PLBY 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

03

가격 $1.04

시가총액 (MRQ) $123M

P/E (TTM) 52.0

EPS (TTM) $0.02

매출 (TTM) $125M

ROE (TTM) 12.4%

부채/자본 (MRQ) 7.1

52주 범위 $1–$3

PLBY 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

04

범위

막대

막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.

10년 성과 매출, 순이익, 마진 및 EPS 추세

06

매출$121M

2020-12-31 → 2025-12-31

EPS$-0.13

2020-12-31 → 2025-12-31

잉여현금흐름$-1M

2022-12-31 → 2025-12-31

순이익률0.23%

2022-12-31 → 2025-12-31

가치 평가 및 비율 07–12

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표	PLBY	5년 평균	동종업계 중앙값	결론
P/E (TTM)	52.05년 평균 ≈-6.0	≈-6.0	20.1	고평가
P/S (TTM)	1.05년 평균 ≈1.0	≈1.0	0.4	고평가
P/B (MRQ)	5.65년 평균 ≈-0.8	≈-0.8	1.0	고평가
EV / EBITDA	-51.45년 평균 ≈-19.6	≈-19.6	·	·
주가 / FCF (TTM)	73.75년 평균 ≈-55.1	≈-55.1	·	·
주가 / 현금 흐름 (TTM)	40.35년 평균 ≈2943.2	≈2943.2	13.3	고평가
EV / Revenue (EV / 매출)	2.15년 평균 ≈2.1	≈2.1	·	·
EV / FCF	-254.95년 평균 ≈-92.2	≈-92.2	·	·
주가 / 유형 장부 가치 (MRQ)	-0.9	·	·	·

동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표	PLBY	5년 평균	동종업계 중앙값	결론
매출 총이익률 (TTM)	72.7%	·	60.4%	최상위권
영업이익률 (TTM)	4.3%5년 평균 ≈-76.4%	≈-76.4%	9.5%	동일
EBITDA 마진 (TTM)	6.8%5년 평균 ≈-71.7%	≈-71.7%	9.5%	동일
세전 마진 (TTM)	-0.81%5년 평균 ≈-85.8%	≈-85.8%	5.1%	약함
순이익률 (TTM)	0.23%5년 평균 ≈-77.3%	≈-77.3%	4.8%	약함
ROA (TTM)	0.10%5년 평균 ≈-27.0%	≈-27.0%	-0.24%	약함
ROE (TTM)	12.4%5년 평균 ≈-688.5%	≈-688.5%	-0.69%	약함
ROIC	-3.8%5년 평균 ≈-46.9%	≈-46.9%	-3.6%	약함

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표	PLBY	5년 평균	동종업계 중앙값	결론
부채 / 자기자본 비율 (MRQ)	7.15년 평균 ≈-2.0	≈-2.0	0.4	높은 부채
유동비율 (MRQ)	0.85년 평균 ≈1.1	≈1.1	2.1	낮은 유동성
Quick Ratio (당좌 비율)	0.75년 평균 ≈0.6	≈0.6	0.7	낮은 유동성
장기 부채 / 자기 자본 (MRQ)	7.15년 평균 ≈-2.0	≈-2.0	0.4	높은 부채

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표	PLBY	5년 평균	동종업계 중앙값	결론
Revenue YoY (매출 YoY)	4.1%5년 평균 ≈0.93%	≈0.93%	·	·
Revenue CAGR 3Y (매출 CAGR 3년)	-13.3%5년 평균 ≈-12.2%	≈-12.2%	·	·
Revenue CAGR 5Y (매출 CAGR 5년)	-3.9%	·	·	·

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표	PLBY	5년 평균	동종업계 중앙값	결론
EPS (Diluted) (EPS (희석))	$-0.135년 평균 ≈$-2.32	≈$-2.32	·	·
Revenue / Share (주당 매출)	$1.215년 평균 ≈$2.59	≈$2.59	·	·
Cash Flow / Share (주당 현금 흐름)	$0.005년 평균 ≈$-0.53	≈$-0.53	·	·
Cash / Share (주당 현금)	$0.345년 평균 ≈$0.43	≈$0.43	·	·

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표	PLBY	5년 평균	동종업계 중앙값	결론
Asset Turnover (자산 회전율)	0.45년 평균 ≈0.4	≈0.4	1.2	약함
Inventory Turnover (재고 회전율)	3.25년 평균 ≈3.5	≈3.5	2.8	동일
Receivables Turnover (매출 채권 회전율)	21.25년 평균 ≈16.6	≈16.6	18.5	최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)	≈$607.7K	·	·	·

가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

14

평균 서프라이즈 -35.5%

다음 실적 11월 10, 2026

기간	보고서	EPS Actual	EPS 예상	서프라이즈
2026년 6월 30일	8월 10, 2026	$0.00	$-0.00	—
2026년 3월 31일	5월 13, 2026	$-0.03	$0.01	-394.1%
2025년 12월 31일		$0.03	$0.01	120.6%
2025년 9월 30일		$0.00	$-0.02	100.0%
2025년 6월 30일		$-0.06	$-0.04	-47.1%
2025년 3월 31일		$-0.06	$-0.10	41.2%
2024년 12월 31일		$-0.15	$-0.11	-33.7%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

15

손익계산서 17

지표	2025	2024	2023	2022	2021	2020
Revenue	$121M	$116M	$143M	$186M	$247M	$148M
Cost of Revenue	$35M	$42M	$55M	$83M	$117M	$74M
Gross Profit	$86M	$74M	$88M	·	·	·
SG&A Expense	$91M	$99M	$123M	$151M	$197M	$59M
Operating Expenses	$129M	$167M	$333M	$482M	$315M	$134M
Operating Income	$-8M	$-51M	$-190M	$-296M	$-69M	$14M
Interest Expense	·	·	$23M	$18M	$13M	$13M
Interest Income	·	·	·	·	·	$31.7K
Other Non-op	$2M	$-2M	$806.0K	$-711.0K	$3M	$2M
Pretax Income	$-14M	$-76M	$-200M	$-306M	$-80M	$2M
Income Tax	$-1M	$3M	$-14M	$-56M	$-3M	$7M
Net Income	$-13M	$-79M	$-180M	$-278M	$-78M	$-5M
EPS (Basic)	$-0.13	$-1.04	$-2.53	$-5.86	$-2.04	$-0.24
EPS (Diluted)	$-0.13	$-1.04	$-2.53	$-5.86	$-2.04	$-0.24
Shares (Basic)	100,264,706	76,048,609	71,319,437	47,420,376	38,105,736	22,199,591
Shares (Diluted)	100,264,706	76,048,609	71,319,437	47,420,376	38,105,736	22,199,591
EBITDA	$-5M	$-44M	$-183M	$-312M	·	$-1M

대차대조표 30

지표	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$38M	$31M	$28M	$32M	$69M	$13M
Receivables	$4M	$7M	$7M	$14M	$14M	$7M
Inventory	$13M	$9M	$13M	$21M	$40M	$12M
Prepaid Expense	$7M	$5M	$8M	$16M	$13M	$9M
Other Current Assets	$2M	$2M	$2M	$2M	$4M	$2M
Current Assets	$65M	$58M	$70M	$121M	$139M	$47M
PP&E (Net)	$4M	$5M	$14M	$14M	$26M	$5M
PP&E (Gross)	$22M	$23M	$28M	$23M	$35M	$11M
Accum. Depreciation	$18M	$18M	$14M	$9M	$8M	$6M
Goodwill	$37M	$36M	$55M	$123M	$254M	$504.0K
Intangibles	$156M	$156M	$158M	$236M	$425M	$339M
Other Non-current Assets	$922.0K	$715.0K	$2M	$15M	$14M	$13M
Total Assets	$292M	$285M	$334M	$555M	$935M	$412M
Accounts Payable	$12M	$11M	$14M	$14M	$21M	$9M
Accrued Liabilities	·	·	·	·	·	$756.8K
Current Liabilities	$64M	$56M	$59M	$93M	$118M	$54M
Capital Leases	$15M	$19M	$25M	$27M	$36M	$0
Deferred Tax	$6M	$10M	$9M	$27M	$91M	$75M
Other Non-current Liabilities	$2M	$2M	$957.0K	$886.0K	$20.0K	$2M
Total Liabilities	$274M	$269M	$289M	$400M	$513M	$329M
Long-term Debt	$174M	$177M	$190M	$193M	$229M	$165M
Total Debt	$174M	$177M	$190M	$193M	·	·
Common Stock	$11.0K	$9.0K	$7.0K	$5.0K	$4.0K	$2.0K
Paid-in Capital	$757M	$719M	$690M	$617M	$586M	$161M
Retained Earnings	$-707M	$-694M	$-614M	$-433M	$-156M	$-78M
Treasury Stock	$5M	$5M	$5M	$4M	$4M	$0
AOCI	$-27M	$-27M	$-25M	$-24M	$-4M	$0
Stockholders' Equity	$18M	$-8M	$46M	$155M	$422M	$83M
Liabilities + Equity	$292M	$285M	$334M	$555M	$935M	$412M
Shares Outstanding	112,819,881	89,861,035	72,533,754	47,037,699	42,296,121	20,626,249

현금 흐름 19

지표	2025	2024	2023	2022	2021	2020
D&A	$3M	$7M	$7M	$13M	$7M	$2M
Stock-based Comp	$5M	$7M	$10M	$21M	$58M	$3M
Deferred Tax	$-4M	$1M	$-18M	$-62M	$-7M	$2M
Amort. of Intangibles	·	·	·	·	$4M	$700.0K
Restructuring	·	·	$5M	·	·	·
Other Non-cash	$9M	$45M	$138M	$248M	·	·
Operating Cash Flow	$18.0K	$-19M	$-43M	$-59M	$-37M	$813.0K
CapEx	$1M	$2M	$4M	$7M	$18M	$884.0K
Investing Cash Flow	$550.0K	$-318.0K	$13M	$9M	$-273M	$-5M
Debt Issued	·	·	·	$0	$239M	$0
Net Debt Issued	·	·	·	$0	·	·
Stock Issued	$10M	$0	$48M	$0	$203M	$0
Stock Repurchased	·	$0	$1M	$0	·	·
Net Stock Activity	$10M	$0	$47M	$0	·	$56M
Financing Cash Flow	$9M	$22M	$26M	$12M	$370M	$-8M
Net Change in Cash	$9M	$2M	$-4M	$-40M	$60M	$-13M
Taxes Paid	$1M	$2M	$-2M	$5M	·	·
Free Cash Flow	$-1M	$-21M	$-47M	$-68M	·	·
Levered FCF	·	·	$-69M	$-82M	·	·

수익성 8

지표	2025	2024	2023	2022	2021	2020
Gross Margin	71.0%	64.0%	·	·	·	·
Operating Margin	-6.6%	-43.8%	-133.2%	-122.0%	·	·
Net Margin	-10.5%	-68.4%	-126.2%	-104.0%	·	·
Pretax Margin	-11.5%	-65.7%	-140.1%	-125.8%	·	·
EBITDA Margin	-4.1%	-37.7%	-128.1%	-116.9%	·	·
ROA	-4.4%	-25.7%	-40.6%	-37.3%	·	-3.6%
ROE	-2863.7%	676.3%	-385.2%	-181.6%	·	-2.4%
ROIC	-3.8%	-31.4%	-75.0%	-77.3%	·	-21.9%

유동성 및 지급능력 5

지표	2025	2024	2023	2022	2021	2020
Current Ratio	1.0	1.0	1.2	1.2	·	0.1
Quick Ratio	0.7	0.7	0.6	0.6	·	0.1
Debt / Equity	9.5	-22.8	4.1	1.2	·	·
LT Debt / Equity	9.4	-22.8	4.1	1.2	·	·
Interest Coverage	·	·	-8.2	-18.4	·	·

효율성 3

지표	2025	2024	2023	2022	2021	2020
Asset Turnover	0.4	0.4	0.3	0.4	·	·
Inventory Turnover	3.2	3.8	3.3	3.6	·	·
Receivables Turnover	21.2	15.7	13.2	16.4	·	·

주당 6

지표	2025	2024	2023	2022	2021	2020
Book Value / Share	$0.16	$-0.09	$0.63	$3.30	·	$1.97
Revenue / Share	$1.21	$1.53	$2.00	$5.63	·	·
Cash Flow / Share	$0.00	$-0.25	$-0.61	$-1.26	·	·
Cash / Share	$0.34	$0.34	$0.39	$0.67	·	$0.02
Dividend / Share	$0.00	$0.00	$0.00	$0.00	·	·
EPS (TTM)	$-0.13	$-1.04	$-2.53	$-5.86	$-2.04	$-0.24

성장률 3

지표	2025	2024	2023	2022	2021	2020
Revenue YoY	4.1%	-18.8%	-22.9%	-24.8%	67.0%	·
Revenue CAGR 3Y	-13.3%	-22.2%	-1.1%	·	·	·
Revenue CAGR 5Y	-3.9%	·	·	·	·	·

가치 평가 (TTM) 13

지표	2025	2024	2023	2022	2021	2020
Revenue TTM	$121M	$116M	$143M	$186M	$247M	$148M
Net Income TTM	$-13M	$-79M	$-180M	$-278M	$-78M	$-5M
Market Cap	$212M	$131M	$73M	$129M	·	$27M
Enterprise Value	$348M	$277M	$235M	$291M	·	·
P/E	-14.5	-1.4	-0.4	-0.5	-13.1	-43.8
P/S	1.8	1.1	0.5	0.7	·	0.2
P/B	11.5	-17.0	1.6	0.8	·	5.3
P / Cash Flow	11783.4	-6.9	-1.7	-2.2	·	-71.8
P / FCF	-210.8	-6.1	-1.5	-1.9	·	·
EV / EBITDA	-69.8	-6.3	-1.3	-0.9	·	·
EV / FCF	-346.4	-12.9	-5.0	-4.3	·	·
EV / Revenue	2.9	2.4	1.6	1.6	·	·
Earnings Yield	-6.9%	-71.2%	-253.0%	-213.1%	-7.7%	-2.3%

손익계산서 16

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$31M	$30M	$35M	$29M	$28M	$29M	$33M	$29M	$25M	$28M	$56M	$16M	$35M	$35M	$23M	$46M
Cost of Revenue	$8M	$10M	$9M	$7M	$10M	$9M	$10M	$11M	$8M	$13M	$22M	$1M	$10M	$22M	$9M	$25M
Gross Profit	$23M	$21M	$26M	$22M	$18M	$20M	$24M	$18M	$17M	$16M	·	·	·	·	·	·
SG&A Expense	$20M	$23M	$23M	$20M	$22M	$25M	$27M	$25M	$25M	$22M	$34M	$15M	$33M	$41M	$26M	$35M
Operating Expenses	$28M	$32M	$32M	$28M	$34M	$35M	$38M	$58M	$34M	$37M	$64M	$18M	$188M	$63M	$35M	$330M
Operating Income	$3M	$-2M	$3M	$1M	$-6M	$-6M	$-4M	$-28M	$-9M	$-9M	$-8M	$-2M	$-153M	$-28M	$-13M	$-285M
Interest Expense	·	·	·	·	·	·	·	·	·	$6M	·	$7M	$6M	$5M	$5M	$4M
Other Non-op	$500.0K	$1M	$693.0K	$460.0K	$1M	$202.0K	$-3M	$2M	$-245.0K	$-50.0K	$327.0K	$228.0K	$175.0K	$76.0K	$267.0K	$-551.0K
Pretax Income	$1M	$-3M	$938.0K	$-100.0K	$-7M	$-8M	$-12M	$-33M	$-16M	$-15M	$-13M	$-8M	$-141M	$-38M	$-20M	$-281M
Income Tax	$1M	$850.0K	$-3M	$-560.0K	$889.0K	$1M	$885.0K	$594.0K	$616.0K	$1M	$-2M	$-929.0K	$-9M	$-2M	$-9M	$-44M
Net Income	$198.0K	$-4M	$4M	$460.0K	$-8M	$-9M	$-13M	$-34M	$-17M	$-16M	$-4M	$-7M	$-132M	$-38M	$-10M	$-265M
EPS (Basic)	$0.00	$-0.03	$0.05	$0.00	$-0.08	$-0.10	$-0.13	$-0.45	$-0.23	$-0.23	$-0.09	$-0.10	$-1.76	$-0.58	$-0.16	$-5.65
EPS (Diluted)	$0.00	$-0.03	$0.05	$0.00	$-0.08	$-0.10	$-0.13	$-0.45	$-0.23	$-0.23	$-0.09	$-0.10	$-1.76	$-0.58	$-0.16	$-5.65
Shares (Basic)	114,695,987	114,184,037	·	102,503,857	94,397,910	92,653,367	·	74,589,372	73,040,566	72,677,664	·	73,891,105	74,916,379	65,159,156	·	46,889,983
Shares (Diluted)	114,695,987	114,184,037	·	112,540,226	94,397,910	92,653,367	·	74,589,372	73,040,566	72,677,664	·	73,891,105	74,916,379	65,159,156	·	46,889,983
EBITDA	$3M	$-696.0K	·	$1M	$-6M	$-5M	·	$-28M	$-9M	$-7M	·	$-3M	$-153M	$-28M	·	$-313M

대차대조표 29

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$32M	$30M	$38M	$27M	$20M	$24M	$31M	$10M	$17M	$19M	$28M	$20M	$34M	$25M	$32M	$60M
Receivables	$7M	$4M	$4M	$4M	$3M	$4M	$7M	$4M	$6M	$7M	$7M	$5M	$15M	$12M	$14M	$13M
Inventory	$11M	$11M	$13M	$8M	$7M	$8M	$9M	$69.0K	$10M	$9M	$13M	$14M	$14M	$19M	$21M	$34M
Prepaid Expense	$10M	$11M	$7M	$9M	$6M	$5M	$5M	$4M	$7M	$14M	$8M	$15M	$13M	$13M	$16M	$20M
Other Current Assets	$3M	$3M	$2M	$4M	$3M	$2M	$2M	$851.0K	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$4M
Current Assets	$59M	$59M	$65M	$51M	$39M	$45M	$58M	$90M	$47M	$57M	$70M	$74M	$95M	$76M	$121M	$128M
PP&E (Net)	$4M	$4M	$4M	$4M	$4M	$4M	$5M	$1M	$11M	$12M	$14M	$15M	$15M	$18M	$14M	$16M
PP&E (Gross)	$22M	$22M	$22M	$22M	$21M	$23M	$23M	$14M	$28M	$28M	$28M	$27M	$26M	$29M	$23M	$26M
Accum. Depreciation	$18M	$18M	$18M	$18M	$17M	$19M	$18M	$12M	$17M	$16M	$14M	$12M	$11M	$11M	$9M	$10M
Goodwill	$38M	$38M	$37M	$37M	$37M	$36M	$36M	$16M	$54M	$54M	$55M	$54M	$54M	$122M	$123M	$119M
Intangibles	$156M	$156M	$156M	$156M	$156M	$156M	$156M	$146M	·	·	$158M	$163M	$164M	·	$236M	$238M
Other Non-current Assets	$4M	$793.0K	$922.0K	$967.0K	$684.0K	$701.0K	$715.0K	$661.0K	$950.0K	$2M	$2M	$15M	$15M	$14M	$15M	$15M
Total Assets	$289M	$286M	$292M	$278M	$264M	$271M	$285M	$272M	$302M	$309M	$334M	$360M	$383M	$521M	$555M	$575M
Accounts Payable	$12M	$12M	$12M	$8M	$7M	$10M	$11M	$11M	$14M	$10M	$14M	$17M	$13M	$13M	$14M	$15M
Current Liabilities	$75M	$60M	$64M	$55M	$52M	$54M	$56M	$63M	$53M	$48M	$59M	$73M	$74M	$64M	$93M	$77M
Capital Leases	$15M	$13M	$15M	$16M	$16M	$17M	$19M	$8M	$21M	$22M	$25M	$26M	$26M	$36M	$27M	$36M
Deferred Tax	$6M	$6M	$6M	$13M	$13M	$12M	$10M	$12M	$11M	$10M	$9M	$14M	$15M	$24M	$27M	$40M
Other Non-current Liabilities	$2M	$2M	$2M	$2M	$2M	$1M	$2M	$825.0K	$970.0K	$957.0K	$957.0K	$1M	$904.0K	$892.0K	$886.0K	$118.0K
Total Liabilities	$266M	$252M	$274M	$275M	$263M	$264M	$269M	$287M	$286M	$280M	$289M	$312M	$328M	$338M	$400M	$425M
Long-term Debt	$156M	$157M	$174M	$177M	$177M	$176M	$177M	$200M	$196M	$193M	$190M	$188M	$187M	$150M	$193M	$217M
Total Debt	$156M	$157M	·	$177M	$177M	$176M	·	$200M	$196M	$193M	·	$188M	$187M	$150M	·	$217M
Common Stock	$11.0K	$12.0K	$11.0K	$11.0K	$10.0K	$9.0K	$9.0K	$8.0K	$7.0K	$7.0K	$7.0K	$7.0K	$7.0K	$7.0K	$5.0K	$4.0K
Paid-in Capital	$768M	$778M	$757M	$746M	$726M	$725M	$719M	$695M	$694M	$692M	$690M	$690M	$688M	$685M	$617M	$607M
Retained Earnings	$-711M	$-711M	$-707M	$-710M	$-711M	$-703M	$-694M	$-681M	$-647M	$-630M	$-614M	$-610M	$-603M	$-471M	$-433M	$-423M
Treasury Stock	$9M	$7M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$4M	$4M	$4M	$4M	$4M
AOCI	$-26M	$-26M	$-27M	$-27M	$-27M	$-28M	$-27M	$-25M	$-26M	$-27M	$-25M	$-27M	$-26M	$-26M	$-24M	$-29M
Stockholders' Equity	$22M	$33M	$18M	$4M	$-17M	$-11M	$-8M	$-16M	$16M	$30M	$46M	$48M	$55M	$183M	$155M	$151M
Liabilities + Equity	$289M	$286M	$292M	$278M	$264M	$271M	$285M	$272M	$302M	$309M	$334M	$360M	$383M	$521M	$555M	$575M
Shares Outstanding	118,353,343	115,398,590	112,819,881	107,739,315	94,665,825	93,934,569	89,861,035	74,639,256	73,253,845	72,643,445	72,533,754	73,903,404	73,797,250	73,174,547	47,037,699	45,782,125

현금 흐름 17

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$707.0K	$945.0K	$709.0K	$747.0K	$778.0K	$804.0K	$835.0K	$2M	$3M	$2M	$5M	$-952.0K	$2M	$2M	$2M	$4M
Stock-based Comp	$2M	$1M	$1M	$1M	$2M	$687.0K	$2M	$2M	$2M	$2M	$687.0K	$540.0K	$3M	$5M	$5M	$5M
Deferred Tax	·	·	·	·	·	·	·	·	·	·	$-6M	$-798.0K	$-8M	$-2M	$-13M	$-46M
Restructuring	·	·	·	·	·	·	·	·	·	·	$500.0K	$0	$-400.0K	$5M	·	·
Other Non-cash	·	$-6M	·	·	·	$-70.0K	·	·	·	$3M	·	·	·	$11M	·	·
Operating Cash Flow	$-414.0K	$-8M	$1M	$10M	$-4M	$-8M	$161.0K	$-7M	$-3M	$-10M	$-2M	$-15M	$-5M	$-21M	$-2M	$-14M
CapEx	$157.0K	$632.0K	$278.0K	$317.0K	$395.0K	$34.0K	$562.0K	$456.0K	$650.0K	$594.0K	$2M	$685.0K	$-1M	$2M	$2M	$523.0K
Investing Cash Flow	$-157.0K	$14M	$289.0K	$438.0K	$-143.0K	$-34.0K	$-190.0K	$-456.0K	$922.0K	$-594.0K	$12M	$586.0K	$2M	$-2M	$-2M	$16M
Debt Issued	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0
Net Debt Issued	·	$-15M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Stock Issued	$3M	$3M	$10M	$254.0K	$0	$0	$0	$0	$0	$0	$2.0K	$0	$0	$48M	$0	$0
Net Stock Activity	·	$3M	·	·	·	·	·	·	·	$0	·	·	·	$48M	·	·
Financing Cash Flow	$3M	$-15M	$9M	$17.0K	$-74.0K	$-40.0K	$22M	$-342.0K	$-139.0K	$-76.0K	$-1M	$-76.0K	$11M	$16M	$-26M	$14M
Net Change in Cash	$2M	$-8M	$10M	$11M	$-4M	$-8M	$21M	$-7M	$-2M	$-11M	$10M	$-14M	$8M	$-7M	$-30M	$15M
Taxes Paid	$731.0K	$746.0K	$397.0K	$481.0K	$-38.0K	$330.0K	$478.0K	$851.0K	$637.0K	$80.0K	$-2M	$1M	$230.0K	$-979.0K	$356.0K	$1M
Free Cash Flow	·	$-9M	·	·	·	$-8M	·	·	·	$-10M	·	·	·	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$-17M	·	·	·	·	·	·

수익성 8

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	73.1%	68.4%	·	76.0%	65.4%	68.7%	·	·	·	·	·	·	·	·	·	·
Operating Margin	9.5%	-5.4%	·	4.7%	-20.9%	-21.7%	·	-218.8%	-37.0%	-31.5%	·	-9.1%	-436.0%	-57.2%	·	-491.9%
Net Margin	0.63%	-13.1%	·	1.6%	-27.3%	-31.3%	·	-262.4%	-66.9%	-58.1%	·	-21.5%	-375.5%	-73.2%	·	-416.0%
Pretax Margin	4.0%	-10.3%	·	-0.34%	-24.1%	-27.5%	·	-258.2%	-64.4%	-54.4%	·	-28.7%	-402.1%	-76.6%	·	-485.4%
EBITDA Margin	9.5%	-2.3%	·	4.7%	-20.9%	-18.9%	·	-218.8%	-37.0%	-25.1%	·	-9.1%	-436.0%	-53.5%	·	-491.9%
ROA	0.07%	-1.4%	·	0.17%	-2.7%	-3.1%	·	-10.7%	-4.9%	-4.0%	·	-1.5%	-20.4%	-5.3%	·	-37.2%
ROE	8.7%	-35.9%	·	-7.7%	850.9%	-99.5%	·	-210.7%	-47.2%	-15.5%	·	-7.2%	-55.5%	-12.0%	·	-96.5%
ROIC	0.26%	-1.1%	·	-3.5%	-4.2%	-4.3%	·	-15.5%	-4.5%	-4.3%	·	-1.1%	-59.4%	-8.5%	·	-72.9%

유동성 및 지급능력 5

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	0.8	1.0	·	0.9	0.8	0.8	·	1.4	0.9	1.2	·	1.0	1.3	1.2	·	1.7
Quick Ratio	0.5	0.6	·	0.6	0.4	0.5	·	0.2	0.4	0.5	·	0.3	0.7	0.6	·	0.9
Debt / Equity	7.1	4.7	·	46.9	-10.1	-15.5	·	-12.7	12.5	6.5	·	3.9	3.4	0.8	·	1.4
LT Debt / Equity	7.1	4.7	·	46.5	-10.1	-15.4	·	-12.7	12.5	6.5	·	3.9	3.4	0.8	·	1.4
Interest Coverage	·	·	·	·	·	·	·	·	·	-1.4	·	-0.5	-26.6	-5.7	·	-72.7

효율성 3

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.1	0.1	·	0.1	0.1	0.1	·	0.0	0.1	0.1	·	0.1	0.1	0.1	·	0.1
Inventory Turnover	0.9	1.0	·	1.7	1.1	1.1	·	0.5	0.7	0.9	·	0.4	0.4	1.1	·	1.1
Receivables Turnover	6.8	7.7	·	7.3	6.7	5.2	·	2.7	2.4	2.9	·	3.7	1.6	3.7	·	5.8

주당 6

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$0.19	$0.29	·	$0.04	$-0.18	$-0.12	·	$-0.21	$0.21	$0.41	·	$0.65	$0.74	$2.50	·	$3.29
Revenue / Share	$0.27	$0.26	·	$0.26	$0.30	$0.31	·	$0.17	$0.34	$0.39	·	$0.45	$0.47	$0.79	·	$1.36
Cash Flow / Share	·	$-0.07	·	·	·	$-0.08	·	·	·	$-0.13	·	·	·	$-0.33	·	·
Cash / Share	$0.27	$0.26	·	$0.25	$0.21	$0.25	·	$0.13	$0.23	$0.26	·	$0.27	$0.47	$0.34	·	$1.31
Dividend / Share	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0.00
EPS (TTM)	$0.02	$-0.06	·	$-0.31	$-0.76	$-0.91	·	$-1.00	$-0.65	$-2.18	·	$-2.60	$-8.15	$-6.56	·	$412.43

가치 평가 (TTM) 11

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$125M	$122M	·	$120M	$120M	$117M	·	$139M	$126M	$136M	·	$109M	$139M	$151M	·	$259M
Net Income TTM	$283.0K	$-8M	·	$-29M	$-63M	$-72M	·	$-71M	$-44M	$-159M	·	$-187M	$-444M	$-321M	·	$-324M
Market Cap	$144M	$175M	·	$158M	$153M	$103M	·	$57M	$57M	$76M	·	$59M	$124M	$145M	·	$185M
Enterprise Value	$269M	$303M	·	$308M	$311M	$256M	·	$247M	$236M	$251M	·	$227M	$276M	$270M	·	$342M
P/E	61.0	-25.3	·	-4.7	-2.1	-1.2	·	-0.8	-1.2	-0.5	·	-0.3	-0.2	-0.3	·	0.0
P/S	1.2	1.4	·	1.3	1.3	0.9	·	0.4	0.5	0.6	·	0.5	0.9	1.0	·	0.7
P/B	6.5	5.2	·	42.0	-8.8	-9.1	·	-3.6	3.6	2.6	·	1.2	2.3	0.8	·	1.2
P / Tangible Book	·	·	·	·	·	·	·	·	·	·	·	·	·	2.4	·	·
P / Cash Flow	·	-21.8	·	·	·	-13.6	·	·	·	-7.8	·	·	·	-6.8	·	·
EV / Revenue	2.1	2.5	·	2.6	2.6	2.2	·	1.8	1.9	1.8	·	2.1	2.0	1.8	·	1.3
Earnings Yield	1.6%	-4.0%	·	-21.1%	-46.9%	-82.7%	·	-131.9%	-83.7%	-207.6%	·	-324.6%	-485.1%	-331.3%	·	10234.0%

최신 기간은 왼쪽에 · null 값은 ·로 표시

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

16

지표	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$121M	$116M	$143M	$186M	$247M
매출 총이익률 %	71.0%	64.0%	·	·	·
영업이익률 %	-6.6%	-43.8%	-133.2%	-122.0%	·
순이익	$-13M	$-79M	$-180M	$-278M	$-78M
희석 EPS	$-0.13	$-1.04	$-2.53	$-5.86	$-2.04

지표	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	9.5	-22.8	4.1	1.2	·
유동비율	1.0	1.0	1.2	1.2	·
당좌 비율	0.7	0.7	0.6	0.6	·

지표	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$-1M	$-21M	$-47M	$-68M	·

기관 투자자 (13F) 97개의 제출자 · $49.6M 전체 · 기준일 2026년 6월 30일

17

분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.

보유자 97

보유 가치 $49.6M

신규 포지션 25

청산 포지션 22

기관 활동 — Q2 2026 대 이전 분기

신규 포지션	청산 포지션	증가함	감소	순주식 변동
25 (+1 이전 분기 대비)	22 (+15 이전 분기 대비)	25 (-2 이전 분기 대비)	24 (+3 이전 분기 대비)	+382K

Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.

기관	가치	주식	% 추적된 13F 중	유형
Fortress Investment Group LLC	$17,915,418	14,684,769	36.08%	주식
CRCM LP	$7,024,525	5,757,807	14.15%	주식
VANGUARD GROUP INC	$5,156,409	2,742,771	10.39%	주식
BlackRock, Inc.	$3,821,057	3,132,014	7.70%	주식
VANGUARD CAPITAL MANAGEMENT LLC	$3,739,549	3,065,204	7.53%	주식
GEODE CAPITAL MANAGEMENT, LLC	$1,903,681	1,560,037	3.83%	주식
BBFIT INVESTMENTS PTE LTD	$1,490,719	1,221,901	3.00%	주식
MARSHALL WACE, LLP	$1,147,558	940,621	2.31%	주식
SFMG, LLC	$915,000	750,000	1.84%	주식
STATE STREET CORP	$824,416	675,751	1.66%	주식
VANGUARD FIDUCIARY TRUST CO	$589,707	483,366	1.19%	주식
NORTHERN TRUST CORP	$584,962	479,477	1.18%	주식
TWO SIGMA INVESTMENTS, LP	$563,191	461,632	1.13%	주식
VANGUARD PORTFOLIO MANAGEMENT LLC	$488,081	400,066	0.98%	주식
Hill Investment Group Partners, LLC	$253,337	207,653	0.51%	주식
Bank of New York Mellon Corp	$198,365	162,595	0.40%	주식
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$173,633	142,322	0.35%	주식
RENAISSANCE TECHNOLOGIES LLC	$168,116	137,800	0.34%	주식
UBS Group AG	$165,916	135,997	0.33%	주식
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$150,548	123,400	0.30%	풋 옵션
Nuveen, LLC	$120,928	99,121	0.24%	주식
CITADEL ADVISORS LLC	$117,192	96,059	0.24%	주식
MORGAN STANLEY	$109,368	89,645	0.22%	주식
XTX Topco Ltd	$105,415	86,406	0.21%	주식
CITIGROUP INC	$99,458	81,523	0.20%	주식
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$98,355	80,619	0.20%	주식
NEW YORK STATE COMMON RETIREMENT FUND	$91,134	74,700	0.18%	주식
Centiva Capital, LP	$86,820	71,164	0.17%	주식
TWO SIGMA ADVISERS, LP	$69,165	36,790	0.14%	주식
DEUTSCHE BANK AG\	$69,009	56,565	0.14%	주식
BANK OF MONTREAL /CAN/	$67,689	55,483	0.14%	주식
WELLS FARGO & COMPANY/MN	$63,922	52,395	0.13%	주식
ExodusPoint Capital Management, LP	$61,963	50,789	0.12%	주식
JANE STREET GROUP, LLC	$53,260	43,656	0.11%	주식
CITADEL ADVISORS LLC	$52,338	42,900	0.11%	풋 옵션
RHUMBLINE ADVISERS	$50,841	41,679	0.10%	주식
Cubist Systematic Strategies, LLC	$47,206	32,113	0.10%	주식
Vanguard Global Advisers, LLC	$42,177	34,571	0.08%	주식
IMC-Chicago, LLC	$41,986	34,415	0.08%	주식
BANK OF AMERICA CORP /DE/	$40,458	33,162	0.08%	주식
JPMORGAN CHASE & CO	$40,366	30,580	0.08%	주식
Police & Firemen's Retirement System of New Jersey	$39,039	31,999	0.08%	주식
Invesco Ltd.	$38,243	31,347	0.08%	주식
Bogart Wealth, LLC	$36,600	30,000	0.07%	주식
OSAIC HOLDINGS, INC.	$35,517	29,114	0.07%	주식
GOLDMAN SACHS GROUP INC	$35,327	28,957	0.07%	주식
Kestra Advisory Services, LLC	$33,986	27,857	0.07%	주식
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	$32,572	26,698	0.07%	주식
Sanctuary Advisors, LLC	$32,269	26,450	0.06%	주식
Squarepoint Ops LLC	$31,743	26,019	0.06%	주식

전체 97 기관 투자자 보기 →

행동주의자 및 5% 이상 소유자 6 보유

18

SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.

제출자	제출됨	지분	상태	목적	제출
Docler Holding S.a r.l., Byborg Enterprises S.A., The Million S.a. r.l., Gyorgy Gattyan ×5 제출 서류	2026년 6월 23일	13.00%	수정본	·	SEC
Suhail Rizvi, John Giampetroni, Rizvi Opportunistic Equity Fund II, L.P., Rizvi Traverse GP II, LLC ×5 제출 서류	2026년 4월 10일	16.09%	수정본	·	SEC
Docler Holding S.à r.l., Byborg Enterprises S.A., The Million S.à r.l.	2024년 11월 13일	·	최초 제출	·	SEC
Builders Union LLP, Alexander Bruells, Markus Bihler ×2 제출 서류	2023년 2월 15일	·	최초 제출	수동적 투자	SEC
Drawbridge Special Opportunities Fund LP, Drawbridge Special Opportunities Advisors LLC, Drawbridge Special Opportunities GP LLC, FIG LLC, Fortress Principal Investment Holdings IV LLC, Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC ×5 제출 서류	2022년 5월 17일	·	최초 제출	·	SEC
RT-ICON Holdings LLC, Suhail Rizvi, John Giampetroni, Rizvi Traverse Management, LLC, RTM-ICON LLC, Rizvi Opportunistic Equity Fund II, L.P., Rizvi Traverse GP II, LLC ×4 제출 서류	2022년 3월 8일	·	최초 제출	·	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

회사 내부자 16 명의 내부자 · 7 임원 · 10 이사

19

내부자	역할	마지막 활동	보유 주식 수	매도 12개월	순매수/매도 12개월
Bernhard L Kohn III	CEO & President	2026년 7월 22일 A	6,133,569	9	$-1,046,780
Marc Crossman	CFO & COO	2026년 7월 22일 A	1,373,199	7	$-888,431
Lance Barton	Former CFO	2023년 3월 23일 S	664,276	0	$0
Dong Liu	Chief Financial Officer	2020년 10월 2일 J	0	0	$0
David Edward Miller	Pres., Playboy, Media & Brand	2026년 7월 22일 A	700,481	0	$0
Christopher Riley	General Counsel & Secretary	2026년 7월 22일 A	1,768,065	5	$-518,942
Florus Beuting	Former CAO & Treasurer	2023년 11월 7일 S	47,939	0	$0
Tracey E Edmonds	이사	2026년 9월 4일 S	142,253	10	$-292,895
Gyorgy Gattyan	이사	2026년 9월 1일 A	14,945,302	0	$0
Suhail Rizvi	이사	2026년 9월 1일 J	18,147,277	0	$0
Jennifer Gajudo Cabalquinto	이사	2026년 7월 22일 A	86,207	0	$0
James Yaffe	이사	2026년 4월 8일 A	379,492	0	$0
Juliana F Hill	이사	2026년 4월 8일 A	372,169	0	$0
Natalia Premovic	이사	2025년 12월 15일 J	0	0	$0
Suying Liu	이사	2021년 2월 10일 J	150,000	0	$0
Sunlight Global Investment LLC	10% 소유주	2020년 10월 2일 J	0	0	$0

SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당

ETF 보유 현황 9 ETF 보유

20

가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.

펀드	비중	단위	기준일	출처
IWC · iShares Trust	0.02%	193,211 SH	2026년 9월 11일	일간
IWO · iShares Trust	0.00%	482,196 SH	2026년 9월 11일	일간
RSSL · Global X Funds	0.00%	27,685 NS	2026년 7월 31일	N-PORT
IWM · iShares Trust	0.00%	1,147,604 SH	2026년 9월 11일	일간
VXF · VANGUARD INDEX FUNDS	0.00%	798,260 SH	2026년 8월 19일	일간
VTI · VANGUARD INDEX FUNDS	0.00%	2,202,007 SH	2026년 8월 19일	일간
VTWO · VANGUARD SCOTTSDALE FUNDS	0.00%	335,216 SH	2026년 8월 19일	일간
VTWV · VANGUARD SCOTTSDALE FUNDS	0.00%	9,514 SH	2026년 8월 19일	일간
VTWG · VANGUARD SCOTTSDALE FUNDS	0.00%	55,336 SH	2026년 8월 19일	일간

PLBY 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

21

평점 · 9 명의 애널리스트 매수

중앙값 목표 $3.00 +188.5%

2 22.2% 적극 매수

5 55.6% 매수

2 22.2% 보유

0 0.0% 매도

0 0.0% 적극 매도

12개월 목표 주가

3 명의 애널리스트 · 2026-10-03

평균 목표 $2.83 +172.4%

← 모든 목표가 하회 현재가 $1.04

저가$1.50 평균$2.83 고가$4.00

동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업

22

회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
PLBY	$212M	-14.5	4.1%	-10.5%	-2863.7%	71.0%
OXM	$553M	-19.8	-2.6%	-1.9%	-5.0%	60.8%
SGC	$152M	21.0	0.09%	1.2%	3.6%	37.6%
VRA	$66M	-1.4	-15.4%	-17.7%	-30.8%	46.4%
VNCE	$36M	5.7	2.2%	2.1%	12.8%	49.7%
LAKE	·	-3.5	15.2%	·	·	·
JRSH	$37M	10.7	14.0%	2.1%	5.5%	16.1%

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

26

중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

PLBY Playboy, Inc. - Common Stock