JRSH 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$6.15
시가총액 (MRQ)$78M
P/E (TTM)16.6
EPS (TTM)$0.37
매출 (TTM)$177M
배당 수익률3.3%
ROE (TTM)7.6%
52주 범위$3–$6
JRSH 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$166M2017-03-31 → 2026-03-31
EPS$0.272018-03-31 → 2026-03-31
잉여현금흐름$-3M2018-03-31 → 2026-03-31
순이익률2.8%2018-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
JRSH
5년 평균
동종업계 중앙값
결론
P/E (TTM)
16.65년 평균 ≈-4.5
≈-4.5
16.5
저평가
P/S (TTM)
0.45년 평균 ≈0.4
≈0.4
0.5
저평가
P/B (MRQ)
1.25년 평균 ≈0.8
≈0.8
0.9
적정 가치
주가 / FCF (TTM)
11.75년 평균 ≈27.9
≈27.9
·
·
주가 / 현금 흐름 (TTM)
6.85년 평균 ≈15.1
≈15.1
14.8
적정 가치
Price / Tangible Book (주가 / 유형 장부 가치)
1.25년 평균 ≈0.8
≈0.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
JRSH
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
16.4%5년 평균 ≈16.1%
≈16.1%
60.4%
약함
영업이익률 (TTM)
4.5%5년 평균 ≈2.9%
≈2.9%
7.7%
약함
EBITDA 마진 (TTM)
4.8%5년 평균 ≈4.1%
≈4.1%
7.7%
약함
세전 마진 (TTM)
3.5%5년 평균 ≈2.4%
≈2.4%
5.1%
평균 이하
순이익률 (TTM)
2.8%5년 평균 ≈1.4%
≈1.4%
4.8%
평균 이하
ROA (TTM)
5.8%5년 평균 ≈2.7%
≈2.7%
-0.77%
최상위권
ROE (TTM)
7.6%5년 평균 ≈3.2%
≈3.2%
-6.4%
최상위권
ROIC
7.5%5년 평균 ≈1.7%
≈1.7%
1.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
JRSH
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.15년 평균 ≈3.6
≈3.6
2.1
강한 유동성
Quick Ratio (당좌 비율)
0.85년 평균 ≈1.3
≈1.3
0.7
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
JRSH
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
14.0%5년 평균 ≈15.7%
≈15.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
6.4%5년 평균 ≈5.4%
≈5.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
13.0%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
12.4%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-6.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
13.5%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-3.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
JRSH
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.275년 평균 ≈$0.18
≈$0.18
·
·
Revenue / Share (주당 매출)
$12.615년 평균 ≈$11.38
≈$11.38
·
·
Cash Flow / Share (주당 현금 흐름)
$0.195년 평균 ≈$0.42
≈$0.42
·
·
Cash / Share (주당 현금)
$0.855년 평균 ≈$1.28
≈$1.28
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
JRSH
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.95년 평균 ≈1.7
≈1.7
1.1
최상위권
Inventory Turnover (재고 회전율)
4.85년 평균 ≈4.2
≈4.2
2.3
최상위권
Receivables Turnover (매출 채권 회전율)
38.05년 평균 ≈27.2
≈27.2
19.3
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$25.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률3.3%
지급 비율71.8%
연간 지급액≈$0.20분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
배당락일
금액
통화
수익률
8월 17, 2026
$0.05
USD
≈3.5%
5월 14, 2026
$0.05
USD
≈6.0%
2월 13, 2026
$0.05
USD
≈6.1%
11월 19, 2025
$0.05
USD
≈6.4%
8월 22, 2025
$0.05
USD
≈5.9%
5월 30, 2025
$0.05
USD
≈6.1%
2월 18, 2025
$0.05
USD
≈5.3%
11월 22, 2024
$0.05
USD
≈6.0%
8월 16, 2024
$0.05
USD
≈7.0%
5월 31, 2024
$0.05
USD
≈6.6%
2월 15, 2024
$0.05
USD
≈6.4%
11월 13, 2023
$0.05
USD
≈6.8%
8월 15, 2023
$0.05
USD
≈6.0%
6월 1, 2023
$0.05
USD
≈4.9%
2월 13, 2023
$0.05
USD
≈4.4%
11월 17, 2022
$0.05
USD
≈4.8%
8월 16, 2022
$0.05
USD
≈3.7%
5월 26, 2022
$0.05
USD
≈3.0%
2월 14, 2022
$0.05
USD
≈3.1%
11월 19, 2021
$0.05
USD
≈2.7%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate37.5%
평균 서프라이즈347.3%
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
8월 18, 2026
$0.13
$0.13
-2.0%
2026년 12월 31일
6월 15, 2026
$0.12
$-0.01
1276.5%
2026년 6월 30일
$0.13
$0.13
-2.0%
2026년 3월 31일
$0.12
$-0.01
1276.5%
2025년 12월 31일
$0.09
$0.02
488.2%
2025년 9월 30일
$0.04
$0.10
-58.7%
2025년 6월 30일
$0.03
$0.03
-2.0%
2025년 3월 31일
$-0.01
$0.01
-198.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$166M
$146M
$117M
$138M
$143M
$90M
$93M
$85M
$69M
$62M
Cost of Revenue
$139M
$123M
$100M
$116M
$116M
$74M
$75M
$66M
$51M
$47M
Gross Profit
$27M
$22M
$17M
$22M
$27M
$16M
$18M
$19M
$18M
$15M
SG&A Expense
$20M
$19M
$17M
$17M
$16M
$11M
$10M
$9M
$6M
$5M
Operating Expenses
$20M
$21M
$18M
$17M
$17M
$11M
$10M
$12M
$6M
$5M
Operating Income
$6M
$1M
$-665.0K
$4M
$10M
$5M
$8M
$6M
$12M
$11M
Interest Expense
·
·
·
$768.1K
$210.6K
·
·
·
·
·
Other Non-op
$-2M
$-1M
$19M
$-331.1K
$-44.7K
$108.5K
$-21.1K
$23.8K
$-31.4K
$50.3K
Pretax Income
$5M
$151.2K
$-1M
$4M
$10M
$5M
$8M
$6M
$12M
$11M
Income Tax
$1M
$991.1K
$672.5K
$2M
$3M
$1M
$1M
$1M
$1M
·
Net Income
$4M
$-848.4K
$-2M
$2M
$8M
$4M
$6M
$5M
$10M
$11M
EPS (Basic)
$0.28
$-0.07
$-0.16
$0.19
$0.67
$0.37
$0.57
$0.46
$1.07
·
EPS (Diluted)
$0.27
$-0.07
$-0.16
$0.19
$0.67
$0.37
$0.57
$0.45
$1.07
·
Shares (Basic)
12,699,940
12,329,021
12,294,840
12,635,785
11,821,779
11,325,131
11,325,000
11,199,630
9,735,651
·
Shares (Diluted)
13,188,685
12,329,021
12,294,840
12,675,351
11,897,717
11,325,311
11,443,364
11,330,310
9,735,651
·
EBITDA
$7M
$1M
$2M
$7M
$13M
$7M
$9M
$8M
$13M
·
대차대조표26
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$11M
$13M
$12M
$18M
$25M
$21M
$26M
$27M
$9M
$4M
Receivables
$6M
$3M
$5M
$2M
$11M
$12M
$5M
$4M
$5M
$3M
Inventory
$30M
$28M
$27M
$33M
$28M
$25M
$23M
$21M
$20M
$19M
Prepaid Expense
$3M
$4M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$1M
Current Assets
$58M
$54M
$51M
$57M
$70M
$65M
$59M
$55M
$37M
$30M
PP&E (Net)
$27M
$25M
$25M
$22M
$11M
$6M
$6M
$2M
$3M
$3M
PP&E (Gross)
$50M
$44M
$32M
$29M
$21M
$15M
$14M
$9M
$8M
$7M
Accum. Depreciation
$22M
$19M
$17M
$14M
$12M
$10M
$8M
$6M
$5M
$4M
Goodwill
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
·
·
·
·
·
Total Assets
$90M
$83M
$80M
$84M
$85M
$73M
$67M
$59M
$43M
$34M
Accounts Payable
$7M
$7M
$6M
$6M
$5M
$8M
$6M
$3M
$5M
$10M
Accrued Liabilities
$6M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$1M
$464.5K
Short-term Debt
·
·
·
·
$300.2K
·
·
·
·
·
Current Liabilities
$22M
$20M
$15M
$14M
$14M
$15M
$11M
$8M
$8M
$12M
Capital Leases
$539.2K
$287.5K
$618.3K
$287.2K
$869.3K
$935.8K
$649.9K
·
·
·
Deferred Tax
$73
$120
·
·
·
·
·
·
·
·
Total Liabilities
$25M
$20M
$16M
$15M
$16M
$17M
$13M
$9M
$9M
$12M
Long-term Debt
$3M
·
·
·
·
·
·
·
·
·
Common Stock
$12.9K
$12.9K
$12.5K
$12.5K
$12.3K
$11.3K
$11.3K
$11.3K
$9.9K
$8.8K
Paid-in Capital
$27M
$26M
$24M
$23M
$23M
$15M
$15M
$15M
$3M
$1M
Retained Earnings
$39M
$38M
$42M
$46M
·
·
·
$35M
$31M
$21M
Treasury Stock
$1M
$1M
$1M
$1M
·
·
·
·
·
·
AOCI
$-464.8K
$-513.1K
$-492.3K
$-123.2K
$127.1K
$-15.9K
$-8.3K
$-14.4K
$-24.5K
$-8.4K
Stockholders' Equity
$65M
$63M
$64M
$68M
$69M
$56M
$54M
$50M
$34M
$22M
Liabilities + Equity
$90M
$83M
$80M
$84M
$85M
$73M
$67M
$59M
$43M
$34M
Shares Outstanding
12,699,940
12,699,940
12,294,840
12,294,840
12,334,318
12,534,318
11,325,000
11,325,000
9,895,000
8,787,500
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$460.9K
$465.0K
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Stock-based Comp
$904.2K
$2M
$986.0K
$413.9K
$947.1K
$66.3K
$278.3K
$4M
$116.6K
$0
Deferred Tax
$1M
$991.1K
$672.5K
$2M
$-203.9K
$-8.8K
$58.4K
$-81.5K
$0
·
Other Non-cash
$-4M
·
$292.2K
$5M
$-2M
$-7M
$-1M
$-105.3K
$-7M
·
Operating Cash Flow
$2M
$1M
$2M
$11M
$9M
$-1M
$7M
$10M
$5M
$8M
CapEx
$5M
$951.1K
$1M
$722.8K
$3M
$890.5K
$5M
$791.0K
$877.9K
$491.6K
Investing Cash Flow
$-6M
$-2M
$-5M
$-14M
$-9M
$-894.3K
$-5M
$-2M
$-541.2K
$-828.6K
Stock Issued
·
·
·
·
$6M
·
·
$9M
$0
·
Net Stock Activity
·
·
·
·
$6M
·
·
$9M
·
·
Dividends Paid
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$0
$5M
Financing Cash Flow
$671.3K
$2M
$-2M
$-4M
$3M
$-2M
$-3M
$7M
$3M
$-6M
Net Change in Cash
$-3M
$1M
$-5M
$-7M
$4M
$-4M
$-917.8K
$16M
$8M
$830.4K
Taxes Paid
$1M
$1M
$2M
$2M
·
·
·
·
·
·
Free Cash Flow
$-3M
$413.5K
$1M
$10M
$6M
$-2M
$2M
$9M
$4M
·
Levered FCF
·
·
·
$10M
·
·
·
·
·
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
16.1%
15.3%
14.4%
15.8%
19.1%
17.7%
19.3%
22.1%
25.9%
·
Operating Margin
3.8%
0.99%
-0.57%
3.2%
7.3%
6.0%
8.2%
7.5%
17.1%
·
Net Margin
2.1%
-0.58%
-1.7%
1.8%
5.5%
4.6%
7.0%
6.0%
15.0%
·
Pretax Margin
2.9%
0.10%
-1.2%
3.0%
7.3%
6.1%
8.2%
7.5%
17.0%
·
EBITDA Margin
4.1%
0.99%
1.6%
5.0%
8.8%
7.8%
9.9%
8.9%
18.8%
·
ROA
4.1%
-1.0%
-2.5%
2.9%
10.0%
5.9%
10.2%
10.0%
27.0%
·
ROE
5.5%
-1.3%
-3.0%
3.5%
11.4%
7.5%
12.4%
12.2%
37.5%
·
ROIC
7.5%
-12.8%
-1.5%
3.8%
11.5%
7.2%
11.9%
10.2%
30.9%
·
유동성 및 지급능력3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.7
2.7
3.4
4.0
4.9
4.5
5.4
7.3
4.7
·
Quick Ratio
0.8
0.8
1.2
1.4
2.6
2.3
2.9
4.1
1.7
·
Interest Coverage
·
·
·
5.7
·
·
·
·
·
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.9
1.8
1.4
1.6
1.8
1.3
1.5
1.7
1.8
·
Inventory Turnover
4.8
4.5
3.3
3.8
4.4
3.1
3.4
3.2
2.6
·
Receivables Turnover
38.0
34.3
30.6
20.8
12.4
10.4
19.9
18.3
17.3
·
주당7
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$5.10
$4.95
$5.24
$5.55
$5.62
$4.98
$4.81
$4.41
$3.41
·
Revenue / Share
$12.61
$11.83
$9.53
$10.89
$12.05
$7.97
$8.13
$7.50
·
·
Cash Flow / Share
$0.19
$0.11
$0.20
$0.85
$0.75
$-0.13
$0.60
$0.86
·
·
Cash / Share
$0.85
$1.05
$1.01
$1.45
$2.04
$1.86
$2.31
$2.40
$0.87
·
Dividend / Share
$0.20
$0.20
$0.20
$0.20
·
·
·
·
·
·
Dividend Paid / Share
·
$0.05
·
$0.05
·
·
·
·
·
·
EPS (TTM)
$0.27
$-0.07
$-0.16
$0.19
$0.67
$0.37
$0.57
$0.45
$1.07
·
성장률10
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
14.0%
24.4%
-15.1%
-3.7%
58.9%
·
·
·
·
·
Revenue CAGR 3Y
6.4%
0.57%
9.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.0%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-71.6%
81.1%
·
·
·
·
·
EPS CAGR 3Y
12.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-6.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-69.5%
90.8%
·
·
·
·
·
Net Income CAGR 3Y
13.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-3.1%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.3%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$166M
$146M
$117M
$138M
$143M
$90M
$93M
$85M
$69M
·
Net Income TTM
$4M
$-848.4K
$-2M
$2M
$8M
$4M
$6M
$5M
$10M
·
Market Cap
$37M
$43M
$38M
$58M
$79M
$71M
$58M
$83M
·
·
P/E
10.7
-48.6
-19.1
24.7
9.6
17.0
8.9
16.4
·
·
P/S
0.2
0.3
0.3
0.4
0.6
0.8
0.6
1.0
·
·
P/B
0.6
0.7
0.6
0.8
1.1
1.3
1.1
1.7
·
·
P / Tangible Book
0.6
0.7
0.6
0.9
1.2
1.3
·
·
·
·
P / Cash Flow
14.7
31.6
15.1
5.3
8.8
-47.6
8.3
8.5
·
·
P / FCF
-13.9
104.4
30.3
5.7
13.2
-29.9
25.8
9.3
·
·
Dividend Yield
6.9%
5.7%
6.5%
4.3%
3.0%
3.2%
3.9%
1.4%
·
·
Earnings Yield
9.3%
-2.1%
-5.2%
4.0%
10.4%
5.9%
11.2%
6.1%
·
·
Payout Ratio
71.8%
-289.8%
-122.6%
102.7%
29.9%
54.6%
35.0%
22.1%
·
·
Annual Payout
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$0
·
손익계산서16
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$50M
$43M
$42M
$42M
$40M
$29M
$35M
$40M
$41M
$22M
$28M
$33M
$35M
$24M
$43M
$38M
Cost of Revenue
$42M
$36M
$35M
$36M
$34M
$24M
$30M
$33M
$36M
$20M
$23M
$28M
$29M
$21M
$37M
$31M
Gross Profit
$8M
$7M
$7M
$6M
$6M
$5M
$5M
$7M
$5M
$2M
$4M
$5M
$6M
$2M
$6M
$7M
SG&A Expense
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Operating Expenses
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
Operating Income
$3M
$2M
$2M
$1M
$959.0K
$433.5K
$707.7K
$1M
$-828.8K
$-3M
$375.8K
$888.0K
$1M
$-2M
$1M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$235.0K
$359.2K
$389.0K
·
$248.9K
$163.6K
Other Non-op
$-545.5K
$-791.9K
$-25.2K
$-456.3K
$-306.5K
$-618.7K
$113.2K
$-364.0K
$-426.2K
$19M
$-105.1K
$192.5K
$-298.7K
$-86.3K
$-111.5K
$-105.8K
Pretax Income
$2M
$2M
$2M
$633.1K
$652.5K
$179.7K
$456.0K
$770.4K
$-1M
$-3M
$270.7K
$721.3K
$793.1K
$-2M
$1M
$3M
Income Tax
$404.2K
$269.5K
$367.9K
$153.8K
$328.8K
$323.8K
$449.7K
$105.9K
$111.7K
$-16.4K
$38.5K
$352.3K
$298.0K
$67.7K
$324.4K
$712.2K
Net Income
$2M
$2M
$1M
$461.6K
$318.7K
$-152.6K
$-5.8K
$655.3K
$-1M
$-3M
$220.7K
$365.6K
$496.5K
$-2M
$890.8K
$2M
EPS (Basic)
$0.13
$0.12
$0.09
$0.04
$0.03
$-0.01
$0.00
$0.05
$-0.11
$-0.25
$0.02
$0.03
$0.04
$-0.16
$0.07
$0.14
EPS (Diluted)
$0.13
$0.11
$0.09
$0.04
$0.03
$-0.01
$0.00
$0.05
$-0.11
$-0.25
$0.02
$0.03
$0.04
$-0.16
$0.07
$0.14
Shares (Basic)
12,699,940
·
12,699,940
12,699,940
12,699,940
·
12,294,840
12,294,840
12,294,840
·
12,294,840
12,294,840
12,294,840
·
12,412,922
12,498,431
Shares (Diluted)
13,388,030
·
13,221,380
13,174,524
12,699,940
·
12,294,840
12,460,241
12,294,840
·
12,294,840
12,294,840
12,294,840
·
12,412,922
12,498,431
EBITDA
$3M
·
$2M
$1M
$1M
·
$707.7K
$2M
$-216.0K
·
$1M
$2M
$2M
·
$1M
$3M
대차대조표25
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$12M
$11M
$11M
$12M
$6M
$13M
$13M
$16M
$11M
$12M
$20M
$21M
$18M
$18M
$25M
$23M
Receivables
$6M
$6M
$8M
$6M
$10M
$3M
$7M
$6M
$9M
$5M
$8M
$5M
$6M
$2M
$6M
$4M
Inventory
$27M
$30M
$26M
$26M
$27M
$28M
$19M
$20M
$21M
$27M
$16M
$19M
$24M
$33M
$27M
$36M
Prepaid Expense
$3M
$3M
$3M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
Current Assets
$56M
$58M
$57M
$56M
$53M
$54M
$51M
$52M
$48M
$51M
$49M
$51M
$55M
$57M
$66M
$69M
PP&E (Net)
$27M
$27M
$24M
$25M
$25M
$25M
$24M
$25M
$25M
$25M
$25M
$25M
$23M
$22M
$21M
$21M
PP&E (Gross)
$50M
$50M
$46M
$45M
$45M
$44M
$42M
$42M
$32M
$32M
$32M
$32M
$29M
$29M
$29M
$29M
Accum. Depreciation
$23M
$22M
$22M
$21M
$20M
$19M
$19M
$18M
$17M
$17M
$16M
$15M
$5M
$14M
$3M
$3M
Goodwill
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
$499.3K
Total Assets
$87M
$90M
$84M
$83M
$82M
$83M
$80M
$80M
$77M
$80M
$78M
$79M
$82M
$84M
$91M
$93M
Accounts Payable
$3M
$7M
$4M
$8M
$6M
$7M
$4M
$4M
$3M
$6M
$2M
$4M
$4M
$6M
$6M
$11M
Accrued Liabilities
$5M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$3M
$3M
$2M
$3M
$3M
$4M
Current Liabilities
$18M
$22M
$20M
$20M
$19M
$20M
$16M
$16M
$13M
$15M
$9M
$10M
$13M
$14M
$19M
$21M
Capital Leases
$494.7K
$539.2K
$184.9K
$109.1K
$197.1K
$287.5K
$344.4K
$481.6K
$592.1K
$618.3K
$196.5K
$246.3K
$319.8K
$287.2K
$381.4K
$494.8K
Deferred Tax
$73
$73
$120
$120
$120
$120
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$21M
$25M
$21M
$20M
$19M
$20M
$17M
$17M
$14M
$16M
$10M
$11M
$14M
$15M
$20M
$22M
Long-term Debt
$3M
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$12.9K
$12.9K
$12.9K
$12.9K
$12.9K
$12.9K
$12.5K
$12.5K
$12.5K
$12.5K
$12.5K
$12.5K
$12.5K
$12.5K
$12.5K
$12.5K
Paid-in Capital
$27M
$27M
$26M
$26M
$26M
$26M
$25M
$25M
$24M
$24M
$24M
$23M
$23M
$23M
$23M
$23M
Retained Earnings
$40M
$39M
$38M
$38M
$38M
$38M
$39M
$40M
$40M
$42M
$45M
$46M
·
$46M
·
·
Treasury Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$771.9K
$547.7K
AOCI
$-487.6K
$-464.8K
$-465.7K
$-520.8K
$-503.6K
$-513.1K
$-616.8K
$-475.8K
$-483.4K
$-492.3K
$-178.6K
$-277.7K
$-217.9K
$-123.2K
$-168.9K
$-206.7K
Stockholders' Equity
$66M
$65M
$64M
$63M
$63M
$63M
$63M
$63M
$63M
$64M
$68M
$68M
$68M
$68M
$71M
$71M
Liabilities + Equity
$87M
$90M
$84M
$83M
$82M
$83M
$80M
$80M
$77M
$80M
$78M
$79M
$82M
$84M
$91M
$93M
Shares Outstanding
12,699,940
12,699,940
12,699,940
12,699,940
12,699,940
12,699,940
12,294,840
12,294,840
12,294,840
12,294,840
12,294,840
12,294,840
12,294,840
12,294,840
12,377,725
12,429,492
현금 흐름12
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$102.2K
$113.4K
$114.9K
$115.5K
$117.0K
$118.1K
$115.3K
$115.2K
$116.4K
$-1M
$657.5K
$615.5K
$608.8K
$676.8K
$569.0K
$553.9K
Stock-based Comp
$226.3K
$223.9K
$228.8K
$228.8K
$222.7K
$341.0K
$474.1K
$474.1K
$468.9K
$258.4K
$243.4K
$243.4K
$240.8K
$119.1K
·
·
Other Non-cash
$525.0K
·
·
·
$-7M
·
·
·
$-2M
·
·
·
$-1M
·
·
·
Operating Cash Flow
$3M
$6M
$-4M
$7M
$-6M
$2M
$-3M
$5M
$-2M
$-5M
$-311.9K
$8M
$24.8K
$948.7K
$220.6K
$10M
CapEx
$184.6K
$4M
$92.0K
$379.5K
$464.9K
$459.4K
$143.4K
$218.0K
$130.3K
$416.9K
$188.4K
$574.6K
$61.3K
$135.2K
$-7M
$228.3K
Investing Cash Flow
$-713.6K
$-4M
$-318.1K
$-339.0K
$-714.9K
$-698.1K
$-735.6K
$-549.3K
$-387.0K
$-879.0K
$-804.8K
$-2M
$-2M
$-2M
$-921.5K
$-7M
Dividends Paid
$635.0K
$635.0K
$635.0K
$635.0K
$635.0K
$614.7K
$614.7K
$614.7K
$614.7K
$614.7K
$614.7K
$614.7K
$614.7K
$618.9K
$621.8K
$626.7K
Financing Cash Flow
$-153.2K
$-2M
$4M
$-227.3K
$-378.7K
$-1M
$783.0K
$824.8K
$2M
$-614.7K
$-614.7K
$-4M
$3M
$-5M
$2M
$-1M
Net Change in Cash
$2M
$-688.3K
$-547.1K
$6M
$-8M
$281.1K
$-3M
$5M
$-1M
$-7M
$-2M
$3M
$659.6K
$-7M
$2M
$2M
Taxes Paid
$102.9K
$58.5K
$108.9K
$885.2K
$219.9K
$69.5K
$0
$603.0K
$726.2K
$89.7K
$-208.0K
$785.7K
$2M
·
·
·
Free Cash Flow
$2M
·
·
·
$-7M
·
·
·
$-2M
·
·
·
$-36.5K
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
$-279.3K
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
16.4%
·
16.9%
15.0%
15.4%
·
15.2%
17.5%
11.3%
·
16.2%
16.1%
16.0%
·
13.5%
18.3%
Operating Margin
5.2%
·
4.7%
2.6%
2.4%
·
2.0%
2.8%
-2.0%
·
1.4%
2.7%
3.1%
·
3.1%
6.9%
Net Margin
3.3%
·
2.8%
1.1%
0.80%
·
-0.02%
1.6%
-3.3%
·
0.80%
1.1%
1.4%
·
2.1%
4.7%
Pretax Margin
4.2%
·
3.6%
1.5%
1.7%
·
1.3%
1.9%
-3.1%
·
0.98%
2.2%
2.3%
·
2.8%
6.6%
EBITDA Margin
5.4%
·
4.9%
2.9%
2.7%
·
2.0%
4.3%
-0.53%
·
3.8%
4.5%
4.9%
·
3.1%
6.9%
ROA
2.0%
·
1.4%
0.56%
0.40%
·
-0.01%
0.82%
-1.7%
·
0.26%
0.42%
0.59%
·
1.0%
2.1%
ROE
2.6%
·
1.8%
0.73%
0.51%
·
-0.01%
1.0%
-2.1%
·
0.32%
0.53%
0.71%
·
1.3%
2.7%
ROIC
3.2%
·
2.3%
1.3%
0.76%
·
0.02%
1.5%
-1.4%
·
0.47%
0.67%
1.0%
·
1.4%
2.6%
유동성 및 지급능력3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
3.1
·
2.8
2.7
2.8
·
3.1
3.1
3.6
·
5.5
5.0
4.1
·
3.5
3.2
Quick Ratio
1.0
·
0.9
0.9
0.8
·
1.3
1.3
1.6
·
3.1
2.6
1.9
·
1.6
1.3
Interest Coverage
·
·
·
·
·
·
·
·
·
·
1.6
2.5
2.8
·
5.3
16.0
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.6
·
0.5
0.5
0.5
·
0.4
0.5
0.5
·
0.3
0.4
0.4
·
0.5
0.4
Inventory Turnover
1.6
·
1.5
1.5
1.4
·
1.7
1.7
1.6
·
1.1
1.0
1.1
·
1.5
1.1
Receivables Turnover
6.3
·
5.5
7.2
4.1
·
4.5
7.3
5.2
·
3.9
7.2
4.0
·
6.3
4.3
주당7
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$5.20
·
$5.01
$4.94
$4.94
·
$5.14
$5.16
$5.12
·
$5.54
$5.55
$5.55
·
$5.74
$5.71
Revenue / Share
$3.75
·
$3.16
$3.19
$3.12
·
$2.88
$3.23
$3.33
·
$2.24
$2.71
$2.83
·
$3.47
$3.03
Cash Flow / Share
$0.19
·
·
·
$-0.51
·
·
·
$-0.18
·
·
·
$0.00
·
·
·
Cash / Share
$0.98
·
$0.90
$0.95
$0.46
·
$1.08
$1.33
$0.92
·
$1.60
$1.72
$1.50
·
$1.99
$1.85
Dividend / Share
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
·
Dividend Paid / Share
·
·
$0.00
$0.00
$0.05
$0.05
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.37
·
$0.15
$0.06
$0.07
·
$-0.31
$-0.29
$-0.31
·
$-0.07
$-0.02
$0.09
·
$0.33
$0.39
가치 평가 (TTM)12
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$177M
·
$153M
$146M
$145M
·
$138M
$130M
$123M
·
$119M
$135M
$139M
·
$145M
$139M
Net Income TTM
$5M
·
$2M
$621.8K
$815.5K
·
$-4M
$-4M
$-4M
·
$-901.5K
$-231.4K
$1M
·
$4M
$5M
Market Cap
$61M
·
$39M
$42M
$42M
·
$42M
$37M
$37M
·
$38M
$37M
$46M
·
$48M
$53M
P/E
13.0
·
20.3
55.3
46.8
·
-11.0
-10.4
-9.8
·
-44.5
-151.8
41.3
·
11.8
10.9
P/S
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
P/B
0.9
·
0.6
0.7
0.7
·
0.7
0.6
0.6
·
0.6
0.5
0.7
·
0.7
0.7
P / Tangible Book
0.9
·
0.6
0.7
0.7
·
0.7
0.6
0.6
·
0.6
0.6
0.7
·
0.7
0.7
P / Cash Flow
24.1
·
·
·
-6.4
·
·
·
-17.0
·
·
·
1846.3
·
·
·
Dividend Yield
4.2%
·
6.5%
5.9%
6.0%
·
5.9%
6.6%
6.6%
·
6.4%
6.6%
5.4%
·
5.1%
4.7%
Earnings Yield
7.7%
·
4.9%
1.8%
2.1%
·
-9.1%
-9.6%
-10.2%
·
-2.2%
-0.66%
2.4%
·
8.5%
9.2%
Payout Ratio
37.8%
·
·
·
199.3%
·
·
·
-45.7%
·
·
·
124.2%
·
·
·
Annual Payout
$3M
·
$3M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
$166M
$146M
$117M
$138M
$143M
매출 총이익률 %
16.1%
15.3%
14.4%
15.8%
19.1%
영업이익률 %
3.8%
0.99%
-0.57%
3.2%
7.3%
순이익
$4M
$-848.4K
$-2M
$2M
$8M
희석 EPS
$0.27
$-0.07
$-0.16
$0.19
$0.67
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
유동비율
2.7
2.7
3.4
4.0
4.9
당좌 비율
0.8
0.8
1.2
1.4
2.6
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
$-3M
$413.5K
$1M
$10M
$6M
기관 투자자 (13F)
27개의 제출자
· $7.3M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자27
보유 가치$7.3M
신규 포지션8
청산 포지션2
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
8 (+2 이전 분기 대비)
2 (-2 이전 분기 대비)
9 (+3 이전 분기 대비)
5 (0 이전 분기 대비)
+412K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.