LESL 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$0.15
시가총액 (MRQ)$1M
P/E (TTM)-0.0
EPS (TTM)$-30.13
매출 (TTM)$1.18B
ROE (TTM)67.8%
부채/자본 (MRQ)-1.5
52주 범위$0–$13
LESL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2025년 9월 29일
1-for-20
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.24B2023-09-30 → 2025-10-04
EPS$-25.572023-09-30 → 2025-10-04
잉여현금흐름$-17M2023-09-30 → 2025-10-04
순이익률-21.2%2023-09-30 → 2025-10-04
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LESL
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-0.0
·
·
·
P/S (TTM)
0.0
·
·
·
P/B (MRQ)
-0.0
·
·
·
EV / EBITDA
-4.9
·
·
·
주가 / FCF (TTM)
-0.2
·
·
·
주가 / 현금 흐름 (TTM)
0.1
·
·
·
EV / Revenue (EV / 매출)
0.6
·
·
·
EV / FCF
-41.3
·
·
·
주가 / 유형 장부 가치 (MRQ)
-0.0
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LESL
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
33.7%
·
·
·
영업이익률 (TTM)
-16.5%
·
·
·
EBITDA Margin (EBITDA 마진)
-11.3%
·
·
·
세전 마진 (TTM)
-21.4%
·
·
·
순이익률 (TTM)
-21.2%
·
·
·
ROA (TTM)
-29.3%
·
·
·
ROE (TTM)
67.8%
·
·
·
ROIC
-50.3%
·
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LESL
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-1.5
·
·
·
유동비율 (MRQ)
1.3
·
·
·
Quick Ratio (당좌 비율)
0.4
·
·
·
장기 부채 / 자기 자본 (MRQ)
-1.5
·
·
·
Interest Coverage (이자 보상 배율)
-2.7
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LESL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-6.6%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-7.4%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
2.2%
·
·
·
EPS YoY
247.1%
·
·
·
Net Income YoY (순이익 YoY)
-82.9%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
99.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-22.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LESL
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-25.57
·
·
·
Revenue / Share (주당 매출)
$134.00
·
·
·
Cash Flow / Share (주당 현금 흐름)
$0.95
·
·
·
Cash / Share (주당 현금)
$6.93
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LESL
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.5
·
·
·
Inventory Turnover (재고 회전율)
3.3
·
·
·
Receivables Turnover (매출 채권 회전율)
46.8
·
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$327.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-31.3%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$3.96
$5.45
-27.3%
2026년 3월 31일
$-5.36
$-4.60
-16.6%
2025년 12월 31일
$-5.24
$-4.36
-20.3%
2025년 9월 30일
$0.09
$1.33
-93.2%
2025년 6월 30일
$4.00
$5.71
-30.0%
2025년 3월 31일
$-5.00
$-4.97
-0.60%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.24B
$1.33B
$1.45B
$1.56B
$1.34B
$1.11B
$928M
Cost of Revenue
$802M
$853M
$903M
$888M
$748M
$652M
$548M
Gross Profit
$440M
$477M
$548M
$674M
$595M
$461M
$380M
SG&A Expense
$426M
$420M
$446M
$435M
$386M
$314M
$258M
Operating Income
$-170M
$57M
$102M
$239M
$209M
$146M
$122M
Interest Expense
$63M
$70M
$65M
$30M
$34M
$84M
$99M
Other Non-op
·
$0
$0
$-397.0K
$-2M
$-1M
$-7M
Pretax Income
$-233M
$-13M
$37M
$208M
$163M
$61M
$16M
Income Tax
$4M
$10M
$9M
$49M
$36M
$3M
$15M
Net Income
$-237M
$-23M
$27M
$159M
$127M
$59M
$702.0K
EPS (Basic)
$-25.57
$-2.53
$2.96
$0.86
$0.68
$0.37
$0.00
EPS (Diluted)
$-25.57
$-2.53
$2.95
$0.85
$0.67
$0.37
$0.00
Shares (Basic)
9,268,000
9,234,000
9,191,000
184,347,000
185,412,000
156,500,000
156,500,000
Shares (Diluted)
9,268,000
9,234,000
9,234,000
186,148,000
190,009,000
156,500,000
156,500,000
EBITDA
$-141M
$86M
$132M
$267M
$236M
·
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$64M
$109M
$55M
$112M
$343M
$157M
·
Receivables
$23M
$45M
$29M
$45M
$39M
$31M
·
Inventory
$208M
$234M
$312M
$362M
$199M
$149M
·
Prepaid Expense
$33M
$34M
$24M
$23M
$21M
$23M
·
Other Current Assets
$11M
$9M
$6M
$12M
$9M
$4M
·
Current Assets
$329M
$422M
$420M
$542M
$602M
$360M
·
PP&E (Net)
$93M
$98M
$90M
$78M
$70M
$66M
·
PP&E (Gross)
$404M
$385M
$450M
$421M
$392M
$386M
·
Accum. Depreciation
$311M
$287M
$360M
$343M
$322M
$319M
·
Goodwill
$0
$181M
$181M
$174M
$101M
$93M
$90M
Intangibles
$31M
$34M
$38M
$40M
$28M
$28M
·
Other Non-current Assets
$36M
$40M
$46M
$38M
$25M
$14M
·
Total Assets
$741M
$1.05B
$1.03B
$1.11B
$1.04B
$746M
·
Accounts Payable
$52M
$68M
$59M
$156M
$101M
$92M
·
Accrued Liabilities
$82M
$107M
$91M
·
·
$101M
·
Current Liabilities
$209M
$247M
$226M
$348M
$310M
$258M
·
Capital Leases
$185M
$209M
$193M
$180M
$160M
$130M
·
Deferred Tax
$287.0K
$0
·
·
·
·
·
Other Non-current Liabilities
$3M
$2M
$3M
$65.0K
$4M
$5M
·
Total Liabilities
$1.15B
$1.23B
$1.20B
$1.31B
$1.26B
$1.57B
·
Long-term Debt
$757M
$784M
$790M
$798M
$806M
$1.20B
·
Total Debt
$752M
$777M
$781M
$788M
$794M
·
·
Common Stock
$9.0K
$9.0K
$184.0K
$183.0K
$190.0K
$157.0K
·
Retained Earnings
$-521M
$-284M
$-261M
$-288M
$-422M
$-549M
·
Stockholders' Equity
$-408M
$-177M
$-161M
$-198M
$-218M
$-827M
$-887M
Liabilities + Equity
$741M
$1.05B
$1.03B
$1.11B
$1.04B
$746M
·
Shares Outstanding
9,290,311
9,248,464
184,333,670
183,480,545
189,821,011
156,500,000
·
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$29M
$29M
$30M
$28M
$27M
$29M
$28M
Stock-based Comp
$6M
$9M
$12M
$11M
$24M
$2M
$2M
Deferred Tax
$4M
$3M
$-6M
$2M
$3M
$-8M
$-754.0K
Amort. of Intangibles
$4M
$4M
$4M
$3M
$2M
$3M
$2M
Other Non-cash
$206M
$90M
$-56M
$-134M
$-11M
·
·
Operating Cash Flow
$9M
$107M
$6M
$67M
$169M
$102M
$58M
CapEx
$25M
$47M
$39M
$32M
$29M
$21M
$27M
Investing Cash Flow
$-25M
$-47M
$-53M
$-139M
$-35M
$-27M
$-37M
Debt Issued
·
·
$0
$0
$907.0K
$0
·
Net Debt Issued
$-27M
$-6M
$-8M
$-8M
$-395M
·
·
Stock Repurchased
·
$0
$0
$152M
$0
$0
·
Net Stock Activity
·
$0
$0
$-152M
·
·
·
Dividends Paid
·
·
·
·
·
·
$1M
Financing Cash Flow
$-28M
$-7M
$-11M
$-159M
$54M
$-10M
$-7M
Net Change in Cash
$-44M
$53M
$-57M
$-231M
$188M
$65M
$13M
Taxes Paid
$3M
$11M
$23M
$41M
$29M
$15M
$13M
Free Cash Flow
$-17M
$60M
$-32M
$35M
$141M
·
·
Levered FCF
$-81M
$-64M
$-81M
$12M
$114M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
35.4%
35.9%
37.8%
43.1%
44.3%
·
·
Operating Margin
-13.7%
4.3%
7.0%
15.3%
15.6%
·
·
Net Margin
-19.1%
-1.8%
1.9%
10.2%
9.4%
·
·
Pretax Margin
-18.7%
-1.0%
2.5%
13.3%
12.2%
·
·
EBITDA Margin
-11.3%
6.5%
9.1%
17.1%
17.5%
·
·
ROA
-27.7%
-2.2%
2.5%
14.3%
12.4%
·
·
ROE
70.0%
13.5%
-16.0%
-69.6%
-52.4%
·
·
ROIC
-50.3%
16.8%
12.2%
30.9%
28.1%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.6
1.7
1.9
1.6
1.9
·
·
Quick Ratio
0.4
0.6
0.4
0.5
1.2
·
·
Debt / Equity
-1.8
-4.4
-4.8
-4.0
-3.7
·
·
LT Debt / Equity
-1.8
-4.3
-4.8
-3.9
-3.6
·
·
Interest Coverage
-2.7
0.8
1.6
7.9
6.1
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.5
1.2
1.3
1.4
1.3
·
·
Inventory Turnover
3.3
3.2
2.4
2.5
3.5
·
·
Receivables Turnover
46.8
29.1
36.9
33.8
31.0
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-43.92
$-0.96
$-0.88
$-1.08
$-1.15
·
·
Revenue / Share
$134.00
$7.20
$7.86
$8.39
$7.07
·
·
Cash Flow / Share
$0.95
$0.58
$0.04
$0.36
$0.89
·
·
Cash / Share
$6.93
$0.59
$0.30
$0.61
$1.82
·
·
EPS (TTM)
$-25.57
$-2.53
$2.95
$0.85
$0.67
$0.37
·
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-6.6%
-8.3%
-7.1%
16.3%
20.7%
·
·
Revenue CAGR 3Y
-7.4%
-0.32%
9.3%
·
·
·
·
Revenue CAGR 5Y
2.2%
·
·
·
·
·
·
EPS YoY
·
·
247.1%
26.9%
81.1%
·
·
EPS CAGR 3Y
·
·
99.8%
·
·
·
·
Net Income YoY
·
·
-82.9%
25.6%
116.2%
·
·
Net Income CAGR 3Y
·
·
-22.5%
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.24B
$1.33B
$1.45B
$1.56B
$1.34B
$1.11B
·
Net Income TTM
$-237M
$-23M
$27M
$159M
$127M
$59M
·
Market Cap
$46M
$10.58B
$20.87B
$53.98B
$78.17B
·
·
Enterprise Value
$733M
$11.25B
$21.59B
$54.66B
$78.62B
·
·
P/E
-0.2
-22.6
38.4
346.1
614.6
·
·
P/S
0.0
8.0
14.4
34.6
58.2
·
·
P/B
-0.1
-59.7
-129.3
-272.7
-359.3
·
·
P / Cash Flow
5.2
98.5
3225.1
810.0
461.0
·
·
P / FCF
-2.7
175.7
-649.9
1545.9
555.8
·
·
EV / EBITDA
-5.2
130.3
163.6
205.0
333.6
·
·
EV / FCF
-44.0
186.8
-672.5
1565.3
559.0
·
·
EV / Revenue
0.6
8.5
14.9
35.0
58.5
·
·
Earnings Yield
-519.7%
-4.4%
2.6%
0.29%
0.16%
·
·
손익계산서15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$458M
$185M
$147M
$389M
$500M
$177M
$175M
$398M
$570M
$189M
$174M
$830M
$213M
$195M
$476M
Cost of Revenue
$291M
$131M
$120M
$239M
$302M
$133M
$128M
$255M
$341M
$134M
$124M
$490M
$142M
$130M
$258M
Gross Profit
$167M
$53M
$27M
$150M
$198M
$44M
$48M
$143M
$229M
$54M
$50M
$341M
$71M
$65M
$217M
SG&A Expense
$106M
$92M
$86M
$116M
$130M
$92M
$87M
$117M
$131M
$85M
$87M
$161M
$96M
$92M
$134M
Operating Income
$61M
$-38M
$-69M
$-150M
$68M
$-48M
$-40M
$26M
$98M
$-31M
$-36M
$180M
$-25M
$-27M
$83M
Interest Expense
$14M
$14M
$14M
$15M
$16M
$16M
$16M
$17M
$18M
$18M
$17M
$18M
$17M
$13M
$10M
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$10.0K
Pretax Income
$47M
$-52M
$-82M
$-166M
$53M
$-64M
$-55M
$9M
$80M
$-49M
$-54M
$162M
$-42M
$-40M
$74M
Income Tax
$-478.0K
$447.0K
$687.0K
$-3M
$31M
$-13M
$-11M
$19M
$19M
$-14M
$-14M
$41M
$-11M
$-10M
$16M
Net Income
$48M
$-52M
$-83M
$-163M
$22M
$-51M
$-45M
$-10M
$61M
$-35M
$-40M
$121M
$-32M
$-30M
$58M
EPS (Basic)
$5.10
$-5.63
$-8.92
$-20.59
$2.34
$-5.54
$-4.82
$-2.46
$0.33
$-0.19
$-0.21
$3.46
$-0.17
$-0.16
$0.31
EPS (Diluted)
$5.01
$-5.63
$-8.92
$-20.59
$2.34
$-5.54
$-4.82
$-2.46
$0.33
$-0.19
$-0.21
$3.45
$-0.17
$-0.16
$0.30
Shares (Basic)
9,363,000
9,327,000
9,297,000
·
9,275,000
9,262,000
9,251,000
·
184,834,000
184,625,000
184,383,000
·
183,729,000
183,513,000
·
Shares (Diluted)
9,542,000
9,327,000
9,297,000
·
9,275,000
9,262,000
9,251,000
·
184,861,000
184,625,000
184,383,000
·
183,729,000
183,513,000
·
EBITDA
$61M
$-38M
$-69M
·
$68M
$-48M
$-40M
·
$98M
$-31M
$-36M
·
$-25M
$-27M
·
대차대조표27
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$46M
$17M
$4M
$64M
$43M
$17M
$12M
$109M
$74M
$8M
$8M
·
$9M
$3M
·
Receivables
$32M
$23M
$16M
$23M
$35M
$32M
$30M
$45M
$46M
$33M
$22M
·
$38M
$46M
·
Inventory
$233M
$262M
$210M
$208M
$273M
$335M
$271M
$234M
$302M
$379M
$334M
·
$492M
$430M
·
Prepaid Expense
$40M
$38M
$38M
$33M
$34M
$33M
$29M
$34M
$35M
$33M
$27M
·
$53M
$30M
·
Other Current Assets
$10M
$10M
$10M
$11M
$13M
$13M
$10M
$9M
$9M
$13M
$12M
·
$15M
$14M
·
Current Assets
$351M
$340M
$267M
$329M
$385M
$418M
$342M
$422M
$457M
$454M
$392M
·
$592M
$509M
·
PP&E (Net)
$75M
$81M
$82M
$93M
$94M
$96M
$96M
$98M
$94M
$90M
$92M
·
$81M
$75M
·
PP&E (Gross)
·
·
·
$404M
·
·
·
$385M
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$311M
·
·
·
$287M
·
·
·
·
·
·
·
Goodwill
$0
$0
$0
$0
$181M
$181M
$181M
$181M
$181M
$181M
$181M
$181M
$176M
$176M
$174M
Intangibles
$28M
$29M
$30M
$31M
$32M
$33M
$34M
$34M
$35M
$36M
$37M
·
$40M
$42M
$40M
Other Non-current Assets
$35M
$36M
$36M
$36M
$37M
$37M
$38M
$40M
$40M
$40M
$42M
·
$43M
$41M
·
Total Assets
$722M
$715M
$649M
$741M
$989M
$1.04B
$967M
$1.05B
$1.11B
$1.10B
$999M
·
$1.16B
$1.08B
·
Accounts Payable
$111M
$94M
$45M
$52M
$92M
$115M
$56M
$68M
$109M
$112M
$64M
·
$140M
$117M
·
Accrued Liabilities
$80M
$70M
$69M
$82M
$105M
$88M
$72M
$107M
·
·
·
·
·
·
·
Current Liabilities
$260M
$234M
$188M
$209M
$262M
$268M
$194M
$247M
$286M
$262M
$205M
·
$292M
$255M
·
Capital Leases
$169M
$167M
$171M
$185M
$197M
$188M
$198M
$209M
$217M
$194M
$179M
·
$174M
$175M
·
Deferred Tax
$295.0K
$301.0K
$296.0K
$287.0K
$2M
·
·
$0
·
·
·
·
·
·
·
Other Non-current Liabilities
$2M
$3M
$3M
$3M
$3M
$4M
$5M
$2M
$2M
$3M
$3M
·
$3M
$3M
·
Total Liabilities
$1.21B
$1.26B
$1.14B
$1.15B
$1.24B
$1.31B
$1.19B
$1.23B
$1.27B
$1.33B
$1.20B
·
$1.42B
$1.30B
·
Long-term Debt
$787M
$856M
$782M
$757M
$777M
$858M
$797M
$784M
$784M
$883M
$826M
·
$966M
$887M
·
Total Debt
$753M
$753M
$752M
·
$752M
$751M
$751M
·
$777M
$778M
$780M
·
$785M
$786M
·
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$186.0K
$185.0K
$185.0K
$9.0K
$185.0K
$185.0K
$184.0K
·
$184.0K
$184.0K
·
Retained Earnings
$-609M
$-657M
$-604M
$-521M
$-358M
$-380M
$-329M
$-284M
$-274M
$-335M
$-300M
·
$-350M
$-318M
·
Stockholders' Equity
$-493M
$-541M
$-490M
$-408M
$-246M
$-269M
$-220M
$-177M
$-168M
$-231M
$-199M
$-161M
$-255M
$-226M
$-198M
Liabilities + Equity
$722M
$715M
$649M
$741M
$989M
$1.04B
$967M
$1.05B
$1.11B
$1.10B
$999M
·
$1.16B
$1.08B
·
Shares Outstanding
9,365,475
9,357,972
9,315,970
9,290,311
185,578,489
185,401,657
185,208,018
9,248,464
184,912,804
184,742,767
184,513,174
·
183,843,169
183,564,172
·
현금 흐름15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$8M
$8M
$8M
$8M
$9M
$8M
$8M
$9M
$8M
$8M
$8M
$9M
$9M
$9M
$8M
Stock-based Comp
$796.0K
$1M
$1M
$1M
$2M
$2M
$2M
$960.0K
$2M
$3M
$3M
$3M
$4M
$3M
$3M
Deferred Tax
$-6.0K
$5.0K
$9.0K
$-1M
$31M
$-13M
$-12M
$11M
$19M
$-18M
$-8M
$-7M
$0
$2M
$-38.0K
Amort. of Intangibles
$800.0K
$800.0K
$900.0K
$1M
$900.0K
$900.0K
$900.0K
$1M
$900.0K
$900.0K
$900.0K
$800.0K
$1M
$900.0K
$900.0K
Operating Cash Flow
$99M
$-55M
$-81M
$48M
$115M
$-49M
$-105M
$47M
$175M
$-43M
$-72M
$81M
$-62M
$-184M
$-6M
CapEx
$1M
$5M
$4M
$6M
$8M
$7M
$5M
$13M
$10M
$13M
$11M
$12M
$9M
$6M
$6M
Investing Cash Flow
$-909.0K
$-5M
$-4M
$-6M
$-8M
$-6M
$-5M
$-13M
$-10M
$-13M
$-11M
$-12M
$-10M
$-14M
$-73M
Net Debt Issued
·
·
$0
·
·
·
$-27M
·
·
·
$-2M
·
·
$-2M
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$-69M
$74M
$25M
$-20M
$-82M
$61M
$13M
$-73.0K
$-99M
$57M
$36M
$-34M
$77M
$89M
$-2M
Net Change in Cash
$29M
$13M
$-61M
$22M
$25M
$6M
$-97M
$34M
$66M
$42.0K
$-47M
$36M
$6M
$-110M
$-81M
Taxes Paid
$321.0K
$182.0K
$3.0K
$-170.0K
$394.0K
$3M
$0
$4M
$656.0K
$6M
$183.0K
$10M
$12M
$1.0K
$34M
Free Cash Flow
·
·
$-85M
·
·
·
$-110M
·
·
·
$-83M
·
·
$-190M
·
Levered FCF
·
·
$-99M
·
·
·
$-122M
·
·
·
$-95M
·
·
$-200M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
36.4%
28.9%
18.4%
·
39.6%
24.8%
27.2%
·
40.2%
28.8%
29.0%
·
33.4%
33.5%
·
Operating Margin
13.4%
-20.4%
-46.7%
·
13.7%
-27.3%
-22.7%
·
17.2%
-16.2%
-21.0%
·
-11.8%
-13.8%
·
Net Margin
10.4%
-28.4%
-56.4%
·
4.3%
-29.0%
-25.4%
·
10.7%
-18.3%
-22.7%
·
-14.8%
-15.5%
·
Pretax Margin
10.3%
-28.2%
-55.9%
·
10.5%
-36.3%
-31.6%
·
14.0%
-25.8%
-30.8%
·
-19.9%
-20.7%
·
EBITDA Margin
13.4%
-20.4%
-46.7%
·
13.7%
-27.3%
-22.7%
·
17.2%
-16.2%
-21.0%
·
-11.8%
-13.8%
·
ROA
5.6%
-6.0%
-10.3%
·
2.1%
-4.8%
-4.5%
·
5.4%
-3.1%
-3.8%
·
-3.0%
-3.2%
·
ROE
-12.9%
13.0%
23.4%
·
-10.5%
20.5%
21.3%
·
-34.9%
14.2%
18.6%
·
9.8%
10.0%
·
ROIC
23.8%
-18.0%
-26.4%
·
5.6%
-8.0%
-6.0%
·
12.2%
-4.0%
-4.6%
·
-3.5%
-3.6%
·
유동성 및 지급능력5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.3
1.5
1.4
·
1.5
1.6
1.8
·
1.6
1.7
1.9
·
2.0
2.0
·
Quick Ratio
0.3
0.2
0.1
·
0.3
0.2
0.2
·
0.4
0.2
0.2
·
0.2
0.2
·
Debt / Equity
-1.5
-1.4
-1.5
·
-3.1
-2.8
-3.4
·
-4.6
-3.4
-3.9
·
-3.1
-3.5
·
LT Debt / Equity
-1.5
-1.4
-1.5
·
-3.1
-2.8
-3.4
·
-4.6
-3.3
-3.9
·
-3.0
-3.4
·
Interest Coverage
4.3
-2.6
-5.1
·
4.3
-3.0
-2.5
·
5.4
-1.7
-2.1
·
-1.5
-2.0
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.5
0.2
0.2
·
0.5
0.2
0.2
·
0.5
0.2
0.2
·
0.2
0.2
·
Inventory Turnover
1.2
0.4
0.5
·
1.1
0.4
0.4
·
0.9
0.3
0.3
·
0.3
0.4
·
Receivables Turnover
13.7
6.7
6.4
·
12.4
5.5
6.7
·
12.0
5.3
5.1
·
5.9
4.6
·
주당5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-52.61
$-57.85
$-52.58
·
$-1.33
$-1.45
$-1.19
·
$-0.91
$-1.25
$-1.08
·
$-1.39
$-1.23
·
Revenue / Share
$48.05
$19.81
$15.83
·
$2.70
$0.96
$0.95
·
$3.08
$1.02
$0.94
·
$1.16
$1.06
·
Cash Flow / Share
·
·
$-8.73
·
·
·
$-0.57
·
·
·
$-0.39
·
·
$-1.00
·
Cash / Share
$4.90
$1.81
$0.39
·
$0.23
$0.09
$0.06
·
$0.40
$0.05
$0.05
·
$0.05
$0.01
·
EPS (TTM)
$-30.13
$-32.80
$-32.71
·
$-10.48
$-12.49
$-7.14
·
$3.38
$3.44
$3.46
·
·
·
·
가치 평가 (TTM)10
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.18B
$1.22B
$1.21B
·
$1.25B
$1.32B
$1.33B
·
$1.76B
$1.80B
$1.83B
·
·
·
·
Net Income TTM
$-250M
$-277M
$-275M
·
$-84M
$-45M
$-28M
·
$107M
$119M
$122M
·
·
·
·
Market Cap
$81M
$12M
$16M
·
$1.67B
$3.07B
$8.26B
·
$15.50B
$24.02B
$25.50B
·
$40.48B
$44.83B
·
Enterprise Value
$789M
$748M
$765M
·
$2.38B
$3.80B
$9.00B
·
$16.20B
$24.79B
$26.27B
·
$41.26B
$45.61B
·
P/E
-0.3
-0.0
-0.1
·
-0.9
-1.3
-6.2
·
24.8
37.8
39.9
·
·
·
·
P/S
0.1
0.0
0.0
·
1.3
2.3
6.2
·
8.8
13.3
13.9
·
·
·
·
P/B
-0.2
-0.0
-0.0
·
-6.8
-11.4
-37.5
·
-92.2
-104.0
-128.4
·
-158.8
-198.7
·
P / Cash Flow
·
·
-0.2
·
·
·
-78.6
·
·
·
-354.8
·
·
-243.1
·
EV / Revenue
0.7
0.6
0.6
·
1.9
2.9
6.8
·
9.2
13.7
14.4
·
·
·
·
Earnings Yield
-347.9%
-2562.5%
-1890.8%
·
-116.4%
-75.5%
-16.0%
·
4.0%
2.6%
2.5%
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-10-04
2025-06-28
2025-03-29
2024-12-28
2024-09-28
매출
$1.24B
·
·
·
$1.33B
매출 총이익률 %
35.4%
·
·
·
35.9%
영업이익률 %
-13.7%
·
·
·
4.3%
순이익
$-237M
·
·
·
$-23M
희석 EPS
$-25.57
·
·
·
$-2.53
지표
2025-10-04
2025-06-28
2025-03-29
2024-12-28
2024-09-28
부채 / 자기자본 비율
-1.8
·
·
·
-4.4
유동비율
1.6
·
·
·
1.7
당좌 비율
0.4
·
·
·
0.6
지표
2025-10-04
2025-06-28
2025-03-29
2024-12-28
2024-09-28
잉여현금흐름
$-17M
·
·
·
$60M
기관 투자자 (13F)
52개의 제출자
· $54.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자52
보유 가치$54.4M
신규 포지션16
청산 포지션10
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
16 (+4 이전 분기 대비)
10 (-8 이전 분기 대비)
11 (+2 이전 분기 대비)
12 (+2 이전 분기 대비)
-84K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.