LCNB 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$18.94
시가총액 (MRQ)$270M
P/E11.6
EPS$1.63
배당 수익률4.6%
ROE8.6%
부채/자본 (MRQ)0.0
52주 범위$14–$21
LCNB 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2007년 5월 11일
2-for-1
정방향
2004년 5월 3일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$1.632016-12-31 → 2025-12-31
잉여현금흐름$33M2016-12-31 → 2025-12-31
순이익률25.1%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LCNB
5년 평균
동종업계 중앙값
결론
P/E
11.65년 평균 ≈12.2
≈12.2
12.0
저평가
P/B (MRQ)
1.05년 평균 ≈0.9
≈0.9
1.2
저평가
EV / EBITDA
370.15년 평균 ≈197.7
≈197.7
·
·
주가 / FCF (TTM)
7.45년 평균 ≈8.9
≈8.9
·
·
주가 / 현금 흐름 (TTM)
7.05년 평균 ≈8.1
≈8.1
10.8
저평가
EV / FCF
7.45년 평균 ≈8.3
≈8.3
·
·
주가 / 유형 장부 가치 (MRQ)
1.05년 평균 ≈1.4
≈1.4
·
·
PEG Ratio (PEG 비율)
≈11.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LCNB
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
0.73%5년 평균 ≈2.4%
≈2.4%
4.5%
약함
Pretax Margin (세전 마진)
30.6%5년 평균 ≈28.4%
≈28.4%
34.5%
동일
Net Profit Margin (순이익률)
25.1%5년 평균 ≈23.5%
≈23.5%
29.5%
동일
ROA
1.0%5년 평균 ≈0.90%
≈0.90%
0.87%
최상위권
ROE
8.6%5년 평균 ≈7.9%
≈7.9%
8.6%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LCNB
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.05년 평균 ≈0.2
≈0.2
0.0
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LCNB
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
13.3%5년 평균 ≈5.3%
≈5.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
6.9%5년 평균 ≈3.4%
≈3.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
5.0%
·
·
·
EPS YoY
68.0%5년 평균 ≈7.3%
≈7.3%
·
·
Net Income YoY (순이익 YoY)
71.4%5년 평균 ≈9.0%
≈9.0%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-5.5%5년 평균 ≈-10.9%
≈-10.9%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
1.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
1.5%5년 평균 ≈-8.8%
≈-8.8%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
2.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LCNB
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.635년 평균 ≈$1.46
≈$1.46
·
·
Revenue / Share (주당 매출)
$6.535년 평균 ≈$6.23
≈$6.23
·
·
Cash Flow / Share (주당 현금 흐름)
$2.445년 평균 ≈$2.93
≈$2.93
·
·
Cash / Share (주당 현금)
$1.525년 평균 ≈$2.11
≈$2.11
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LCNB
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
동일
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률4.6%
지급 비율53.9%
연간 지급액≈$0.88분기별 납부
5년 배당 CAGR≈4.1%주당, 분할 조정 기준
배당락일
금액
통화
수익률
9월 1, 2026
$0.22
USD
≈4.7%
6월 1, 2026
$0.22
USD
≈5.3%
3월 2, 2026
$0.22
USD
≈5.1%
12월 1, 2025
$0.22
USD
≈5.5%
9월 2, 2025
$0.22
USD
≈5.7%
6월 2, 2025
$0.22
USD
≈6.2%
3월 3, 2025
$0.22
USD
≈5.8%
12월 2, 2024
$0.22
USD
≈5.1%
9월 3, 2024
$0.22
USD
≈5.9%
6월 3, 2024
$0.22
USD
≈6.2%
2월 29, 2024
$0.22
USD
≈6.1%
11월 30, 2023
$0.22
USD
≈5.8%
8월 31, 2023
$0.21
USD
≈5.6%
5월 31, 2023
$0.21
USD
≈6.1%
2월 28, 2023
$0.21
USD
≈4.5%
11월 30, 2022
$0.21
USD
≈4.4%
8월 31, 2022
$0.20
USD
≈5.0%
5월 31, 2022
$0.20
USD
≈5.0%
2월 28, 2022
$0.20
USD
≈4.3%
11월 30, 2021
$0.20
USD
≈4.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈0.80%
다음 실적10월 20, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 20, 2026
$0.53
$0.44
19.5%
2026년 3월 31일
$0.31
$0.36
-13.2%
2025년 12월 31일
$0.40
$0.46
-12.9%
2025년 9월 30일
$0.49
$0.43
13.0%
2025년 6월 30일
$0.41
$0.38
7.2%
2025년 3월 31일
$0.33
$0.36
-8.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$23M
$5M
$4M
$8M
$11M
$6M
$4M
$4M
$3M
$4M
Interest Income
$103M
$105M
$80M
$66M
$61M
$64M
$65M
$55M
$44M
$44M
$43M
$39M
Pretax Income
$28M
$16M
$15M
$27M
$26M
$24M
$23M
$18M
$17M
$17M
$16M
$13M
Income Tax
$5M
$2M
$3M
$5M
$5M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
Net Income
$23M
$13M
$13M
$22M
$21M
$20M
$19M
$15M
$13M
$12M
$11M
$10M
EPS (Basic)
$1.63
$0.97
$1.10
$1.93
$1.66
$1.55
$1.44
$1.24
$1.30
$1.26
$1.18
$1.06
EPS (Diluted)
$1.63
$0.97
$1.10
$1.93
$1.66
$1.55
$1.44
$1.24
$1.29
$1.25
$1.17
$1.05
Shares (Basic)
14,086,379
13,764,985
11,417,857
11,410,981
12,589,605
12,914,277
13,078,920
11,935,350
10,005,575
9,948,057
9,704,965
9,297,019
Shares (Diluted)
14,086,379
13,764,985
11,417,857
11,410,981
12,589,613
12,914,584
13,082,893
11,942,253
10,012,511
9,976,370
9,811,467
9,406,346
EBITDA
$668.0K
$604.0K
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
대차대조표18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$22M
$36M
$40M
$23M
$18M
$32M
$21M
$20M
$25M
$19M
$15M
$16M
PP&E (Net)
$39M
$41M
$36M
$33M
$35M
$35M
$35M
$33M
$35M
$30M
$22M
$21M
PP&E (Gross)
$72M
$71M
$65M
$60M
$61M
$60M
$59M
$55M
$56M
$50M
$41M
$38M
Accum. Depreciation
$32M
$30M
$29M
$27M
$26M
$24M
$24M
$23M
$21M
$20M
$19M
$18M
Goodwill
$90M
$90M
$80M
$59M
$59M
$59M
$59M
$59M
$30M
$30M
$30M
$28M
Intangibles
$9M
$11M
$9M
$2M
$2M
$3M
$4M
$5M
$4M
$5M
$5M
$5M
Total Assets
$2.24B
$2.31B
$2.29B
$1.92B
$1.90B
$1.75B
$1.64B
$1.64B
$1.30B
$1.31B
$1.28B
$1.11B
Short-term Debt
$0
$0
$97M
$71M
$0
·
$0
$56M
$47M
$42M
$37M
$17M
Total Liabilities
$1.97B
$2.05B
$2.06B
$1.72B
$1.67B
$1.51B
$1.41B
$1.42B
$1.15B
$1.16B
$1.14B
$982M
Long-term Debt
$104M
$155M
$113M
$19M
$10M
·
·
·
·
·
·
·
Total Debt
$0
$0
$97M
$71M
·
·
$0
$56M
$47M
$42M
$37M
$17M
Common Stock
$188M
$187M
$174M
$144M
$143M
$142M
$142M
$141M
$77M
$76M
$77M
$67M
Retained Earnings
$152M
$141M
$140M
$139M
$126M
$115M
$104M
$95M
$87M
$81M
$75M
$69M
Treasury Stock
$56M
$56M
$56M
$53M
$29M
$21M
$19M
$12M
$12M
$12M
$12M
$12M
AOCI
$-10M
$-19M
$-22M
$-30M
$-2M
$4M
$673.0K
$-5M
$-2M
$-3M
$236.0K
$785.0K
Stockholders' Equity
$274M
$253M
$235M
$201M
$239M
$241M
$228M
$219M
$150M
$143M
$140M
$126M
Liabilities + Equity
$2.24B
$2.31B
$2.29B
$1.92B
$1.90B
$1.75B
$1.64B
$1.64B
$1.30B
$1.31B
$1.28B
$1.11B
Shares Outstanding
14,193,577
14,118,040
13,173,569
11,259,080
12,414,956
12,858,325
12,936,783
13,295,276
10,023,059
9,998,025
9,925,547
9,311,318
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$668.0K
$604.0K
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Deferred Tax
$3M
$2M
$-323.0K
$-345.0K
$294.0K
$134.0K
$419.0K
$228.0K
$1M
$928.0K
$-58.0K
$192.0K
Amort. of Intangibles
$1M
$1M
$532.0K
$478.0K
$1M
$1M
$1M
$922.0K
$751.0K
$753.0K
$700.0K
$574.0K
Other Non-cash
$8M
$77M
$5M
$715.0K
$-5M
$-8M
$867.0K
$3M
·
$864.0K
$396.0K
$4M
Operating Cash Flow
$34M
$93M
$23M
$29M
$18M
$14M
$22M
$20M
$18M
$15M
$13M
$16M
CapEx
$959.0K
$4M
$3M
$884.0K
$2M
$3M
$4M
$600.0K
$7M
$9M
$504.0K
$1M
Investing Cash Flow
$52M
$61M
$-60M
$-48M
$-175M
$-80M
$9M
$-11M
$15M
$-28M
$-66M
$-11M
Debt Issued
$363.0K
$50M
$95M
$15M
$0
$0
·
·
·
·
·
·
Net Debt Issued
$-51M
$42M
$88M
$9M
$-12M
$-19M
$-6M
$-7M
·
$-5M
$-5M
$-745.0K
Stock Issued
$625.0K
$525.0K
$428.0K
$408.0K
$434.0K
$401.0K
$446.0K
$65.0K
$41.0K
$52.0K
$66.0K
$58.0K
Stock Repurchased
·
·
$3M
$24M
$8M
$2M
$7M
$348.0K
$0
$0
·
·
Net Stock Activity
$625.0K
$525.0K
$-3M
$-23M
$-8M
$-2M
$-7M
$-283.0K
·
$52.0K
$66.0K
$58.0K
Dividends Paid
$12M
$12M
$10M
$9M
$10M
$9M
$9M
$8M
$6M
$6M
$6M
$6M
Financing Cash Flow
$-101M
$-159M
$54M
$24M
$144M
$77M
$-30M
$-14M
$-26M
$16M
$51M
$-4M
Net Change in Cash
$-14M
$-4M
$17M
$5M
$-14M
$11M
$725.0K
$-5M
$7M
$4M
$-858.0K
$1M
Taxes Paid
$-83.0K
$0
$3M
$4M
·
·
·
·
·
·
·
·
Free Cash Flow
$33M
$89M
$18M
$24M
$16M
$11M
$18M
$19M
·
$6M
$13M
$15M
Levered FCF
·
·
$-1M
$20M
$13M
$5M
$9M
$14M
·
$3M
$10M
$12M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
25.1%
16.6%
17.6%
29.4%
28.6%
27.9%
28.3%
25.1%
25.3%
24.4%
23.2%
21.9%
Pretax Margin
30.6%
19.7%
21.3%
35.8%
34.9%
33.6%
34.5%
30.0%
33.6%
33.1%
31.7%
29.4%
EBITDA Margin
0.73%
0.74%
4.2%
3.6%
2.6%
2.5%
2.6%
3.0%
3.0%
2.4%
2.9%
3.3%
ROA
1.0%
0.59%
0.60%
1.2%
1.1%
1.2%
1.1%
1.0%
1.0%
0.96%
0.96%
0.97%
ROE
8.6%
5.3%
5.8%
11.2%
8.8%
8.4%
8.3%
6.9%
8.6%
8.6%
8.2%
7.9%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.0
0.0
0.4
0.4
·
·
0.0
0.3
0.3
0.3
0.3
0.1
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$19.30
$17.92
$17.86
$17.82
$19.22
$18.73
$17.63
$16.47
$14.99
$14.30
$14.12
$13.50
Revenue / Share
$6.53
$5.90
$6.28
$6.60
$5.83
$5.57
$5.10
$4.96
$5.13
$5.12
$5.04
$4.79
Cash Flow / Share
$2.44
$6.77
$1.81
$2.21
$1.42
$1.06
$1.68
$1.65
·
$1.55
$1.35
$1.69
Cash / Share
$1.52
$2.53
$3.02
$2.02
$1.46
$2.47
$1.61
$1.51
$2.53
$1.89
$1.51
$1.70
Dividend / Share
$0.88
$0.88
$0.85
$0.81
$0.77
$0.73
$0.69
$0.65
$0.64
$0.64
$0.64
$0.64
EPS (TTM)
$1.63
$0.97
$1.10
$1.93
$1.66
$1.55
$1.44
$1.24
$1.29
$1.25
$1.17
$1.05
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.3%
13.2%
-4.7%
2.7%
1.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.9%
3.4%
-0.09%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
68.0%
-11.8%
-43.0%
16.3%
7.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-5.5%
-16.4%
-10.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
71.4%
6.8%
-42.9%
5.5%
4.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
1.5%
-13.7%
-14.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
2.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
5.7%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Income TTM
$23M
$13M
$13M
$22M
$21M
$20M
$19M
$15M
$13M
$12M
$11M
$10M
Market Cap
$233M
$214M
$208M
$203M
$242M
$189M
$250M
$201M
$205M
$232M
$162M
$140M
Enterprise Value
$211M
$178M
$265M
$251M
·
·
$229M
$238M
$227M
$256M
$185M
$141M
P/E
10.1
15.6
14.3
9.3
11.8
9.5
13.4
12.2
15.9
18.6
14.0
14.4
P/B
0.8
0.8
0.9
1.0
1.0
0.8
1.1
0.9
1.4
1.6
1.2
1.1
P / Tangible Book
1.3
1.4
1.4
1.5
1.4
1.1
·
·
·
·
·
·
P / Cash Flow
6.8
2.3
10.0
8.0
13.6
13.8
11.4
10.2
·
15.0
12.3
8.8
P / FCF
7.0
2.4
11.5
8.3
15.3
17.3
13.8
10.5
·
38.5
12.8
9.4
EV / EBITDA
315.9
294.5
88.8
91.6
·
·
129.3
133.8
146.3
211.3
129.5
95.4
EV / FCF
6.3
2.0
14.7
10.3
·
·
12.7
12.4
·
42.4
14.5
9.5
Dividend Yield
5.4%
5.7%
4.8%
4.5%
4.0%
5.0%
3.6%
3.9%
3.0%
2.6%
3.6%
4.0%
Earnings Yield
10.0%
6.4%
7.0%
10.7%
8.5%
10.5%
7.5%
8.2%
6.3%
5.4%
7.1%
7.0%
Payout Ratio
53.9%
90.6%
78.7%
41.5%
46.3%
45.3%
45.8%
52.4%
·
48.4%
51.5%
57.1%
Annual Payout
$12M
$12M
$10M
$9M
$10M
$9M
$9M
$8M
$6M
$6M
$6M
$6M
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$12M
$11M
·
$6M
$5M
$4M
·
$1M
Interest Income
$26M
$25M
$25M
$26M
$26M
$25M
$27M
$26M
$27M
$25M
$23M
$20M
$19M
$18M
$18M
$17M
Pretax Income
$9M
$5M
$7M
$8M
$7M
$6M
$7M
$5M
$944.0K
$2M
$-529.0K
$5M
$6M
$5M
$8M
$7M
Income Tax
$2M
$877.0K
$1M
$2M
$1M
$906.0K
$1M
$798.0K
$19.0K
$312.0K
$-236.0K
$949.0K
$1M
$898.0K
$1M
$1M
Net Income
$7M
$4M
$6M
$7M
$6M
$5M
$6M
$5M
$925.0K
$2M
$-293.0K
$4M
$5M
$4M
$6M
$6M
EPS (Basic)
$0.53
$0.31
$0.40
$0.49
$0.41
$0.33
$0.44
$0.31
$0.07
$0.15
$-0.06
$0.37
$0.42
$0.37
$0.57
$0.49
EPS (Diluted)
$0.53
$0.31
$0.40
$0.49
$0.41
$0.33
$0.44
$0.31
$0.07
$0.15
$-0.06
$0.37
$0.42
$0.37
$0.57
$0.49
Shares (Basic)
14,157,834
14,125,191
·
14,097,414
14,085,764
14,051,310
·
14,018,765
13,948,671
13,112,302
·
11,038,720
11,056,308
11,189,170
·
11,284,225
Shares (Diluted)
14,157,834
14,125,191
·
14,097,414
14,085,764
14,051,310
·
14,018,765
13,948,671
13,112,302
·
11,038,720
11,056,308
11,189,170
·
11,284,225
EBITDA
·
$219.0K
·
·
·
$503.0K
·
·
·
$481.0K
·
·
·
$720.0K
·
·
대차대조표18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$25M
$29M
$22M
$36M
$50M
$38M
$36M
$39M
$35M
$33M
·
$43M
$26M
$32M
·
$29M
PP&E (Net)
$40M
$39M
$39M
$39M
$40M
$40M
$41M
$41M
$41M
$37M
·
$33M
$33M
$33M
·
$33M
PP&E (Gross)
·
·
$72M
·
·
·
$71M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$32M
·
·
·
$30M
·
·
·
·
·
·
·
·
·
Goodwill
$90M
$90M
$90M
$90M
$90M
$90M
$90M
$90M
$94M
$80M
$80M
$59M
$59M
$59M
$59M
$59M
Intangibles
$8M
$9M
$9M
$10M
$10M
$11M
$11M
$12M
$12M
$9M
·
$1M
$1M
$2M
·
$2M
Total Assets
$2.22B
$2.24B
$2.24B
$2.24B
$2.31B
$2.30B
$2.31B
$2.35B
$2.37B
$2.28B
·
$1.98B
$1.95B
$1.92B
·
$1.90B
Short-term Debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
$10M
·
$30M
$112M
$76M
·
$4M
Total Liabilities
$1.94B
$1.96B
$1.97B
$1.97B
$2.04B
$2.04B
$2.05B
$2.09B
$2.13B
$2.05B
·
$1.78B
$1.75B
$1.72B
·
$1.71B
Long-term Debt
$104M
$104M
$104M
$105M
$105M
$105M
$155M
$156M
$162M
$163M
·
$113M
$18M
$19M
·
$25M
Total Debt
$0
$0
·
$0
$0
$0
·
$0
$0
$10M
·
$30M
$112M
$76M
·
$4M
Common Stock
$189M
$189M
$188M
$188M
$188M
$187M
$187M
$187M
$187M
$174M
·
$145M
$145M
$144M
·
$144M
Retained Earnings
$158M
$153M
$152M
$149M
$146M
$143M
$141M
$138M
$137M
$139M
·
$143M
$141M
$139M
·
$135M
Treasury Stock
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
·
$56M
$56M
$55M
·
$52M
AOCI
$-10M
$-10M
$-10M
$-11M
$-14M
$-16M
$-19M
$-16M
$-23M
$-23M
$-22M
$-31M
$-28M
$-25M
$-30M
$-32M
Stockholders' Equity
$281M
$276M
$274M
$270M
$263M
$259M
$253M
$253M
$245M
$234M
$235M
$201M
$202M
$204M
$201M
$195M
Liabilities + Equity
$2.22B
$2.24B
$2.24B
$2.24B
$2.31B
$2.30B
$2.31B
$2.35B
$2.37B
$2.28B
·
$1.98B
$1.95B
$1.92B
·
$1.90B
Shares Outstanding
14,254,091
14,245,849
14,193,577
14,186,204
14,175,241
14,166,915
14,118,040
14,110,210
14,151,755
13,224,276
·
11,123,382
11,116,080
11,202,063
·
11,293,639
현금 흐름18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$762.0K
$219.0K
$146.0K
$2M
$-2M
$503.0K
$-151.0K
$369.0K
$-95.0K
$481.0K
$594.0K
$852.0K
$823.0K
$720.0K
$567.0K
$677.0K
Deferred Tax
$877.0K
$300.0K
$636.0K
$925.0K
$715.0K
$506.0K
$3M
$-1M
$0
$44.0K
$470.0K
$-83.0K
$-62.0K
$-648.0K
$99.0K
$-468.0K
Amort. of Intangibles
$228.0K
$225.0K
$230.0K
$247.0K
$301.0K
$297.0K
$304.0K
$304.0K
$298.0K
$236.0K
$196.0K
$113.0K
$112.0K
$111.0K
$113.0K
$113.0K
Other Non-cash
·
$-2M
·
·
·
$-3M
·
·
·
$-15M
·
·
·
$-2M
·
·
Operating Cash Flow
$9M
$3M
$13M
$14M
$5M
$2M
$38M
$13M
$55M
$-12M
$11M
$5M
$5M
$2M
$10M
$7M
CapEx
$1M
$335.0K
$345.0K
$309.0K
$235.0K
$70.0K
$375.0K
$1M
$1M
$858.0K
$883.0K
$613.0K
$522.0K
$588.0K
$331.0K
$270.0K
Investing Cash Flow
$10M
$9M
$-15M
$46M
$12M
$10M
$231.0K
$27M
$21M
$12M
$-15M
$-18M
$-35M
$7M
$-24M
$-3M
Debt Issued
·
·
$0
$363.0K
$0
$0
$0
$0
$0
$50M
·
·
·
·
·
·
Net Debt Issued
·
$-295.0K
·
·
·
$-51M
·
·
·
·
·
·
·
·
·
·
Stock Issued
$138.0K
$142.0K
$120.0K
$174.0K
$183.0K
$148.0K
$134.0K
$131.0K
$130.0K
$130.0K
$113.0K
$111.0K
$101.0K
$103.0K
$100.0K
$107.0K
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
$0
·
$0
$1M
$2M
·
$1M
Net Stock Activity
·
$142.0K
·
·
·
$148.0K
·
·
·
$130.0K
·
·
·
$-2M
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-23M
$-5M
$-12M
$-74M
$-5M
$-10M
$-42M
$-36M
$-74M
$-7M
$87.0K
$30M
$24M
$-622.0K
$7M
$-6M
Net Change in Cash
$-4M
$8M
$-14M
$-14M
$12M
$2M
$-4M
$5M
$2M
$-7M
·
·
·
·
·
·
Taxes Paid
·
·
·
·
·
·
$0
$0
·
·
$509.0K
$825.0K
$1M
$0
$1M
$2M
Free Cash Flow
·
$3M
·
·
·
$2M
·
·
·
$-13M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-23M
·
·
·
$-1M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
29.8%
18.9%
·
29.1%
26.0%
21.4%
·
21.2%
4.8%
10.7%
·
23.7%
26.3%
23.7%
·
29.3%
Pretax Margin
36.6%
22.6%
·
35.6%
31.6%
25.6%
·
24.9%
4.9%
12.5%
·
29.3%
32.1%
28.8%
·
35.9%
EBITDA Margin
·
0.93%
·
·
·
2.3%
·
·
·
2.7%
·
·
·
4.1%
·
·
ROA
0.33%
0.20%
·
0.30%
0.25%
0.20%
·
0.21%
0.04%
0.09%
·
0.21%
0.24%
0.22%
·
0.29%
ROE
2.8%
1.7%
·
2.6%
2.3%
1.9%
·
2.0%
0.41%
0.87%
·
2.1%
2.3%
2.0%
·
2.6%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.6
0.4
·
0.0
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.69
$19.36
·
$19.02
$18.59
$18.26
·
$17.95
$17.33
$17.67
·
$18.10
$18.20
$18.22
·
$17.31
Revenue / Share
$1.78
$1.67
·
$1.69
$1.62
$1.53
·
$1.52
$1.38
$1.36
·
$1.55
$1.61
$1.57
·
$1.69
Cash Flow / Share
·
$0.22
·
·
·
$0.16
·
·
·
$-0.95
·
·
·
$0.22
·
·
Cash / Share
$1.74
$2.05
·
$2.53
$3.51
$2.66
·
$2.79
$2.46
$2.49
·
$3.90
$2.34
$2.85
·
$2.61
Dividend / Share
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.21
$0.21
$0.21
$0.21
$0.20
EPS (TTM)
$1.73
$1.61
·
$1.67
$1.49
$1.15
·
$0.47
$0.53
$0.88
·
$1.73
$1.85
$1.92
·
$1.81
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$25M
$23M
·
$24M
$21M
$16M
·
$7M
$7M
$10M
·
$19M
$21M
$22M
·
$21M
Market Cap
$251M
$222M
·
$213M
$206M
$210M
·
$213M
$197M
$211M
·
$159M
$164M
$183M
·
$179M
Enterprise Value
$226M
$193M
·
$177M
$156M
$172M
·
$173M
$162M
$188M
·
$145M
$250M
$228M
·
$154M
P/E
10.2
9.7
·
9.0
9.8
12.9
·
32.1
26.2
18.1
·
8.2
8.0
8.5
·
8.8
P/B
0.9
0.8
·
0.8
0.8
0.8
·
0.8
0.8
0.9
·
0.8
0.8
0.9
·
0.9
P / Tangible Book
1.4
1.3
·
1.3
1.3
1.3
·
1.4
1.4
1.5
·
1.1
1.2
1.3
·
1.3
P / Cash Flow
·
71.6
·
·
·
94.7
·
·
·
-16.9
·
·
·
73.5
·
·
Dividend Yield
5.0%
5.6%
·
5.9%
6.0%
5.9%
·
5.6%
5.7%
5.0%
·
5.9%
5.7%
5.1%
·
5.3%
Earnings Yield
9.8%
10.3%
·
11.1%
10.2%
7.8%
·
3.1%
3.8%
5.5%
·
12.1%
12.5%
11.8%
·
11.4%
Payout Ratio
·
70.5%
·
·
·
67.0%
·
·
·
150.5%
·
·
·
57.0%
·
·
Annual Payout
$13M
$13M
·
$13M
$12M
$12M
·
$12M
$11M
$10M
·
$9M
$9M
$9M
·
$10M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
순이익
$23M
$13M
$13M
$22M
$21M
희석 EPS
$1.63
$0.97
$1.10
$1.93
$1.66
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
0.0
0.4
0.4
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$33M
$89M
$18M
$24M
$16M
기관 투자자 (13F)
112개의 제출자
· $138.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자112
보유 가치$138.7M
신규 포지션7
청산 포지션6
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
7 (-8 이전 분기 대비)
6 (0 이전 분기 대비)
50 (+6 이전 분기 대비)
25 (+1 이전 분기 대비)
+1.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
John C. Lame and Susan K. Lame Irrevocable Trust u/a dated May 18, 2018, John C. Lame IRA, John C. Lame Roth Contributory IRA, Susan K. Lame Roth Contributory IRA, Susan K. Lame IRA
×5 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.