LTRX 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$7.19
시가총액 (MRQ)$335M
P/E (TTM)-71.9
EPS (TTM)$-0.10
매출 (TTM)$121M
ROE (TTM)-4.3%
부채/자본0.0
52주 범위$4–$9
LTRX 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2009년 12월 21일
1-for-6
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$121M2017-06-30 → 2026-06-30
EPS$-0.102017-06-30 → 2026-06-30
잉여현금흐름$9M2017-06-30 → 2026-06-30
순이익률-3.5%2017-06-30 → 2026-06-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LTRX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-71.95년 평균 ≈-29.7
≈-29.7
·
·
P/S (TTM)
2.85년 평균 ≈1.3
≈1.3
1.5
고평가
P/B (MRQ)
2.85년 평균 ≈2.0
≈2.0
2.2
고평가
EV / EBITDA
-109.05년 평균 ≈-40.7
≈-40.7
·
·
주가 / FCF (TTM)
36.25년 평균 ≈-5.2
≈-5.2
·
·
주가 / 현금 흐름 (TTM)
33.95년 평균 ≈137.1
≈137.1
21.0
고평가
EV / Revenue (EV / 매출)
2.35년 평균 ≈1.2
≈1.2
·
·
EV / FCF
29.65년 평균 ≈-7.5
≈-7.5
·
·
주가 / 유형 장부 가치 (MRQ)
2.95년 평균 ≈3.4
≈3.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LTRX
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
43.8%5년 평균 ≈42.3%
≈42.3%
40.6%
동일
영업이익률 (TTM)
-3.4%5년 평균 ≈-4.6%
≈-4.6%
-0.23%
약함
EBITDA 마진 (TTM)
-2.1%5년 평균 ≈-4.0%
≈-4.0%
-0.23%
약함
세전 마진 (TTM)
-3.2%5년 평균 ≈-5.3%
≈-5.3%
1.1%
약함
순이익률 (TTM)
-3.5%5년 평균 ≈-5.3%
≈-5.3%
0.48%
약함
ROA (TTM)
-2.9%5년 평균 ≈-5.2%
≈-5.2%
-2.6%
약함
ROE (TTM)
-4.3%5년 평균 ≈-8.7%
≈-8.7%
-4.3%
동일
ROIC
-3.7%5년 평균 ≈-6.6%
≈-6.6%
-2.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LTRX
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.05년 평균 ≈0.2
≈0.2
0.2
낮은 부채
유동비율 (MRQ)
3.75년 평균 ≈2.8
≈2.8
2.0
강한 유동성
Quick Ratio (당좌 비율)
2.75년 평균 ≈1.6
≈1.6
0.9
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.05년 평균 ≈0.1
≈0.1
0.2
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LTRX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-1.7%5년 평균 ≈16.0%
≈16.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-2.7%5년 평균 ≈14.1%
≈14.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LTRX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.105년 평균 ≈$-0.18
≈$-0.18
·
·
Revenue / Share (주당 매출)
$3.015년 평균 ≈$3.61
≈$3.61
·
·
Cash Flow / Share (주당 현금 흐름)
$0.255년 평균 ≈$0.13
≈$0.13
·
·
Cash / Share (주당 현금)
$1.305년 평균 ≈$0.67
≈$0.67
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LTRX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.95년 평균 ≈1.0
≈1.0
0.7
최상위권
Inventory Turnover (재고 회전율)
2.65년 평균 ≈2.4
≈2.4
2.8
약함
Receivables Turnover (매출 채권 회전율)
4.85년 평균 ≈5.2
≈5.2
6.9
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$369.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈7.5%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
8월 26, 2026
$0.04
$0.04
2.8%
2026년 6월 30일
$0.04
$0.04
2.8%
2026년 3월 31일
$0.04
$0.04
-2.7%
2025년 12월 31일
$0.04
$0.03
42.3%
2025년 9월 30일
$0.04
$0.03
30.7%
2025년 6월 30일
$0.01
$0.01
-21.9%
2025년 3월 31일
$0.03
$0.03
-2.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$121M
$123M
$160M
$131M
$130M
$71M
$60M
$47M
$46M
$45M
$41M
$43M
Cost of Revenue
$68M
$71M
$96M
$75M
$74M
$38M
$33M
$21M
$20M
$21M
$21M
$23M
Gross Profit
$53M
$52M
$64M
$56M
$56M
$33M
$27M
$26M
$25M
$24M
$19M
$20M
R&D Expense
$18M
$19M
$20M
$20M
$18M
$11M
$10M
$9M
$8M
$8M
$7M
$7M
SG&A Expense
$37M
$36M
$40M
$37M
$35M
$21M
$20M
$16M
$16M
$16M
$14M
$16M
Operating Expenses
$57M
$63M
$67M
$63M
$61M
$36M
$37M
$27M
$25M
$24M
$21M
$23M
Operating Income
$-4M
$-11M
$-3M
$-7M
$-5M
$-3M
$-11M
$-488.0K
$804.0K
$-183.0K
$-2M
$-3M
Interest Expense
·
·
·
·
·
$278.0K
$239.0K
·
$18.0K
$23.0K
$32.0K
$17.0K
Other Non-op
$86.0K
$-100.0K
$7.0K
$-73.0K
$53.0K
$-197.0K
$77.0K
$-15.0K
$-8.0K
$-3.0K
$61.0K
$-30.0K
Pretax Income
$-4M
$-12M
$-4M
$-8M
$-7M
$-4M
$-11M
$-267.0K
$778.0K
$-209.0K
$-2M
$-3M
Income Tax
$279.0K
$-239.0K
$745.0K
$748.0K
$-2M
$-195.0K
$144.0K
$141.0K
$98.0K
$68.0K
$63.0K
$58.0K
Net Income
$-4M
$-11M
$-5M
$-9M
$-5M
$-4M
$-11M
$-408.0K
$680.0K
$-277.0K
$-2M
$-3M
EPS (Basic)
$-0.10
$-0.29
$-0.12
$-0.25
$-0.16
$-0.14
·
$-0.02
$0.04
$-0.02
·
·
EPS (Diluted)
$-0.10
$-0.29
$-0.12
$-0.25
$-0.16
$-0.14
·
$-0.02
$0.04
$-0.02
·
·
Shares (Basic)
40,145,000
38,613,000
37,386,000
36,257,000
32,671,000
28,708,000
·
21,580,000
18,171,000
17,451,000
·
·
Shares (Diluted)
40,145,000
38,613,000
37,386,000
36,257,000
32,671,000
28,708,000
·
21,580,000
19,158,000
17,451,000
·
·
EBITDA
$-3M
$-9M
$-3M
$-7M
$-5M
$-3M
$-11M
$-488.0K
·
$-183.0K
$-2M
$-3M
대차대조표29
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$60M
$20M
$26M
$13M
$17M
$10M
$8M
$18M
$10M
$8M
$6M
$5M
Receivables
$25M
$25M
$31M
$28M
$26M
$14M
$11M
$7M
$4M
$3M
$3M
$3M
Inventory
$26M
$26M
$28M
$50M
$38M
$15M
$14M
$11M
$8M
$7M
$7M
$10M
Prepaid Expense
$2M
$3M
$194.0K
$150.0K
·
·
·
$687.0K
$370.0K
·
·
$400.0K
Other Current Assets
·
·
$190.0K
$58.0K
·
·
·
·
·
·
·
·
Current Assets
$117M
$77M
$89M
$97M
$90M
$43M
$35M
$38M
$23M
$19M
$17M
$18M
PP&E (Net)
$1M
$2M
$4M
$5M
$4M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
PP&E (Gross)
$12M
$12M
$11M
$16M
$13M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
Accum. Depreciation
$10M
$9M
$7M
$11M
$9M
$8M
$8M
$8M
$7M
$7M
$6M
$7M
Goodwill
$31M
$31M
$28M
$28M
$21M
$16M
$16M
$9M
$9M
$9M
$9M
$9M
Intangibles
$2M
$4M
$5M
$11M
$15M
$9M
$12M
$0
·
·
·
·
Other Non-current Assets
$755.0K
$624.0K
$600.0K
$472.0K
$325.0K
$240.0K
$232.0K
$67.0K
$61.0K
$46.0K
$63.0K
$93.0K
Total Assets
$160M
$124M
$136M
$152M
$137M
$73M
$68M
$49M
$34M
$30M
$28M
$29M
Accounts Payable
$17M
$13M
$10M
$12M
$21M
$9M
$5M
$5M
$4M
$3M
$3M
$4M
Short-term Debt
$0
$3M
$3M
$3M
$2M
$1M
$1M
$0
·
·
·
·
Current Liabilities
$32M
$30M
$30M
$46M
$36M
$23M
$16M
$11M
$10M
$9M
$8M
$10M
Capital Leases
·
·
·
·
·
·
$2M
$48.0K
$4.0K
$59.0K
$116.0K
$152.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$442.0K
Other Non-current Liabilities
$9M
$10M
$11M
$11M
$8M
$1M
$2M
$206.0K
$312.0K
$396.0K
$347.0K
$80.0K
Total Liabilities
$41M
$49M
$55M
$74M
$57M
$26M
$21M
$12M
$10M
$9M
$8M
$10M
Long-term Debt
$0
$12M
$16M
$19M
$16M
$4M
$5M
$0
·
·
·
·
Total Debt
$0
$15M
$19M
$22M
$18M
$4M
$5M
·
·
·
·
·
Common Stock
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$358M
$308M
$304M
$296M
$289M
$250M
$246M
$226M
$213M
$211M
$209M
$206M
Retained Earnings
$-239M
$-234M
$-223M
$-219M
$-210M
$-204M
$-200M
$-189M
$-190M
$-190M
$-190M
$-188M
AOCI
$344.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
Stockholders' Equity
$119M
$74M
$81M
$78M
$80M
$46M
$47M
$37M
$24M
$21M
$20M
$19M
Liabilities + Equity
$160M
$124M
$136M
$152M
$137M
$73M
$68M
$49M
$34M
$30M
$28M
$29M
Shares Outstanding
46,594,283
39,102,563
37,872,883
36,875,586
35,129,301
29,087,714
28,231,054
22,811,743
18,908,196
17,808,696
17,253,799
15,089,720
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$2M
$2M
·
$1M
$817.0K
·
·
·
·
·
·
Stock-based Comp
$6M
$6M
$8M
$6M
$6M
$4M
$4M
$2M
$1M
$912.0K
$870.0K
$1M
Deferred Tax
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
Amort. of Intangibles
$2M
$4M
$5M
$6M
$6M
$3M
$2M
$0
·
·
·
·
Restructuring
$566.0K
$4M
·
$693.0K
·
·
·
·
·
$246.0K
$247.0K
·
Other Non-cash
$6M
$10M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$10M
$7M
$19M
$237.0K
$-9M
$4M
$-3M
$-2M
$509.0K
$2M
$213.0K
$-2M
CapEx
$612.0K
$505.0K
$1M
$3M
$2M
$783.0K
$572.0K
$891.0K
$229.0K
$236.0K
$570.0K
$577.0K
Investing Cash Flow
$-612.0K
$-7M
$-1M
$-7M
$-26M
$-783.0K
$-14M
$-891.0K
$-229.0K
$-236.0K
·
·
Stock Issued
$45M
$357.0K
$1M
$1M
$34M
$913.0K
$1M
$12M
$1M
$529.0K
$2M
$352.0K
Net Stock Activity
$45M
$357.0K
$1M
$1M
$34M
$913.0K
$1M
$12M
·
$529.0K
$2M
$352.0K
Financing Cash Flow
$31M
$-6M
$-4M
$3M
$43M
$-1M
$6M
$11M
$1M
$275.0K
·
·
Net Change in Cash
·
·
·
·
·
·
·
·
$1M
$2M
$973.0K
$-1M
Taxes Paid
·
·
·
·
$215.0K
$200.0K
·
·
·
·
·
·
Free Cash Flow
$9M
$7M
$17M
$-2M
$-12M
$4M
$-3M
$-3M
·
$2M
$-357.0K
$-2M
Levered FCF
·
·
·
·
·
$3M
$-3M
·
·
$2M
$-390.1K
$-2M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
43.8%
42.1%
40.1%
42.9%
42.9%
46.2%
44.9%
56.0%
·
52.7%
47.7%
47.3%
Operating Margin
-3.4%
-8.9%
-1.8%
-5.1%
-3.9%
-4.7%
-17.6%
-1.0%
·
-0.41%
-4.8%
-6.2%
Net Margin
-3.5%
-9.2%
-2.8%
-6.9%
-4.1%
-5.7%
-17.9%
-0.87%
·
-0.62%
-4.8%
-6.5%
Pretax Margin
-3.2%
-9.4%
-2.4%
-6.3%
·
-5.4%
-17.7%
-0.57%
·
-0.47%
-4.7%
-6.3%
EBITDA Margin
-2.1%
-7.2%
-1.8%
-5.1%
-3.9%
-4.7%
-17.6%
-1.0%
·
-0.41%
-4.8%
-6.2%
ROA
-2.9%
-8.8%
-3.1%
-6.2%
-5.1%
-5.8%
-18.4%
-0.99%
·
-0.96%
-6.9%
-9.2%
ROE
-4.3%
-14.9%
-5.7%
-11.5%
-6.9%
-8.8%
-23.0%
-1.1%
·
-1.4%
-10.2%
-14.3%
ROIC
-3.7%
-12.1%
-3.4%
-7.3%
·
-7.0%
-20.7%
-2.0%
·
-1.2%
-10.1%
-14.5%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.7
2.5
2.9
2.1
2.5
1.9
2.2
3.3
·
2.2
2.2
1.7
Quick Ratio
2.7
1.5
1.9
0.9
1.2
1.0
1.2
2.2
·
1.3
1.2
0.7
Debt / Equity
0.0
0.2
0.2
0.3
0.2
0.1
0.1
·
·
·
·
·
LT Debt / Equity
0.0
0.1
0.2
0.2
0.2
0.0
0.1
·
·
·
·
·
Interest Coverage
·
·
·
·
·
-12.0
-44.1
·
·
-8.0
-60.2
-156.8
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
0.9
1.1
0.9
1.2
1.0
1.0
1.1
·
1.5
1.4
1.4
Inventory Turnover
2.6
2.6
2.5
1.7
2.8
2.7
2.7
2.2
·
3.1
2.6
2.5
Receivables Turnover
4.8
4.4
5.4
4.9
6.5
5.7
6.4
8.1
·
13.6
13.9
13.7
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$2.56
$1.90
$2.15
$2.10
$2.27
$1.58
$1.65
$1.63
·
$1.16
$1.14
$1.24
Revenue / Share
$3.01
$3.18
$4.29
$3.62
$3.97
·
·
$2.17
·
·
·
·
Cash Flow / Share
$0.25
$0.19
$0.50
$0.01
$-0.29
·
·
$-0.08
·
·
·
·
Cash / Share
$1.30
$0.51
$0.69
$0.36
$0.49
$0.33
$0.27
$0.80
·
$0.45
$0.35
$0.33
EPS (TTM)
$-0.10
$-0.29
$-0.12
$-0.25
$-0.16
$-0.14
·
$-0.02
$0.04
$-0.02
·
·
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-1.7%
-23.3%
22.2%
1.2%
81.4%
19.4%
·
·
·
·
·
·
Revenue CAGR 3Y
-2.7%
-1.8%
30.9%
29.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.1%
15.5%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$121M
$123M
$160M
$131M
$130M
$71M
$60M
$47M
$46M
$45M
$41M
$43M
Net Income TTM
$-4M
$-11M
$-5M
$-9M
$-5M
$-4M
$-11M
$-408.0K
$680.0K
$-277.0K
$-2M
$-3M
Market Cap
$274M
$112M
$134M
$155M
$189M
$150M
$105M
$76M
·
$43M
$17M
$25M
Enterprise Value
$214M
$107M
$127M
$164M
$189M
$144M
$102M
·
·
·
·
·
P/E
-58.8
-9.9
-29.6
-16.8
-33.6
-36.9
·
-166.5
71.0
-121.5
·
·
P/S
2.3
0.9
0.8
1.2
1.5
2.1
1.7
1.6
·
1.0
0.4
0.6
P/B
2.3
1.5
1.7
2.0
2.4
3.3
2.3
2.0
·
2.1
0.8
1.3
P / Tangible Book
3.2
2.8
2.8
4.0
4.2
7.2
5.7
·
·
·
·
·
P / Cash Flow
27.7
15.4
7.2
655.0
-20.1
34.9
-41.5
-43.5
·
20.9
78.6
-15.2
P / FCF
29.6
16.6
7.8
-63.7
-16.4
42.6
-33.9
-28.8
·
23.6
-46.9
-11.2
EV / EBITDA
-84.8
-12.0
-44.5
-24.5
-37.8
-43.2
-9.7
·
·
·
·
·
EV / FCF
23.0
15.8
7.4
-67.1
-16.4
40.9
-33.0
·
·
·
·
·
EV / Revenue
1.8
0.9
0.8
1.2
1.5
2.0
1.7
·
·
·
·
·
Earnings Yield
-1.7%
-10.1%
-3.4%
-5.9%
-3.0%
-2.7%
·
-0.60%
1.4%
-0.82%
·
·
손익계산서16
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$31M
$30M
$30M
$30M
$29M
$28M
$31M
$34M
$49M
$41M
$37M
$33M
$35M
$33M
$32M
$32M
Cost of Revenue
$18M
$17M
$17M
$16M
$17M
$16M
$18M
$20M
$30M
$25M
$22M
$19M
$21M
$18M
$18M
$18M
Gross Profit
$14M
$13M
$13M
$13M
$12M
$12M
$13M
$14M
$19M
$17M
$15M
$14M
$14M
$15M
$14M
$14M
R&D Expense
$4M
$4M
$5M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
SG&A Expense
$9M
$9M
$9M
$10M
$9M
$9M
$9M
$9M
$11M
$10M
$10M
$9M
$8M
$10M
$10M
$9M
Operating Expenses
$14M
$14M
$14M
$15M
$15M
$16M
$15M
$17M
$18M
$17M
$17M
$16M
$15M
$17M
$16M
$15M
Operating Income
$-392.0K
$-1M
$-1M
$-2M
$-3M
$-4M
$-2M
$-2M
$565.0K
$-95.0K
$-2M
$-2M
$-761.0K
$-2M
$-2M
$-1M
Other Non-op
$-76.0K
$-17.0K
$-4.0K
$183.0K
$-52.0K
$-19.0K
$8.0K
$-37.0K
$9.0K
$2.0K
$-23.0K
$19.0K
$-52.0K
$-29.0K
$-26.0K
$34.0K
Pretax Income
$-309.0K
$-1M
$-1M
$-1M
$-3M
$-4M
$-2M
$-2M
$399.0K
$-264.0K
$-2M
$-2M
$-1M
$-3M
$-2M
$-2M
Income Tax
$-40.0K
$34.0K
$243.0K
$42.0K
$-662.0K
$111.0K
$94.0K
$218.0K
$13.0K
$159.0K
$580.0K
$-7.0K
$436.0K
$140.0K
$118.0K
$54.0K
Net Income
$-269.0K
$-1M
$-1M
$-1M
$-3M
$-4M
$-2M
$-3M
$386.0K
$-423.0K
$-3M
$-2M
$-2M
$-3M
$-3M
$-2M
EPS (Basic)
$0.00
$-0.03
$-0.03
$-0.04
$-0.06
$-0.10
$-0.06
$-0.07
$0.01
$-0.01
$-0.07
$-0.05
$-0.05
$-0.08
$-0.07
$-0.05
EPS (Diluted)
$0.00
$-0.03
$-0.03
$-0.04
$-0.06
$-0.10
$-0.06
$-0.07
$0.01
$-0.01
$-0.07
$-0.05
$-0.05
$-0.08
$-0.07
$-0.05
Shares (Basic)
·
39,731,000
39,496,000
39,188,000
·
38,820,000
38,631,000
38,024,000
·
37,509,000
37,354,000
36,982,000
·
36,548,000
36,352,000
35,406,000
Shares (Diluted)
·
39,731,000
39,496,000
39,188,000
·
38,820,000
38,631,000
38,024,000
·
37,509,000
37,354,000
36,982,000
·
36,548,000
36,352,000
35,406,000
EBITDA
·
$-1M
$-1M
$-1M
·
$-4M
$-2M
$-2M
·
$-95.0K
$-2M
$-2M
·
$-2M
$-2M
$-1M
대차대조표27
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$60M
$24M
$23M
$22M
$20M
$20M
$19M
$26M
$26M
$25M
$22M
$19M
$13M
$13M
$7M
$13M
Receivables
$25M
$24M
$23M
$22M
$25M
$24M
$30M
$31M
$31M
$29M
$30M
$30M
$28M
$26M
$28M
$27M
Inventory
$26M
$26M
$27M
$27M
$26M
$28M
$29M
$30M
$28M
$41M
$43M
$46M
$50M
$52M
$49M
$45M
Prepaid Expense
$2M
$3M
·
·
$3M
·
·
·
·
·
·
·
·
·
$112.0K
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$134.0K
·
Current Assets
$117M
$77M
$78M
$74M
$77M
$76M
$86M
$93M
$89M
$98M
$100M
$99M
$97M
$96M
$90M
$91M
PP&E (Net)
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
PP&E (Gross)
$12M
·
·
·
$12M
·
·
·
$11M
·
·
·
$16M
·
·
·
Accum. Depreciation
$10M
·
·
·
$9M
·
·
·
$7M
·
·
·
$11M
·
·
·
Goodwill
$31M
$31M
$31M
$31M
$31M
$31M
$30M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$27M
$27M
Intangibles
$2M
$2M
$3M
$3M
$4M
$4M
$5M
$4M
$5M
$7M
$8M
$9M
$11M
$12M
$14M
$16M
Other Non-current Assets
$755.0K
$643.0K
$667.0K
$693.0K
$624.0K
$584.0K
$683.0K
$607.0K
$600.0K
$586.0K
$589.0K
$461.0K
$472.0K
$485.0K
$559.0K
$510.0K
Total Assets
$160M
$120M
$122M
$120M
$124M
$124M
$134M
$138M
$136M
$147M
$152M
$152M
$152M
$151M
$148M
$150M
Accounts Payable
$17M
$14M
$13M
$10M
$13M
$11M
$16M
$17M
$10M
$14M
$10M
$9M
$12M
$15M
$17M
$15M
Short-term Debt
$0
$0
$0
$0
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Current Liabilities
$32M
$28M
$28M
$25M
$30M
$29M
$33M
$36M
$30M
$44M
$48M
$49M
$46M
$46M
$39M
$40M
Other Non-current Liabilities
$9M
$9M
$9M
$10M
$10M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
$11M
$11M
$11M
$12M
Total Liabilities
$41M
$46M
$47M
$45M
$49M
$49M
$56M
$59M
$55M
$69M
$75M
$75M
$74M
$73M
$68M
$70M
Long-term Debt
$0
$9M
$10M
$11M
$12M
$13M
$15M
$15M
$16M
$17M
$18M
$18M
$19M
$19M
$20M
$20M
Total Debt
·
$9M
$10M
$11M
·
$16M
$18M
$19M
·
$20M
$21M
$21M
·
$22M
$22M
$22M
Common Stock
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
Paid-in Capital
$358M
$312M
$311M
$310M
$308M
$307M
$305M
$304M
$304M
$301M
$299M
$297M
$296M
$295M
$293M
$291M
Retained Earnings
$-239M
$-238M
$-237M
$-236M
$-234M
$-232M
$-228M
$-226M
$-223M
$-223M
$-223M
$-220M
$-219M
$-217M
$-214M
$-211M
AOCI
$344.0K
$344.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
Stockholders' Equity
$119M
$74M
$74M
$74M
$74M
$75M
$78M
$79M
$81M
$78M
$77M
$77M
$78M
$78M
$80M
$80M
Liabilities + Equity
$160M
$120M
$122M
$120M
$124M
$124M
$134M
$138M
$136M
$147M
$152M
$152M
$152M
$151M
$148M
$150M
Shares Outstanding
46,594,283
·
·
·
39,102,563
·
·
·
37,872,883
·
·
·
36,875,586
·
·
·
현금 흐름12
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$354.0K
$395.0K
$407.0K
$446.0K
$466.0K
$502.0K
$573.0K
$543.0K
$564.0K
$572.0K
$499.0K
$528.0K
·
$432.0K
$442.0K
$349.0K
Stock-based Comp
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$827.0K
$2M
$2M
$2M
Amort. of Intangibles
$150.0K
$216.0K
$598.0K
$597.0K
$573.0K
$879.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Restructuring
$142.0K
$288.0K
$43.0K
$93.0K
$861.0K
$2M
$193.0K
$900.0K
·
$350.0K
$530.0K
$20.0K
·
$490.0K
·
·
Other Non-cash
·
·
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$2M
$2M
$4M
$1M
$3M
$340.0K
$3M
$2M
$5M
$5M
$7M
$1M
$9M
$-5M
$-5M
CapEx
$209.0K
$237.0K
$92.0K
$74.0K
$143.0K
$121.0K
$84.0K
$157.0K
$154.0K
$136.0K
$703.0K
$486.0K
$348.0K
$331.0K
$1M
$956.0K
Investing Cash Flow
$-209.0K
$-237.0K
$-92.0K
$-74.0K
$-143.0K
$-121.0K
$-7M
$-157.0K
$-154.0K
$-136.0K
$-703.0K
$-486.0K
$-348.0K
$-331.0K
$-1M
$-6M
Stock Issued
$44M
$14.0K
$425.0K
$0
$137.0K
$0
$201.0K
$19.0K
$483.0K
$22.0K
$407.0K
$93.0K
$501.0K
$23.0K
$708.0K
$21.0K
Net Stock Activity
·
·
·
$0
·
·
·
$19.0K
·
·
·
$93.0K
·
·
·
$21.0K
Financing Cash Flow
$35M
$-1M
$-1M
$-1M
$-810.0K
$-2M
$-983.0K
$-2M
$-526.0K
$-2M
$-2M
$-985.0K
$-188.0K
$-3M
$3.0K
$6M
Free Cash Flow
·
·
·
$4M
·
·
·
$3M
·
·
·
$7M
·
·
·
$-6M
수익성8
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
43.1%
43.5%
44.8%
·
43.5%
42.6%
42.0%
·
40.1%
40.6%
42.7%
·
44.4%
43.8%
44.1%
Operating Margin
·
-3.7%
-3.6%
-5.1%
·
-12.6%
-6.9%
-6.2%
·
-0.23%
-4.8%
-4.8%
·
-7.4%
-6.7%
-4.3%
Net Margin
·
-3.9%
-4.5%
-4.7%
·
-13.6%
-7.6%
-7.3%
·
-1.0%
-7.0%
-5.7%
·
-9.3%
-8.3%
-5.2%
Pretax Margin
·
-3.8%
-3.6%
-4.6%
·
-13.2%
-7.3%
-6.6%
·
-0.64%
-5.4%
-5.7%
·
-8.9%
·
·
EBITDA Margin
·
-3.7%
-3.6%
-3.6%
·
-12.6%
-6.9%
-6.2%
·
-0.23%
-4.8%
-4.8%
·
-7.4%
-6.7%
-4.3%
ROA
·
-0.97%
-1.0%
-1.1%
·
-2.9%
-1.7%
-1.7%
·
-0.28%
-1.7%
-1.2%
·
-2.2%
-1.8%
-1.3%
ROE
·
-1.6%
-1.8%
-1.8%
·
-5.0%
-3.1%
-3.2%
·
-0.54%
-3.3%
-2.4%
·
-4.0%
-3.3%
-2.6%
ROIC
·
-1.4%
-1.6%
-1.8%
·
-4.0%
-2.4%
-2.4%
·
-0.16%
-2.3%
-1.6%
·
-2.5%
·
·
유동성 및 지급능력4
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.7
2.7
3.0
·
2.7
2.6
2.6
·
2.2
2.1
2.0
·
2.1
2.3
2.3
Quick Ratio
·
1.7
1.6
1.8
·
1.5
1.5
1.6
·
1.2
1.1
1.0
·
0.8
0.9
1.0
Debt / Equity
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
LT Debt / Equity
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
효율성3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
Inventory Turnover
·
0.6
0.6
0.6
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.4
0.5
0.5
Receivables Turnover
·
1.3
1.1
1.1
·
1.1
1.0
1.1
·
1.5
1.3
1.2
·
1.4
1.2
1.3
주당3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
·
$0.76
$0.75
$0.76
·
$0.73
$0.81
$0.91
·
$1.10
$0.99
$0.89
·
$0.90
$0.87
$0.90
Cash Flow / Share
·
·
·
$0.09
·
·
·
$0.07
·
·
·
$0.20
·
·
·
$-0.13
EPS (TTM)
·
$-0.16
$-0.23
$-0.26
·
$-0.22
$-0.13
$-0.14
·
$-0.18
$-0.25
$-0.25
·
$-0.11
$-0.12
$-0.13
가치 평가 (TTM)4
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$119M
$117M
$118M
·
$143M
$156M
$162M
·
$146M
$138M
$132M
·
$132M
$132M
$134M
Net Income TTM
·
$-7M
$-9M
$-10M
·
$-8M
$-5M
$-5M
·
$-7M
$-9M
$-9M
·
$-5M
$-5M
$-5M
P/E
·
-32.8
-25.5
-17.6
·
-11.3
-31.7
-29.4
·
-19.8
-23.4
-17.8
·
-39.5
-36.0
-37.0
Earnings Yield
·
-3.0%
-3.9%
-5.7%
·
-8.8%
-3.2%
-3.4%
·
-5.1%
-4.3%
-5.6%
·
-2.5%
-2.8%
-2.7%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
매출
$121M
$123M
$160M
$131M
$130M
매출 총이익률 %
43.8%
42.1%
40.1%
42.9%
42.9%
영업이익률 %
-3.4%
-8.9%
-1.8%
-5.1%
-3.9%
순이익
$-4M
$-11M
$-5M
$-9M
$-5M
희석 EPS
$-0.10
$-0.29
$-0.12
$-0.25
$-0.16
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
부채 / 자기자본 비율
0.0
0.2
0.2
0.3
0.2
유동비율
3.7
2.5
2.9
2.1
2.5
당좌 비율
2.7
1.5
1.9
0.9
1.2
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
잉여현금흐름
$9M
$7M
$17M
$-2M
$-12M
기관 투자자 (13F)
129개의 제출자
· $168.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자129
보유 가치$168.1M
신규 포지션41
청산 포지션19
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
41 (+3 이전 분기 대비)
19 (+12 이전 분기 대비)
49 (+15 이전 분기 대비)
17 (-2 이전 분기 대비)
+10.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.