KVHI 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$7.01
시가총액 (MRQ)$135M
P/E (TTM)-23.4
EPS (TTM)$-0.30
매출 (TTM)$125M
ROE (TTM)-4.4%
52주 범위$5–$13
KVHI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$111M2017-12-31 → 2025-12-31
EPS$-0.382017-12-31 → 2025-12-31
잉여현금흐름$10M2017-12-31 → 2025-12-31
순이익률-4.7%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KVHI
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-23.45년 평균 ≈-8.8
≈-8.8
·
·
P/S (TTM)
1.15년 평균 ≈1.2
≈1.2
1.4
고평가
P/B (MRQ)
1.05년 평균 ≈1.1
≈1.1
1.9
저평가
주가 / FCF (TTM)
-181.85년 평균 ≈-10.9
≈-10.9
·
·
주가 / 현금 흐름 (TTM)
19.65년 평균 ≈25.6
≈25.6
22.0
저평가
주가 / 유형 장부 가치 (MRQ)
1.15년 평균 ≈1.1
≈1.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KVHI
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-7.0%5년 평균 ≈-9.6%
≈-9.6%
-2.9%
최상위권
EBITDA 마진 (TTM)
0.97%5년 평균 ≈0.39%
≈0.39%
-2.1%
최상위권
세전 마진 (TTM)
-4.6%5년 평균 ≈-7.1%
≈-7.1%
-2.1%
최상위권
순이익률 (TTM)
-4.7%5년 평균 ≈-3.3%
≈-3.3%
-3.3%
최상위권
ROA (TTM)
-3.9%5년 평균 ≈-2.5%
≈-2.5%
-2.9%
약함
ROE (TTM)
-4.4%5년 평균 ≈-3.1%
≈-3.1%
-5.5%
동일
ROIC
-8.4%5년 평균 ≈-9.5%
≈-9.5%
-3.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
KVHI
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
7.15년 평균 ≈5.1
≈5.1
1.6
강한 유동성
Quick Ratio (당좌 비율)
5.75년 평균 ≈3.7
≈3.7
0.9
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KVHI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-2.5%5년 평균 ≈-6.6%
≈-6.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-7.2%5년 평균 ≈-6.1%
≈-6.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-6.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
KVHI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.385년 평균 ≈$-0.20
≈$-0.20
·
·
Revenue / Share (주당 매출)
$5.725년 평균 ≈$7.08
≈$7.08
·
·
Cash Flow / Share (주당 현금 흐름)
$0.885년 평균 ≈$0.19
≈$0.19
·
·
Cash / Share (주당 현금)
$3.585년 평균 ≈$1.63
≈$1.63
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KVHI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.75년 평균 ≈0.8
≈0.8
0.7
동일
Receivables Turnover (매출 채권 회전율)
4.85년 평균 ≈4.9
≈4.9
4.8
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$430.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-104.6%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.01
$0.04
-75.5%
2026년 3월 31일
5월 12, 2026
$0.03
$-0.02
247.1%
2025년 12월 31일
$0.02
$0.02
-2.0%
2025년 9월 30일
$-0.07
$0.01
-786.3%
2025년 6월 30일
$0.00
$-0.03
109.8%
2025년 3월 31일
$-0.09
$-0.04
-120.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$111M
$114M
$132M
$139M
$134M
$159M
$158M
$153M
$160M
$176M
$185M
$173M
Cost of Revenue
·
·
·
·
·
·
·
·
$37M
$46M
$47M
$49M
R&D Expense
$3M
$8M
$9M
$10M
$11M
$16M
$16M
$15M
$16M
$16M
$14M
$14M
SG&A Expense
$15M
$17M
$19M
$25M
$29M
$24M
$25M
$23M
$29M
$28M
$29M
$24M
Operating Expenses
$122M
$126M
$150M
$144M
$154M
$182M
·
·
·
·
$181M
$171M
Operating Income
$-11M
$-12M
$-17M
$-6M
$-20M
$-23M
$-21M
$-11M
$-9M
$-1M
$3M
$2M
Interest Expense
·
·
$1.0K
$3.0K
$56.0K
$18.0K
$1M
$2M
$1M
$1M
$1M
$1M
Interest Income
$3M
$3M
$4M
$2M
$886.0K
$996.0K
$2M
$622.0K
$659.0K
$513.0K
$546.0K
$738.0K
Other Non-op
$1M
$-2M
$-1M
$772.0K
$7M
$193.0K
$101.0K
$710.0K
$-366.0K
$275.0K
$372.0K
$-39.0K
Pretax Income
$-8M
$-11M
$-15M
$-3M
$-12M
$-22M
$-20M
$-11M
$-10M
$-2M
$3M
$1M
Income Tax
$-131.0K
$421.0K
$318.0K
$546.0K
$-108.0K
$174.0K
$-4M
$346.0K
$1M
$6M
$413.0K
$1M
Net Income
$-7M
$-11M
$-15M
$24M
$-10M
$-22M
$33M
$-8M
$-11M
$-8M
$2M
$41.0K
EPS (Basic)
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
$-1.24
·
·
$-0.67
$-0.47
$0.14
$0.00
EPS (Diluted)
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
$-1.24
·
$-0.48
$-0.67
$-0.47
$0.14
$0.00
Shares (Basic)
19,398,000
19,389,000
19,130,000
19,130,000
18,217,000
17,669,000
17,459,000
17,072,000
16,419,000
15,834,000
15,625,000
15,420,000
Shares (Diluted)
19,398,000
19,389,000
19,130,000
19,130,000
18,217,000
17,669,000
17,459,000
17,072,000
16,419,000
15,834,000
15,834,000
15,605,000
EBITDA
$-475.0K
$1M
$-4M
$8M
$-3M
·
$-10M
$6M
$2M
$11M
$16M
$12M
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$70M
$51M
$11M
$21M
$11M
$13M
$18M
$15M
$35M
$26M
$26M
$25M
Short-term Investments
·
$0
$58M
$56M
$13M
$25M
$30M
$25.0K
$8M
$26M
$23M
$25M
Receivables
$25M
$22M
$26M
$27M
$28M
$34M
$33M
$29M
$28M
$31M
$44M
$40M
Inventory
$15M
$23M
$19M
$23M
$16M
$25M
$23M
$23M
$23M
$21M
$22M
$17M
Prepaid Expense
$8M
$16M
$4M
·
·
·
·
·
·
·
·
·
Current Assets
$118M
$123M
$119M
$130M
$88M
$101M
$109M
$78M
$98M
$109M
$115M
$113M
PP&E (Net)
$22M
$27M
$48M
$53M
$53M
$56M
$54M
$51M
$44M
$37M
$40M
$42M
PP&E (Gross)
$69M
$78M
$103M
$115M
$106M
$114M
$108M
$96M
$95M
$82M
$83M
$83M
Accum. Depreciation
$47M
$51M
$56M
$62M
$53M
$58M
$54M
$46M
$51M
$46M
$43M
$41M
Goodwill
$732.0K
$0
$0
$5M
$7M
$7M
$15M
$15M
$34M
$31M
$37M
$40M
Intangibles
$4M
$828.0K
$1M
$404.0K
$1M
$2M
$5M
$6M
$15M
$18M
$27M
$34M
Other Non-current Assets
$2M
$3M
$4M
$5M
$7M
$8M
$6M
$5M
$6M
$5M
$3M
$4M
Total Assets
$152M
$155M
$173M
$196M
$169M
$184M
$199M
$188M
$196M
$200M
$226M
$236M
Accounts Payable
$4M
$4M
$5M
$20M
$10M
$11M
$15M
$17M
$16M
$8M
$9M
$12M
Current Liabilities
$17M
$16M
$25M
$37M
$34M
$41M
$38M
$56M
$43M
$40M
$44M
$48M
Capital Leases
$4M
$569.0K
$289.0K
$636.0K
$1M
$3M
$3M
$0
·
·
·
·
Deferred Tax
$5.0K
$15.0K
$1.0K
$55.0K
$215.0K
$418.0K
$762.0K
$966.0K
$3M
$3M
$5M
$5M
Other Non-current Liabilities
·
·
·
$0
$22.0K
$674.0K
$1M
$2M
$19.0K
$326.0K
$1M
$1M
Total Liabilities
$21M
$16M
$25M
$38M
$40M
$52M
$49M
$88M
$91M
$93M
$108M
$119M
Long-term Debt
·
·
·
·
$0
$7M
$0
$29M
$47M
$58M
$65M
$71M
Total Debt
·
·
·
·
$0
·
$0
$29M
$47M
$58M
$65M
$71M
Common Stock
·
·
·
·
$203.0K
$199.0K
$194.0K
$190.0K
$188.0K
$184.0K
$173.0K
$172.0K
Paid-in Capital
$169M
$167M
$165M
$160M
$156M
$149M
$144M
$140M
$134M
$130M
$125M
$121M
Retained Earnings
$-20M
$-13M
$-2M
$14M
$-12M
$-2M
$20M
$-15M
$-4M
$7M
$14M
$12M
Treasury Stock
$14M
$12M
$12M
$12M
$12M
$12M
$11M
$10M
$13M
$13M
$13M
$13M
AOCI
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-3M
$-15M
$-11M
$-17M
$-8M
$-3M
Stockholders' Equity
$131M
$139M
$147M
$158M
$131M
$132M
$150M
$100M
$106M
$107M
$118M
$117M
Liabilities + Equity
$152M
$155M
$173M
$196M
$169M
$184M
$199M
$188M
$196M
$200M
$226M
$236M
Shares Outstanding
19,511,836
21,241,000
21,067,000
20,631,000
20,343,000
19,863,000
19,399,000
19,026,000
18,788,000
18,421,000
17,336,000
17,153,000
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$11M
$13M
$13M
$14M
$15M
$12M
$11M
$13M
$11M
$13M
$13M
$10M
Stock-based Comp
$2M
$2M
$2M
$3M
$4M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
Deferred Tax
$-454.0K
$117.0K
$-42.0K
$-345.0K
$-179.0K
$-387.0K
$-5M
$-188.0K
$-756.0K
$2M
$553.0K
$-679.0K
Amort. of Intangibles
$519.0K
$407.0K
$234.0K
$499.0K
$1M
$1M
$980.0K
$1M
$4M
$5M
$6M
$4M
Restructuring
·
·
·
$2M
·
·
·
·
·
·
·
·
Other Non-cash
$13M
$-18M
$2M
$-32M
$-6M
·
$-58M
$-2M
$9M
$8M
$-11M
$-3M
Operating Cash Flow
$17M
$-13M
$3M
$9M
$3M
$-3M
$-14M
$5M
$12M
$19M
$8M
$10M
CapEx
$7M
$7M
$11M
$14M
$19M
$14M
$13M
$16M
$13M
$6M
$6M
$5M
Investing Cash Flow
$4M
$52M
$-15M
$375.0K
$-7M
$-9M
$46M
$-8M
$5M
$-9M
$-4M
$-27M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
$-3M
$-182.0K
$-2M
$-1M
$-1M
$-1M
Stock Repurchased
$2M
$0
$239.0K
$0
$0
$390.0K
$1M
·
·
·
·
·
Net Stock Activity
$-2M
$0
$-239.0K
·
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$110.0K
$2M
$708.0K
$3M
$7M
$-31M
$-13M
$-10M
$-4M
$-6M
$33M
Net Change in Cash
$19M
$39M
$-10M
$10M
$-1M
$-6M
$315.0K
$-17M
$8M
$4M
$-3M
$16M
Taxes Paid
$197.0K
$173.0K
$22.0K
$312.0K
$419.0K
$1M
$424.0K
$3M
$972.0K
$4M
$2M
$2M
Free Cash Flow
$10M
$-21M
$-8M
$-5M
$-16M
·
$-27M
$-11M
$-1M
$13M
$3M
$5M
Levered FCF
·
·
$-8M
$-5M
$-16M
·
$-28M
$-13M
$-3M
$8M
$1M
$5M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-10.1%
-10.4%
-13.1%
-4.1%
-10.4%
·
-13.4%
-4.2%
-5.5%
-0.75%
33.3%
20.7%
Net Margin
-6.7%
-9.7%
-11.7%
17.3%
-5.7%
·
21.1%
-4.8%
-6.9%
-4.3%
23.4%
0.44%
Pretax Margin
-6.8%
-9.3%
-11.4%
-2.4%
-5.8%
·
-12.7%
-4.5%
-6.2%
-1.1%
27.7%
14.3%
EBITDA Margin
-0.43%
1.2%
-2.9%
6.0%
-1.9%
·
-6.1%
3.3%
1.4%
6.4%
165.5%
128.5%
ROA
-4.8%
-6.7%
-8.4%
13.1%
-5.5%
·
17.2%
-4.2%
-5.6%
-3.5%
0.99%
0.02%
ROE
-5.5%
-7.8%
-10.1%
15.5%
-7.5%
·
22.1%
-8.2%
-10.4%
-6.7%
1.9%
0.04%
ROIC
-8.4%
-8.9%
-12.0%
-4.2%
-13.8%
·
-11.2%
-6.0%
-6.4%
-3.1%
1.5%
0.03%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
7.1
7.7
4.8
3.4
2.6
·
2.8
1.4
2.3
2.7
2.6
2.4
Quick Ratio
5.7
4.5
3.8
2.7
1.7
·
2.1
0.9
1.6
2.1
2.0
1.9
Debt / Equity
·
·
·
·
0.0
·
0.0
0.3
0.4
0.5
0.5
0.6
LT Debt / Equity
·
·
·
·
0.0
·
0.0
0.2
0.4
0.5
0.5
0.6
Interest Coverage
·
·
-17345.0
-1884.7
-320.5
·
-20.7
-4.0
-6.0
-0.9
2.2
1.5
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.8
1.0
·
0.8
0.9
0.8
0.8
0.0
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
1.7
2.2
2.4
2.7
Receivables Turnover
4.8
4.8
5.0
5.0
5.1
·
5.1
5.9
5.4
4.7
0.2
0.3
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.71
$6.58
$7.14
$7.70
$6.49
·
$8.33
$5.61
$6.17
$6.35
$7.54
$7.52
Revenue / Share
$5.72
$5.87
$6.92
$7.45
$9.43
·
$9.04
$10.00
$9.75
$11.12
$0.61
$0.59
Cash Flow / Share
$0.88
$-0.68
$0.13
$0.48
$0.16
·
$-0.81
$0.30
$0.70
$1.18
$0.53
$0.66
Cash / Share
$3.58
$2.40
$0.55
$1.04
$0.57
·
$1.02
$1.02
$2.02
$1.58
$1.45
$1.63
EPS (TTM)
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
$-1.24
$1.90
$-0.48
$-0.67
$-0.47
$0.14
$0.00
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.5%
-14.0%
-4.6%
3.6%
-15.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.2%
-5.3%
-5.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.9%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$111M
$114M
$132M
$139M
$134M
$159M
$158M
$153M
$160M
$176M
$185M
$173M
Net Income TTM
$-7M
$-11M
$-15M
$24M
$-10M
$-22M
$33M
$-8M
$-11M
$-8M
$2M
$41.0K
Market Cap
$136M
$120M
$109M
$208M
$183M
·
$200M
$183M
$177M
$198M
$148M
$196M
Enterprise Value
·
·
·
·
$158M
·
$152M
$194M
$181M
$204M
$167M
$217M
P/E
-18.3
-10.0
-6.5
7.9
-17.0
-9.2
5.9
-21.4
-15.4
-25.1
67.3
·
P/S
1.2
1.1
0.8
1.5
1.4
·
1.3
1.2
1.1
1.1
0.8
1.1
P/B
1.0
0.9
0.7
1.3
1.4
·
1.3
1.8
1.7
1.9
1.2
1.7
P / Tangible Book
1.1
0.9
0.7
1.4
1.5
1.7
·
·
·
·
·
·
P / Cash Flow
7.9
-9.1
42.9
23.4
62.7
·
-14.1
35.2
15.4
10.6
17.6
18.9
P / FCF
13.9
-5.8
-13.4
-37.8
-11.5
·
-7.5
-17.0
-140.6
15.1
54.6
37.3
EV / EBITDA
·
·
·
·
-47.2
·
-15.8
34.1
79.8
18.1
10.5
18.2
EV / FCF
·
·
·
·
-10.0
·
-5.7
-18.1
-143.9
15.6
61.8
41.3
EV / Revenue
·
·
·
·
1.2
·
1.0
1.3
1.1
1.2
0.9
1.3
Earnings Yield
-5.5%
-10.0%
-15.4%
12.6%
-5.9%
-10.9%
17.1%
-4.7%
-6.5%
-4.0%
1.5%
0.00%
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$34M
$32M
$31M
$28M
$27M
$25M
$27M
$29M
$29M
$29M
$31M
$33M
$34M
$34M
$35M
$34M
R&D Expense
$805.0K
$726.0K
$385.0K
$969.0K
$916.0K
$1M
$2M
$1M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
SG&A Expense
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$6M
$4M
$4M
$5M
$6M
$7M
Operating Expenses
$34M
$32M
$31M
$36M
$27M
$28M
$30M
$31M
$32M
$33M
$44M
$38M
$33M
$34M
$36M
$36M
Operating Income
$-76.0K
$-118.0K
$-927.0K
$-8M
$-370.0K
$-2M
$-3M
$-2M
$-3M
$-4M
$-12M
$-5M
$172.0K
$-169.0K
$-971.0K
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$1.0K
$1.0K
Interest Income
$546.0K
$595.0K
$741.0K
$681.0K
$579.0K
$567.0K
$623.0K
$629.0K
$876.0K
$911.0K
$986.0K
$997.0K
$885.0K
$778.0K
$389.0K
$201.0K
Other Non-op
$-104.0K
$230.0K
$240.0K
$32.0K
$826.0K
$-9.0K
$-1M
$216.0K
$-366.0K
$-198.0K
$-821.0K
$-121.0K
$-238.0K
$-224.0K
$569.0K
$889.0K
Pretax Income
$366.0K
$713.0K
$54.0K
$-7M
$1M
$-2M
$-4M
$-1M
$-2M
$-3M
$-12M
$-4M
$819.0K
$385.0K
$-14.0K
$46.0K
Income Tax
$203.0K
$125.0K
$-277.0K
$16.0K
$105.0K
$25.0K
$295.0K
$51.0K
$-3.0K
$78.0K
$159.0K
$95.0K
$46.0K
$18.0K
$81.0K
$235.0K
Net Income
$163.0K
$588.0K
$331.0K
$-7M
$930.0K
$-2M
$-4M
$-1M
$-2M
$-3M
$-12M
$-4M
$773.0K
$367.0K
$30M
$-2M
EPS (Basic)
$0.01
$0.03
$0.02
$-0.36
$0.05
$-0.09
$-0.23
$-0.06
$-0.12
$-0.16
$-0.64
$-0.23
$0.04
$0.02
$1.58
$-0.08
EPS (Diluted)
$0.01
$0.03
$0.02
$-0.36
$0.05
$-0.09
$-0.23
$-0.06
$-0.12
$-0.16
$-0.64
$-0.23
$0.04
$0.02
$1.58
$-0.08
Shares (Basic)
19,394,000
19,331,000
·
19,361,000
19,401,000
19,492,000
·
19,433,000
19,381,000
19,286,000
·
19,231,000
19,153,000
18,882,000
18,706,000
18,564,000
Shares (Diluted)
19,666,000
19,427,000
·
19,361,000
19,441,000
19,492,000
·
19,433,000
19,381,000
19,286,000
·
19,231,000
19,275,000
19,035,000
18,706,000
18,564,000
EBITDA
$-76.0K
$2M
·
$-8M
$-370.0K
$645.0K
·
$-2M
$-3M
$-551.0K
·
$-5M
$324.0K
$3M
$-971.0K
$-2M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$58M
$59M
$70M
$73M
$56M
$49M
$51M
$14M
$10M
$11M
$11M
$11M
$14M
$12M
$14M
$10M
Short-term Investments
·
·
·
·
·
·
·
$35M
$39M
$55M
$58M
$58M
$57M
$56M
$55M
$5M
Receivables
$29M
$29M
$25M
$24M
$25M
$23M
$22M
$25M
$27M
$26M
$26M
$28M
$27M
$26M
$28M
$33M
Inventory
$12M
$13M
$15M
$13M
$20M
$22M
$23M
$25M
$23M
$19M
$19M
$26M
$24M
$24M
$24M
$31M
Prepaid Expense
$20M
$20M
$8M
$9M
$14M
$16M
$16M
$21M
$19M
·
·
·
·
·
·
·
Current Assets
$118M
$121M
$118M
$120M
$123M
$122M
$123M
$132M
$118M
$116M
$119M
$130M
$126M
$123M
$126M
$85M
PP&E (Net)
$21M
$22M
$22M
$22M
$24M
$25M
$27M
$30M
$45M
$46M
$48M
$49M
$51M
$52M
$53M
$61M
PP&E (Gross)
$69M
$70M
$69M
$69M
$73M
$78M
$78M
$80M
$104M
$104M
$103M
$117M
$118M
$117M
$113M
$130M
Accum. Depreciation
$48M
$48M
$47M
$46M
$49M
$53M
$51M
$50M
$60M
$57M
$56M
$68M
$67M
$65M
$60M
$69M
Goodwill
$732.0K
$732.0K
$732.0K
·
·
·
$0
·
·
·
·
$0
$5M
$5M
$5M
$5M
Intangibles
$4M
$4M
$4M
$537.0K
$636.0K
$733.0K
$828.0K
$922.0K
$1M
$1M
$1M
$0
$283.0K
$325.0K
$467.0K
$564.0K
Other Non-current Assets
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$5M
$6M
Total Assets
$151M
$155M
$152M
$150M
$152M
$151M
$155M
$167M
$169M
$168M
$173M
$187M
$191M
$191M
$194M
$162M
Accounts Payable
$7M
$9M
$4M
$4M
$3M
$3M
$4M
$10M
$10M
$7M
$5M
$4M
$12M
$5M
$10M
$11M
Current Liabilities
$17M
$19M
$17M
$15M
$13M
$13M
$16M
$24M
$25M
$23M
$25M
$26M
$26M
$28M
$35M
$33M
Capital Leases
$4M
$4M
$4M
$4M
$562.0K
$525.0K
$569.0K
$406.0K
$421.0K
$398.0K
$289.0K
$272.0K
$371.0K
$376.0K
$472.0K
$748.0K
Deferred Tax
$5.0K
$5.0K
$5.0K
$3.0K
$3.0K
$41.0K
$15.0K
$2.0K
$2.0K
$2.0K
$1.0K
$55.0K
$57.0K
$56.0K
$184.0K
$200.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$8.0K
Total Liabilities
$21M
$23M
$21M
$19M
$14M
$14M
$16M
$24M
$26M
$23M
$25M
$30M
$31M
$33M
$40M
$38M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$206.0K
$205.0K
Paid-in Capital
$170M
$169M
$169M
$168M
$168M
$168M
$167M
$167M
$166M
$166M
$165M
$165M
$164M
$162M
$160M
$158M
Retained Earnings
$-19M
$-20M
$-20M
$-20M
$-14M
$-14M
$-13M
$-8M
$-7M
$-5M
$-2M
$9M
$13M
$12M
$11M
$-18M
Treasury Stock
$16M
$14M
$14M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
AOCI
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-5M
$-4M
Stockholders' Equity
$130M
$132M
$131M
$131M
$138M
$138M
$139M
$143M
$143M
$145M
$147M
$157M
$161M
$158M
$155M
$124M
Liabilities + Equity
$151M
$155M
$152M
$150M
$152M
$151M
$155M
$167M
$169M
$168M
$173M
$187M
$191M
$191M
$194M
$162M
Shares Outstanding
19,293,315
19,477,178
19,511,836
19,573,517
19,525,435
19,733,230
19,784,416
19,799,122
19,714,086
19,749,255
19,610,790
19,610,790
19,513,327
19,369,696
19,173,507
19,070,744
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Stock-based Comp
$411.0K
$306.0K
$430.0K
$366.0K
$434.0K
$337.0K
$398.0K
$385.0K
$722.0K
$522.0K
$645.0K
$559.0K
$578.0K
$296.0K
$1M
$705.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-16.0K
$-10.0K
Amort. of Intangibles
$206.0K
$205.0K
$202.0K
$107.0K
$106.0K
$104.0K
·
$102.0K
$101.0K
$100.0K
·
$19.0K
$55.0K
$93.0K
$90.0K
$125.0K
Restructuring
·
·
·
$0
·
·
·
·
·
·
·
·
·
$2M
$83.0K
$426.0K
Other Non-cash
·
$-12M
·
·
·
$-3M
·
·
·
$-1M
·
·
·
$-11M
·
·
Operating Cash Flow
$2M
$-8M
$3M
$10M
$5M
$-1M
$403.0K
$2M
$-15M
$-792.0K
$5M
$509.0K
$4M
$-7M
$2M
$279.0K
CapEx
$1M
$3M
$2M
$2M
$2M
$1M
$847.0K
$1M
$3M
$2M
$3M
$2M
$3M
$2M
$3M
$4M
Investing Cash Flow
$-2M
$-2M
$-6M
$7M
$3M
$-557.0K
$36M
$2M
$14M
$871.0K
$-5M
$-3M
$-3M
$-3M
$2M
$2M
Stock Repurchased
$2M
$206.0K
$371.0K
$116.0K
$1M
$163.0K
$0
$0
$0
$0
$0
$0
$0
$239.0K
$0
$0
Net Stock Activity
·
$-206.0K
·
·
·
$-163.0K
·
·
·
$0
·
·
·
$-239.0K
·
·
Financing Cash Flow
$-2M
$-114.0K
$-367.0K
$-98.0K
$-1M
$-162.0K
$14.0K
$0
$0
$96.0K
$0
$237.0K
$1M
$761.0K
$397.0K
$84.0K
Net Change in Cash
$-1M
$-11M
$-3M
$17M
$7M
$-2M
$36M
$4M
$-1M
$147.0K
$-190.0K
$-3M
$2M
$-9M
$4M
$2M
Free Cash Flow
·
$-11M
·
·
·
$-2M
·
·
·
$-3M
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-9M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
-0.23%
-0.37%
·
-26.8%
-1.4%
-8.8%
·
-6.9%
-10.1%
-13.0%
·
-15.0%
0.95%
-1.6%
-2.8%
-5.6%
Net Margin
0.48%
1.8%
·
-24.4%
3.5%
-6.7%
·
-4.1%
-8.3%
-10.8%
·
-12.7%
2.7%
-0.04%
84.3%
-3.5%
Pretax Margin
1.1%
2.2%
·
-24.3%
3.9%
-6.6%
·
-4.0%
-8.3%
-10.5%
·
-12.4%
2.8%
0.02%
-0.04%
-2.9%
EBITDA Margin
-0.23%
7.2%
·
-26.8%
-1.4%
2.5%
·
-6.9%
-10.1%
-1.9%
·
-15.0%
0.95%
8.6%
-2.8%
-5.6%
ROA
0.11%
0.38%
·
-4.4%
0.58%
-1.1%
·
-0.68%
-1.3%
-1.8%
·
-2.2%
0.52%
-0.01%
16.3%
-0.85%
ROE
0.12%
0.44%
·
-5.1%
0.66%
-1.2%
·
-0.80%
-1.6%
-2.1%
·
-2.7%
0.65%
-0.01%
20.7%
-1.1%
ROIC
-0.03%
-0.07%
·
-5.8%
-0.24%
-1.7%
·
-1.5%
-2.0%
-2.7%
·
-3.3%
0.19%
0.69%
-4.3%
-2.2%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
7.1
6.2
·
7.9
9.4
9.3
·
5.6
4.7
5.1
·
5.0
4.8
4.4
3.6
2.6
Quick Ratio
5.2
4.5
·
6.4
6.2
5.5
·
3.2
3.1
4.0
·
3.8
3.8
3.4
2.8
1.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-971.0
-2332.0
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
0.2
Receivables Turnover
1.2
1.2
·
1.2
1.0
1.0
·
1.1
1.1
1.1
·
1.2
1.1
1.1
1.2
1.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$6.76
$6.75
·
$6.70
$7.09
$6.98
·
$7.21
$7.27
$7.35
·
$8.01
$8.24
$8.15
$8.06
$6.50
Revenue / Share
$1.71
$1.66
·
$1.47
$1.37
$1.30
·
$1.49
$1.48
$1.52
·
$1.74
$1.77
$1.78
$1.88
$2.25
Cash Flow / Share
·
$-0.43
·
·
·
$-0.07
·
·
·
$-0.04
·
·
·
$-0.36
·
·
Cash / Share
$2.99
$3.04
·
$3.72
$2.86
$2.46
·
$0.73
$0.53
$0.58
·
$0.59
$0.72
$0.64
$0.75
$0.55
EPS (TTM)
$-0.30
$-0.26
·
$-0.63
$-0.33
$-0.50
·
$-0.98
$-1.15
$-0.99
·
·
·
·
$1.02
$-0.34
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$125M
$118M
·
$107M
$108M
$110M
·
$118M
$123M
$128M
·
$137M
$139M
$140M
$117M
$116M
Net Income TTM
$-6M
$-5M
·
$-12M
$-6M
$-10M
·
$-19M
$-22M
$-19M
·
$-2M
$31M
$29M
$19M
$-6M
Market Cap
$191M
$175M
·
$110M
$104M
$104M
·
$96M
$92M
$101M
·
$100M
$178M
$220M
$177M
$166M
P/E
-33.0
-34.5
·
-8.9
-16.2
-10.6
·
-4.9
-4.0
-5.2
·
·
·
·
9.0
-25.6
P/S
1.5
1.5
·
1.0
1.0
0.9
·
0.8
0.7
0.8
·
0.7
1.3
1.6
1.5
1.4
P/B
1.5
1.3
·
0.8
0.8
0.8
·
0.7
0.6
0.7
·
0.6
1.1
1.4
1.1
1.3
P / Tangible Book
1.5
1.4
·
0.8
0.8
0.8
·
0.7
0.6
0.7
·
0.6
1.2
1.4
1.2
1.4
P / Cash Flow
·
-21.1
·
·
·
-81.7
·
·
·
-127.2
·
·
·
-32.5
·
·
Earnings Yield
-3.0%
-2.9%
·
-11.2%
-6.2%
-9.4%
·
-20.3%
-24.7%
-19.4%
·
·
·
·
11.1%
-3.9%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$111M
$114M
$132M
$139M
$134M
영업이익률 %
-10.1%
-10.4%
-13.1%
-4.1%
-10.4%
순이익
$-7M
$-11M
$-15M
$24M
$-10M
희석 EPS
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
·
0.0
유동비율
7.1
7.7
4.8
3.4
2.6
당좌 비율
5.7
4.5
3.8
2.7
1.7
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$10M
$-21M
$-8M
$-5M
$-16M
기관 투자자 (13F)
101개의 제출자
· $135.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자101
보유 가치$135.7M
신규 포지션39
청산 포지션10
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
39 (+22 이전 분기 대비)
10 (+3 이전 분기 대비)
28 (+2 이전 분기 대비)
22 (+7 이전 분기 대비)
+1.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
VIEX Opportunities Fund, LP – Series One*, VIEX Special Opportunities Fund II, LP, VIEX GP, LLC, VIEX Special Opportunities GP II, LLC, VIEX Capital Advisors, LLC, Eric Singer
×5 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.