M
$474M
$463M
$403M
Net Income TTM
$-12M
$39M
$-28M
$1M
$-69M
$-149M
$83M
$91M
$99M
$108M
$124M
$21M
Market Cap
$530M
$743M
$723M
$772M
$1.04B
$952M
$1.30B
$1.02B
$1.59B
$1.50B
$1.04B
$1.07B
P/E
-22.1
31.1
-24.9
-45.1
-12.2
-5.9
19.0
14.3
19.3
16.0
9.6
248.8
P/S
0.7
1.0
1.0
1.1
2.9
4.1
2.4
1.8
3.1
3.2
2.2
2.7
P/B
0.6
0.8
0.8
0.8
1.1
1.0
1.1
0.9
1.2
1.5
1.2
1.4
P / Tangible Book
0.6
0.8
0.8
0.8
1.1
1.0
·
·
·
·
·
·
P / Cash Flow
3.6
4.5
4.7
4.6
15.7
-22.6
8.7
6.3
10.8
10.9
7.8
10.5
Dividend Yield
7.4%
5.0%
3.7%
1.3%
0.00%
2.0%
·
·
·
·
·
·
Earnings Yield
-4.5%
3.2%
-4.0%
-2.2%
-8.2%
-16.9%
5.3%
7.0%
5.2%
6.2%
10.4%
0.40%
Payout Ratio
-333.9%
94.8%
-95.8%
825.6%
·
·
·
·
·
·
·
·
Annual Payout
$39M
$37M
$27M
$10M
$0
$19M
·
·
·
·
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$199M
$185M
$175M
$177M
$193M
$184M
$173M
$177M
$194M
$188M
$177M
$182M
$194M
$182M
$172M
$178M
SG&A Expense
$7M
$9M
$8M
$8M
$8M
$9M
$7M
$7M
$9M
$8M
$7M
$8M
$9M
$8M
$7M
$7M
Operating Expenses
$170M
$171M
$167M
$168M
$170M
$165M
$165M
$161M
$166M
$165M
$177M
$165M
$171M
$164M
$165M
$161M
Operating Income
$29M
$14M
$15M
$9M
$23M
$20M
$8M
$16M
$56M
$23M
$670.0K
$16M
$23M
$18M
$7M
$17M
Interest Expense
·
·
·
·
·
·
·
·
·
$22M
·
$22M
$22M
$21M
·
$18M
Interest Income
$301.0K
$246.0K
$342.0K
$259.0K
$301.0K
$276.0K
$433.0K
$450.0K
$565.0K
$458.0K
$497.0K
$474.0K
$411.0K
$306.0K
$83.0K
$65.0K
Other Non-op
$1M
$1M
$1M
$-278.0K
$858.0K
$1M
$571.0K
$999.0K
$2M
$685.0K
$306.0K
$661.0K
$79.0K
$-41.0K
$13M
$-481.0K
Pretax Income
$8M
$-5M
$-3M
$-12M
$3M
$1M
$-11M
$-3M
$41M
$3M
$-20M
$-4M
$2M
$-2M
$-13M
$-831.0K
Income Tax
$-1M
$892.0K
$-738.0K
$-352.0K
$1M
$754.0K
$-12M
$332.0K
$2M
$217.0K
$1M
$1M
$791.0K
$-472.0K
$-1M
$210.0K
Net Income
$10M
$-6M
$-3M
$-12M
$2M
$623.0K
$916.0K
$-4M
$39M
$3M
$-21M
$-6M
$890.0K
$-2M
$-12M
$-1M
EPS (Basic)
$0.04
$-0.10
$-0.05
$-0.11
$-0.02
$-0.04
$0.00
$-0.04
$0.29
$-0.02
$-0.16
$-0.05
$-0.01
$-0.05
$-0.12
$0.00
EPS (Diluted)
$0.04
$-0.10
$-0.05
$-0.11
$-0.02
$-0.04
$0.05
$-0.04
$0.23
$-0.02
$-0.16
$-0.05
$-0.01
$-0.05
$-0.11
$0.00
Shares (Basic)
104,768,000
105,720,000
·
105,889,000
107,633,000
108,008,000
·
106,033,000
105,918,000
105,720,000
·
105,650,000
105,562,000
105,312,000
·
105,232,000
Shares (Diluted)
106,181,000
105,720,000
·
105,889,000
107,633,000
108,008,000
·
106,033,000
149,451,000
105,720,000
·
105,650,000
105,562,000
105,312,000
·
105,232,000
EBITDA
$29M
$14M
·
$9M
$23M
$20M
·
$16M
$56M
$23M
·
$16M
$23M
$55M
·
$17M
대차대조표12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$37M
$45M
$36M
$41M
$39M
$48M
$41M
$52M
$46M
$63M
$38M
$55M
$58M
$61M
$51M
$73M
Intangibles
$24M
$25M
$25M
$25M
$26M
$26M
$27M
$27M
$29M
$30M
·
$32M
$33M
$34M
·
$36M
Total Assets
$2.73B
$2.75B
$2.78B
$2.85B
$2.87B
$2.90B
$2.90B
$2.84B
$2.87B
$2.96B
·
$3.02B
$3.03B
$3.03B
·
$3.08B
Total Liabilities
$1.49B
$1.50B
$1.50B
$1.55B
$1.54B
$1.53B
$1.51B
$1.46B
$1.46B
$1.57B
·
$1.57B
$1.57B
$1.59B
·
$1.59B
Long-term Debt
$1.37B
$1.40B
$1.39B
$1.42B
$1.43B
$1.42B
$1.40B
$1.34B
$1.35B
$1.45B
·
$1.44B
$1.45B
$1.47B
·
$1.47B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$1.26B
$1.26B
$1.26B
$1.26B
$1.26B
$1.27B
$1.25B
$1.24B
$1.24B
$1.24B
·
$1.24B
$1.23B
$1.23B
·
$1.23B
Retained Earnings
$-429M
$-424M
$-406M
$-391M
$-371M
$-360M
$-347M
$-339M
$-326M
$-348M
·
$-317M
$-305M
$-298M
·
$-272M
AOCI
$6M
$4M
$2M
$3M
$4M
$6M
$9M
$5M
$14M
$15M
·
$21M
$18M
$10M
·
$16M
Stockholders' Equity
$839M
$840M
$862M
$876M
$895M
$920M
$910M
$911M
$932M
$908M
·
$942M
$949M
$946M
·
$976M
Liabilities + Equity
$2.73B
$2.75B
$2.78B
$2.85B
$2.87B
$2.90B
$2.90B
$2.84B
$2.87B
$2.96B
·
$3.02B
$3.03B
$3.03B
·
$3.08B
Shares Outstanding
107,854,017
108,414,307
108,798,686
108,803,416
108,811,508
112,221,768
108,435,663
108,453,266
108,276,243
108,198,141
107,593,373
107,573,489
107,569,738
107,469,863
106,901,576
106,893,912
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$36M
$37M
$37M
$38M
$37M
$37M
$36M
$37M
$36M
$37M
$39M
$38M
$38M
$37M
$38M
$38M
Stock-based Comp
$1M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$1M
$1M
$1M
Deferred Tax
$-1M
$467.0K
$-967.0K
$-532.0K
$843.0K
$325.0K
$762.0K
$0
$0
$0
$21.0K
·
·
·
$-59.0K
·
Amort. of Intangibles
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$500.0K
$800.0K
$1M
$1M
$1M
$1M
$1M
$1M
$-3M
$1M
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
·
·
Operating Cash Flow
$55M
$28M
$29M
$46M
$49M
$26M
$32M
$56M
$50M
$28M
$30M
$44M
$47M
$32M
$34M
$49M
Investing Cash Flow
$-13M
$66.0K
$18M
$-23M
$-22M
$-17M
$-105M
$-17M
$61M
$-10M
$-18M
$-24M
$-35M
$-25M
$-33M
$-23M
Stock Repurchased
$208.0K
$6M
$0
$0
$15M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-6M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$7M
$7M
$7M
$7M
$5M
$5M
$5M
Financing Cash Flow
$-50M
$-19M
$-53M
$-24M
$-35M
$-1M
$62M
$-32M
$-131M
$6M
$-32M
$-24M
$-13M
$3M
$-30M
$-81M
Net Change in Cash
$-8M
$9M
$-6M
$-819.0K
$-8M
$8M
$-11M
$6M
$-20M
$25M
$-19M
$-4M
$-1M
$10M
$-29M
$-55M
Taxes Paid
$1M
$52.0K
$-134.0K
$126.0K
$1M
$13.0K
$-225.0K
$875.0K
$1M
$41.0K
$424.0K
$325.0K
$2M
$110.0K
$1M
$359.0K
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
14.5%
7.6%
·
4.9%
11.8%
10.8%
·
8.9%
29.0%
12.5%
·
9.1%
12.0%
10.0%
·
9.7%
Net Margin
4.9%
-3.2%
·
-6.6%
1.1%
0.34%
·
-2.0%
20.0%
1.5%
·
-3.2%
0.46%
-1.1%
·
-0.58%
Pretax Margin
4.2%
-2.7%
·
-6.8%
1.7%
0.75%
·
-1.8%
21.2%
1.6%
·
-2.4%
0.86%
-1.3%
·
-0.47%
EBITDA Margin
14.5%
7.6%
·
4.9%
11.8%
10.8%
·
8.9%
29.0%
12.5%
·
9.1%
12.0%
30.2%
·
9.7%
ROA
0.35%
-0.21%
·
-0.41%
0.07%
0.02%
·
-0.12%
1.3%
0.09%
·
-0.19%
0.03%
-0.06%
·
-0.04%
ROE
1.1%
-0.67%
·
-1.3%
0.22%
0.07%
·
-0.38%
4.1%
0.31%
·
-0.60%
0.09%
-0.21%
·
-0.11%
ROIC
4.0%
2.0%
·
0.95%
1.6%
0.97%
·
1.9%
5.7%
2.4%
·
2.3%
1.3%
1.6%
·
2.2%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
1.1
·
0.7
1.1
0.9
·
1.0
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.78
$7.75
·
$8.05
$8.23
$8.20
·
$8.40
$8.61
$8.39
·
$8.76
$8.82
$8.80
·
$9.13
Revenue / Share
$1.87
$1.75
·
$1.67
$1.79
$1.71
·
$1.67
$1.30
$1.78
·
$1.72
$1.84
$1.73
·
$1.69
Cash Flow / Share
·
$0.27
·
·
·
$0.24
·
·
·
$0.27
·
·
·
$0.30
·
·
Cash / Share
$0.34
$0.41
·
$0.38
$0.36
$0.43
·
$0.48
$0.42
$0.59
·
$0.51
$0.54
$0.56
·
$0.68
EPS (TTM)
$-0.22
$-0.28
·
$-0.12
$-0.05
$0.20
·
$0.01
$0.00
$-0.24
·
$-0.22
$-0.17
$-0.09
·
$-0.20
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$736M
$730M
·
$727M
$727M
$728M
·
$736M
$741M
$742M
·
$731M
$727M
$716M
·
$610M
Net Income TTM
$-11M
$-18M
·
$-8M
$20.0K
$37M
·
$17M
$14M
$-23M
·
$-19M
$-14M
$8M
·
$888.0K
Market Cap
$756M
$479M
·
$597M
$554M
$607M
·
$744M
$649M
$704M
·
$624M
$700M
$752M
·
$718M
P/E
-31.9
-15.8
·
-45.8
-101.8
27.1
·
686.0
·
-27.1
·
-26.4
-38.3
-77.8
·
-33.6
P/S
1.0
0.7
·
0.8
0.8
0.8
·
1.0
0.9
0.9
·
0.9
1.0
1.1
·
1.2
P/B
0.9
0.6
·
0.7
0.6
0.7
·
0.8
0.7
0.8
·
0.7
0.7
0.8
·
0.7
P / Tangible Book
0.9
0.6
·
0.7
0.6
0.7
·
0.8
0.7
0.8
·
0.7
0.8
0.8
·
0.8
P / Cash Flow
·
17.1
·
·
·
23.5
·
·
·
25.0
·
·
·
23.5
·
·
Dividend Yield
5.1%
8.1%
·
6.6%
7.1%
6.5%
·
4.6%
4.9%
4.2%
·
3.9%
3.2%
2.0%
·
0.72%
Earnings Yield
-3.1%
-6.3%
·
-2.2%
-0.98%
3.7%
·
0.15%
0.00%
-3.7%
·
-3.8%
-2.6%
-1.3%
·
-3.0%
Payout Ratio
·
-162.8%
·
·
·
1598.2%
·
·
·
259.4%
·
·
·
-248.9%
·
·
Annual Payout
$38M
$39M
·
$39M
$39M
$39M
·
$34M
$32M
$29M
·
$24M
$22M
$15M
·
$5M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$729M
$732M
$736M
$676M
$362M
영업이익률 %
9.0%
14.1%
8.0%
10.0%
-9.2%
순이익
$-12M
$39M
$-28M
$1M
$-69M
희석 EPS
$-0.22
$0.22
$-0.27
$-0.16
$-0.80
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
217개의 제출자
· $653.4M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자217
보유 가치$653.4M
신규 포지션43
청산 포지션15
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
43 (+6 이전 분기 대비)
15 (-31 이전 분기 대비)
70 (+23 이전 분기 대비)
55 (-13 이전 분기 대비)
-4.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.