LPG Dorian LPG Ltd. Common Stock

NYSE · Energy · SEC EDGAR에서 보기 ↗
$41.88
가격 · 6월 5, 2026
기준 재무 정보 5월 27, 2026
52주 범위
$22–$48
76% of range
애널리스트 평점
BUY
11 analysts
목표 주가
$48
+16% upside
P/E (TTM)
7.5
ROE
17.6%
순이익률
40.2%

LPG 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격
$41.88
시가총액
$1.46B
P/E (TTM)
7.5
EPS (TTM)
$4.54
매출 (TTM)
$482M
배당 수익률
7.2%
ROE
17.6%
부채/자본
0.5
52주 범위
$22 – $48

LPG 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $482M
10-point trend, +187.6%
2017-03-31 → 2026-03-31
EPS $4.54
10-point trend, +15233.3%
2017-03-31 → 2026-03-31
잉여현금흐름 —
7-point trend, +209.4%
2017-03-31 → 2023-03-31
마진 40.2%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표
5년 추세
LPG
동종업계 중앙값
P/E (TTM)
5-point trend, -7.5%
7.5
15.3
P/S (TTM)
5-point trend, +43.1%
3.0
2.6
P/B
5-point trend, +103.0%
1.3
3.5
EV / EBITDA
5-point trend, -5.2%
6.0
—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표
5년 추세
LPG
동종업계 중앙값
Operating Margin (영업이익률)
5-point trend, +29.5%
43.6%
—
Net Profit Margin (순이익률)
5-point trend, +53.3%
40.2%
6.6%
ROA
5-point trend, +135.3%
10.6%
3.0%
ROE
5-point trend, +125.1%
17.6%
15.2%

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표
5년 추세
LPG
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
5-point trend, -31.7%
0.5
4278.4
Current Ratio (유동비율)
5-point trend, -17.9%
2.7
1.1
Quick Ratio (당좌 비율)
5-point trend, -22.1%
2.0
—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표
5년 추세
LPG
동종업계 중앙값
Revenue YoY (매출 YoY)
5-point trend, +75.6%
36.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
5-point trend, +75.6%
7.3%
—
Revenue CAGR 5Y (매출 CAGR 5년)
5-point trend, +75.6%
8.8%
—
EPS YoY
5-point trend, +155.1%
112.1%
—
Net Income YoY (순이익 YoY)
5-point trend, +169.2%
114.8%
—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표
5년 추세
LPG
동종업계 중앙값
EPS (Diluted) (EPS (희석))
5-point trend, +155.1%
$4.54
—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표
5년 추세
LPG
동종업계 중앙값
Payout Ratio (지급 비율)
5-point trend, -51.3%
54.2%
—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률
7.2%
지급 비율
54.2%
5년 배당 CAGR
—
배당락일금액
2026년 5월 18일$1.0000
2026년 2월 9일$0.7000
2025년 11월 17일$0.6500
2025년 8월 12일$0.6000
2025년 5월 16일$0.5000
2025년 2월 5일$0.7000
2024년 11월 5일$1.0000
2024년 8월 8일$1.0000
2024년 5월 7일$1.0000
2024년 2월 2일$1.0000
2023년 10월 19일$1.0000
2023년 8월 9일$1.0000
2023년 5월 5일$1.0000
2023년 2월 14일$1.0000
2022년 11월 4일$1.0000
2022년 8월 12일$1.0000
2022년 5월 13일$2.5000
2022년 1월 13일$1.0000
2021년 8월 6일$1.0000

LPG 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 11 명의 애널리스트
  • 적극 매수 3 27.3%
  • 매수 4 36.4%
  • 보유 4 36.4%
  • 매도 0 0.0%
  • 적극 매도 0 0.0%

12개월 목표 주가

5 명의 애널리스트 · 2026-06-02
중앙값 목표 $51.00 +21.8%
평균 목표 $48.40 +15.6%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈
-0.12%
기간 EPS Actual EPS 예상 서프라이즈
2026년 12월 31일 $1.89 $1.48 —
2026년 3월 31일 $1.89 $1.48 0.41%
2025년 12월 31일 $1.11 $1.20 -0.09%
2025년 9월 30일 $1.31 $1.29 0.02%
2025년 6월 30일 $0.27 $0.70 -0.43%
2025년 3월 31일 $0.25 $0.76 -0.51%

동료 비교 주요 지표 대 섹터 동종 기업

티커 시가총액 P/E 매출 YoY 순이익률 ROE 매출 총이익률
LPG $1.46B 7.5 36.3% 40.2% 17.6% —
EE — 21.9 44.3% — — —
DKL — — 7.7% 17.4% — —
NEXT — -4.5 — — -181.7% —
GEL — -3.7 -1.8% -27.0% — —
NGL — — -9.0% -4.5% — —
GLP — — 8.1% 0.53% — 5.7%
CAPL — 20.2 -10.6% 1.1% — 11.0%
SMC $327M -16.6 30.8% -1.1% -1.2% —
OSG $350M -1.3 6.5% -103.1% -34.2% —
SMC $327M -16.6 30.8% -1.1% -1.2% —

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 12
LPG의 연간 손익계산서 데이터
지표 추세 202620252024202320222021202020192018201820172016
Revenue 11-point trend, +66.5% $482M $353M $561M $390M $274M $316M $333M $158M · $159M $167M $289M
SG&A Expense 11-point trend, +77.7% $53M $43M $39M $32M $30M $34M $23M $24M · $26M $22M $30M
Operating Expenses 11-point trend, +106.4% $274M $243M $234M $194M $191M $202M $174M $168M · $158M $156M $133M
Operating Income 11-point trend, +32.7% $210M $113M $329M $198M $92M $116M $161M $-8M · $4M $14M $158M
Interest Income 8-point trend, +2467.3% · · · $4M $347.1K $421.5K $1M $2M · $440.1K $137.6K $148.4K
Other Non-op 11-point trend, +42.5% $-17M $-22M $-21M $-26M $-20M $1M $825.6K $-61.6K · $-234.1K $-294.6K $-29M
Net Income 11-point trend, +49.3% $194M $90M $307M $172M $72M $93M $112M $-51M · $-20M $-1M $130M
EPS (Basic) 11-point trend, +98.7% $4.55 $2.14 $7.63 $4.31 $1.79 $1.86 $2.08 $-0.93 · $-0.38 $-0.03 $2.29
EPS (Diluted) 11-point trend, +98.3% $4.54 $2.14 $7.60 $4.29 $1.78 $1.86 $2.07 $-0.93 · $-0.38 $-0.03 $2.29
Shares (Basic) 11-point trend, -25.0% 42,518,779 42,134,482 40,275,350 40,026,313 40,203,937 49,729,358 53,881,483 54,513,118 · 54,039,886 54,079,139 56,657,570
Shares (Diluted) 11-point trend, -24.9% 42,613,805 42,232,353 40,450,567 40,211,642 40,365,088 49,826,798 54,115,338 54,513,118 · 54,039,886 54,079,139 56,707,094
EBITDA 11-point trend, +40.3% $282M $182M $397M $262M $159M $185M $227M $57M · $69M $79M $201M
대차대조표 24
LPG의 연간 대차대조표 데이터
지표 추세 202620252024202320222021202020192018201820172016
Cash & Equivalents 11-point trend, +605.4% $327M $317M $283M $149M $237M $79M $48M $31M · $104M $17M $46M
Short-term Investments 2-point trend, +2386.8% · · · · · · $15M $599.9K · · · ·
Receivables 11-point trend, +1798.6% $2M $1M $659.6K $3M $853.1K $202.2K $820.8K $1M · $336.2K $11.0K $107.3K
Inventory 11-point trend, +6.7% $2M $3M $2M $3M $2M $2M $2M $2M · $2M $3M $2M
Prepaid Expense 11-point trend, +848.7% $21M $14M $14M $9M $10M $10M $3M $3M · $2M $2M $2M
Current Assets 11-point trend, +326.5% $450M $382M $369M $236M $308M $153M $140M $83M · $135M $64M $106M
PP&E (Net) 11-point trend, -27.1% $1.22B $1.19B $1.23B $1.26B $1.25B $1.38B $1.44B $1.48B · $1.54B $1.60B $1.67B
Other Non-current Assets 11-point trend, +3040.4% $3M $3M $3M $469.2K $635.0K $82.8K $2M $217.1K · $85.6K $75.5K $95.3K
Total Assets 11-point trend, +1.6% $1.87B $1.78B $1.84B $1.71B $1.61B $1.58B $1.67B $1.63B · $1.74B $1.75B $1.84B
Accounts Payable 11-point trend, +17.1% $8M $12M $10M $11M $10M $10M $14M $7M · $6M $7M $7M
Accrued Liabilities 11-point trend, +16.5% $11M $5M $4M $6M $4M $9M $4M $3M · $5M $5M $10M
Current Liabilities 11-point trend, +91.6% $169M $108M $102M $95M $95M $82M $85M $79M · $82M $86M $88M
Capital Leases 6-point trend, +478.2% $102M $124M $159M $135M · $8M $18M · · · · ·
Other Non-current Liabilities 11-point trend, +252.2% $2M $1M $2M $1M $2M $2M $1M $1M · $651.6K $482.7K $448.0K
Total Liabilities 11-point trend, -14.5% $733M $733M $814M $835M $687M $635M $695M $713M · $777M $770M $857M
Long-term Debt 11-point trend, -31.0% $560M $553M $605M $657M $663M $591M $635M $696M · $759M $750M $813M
Total Debt 11-point trend, -33.0% $560M $553M $605M $657M $663M $591M $635M $696M · $759M $750M $836M
Common Stock 11-point trend, -5.9% $546.5K $543.2K $520.0K $516.3K $513.2K $510.7K $590.8K $588.8K · $586.4K $583.4K $580.6K
Paid-in Capital 11-point trend, +3.6% $879M $868M $773M $764M $760M $757M $867M $864M · $858M $853M $848M
Retained Earnings 11-point trend, +153.5% $400M $311M $377M $232M $281M $289M $197M $85M · $136M $156M $158M
Treasury Stock 11-point trend, +569.0% $140M $133M $127M $123M $121M $100M $87M $36M · $35M $34M $21M
Stockholders' Equity 11-point trend, +15.6% $1.14B $1.05B $1.02B $874M $920M $947M $977M $913M · $959M $976M $986M
Liabilities + Equity 11-point trend, +1.6% $1.87B $1.78B $1.84B $1.71B $1.61B $1.58B $1.67B $1.63B · $1.74B $1.75B $1.84B
Shares Outstanding 11-point trend, -23.8% 42,782,681 42,747,720 40,619,448 40,382,730 40,185,042 41,493,275 50,827,952 55,167,708 · 55,090,165 54,974,526 56,125,028
현금 흐름 15
LPG의 연간 현금 흐름 데이터
지표 추세 202620252024202320222021202020192018201820172016
D&A 11-point trend, +68.4% $72M $70M $69M $63M $66M $68M $66M $65M · $65M $65M $43M
Stock-based Comp 11-point trend, +172.2% $11M $10M $8M $4M $3M $3M $3M $5M · $5M $4M $4M
Other Non-cash 9-point trend, -1023.2% $-66M $3M $4M $-16M $-23M $6M $-12M $-11M · $7M · ·
Operating Cash Flow 11-point trend, +39.1% $210M $173M $388M $224M $119M $171M $169M $9M · $57M $52M $151M
CapEx 8-point trend, -92.3% · · · $69M $23M $9M $20M $4M · $297.5K $2M $895M
Investing Cash Flow 11-point trend, +89.7% $-94M $-7M $-35M $-76M $69M $1M $-33M $-5M · $-437.0K $-2M $-910M
Debt Issued 7-point trend, -90.7% $63M · · $346M $298M $55M · $65M · $261M · $677M
Net Debt Issued 11-point trend, -98.7% $8M $-53M $-53M $-6M $68M $-44M $-64M $-65M · $9M $-66M $636M
Stock Issued · $89M · · · · · · · · · ·
Stock Repurchased 11-point trend, -66.5% $7M $6M $4M $2M $21M $126M $51M $1M · $1M $13M $21M
Net Stock Activity 11-point trend, +66.5% $-7M $83M $-4M $-2M $-21M $-126M $-51M $-1M · $-1M $-13M $-21M
Dividends Paid 5-point trend, +31.1% $105M $156M $162M $221M $80M · · · · · · ·
Financing Cash Flow 11-point trend, -117.6% $-106M $-131M $-220M $-235M $-35M $-174M $-115M $-67M · $5M $-79M $601M
Net Change in Cash 11-point trend, +106.7% $11M $34M $134M $-88M $152M $-3M $21M $-63M · $61M $-29M $-158M
Free Cash Flow 8-point trend, +120.9% · · · $155M $96M $161M $149M $5M · $57M $50M $-744M
수익성 5
LPG의 연간 수익성 데이터
지표 추세 202620252024202320222021202020192018201820172016
Operating Margin 11-point trend, -20.3% 43.6% 31.9% 58.6% 50.9% 33.7% 36.8% 48.3% -5.0% · 2.4% 8.4% 54.8%
Net Margin 9-point trend, +414.2% 40.2% 25.5% 54.8% 44.2% 26.2% 29.3% 33.5% -32.2% · -12.8% · ·
EBITDA Margin 11-point trend, -15.8% 58.6% 51.6% 70.9% 67.2% 57.9% 58.4% 68.2% 36.2% · 43.4% 47.2% 69.5%
ROA 9-point trend, +1006.8% 10.6% 5.0% 17.3% 10.4% 4.5% 5.7% 6.8% -3.0% · -1.2% · ·
ROE 9-point trend, +928.3% 17.6% 8.5% 30.6% 20.2% 7.8% 9.4% 11.4% -5.5% · -2.1% · ·
유동성 및 지급능력 4
LPG의 연간 유동성 및 지급능력 데이터
지표 추세 202620252024202320222021202020192018201820172016
Current Ratio 11-point trend, +122.6% 2.7 3.5 3.6 2.5 3.2 1.9 1.6 1.0 · 1.6 0.7 1.2
Quick Ratio 11-point trend, +269.7% 2.0 2.9 2.8 1.6 2.5 1.0 0.8 0.4 · 1.3 0.2 0.5
Debt / Equity 11-point trend, -42.0% 0.5 0.5 0.6 0.8 0.7 0.6 0.6 0.8 · 0.8 0.8 0.8
LT Debt / Equity 11-point trend, -48.3% 0.4 0.5 0.5 0.7 0.6 0.6 0.6 0.7 · 0.7 0.7 0.8
효율성 2
LPG의 연간 효율성 데이터
지표 추세 202620252024202320222021202020192018201820172016
Asset Turnover 11-point trend, +35.2% 0.3 0.2 0.3 0.2 0.2 0.2 0.2 0.1 · 0.1 0.1 0.2
Receivables Turnover 11-point trend, +1025.9% 283.7 350.5 284.5 188.5 519.7 617.6 302.4 183.7 · 917.8 2829.8 25.2
주당 6
LPG의 연간 주당 데이터
지표 추세 202620252024202320222021202020192018201820172016
Book Value / Share 11-point trend, +51.6% $26.62 $24.47 $25.20 $21.64 $22.90 $22.82 $19.22 $16.54 · $17.42 $17.75 $17.56
Revenue / Share 10-point trend, +121.6% $11.30 $8.37 $13.86 $9.69 $6.79 $6.34 $6.16 · · $2.95 $3.10 $5.10
Cash Flow / Share 10-point trend, +85.2% $4.93 $4.10 $9.60 $5.57 $2.94 $3.42 $3.12 · · $1.06 $0.96 $2.66
Cash / Share 11-point trend, +825.5% $7.65 $7.41 $6.96 $3.68 $5.89 $1.91 $0.95 $0.56 · $1.88 $0.31 $0.83
Dividend Paid / Share 5-point trend, +22.5% $2 $4 $4 $6 $2 · · · · · · ·
EPS (TTM) 12-point trend, +98.3% $4.54 $2.14 $7.60 $4.29 $1.78 $1.86 $2.07 $-0.93 $-0.69 $-0.38 $-0.03 $2.29
성장률 9
LPG의 연간 성장률 데이터
지표 추세 202620252024202320222021202020192018201820172016
Revenue YoY 5-point trend, +374.8% 36.3% -37.0% 43.9% 42.1% -13.2% · · · · · · ·
Revenue CAGR 3Y 3-point trend, -65.4% 7.3% 8.8% 21.1% · · · · · · · · ·
Revenue CAGR 5Y 8.8% · · · · · · · · · · ·
EPS YoY 5-point trend, +2708.1% 112.1% -71.8% 77.2% 141.0% -4.3% · · · · · · ·
EPS CAGR 3Y 3-point trend, -96.8% 1.9% 6.3% 59.9% · · · · · · · · ·
EPS CAGR 5Y 19.5% · · · · · · · · · · ·
Net Income YoY 5-point trend, +614.9% 114.8% -70.7% 78.3% 139.7% -22.3% · · · · · · ·
Net Income CAGR 3Y 3-point trend, -92.0% 3.9% 7.8% 49.2% · · · · · · · · ·
Net Income CAGR 5Y 15.9% · · · · · · · · · · ·
가치 평가 (TTM) 17
LPG의 연간 가치 평가 (TTM) 데이터
지표 추세 202620252024202320222021202020192018201820172016
Revenue TTM 12-point trend, +66.5% $482M $353M $561M $390M $274M $316M $333M $158M $146M $159M $167M $289M
Net Income TTM 11-point trend, +49.3% $194M $90M $307M $172M $72M $93M $112M $-51M · $-20M $-1M $130M
Market Cap 11-point trend, +177.3% $1.46B $955M $1.56B $805M $582M $545M $443M $354M · $413M $579M $528M
Enterprise Value 11-point trend, +28.7% $1.70B $1.19B $1.88B $1.31B $1.01B $1.06B $1.01B $1.02B · $1.07B $1.31B $1.32B
P/E 12-point trend, +83.5% 7.5 10.4 5.1 4.6 8.1 7.1 4.2 -6.9 -12.0 -19.7 -351.0 4.1
P/S 11-point trend, +66.6% 3.0 2.7 2.8 2.1 2.1 1.7 1.3 2.2 · 2.6 3.5 1.8
P/B 11-point trend, +140.0% 1.3 0.9 1.5 0.9 0.6 0.6 0.5 0.4 · 0.4 0.6 0.5
P / Tangible Book 6-point trend, +123.3% 1.3 0.9 1.5 0.9 0.6 0.6 · · · · · ·
P / Cash Flow 11-point trend, +99.3% 7.0 5.5 4.0 3.6 4.9 3.2 2.6 39.9 · 7.2 11.1 3.5
P / FCF 8-point trend, +831.3% · · · 5.2 6.1 3.4 3.0 72.1 · 7.2 11.5 -0.7
EV / EBITDA 11-point trend, -8.2% 6.0 6.5 4.7 5.0 6.3 5.7 4.5 17.8 · 15.4 16.6 6.6
EV / FCF 8-point trend, +577.8% · · · 8.5 10.6 6.6 6.8 207.6 · 18.8 26.1 -1.8
EV / Revenue 11-point trend, -22.7% 3.5 3.4 3.4 3.4 3.7 3.3 3.0 6.5 · 6.7 7.8 4.6
Dividend Yield 5-point trend, -47.8% 7.2% 16.4% 10.4% 27.4% 13.8% · · · · · · ·
Earnings Yield 12-point trend, -45.5% 13.3% 9.6% 19.8% 21.5% 12.3% 14.2% 23.8% -14.5% -8.3% -5.1% -0.28% 24.4%
Payout Ratio 5-point trend, -51.3% 54.2% 173.4% 52.8% 127.9% 111.3% · · · · · · ·
Annual Payout 5-point trend, +31.1% $105M $156M $162M $221M $80M · · · · · · ·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서
2026-03-312025-03-312024-03-312023-03-312022-03-31
매출 $482M$353M$561M$390M$274M
영업이익률 % 43.6%31.9%58.6%50.9%33.7%
순이익 $194M$90M$307M$172M$72M
희석 EPS $4.54$2.14$7.60$4.29$1.78
대차대조표
2026-03-312025-03-312024-03-312023-03-312022-03-31
부채 / 자기자본 비율 0.50.50.60.80.7
유동비율 2.73.53.62.53.2
당좌 비율 2.02.92.81.62.5
현금 흐름
2026-03-312025-03-312024-03-312023-03-312022-03-31
잉여현금흐름 ———$155M$96M

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.