LPG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$482M2017-03-31 → 2026-03-31
EPS$4.542017-03-31 → 2026-03-31
잉여현금흐름·2017-03-31 → 2023-03-31
순이익률55.0%2018-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LPG
5년 평균
동종업계 중앙값
결론
P/E (TTM)
7.65년 평균 ≈7.2
≈7.2
28.3
저평가
P/S (TTM)
4.25년 평균 ≈2.5
≈2.5
·
·
P/B (MRQ)
2.05년 평균 ≈1.1
≈1.1
·
·
EV / EBITDA
9.55년 평균 ≈5.7
≈5.7
·
·
Price / Cash Flow (주가 / 현금 흐름)
11.65년 평균 ≈5.0
≈5.0
·
·
EV / Revenue (EV / 매출)
5.65년 평균 ≈3.5
≈3.5
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
2.15년 평균 ≈1.1
≈1.1
·
·
PEG Ratio (PEG 비율)
≈0.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LPG
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
57.6%5년 평균 ≈43.8%
≈43.8%
19.8%
최상위권
EBITDA 마진 (TTM)
69.8%5년 평균 ≈61.2%
≈61.2%
25.8%
최상위권
순이익률 (TTM)
55.0%5년 평균 ≈38.2%
≈38.2%
9.5%
최상위권
ROA (TTM)
17.6%5년 평균 ≈9.6%
≈9.6%
2.6%
최상위권
ROE (TTM)
28.3%5년 평균 ≈16.9%
≈16.9%
16.7%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LPG
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.45년 평균 ≈0.6
≈0.6
0.3
높은 부채
유동비율 (MRQ)
3.35년 평균 ≈3.1
≈3.1
1.1
강한 유동성
Quick Ratio (당좌 비율)
2.05년 평균 ≈2.4
≈2.4
0.7
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.35년 평균 ≈0.6
≈0.6
0.3
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LPG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
36.3%5년 평균 ≈14.4%
≈14.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
7.3%5년 평균 ≈12.4%
≈12.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
8.8%
·
·
·
EPS YoY
112.1%5년 평균 ≈50.8%
≈50.8%
·
·
Net Income YoY (순이익 YoY)
114.8%5년 평균 ≈48.0%
≈48.0%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
1.9%5년 평균 ≈22.7%
≈22.7%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
19.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
3.9%5년 평균 ≈20.3%
≈20.3%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
15.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LPG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.545년 평균 ≈$4.07
≈$4.07
·
·
Revenue / Share (주당 매출)
$11.305년 평균 ≈$10.00
≈$10.00
·
·
Cash Flow / Share (주당 현금 흐름)
$4.935년 평균 ≈$5.43
≈$5.43
·
·
Cash / Share (주당 현금)
$7.655년 평균 ≈$6.32
≈$6.32
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LPG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.2
≈0.2
0.3
약함
Receivables Turnover (매출 채권 회전율)
283.75년 평균 ≈325.4
≈325.4
12.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$799.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률4.3%
지급 비율54.2%
연간 지급액≈$4.00분기별 납부
배당락일
금액
통화
수익률
7월 27, 2026
$1.00
USD
≈7.6%
5월 18, 2026
$1.00
USD
≈7.0%
2월 9, 2026
$0.70
USD
≈7.7%
11월 17, 2025
$0.65
USD
≈9.6%
8월 12, 2025
$0.60
USD
≈9.2%
5월 16, 2025
$0.50
USD
≈13.6%
2월 5, 2025
$0.70
USD
≈14.9%
11월 5, 2024
$1.00
USD
≈14.6%
8월 8, 2024
$1.00
USD
≈11.1%
5월 7, 2024
$1.00
USD
≈9.5%
2월 2, 2024
$1.00
USD
≈11.2%
10월 19, 2023
$1.00
USD
≈13.5%
8월 9, 2023
$1.00
USD
≈14.5%
5월 5, 2023
$1.00
USD
≈30.8%
2월 14, 2023
$1.00
USD
≈24.8%
11월 4, 2022
$1.00
USD
≈29.2%
8월 12, 2022
$1.00
USD
≈29.2%
5월 13, 2022
$2.50
USD
≈29.3%
1월 13, 2022
$1.00
USD
≈15.0%
8월 6, 2021
$1.00
USD
≈8.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate62.5%
평균 서프라이즈-3.0%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
7월 30, 2026
$2.52
$2.15
17.2%
2026년 12월 31일
5월 20, 2026
$1.89
$1.48
27.5%
2026년 6월 30일
$2.52
$1.82
38.5%
2026년 3월 31일
$1.89
$1.48
27.5%
2025년 12월 31일
$1.11
$1.20
-7.4%
2025년 9월 30일
$1.31
$1.29
1.2%
2025년 6월 30일
$0.27
$0.70
-61.4%
2025년 3월 31일
$0.25
$0.76
-67.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$482M
$353M
$561M
$390M
$274M
$316M
$333M
$158M
·
$167M
$289M
SG&A Expense
$53M
$43M
$39M
$32M
$30M
$34M
$23M
$24M
·
$22M
$30M
Operating Expenses
$274M
$243M
$234M
$194M
$191M
$202M
$174M
$168M
·
$156M
$133M
Operating Income
$210M
$113M
$329M
$198M
$92M
$116M
$161M
$-8M
·
$14M
$158M
Interest Income
·
·
·
$4M
$347.1K
$421.5K
$1M
$2M
·
$137.6K
$148.4K
Other Non-op
$-17M
$-22M
$-21M
$-26M
$-20M
$1M
$825.6K
$-61.6K
·
$-294.6K
$-29M
Net Income
$194M
$90M
$307M
$172M
$72M
$93M
$112M
$-51M
·
$-1M
$130M
EPS (Basic)
$4.55
$2.14
$7.63
$4.31
$1.79
$1.86
$2.08
$-0.93
·
$-0.03
$2.29
EPS (Diluted)
$4.54
$2.14
$7.60
$4.29
$1.78
$1.86
$2.07
$-0.93
·
$-0.03
$2.29
Shares (Basic)
42,518,779
42,134,482
40,275,350
40,026,313
40,203,937
49,729,358
53,881,483
54,513,118
·
54,079,139
56,657,570
Shares (Diluted)
42,613,805
42,232,353
40,450,567
40,211,642
40,365,088
49,826,798
54,115,338
54,513,118
·
54,079,139
56,707,094
EBITDA
$282M
$182M
$397M
$262M
$159M
$185M
$227M
$57M
·
$79M
$201M
대차대조표24
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$327M
$317M
$283M
$149M
$237M
$79M
$48M
$31M
·
$17M
$46M
Short-term Investments
·
·
·
·
·
·
$15M
$599.9K
·
·
·
Receivables
$2M
$1M
$659.6K
$3M
$853.1K
$202.2K
$820.8K
$1M
·
$11.0K
$107.3K
Inventory
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
·
$3M
$2M
Prepaid Expense
$21M
$14M
$14M
$9M
$10M
$10M
$3M
$3M
·
$2M
$2M
Current Assets
$450M
$382M
$369M
$236M
$308M
$153M
$140M
$83M
·
$64M
$106M
PP&E (Net)
$1.22B
$1.19B
$1.23B
$1.26B
$1.25B
$1.38B
$1.44B
$1.48B
·
$1.60B
$1.67B
Other Non-current Assets
$3M
$3M
$3M
$469.2K
$635.0K
$82.8K
$2M
$217.1K
·
$75.5K
$95.3K
Total Assets
$1.87B
$1.78B
$1.84B
$1.71B
$1.61B
$1.58B
$1.67B
$1.63B
·
$1.75B
$1.84B
Accounts Payable
$8M
$12M
$10M
$11M
$10M
$10M
$14M
$7M
·
$7M
$7M
Accrued Liabilities
$11M
$5M
$4M
$6M
$4M
$9M
$4M
$3M
·
$5M
$10M
Current Liabilities
$169M
$108M
$102M
$95M
$95M
$82M
$85M
$79M
·
$86M
$88M
Capital Leases
$102M
$124M
$159M
$135M
·
$8M
$18M
·
·
·
·
Other Non-current Liabilities
$2M
$1M
$2M
$1M
$2M
$2M
$1M
$1M
·
$482.7K
$448.0K
Total Liabilities
$733M
$733M
$814M
$835M
$687M
$635M
$695M
$713M
·
$770M
$857M
Long-term Debt
$560M
$553M
$605M
$657M
$663M
$591M
$635M
$696M
·
$750M
$813M
Total Debt
$560M
$553M
$605M
$657M
$663M
$591M
$635M
$696M
·
$750M
$836M
Common Stock
$546.5K
$543.2K
$520.0K
$516.3K
$513.2K
$510.7K
$590.8K
$588.8K
·
$583.4K
$580.6K
Paid-in Capital
$879M
$868M
$773M
$764M
$760M
$757M
$867M
$864M
·
$853M
$848M
Retained Earnings
$400M
$311M
$377M
$232M
$281M
$289M
$197M
$85M
·
$156M
$158M
Treasury Stock
$140M
$133M
$127M
$123M
$121M
$100M
$87M
$36M
·
$34M
$21M
Stockholders' Equity
$1.14B
$1.05B
$1.02B
$874M
$920M
$947M
$977M
$913M
·
$976M
$986M
Liabilities + Equity
$1.87B
$1.78B
$1.84B
$1.71B
$1.61B
$1.58B
$1.67B
$1.63B
·
$1.75B
$1.84B
Shares Outstanding
42,782,681
42,747,720
40,619,448
40,382,730
40,185,042
41,493,275
50,827,952
55,167,708
·
54,974,526
56,125,028
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$72M
$70M
$69M
$63M
$66M
$68M
$66M
$65M
·
$65M
$43M
Stock-based Comp
$11M
$10M
$8M
$4M
$3M
$3M
$3M
$5M
·
$4M
$4M
Other Non-cash
$-66M
$3M
$4M
$-16M
$-23M
$6M
$-12M
$-11M
·
·
·
Operating Cash Flow
$210M
$173M
$388M
$224M
$119M
$171M
$169M
$9M
·
$52M
$151M
CapEx
·
·
·
$69M
$23M
$9M
$20M
$4M
·
$2M
$895M
Investing Cash Flow
$-94M
$-7M
$-35M
$-76M
$69M
$1M
$-33M
$-5M
·
$-2M
$-910M
Debt Issued
$63M
·
·
$346M
$298M
$55M
·
$65M
·
·
$677M
Net Debt Issued
$8M
$-53M
$-53M
$-6M
$68M
$-44M
$-64M
$-65M
·
$-66M
$636M
Stock Issued
·
$89M
·
·
·
·
·
·
·
·
·
Stock Repurchased
$7M
$6M
$4M
$2M
$21M
$126M
$51M
$1M
·
$13M
$21M
Net Stock Activity
$-7M
$83M
$-4M
$-2M
$-21M
$-126M
$-51M
$-1M
·
$-13M
$-21M
Dividends Paid
$105M
$156M
$162M
$221M
$80M
·
·
·
·
·
·
Financing Cash Flow
$-106M
$-131M
$-220M
$-235M
$-35M
$-174M
$-115M
$-67M
·
$-79M
$601M
Net Change in Cash
$11M
$34M
$134M
$-88M
$152M
$-3M
$21M
$-63M
·
$-29M
$-158M
Free Cash Flow
·
·
·
$155M
$96M
$161M
$149M
$5M
·
$50M
$-744M
수익성5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
43.6%
31.9%
58.6%
50.9%
33.7%
36.8%
48.3%
-5.0%
·
8.4%
54.8%
Net Margin
40.2%
25.5%
54.8%
44.2%
26.2%
29.3%
33.5%
-32.2%
·
·
·
EBITDA Margin
58.6%
51.6%
70.9%
67.2%
57.9%
58.4%
68.2%
36.2%
·
47.2%
69.5%
ROA
10.6%
5.0%
17.3%
10.4%
4.5%
5.7%
6.8%
-3.0%
·
·
·
ROE
17.6%
8.5%
30.6%
20.2%
7.8%
9.4%
11.4%
-5.5%
·
·
·
유동성 및 지급능력4
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.7
3.5
3.6
2.5
3.2
1.9
1.6
1.0
·
0.7
1.2
Quick Ratio
2.0
2.9
2.8
1.6
2.5
1.0
0.8
0.4
·
0.2
0.5
Debt / Equity
0.5
0.5
0.6
0.8
0.7
0.6
0.6
0.8
·
0.8
0.8
LT Debt / Equity
0.4
0.5
0.5
0.7
0.6
0.6
0.6
0.7
·
0.7
0.8
효율성2
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.2
0.3
0.2
0.2
0.2
0.2
0.1
·
0.1
0.2
Receivables Turnover
283.7
350.5
284.5
188.5
519.7
617.6
302.4
183.7
·
2829.8
25.2
주당6
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$26.62
$24.47
$25.20
$21.64
$22.90
$22.82
$19.22
$16.54
·
$17.75
$17.56
Revenue / Share
$11.30
$8.37
$13.86
$9.69
$6.79
$6.34
$6.16
·
·
$3.10
$5.10
Cash Flow / Share
$4.93
$4.10
$9.60
$5.57
$2.94
$3.42
$3.12
·
·
$0.96
$2.66
Cash / Share
$7.65
$7.41
$6.96
$3.68
$5.89
$1.91
$0.95
$0.56
·
$0.31
$0.83
Dividend Paid / Share
$2.45
$3.70
$4.00
$5.50
$2.00
·
·
·
·
·
·
EPS (TTM)
$4.54
$2.14
$7.60
$4.29
$1.78
$1.86
$2.07
$-0.93
$-0.69
$-0.03
$2.29
성장률9
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
36.3%
-37.0%
43.9%
42.1%
-13.2%
·
·
·
·
·
·
Revenue CAGR 3Y
7.3%
8.8%
21.1%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.8%
·
·
·
·
·
·
·
·
·
·
EPS YoY
112.1%
-71.8%
77.2%
141.0%
-4.3%
·
·
·
·
·
·
EPS CAGR 3Y
1.9%
6.3%
59.9%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
19.5%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
114.8%
-70.7%
78.3%
139.7%
-22.3%
·
·
·
·
·
·
Net Income CAGR 3Y
3.9%
7.8%
49.2%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
15.9%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$482M
$353M
$561M
$390M
$274M
$316M
$333M
$158M
$146M
$167M
$289M
Net Income TTM
$194M
$90M
$307M
$172M
$72M
$93M
$112M
$-51M
·
$-1M
$130M
Market Cap
$1.46B
$955M
$1.56B
$805M
$582M
$545M
$443M
$354M
·
$579M
$528M
Enterprise Value
$1.70B
$1.19B
$1.88B
$1.31B
$1.01B
$1.06B
$1.01B
$1.02B
·
$1.31B
$1.32B
P/E
7.5
10.4
5.1
4.6
8.1
7.1
4.2
-6.9
-12.0
-351.0
4.1
P/S
3.0
2.7
2.8
2.1
2.1
1.7
1.3
2.2
·
3.5
1.8
P/B
1.3
0.9
1.5
0.9
0.6
0.6
0.5
0.4
·
0.6
0.5
P / Tangible Book
1.3
0.9
1.5
0.9
0.6
0.6
·
·
·
·
·
P / Cash Flow
7.0
5.5
4.0
3.6
4.9
3.2
2.6
39.9
·
11.1
3.5
P / FCF
·
·
·
5.2
6.1
3.4
3.0
72.1
·
11.5
-0.7
EV / EBITDA
6.0
6.5
4.7
5.0
6.3
5.7
4.5
17.8
·
16.6
6.6
EV / FCF
·
·
·
8.5
10.6
6.6
6.8
207.6
·
26.1
-1.8
EV / Revenue
3.5
3.4
3.4
3.4
3.7
3.3
3.0
6.5
·
7.8
4.6
Dividend Yield
7.2%
16.4%
10.4%
27.4%
13.8%
·
·
·
·
·
·
Earnings Yield
13.3%
9.6%
19.8%
21.5%
12.3%
14.2%
23.8%
-14.5%
-8.3%
-0.28%
24.4%
Payout Ratio
54.2%
173.4%
52.8%
127.9%
111.3%
·
·
·
·
·
·
Annual Payout
$105M
$156M
$162M
$221M
$80M
·
·
·
·
·
·
손익계산서12
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$188M
$153M
$120M
$124M
$84M
$76M
$81M
$82M
$114M
$141M
$163M
$145M
$112M
$134M
$103M
$76M
SG&A Expense
$14M
$13M
$11M
$12M
$17M
$8M
$7M
$16M
$10M
$9M
$8M
$14M
$9M
$8M
$7M
$8M
Operating Expenses
$76M
$70M
$69M
$65M
$69M
$62M
$58M
$64M
$60M
$60M
$53M
$65M
$57M
$50M
$46M
$48M
Operating Income
$143M
$84M
$51M
$59M
$16M
$15M
$23M
$19M
$55M
$82M
$110M
$80M
$56M
$84M
$57M
$28M
Interest Income
·
·
·
·
·
·
·
·
·
·
$3M
$2M
$2M
·
$1M
$767.2K
Other Non-op
$-4M
$-3M
$-4M
$-4M
$-6M
$-7M
$-2M
$-10M
$-4M
$-3M
$-10M
$-4M
$-4M
$-13M
$-6M
$-8M
Net Income
$138M
$81M
$47M
$55M
$10M
$8M
$21M
$9M
$51M
$79M
$100M
$77M
$52M
$76M
$51M
$20M
EPS (Basic)
$3.25
$1.91
$1.11
$1.30
$0.24
$0.19
$0.50
$0.22
$1.25
$1.96
$2.48
$1.90
$1.29
$1.90
$1.28
$0.51
EPS (Diluted)
$3.24
$1.90
$1.11
$1.30
$0.24
$0.19
$0.50
$0.22
$1.25
$1.96
$2.47
$1.89
$1.28
$1.89
$1.27
$0.51
Shares (Basic)
42,549,955
·
42,598,873
42,535,822
42,427,473
·
42,574,256
42,491,949
40,905,196
·
40,350,476
40,281,518
40,137,687
·
40,091,299
40,021,368
Shares (Diluted)
42,731,551
·
42,598,873
42,639,337
42,488,024
·
42,595,323
42,600,848
41,115,667
·
40,507,503
40,405,417
40,378,835
·
40,254,774
40,159,117
EBITDA
$160M
·
$51M
$59M
$34M
·
$23M
$19M
$73M
·
$110M
$80M
$72M
·
$57M
$28M
대차대조표23
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$342M
$327M
$294M
$268M
$278M
$317M
$315M
$349M
$353M
$283M
$208M
$192M
$156M
$149M
$130M
$141M
Receivables
$4M
$2M
$2M
$2M
$2M
$1M
$990.7K
$1M
$728.1K
$659.6K
$3M
$1M
$4M
·
$8M
·
Inventory
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
·
$3M
$2M
Prepaid Expense
$24M
$21M
$22M
$19M
$15M
$14M
$13M
$14M
$14M
$14M
$15M
$16M
$11M
·
$9M
$9M
Current Assets
$719M
$450M
$392M
$382M
$372M
$382M
$415M
$440M
$466M
$369M
$339M
$277M
$241M
·
$228M
$208M
PP&E (Net)
$997M
$1.22B
$1.17B
$1.17B
$1.17B
$1.19B
$1.19B
$1.20B
$1.22B
$1.23B
$1.22B
$1.24B
$1.25B
·
$1.22B
$1.23B
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$83.4K
·
·
$2M
$2M
Total Assets
$1.90B
$1.87B
$1.78B
$1.78B
$1.75B
$1.78B
$1.82B
$1.86B
$1.91B
$1.84B
$1.82B
$1.78B
$1.70B
·
$1.53B
$1.49B
Accounts Payable
$9M
$8M
$7M
$7M
$14M
$12M
$9M
$10M
$8M
$10M
$11M
$12M
$11M
·
$10M
$9M
Accrued Liabilities
$6M
$11M
$9M
$4M
$6M
$5M
$4M
$4M
$5M
$4M
$4M
$5M
$7M
·
$6M
$5M
Current Liabilities
$221M
$169M
$162M
$115M
$112M
$108M
$105M
$104M
$101M
$102M
$102M
$105M
$97M
·
$84M
$71M
Capital Leases
$94M
$102M
$113M
$125M
$115M
$124M
$133M
$142M
$151M
$159M
$168M
$176M
$129M
·
$30M
$732.7K
Other Non-current Liabilities
$1M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
·
·
$2M
$1M
Total Liabilities
$665M
$733M
$692M
$714M
$714M
$733M
$752M
$773M
$792M
$814M
$836M
$861M
$818M
·
$693M
$663M
Long-term Debt
$508M
$560M
$513M
$526M
$540M
$553M
$566M
$579M
$592M
$605M
$618M
$631M
$644M
·
$629M
$642M
Total Debt
$508M
·
$513M
$526M
$540M
·
$566M
$579M
$592M
·
$618M
$631M
$644M
·
$629M
$642M
Common Stock
$546.5K
$546.5K
$546.1K
$546.1K
$543.2K
$543.2K
$542.9K
$542.9K
$540.0K
$520.0K
$519.6K
$519.6K
$516.5K
·
$516.0K
$515.8K
Paid-in Capital
$881M
$879M
$876M
$874M
$869M
$868M
$866M
$864M
$858M
$773M
$771M
$769M
$765M
·
$764M
$763M
Retained Earnings
$496M
$400M
$349M
$330M
$300M
$311M
$333M
$354M
$388M
$377M
$338M
$279M
$243M
·
$196M
$185M
Treasury Stock
$140M
$140M
$140M
$138M
$135M
$133M
$131M
$131M
$127M
$127M
$126M
$126M
$123M
·
$123M
$123M
Stockholders' Equity
$1.24B
$1.14B
$1.09B
$1.07B
$1.03B
$1.05B
$1.07B
$1.09B
$1.12B
$1.02B
$984M
$923M
$886M
$874M
$837M
$825M
Liabilities + Equity
$1.90B
$1.87B
$1.78B
$1.78B
$1.75B
$1.78B
$1.82B
$1.86B
$1.91B
$1.84B
$1.82B
$1.78B
$1.70B
·
$1.53B
$1.49B
Shares Outstanding
42,782,681
42,782,681
·
42,838,114
42,647,720
42,747,720
42,804,479
42,804,479
42,619,448
40,619,448
40,607,892
40,607,892
40,392,282
·
40,350,535
40,332,833
현금 흐름15
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$18M
$17M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$18M
$17M
$17M
$17M
$16M
$16M
$16M
Stock-based Comp
$2M
$2M
$2M
$5M
$2M
$1M
$2M
$6M
$1M
$2M
$1M
$4M
$776.6K
$836.5K
$1M
$2M
Other Non-cash
$-127M
·
·
·
$-29M
·
·
·
$-29M
·
·
·
$-6M
·
·
·
Operating Cash Flow
$30M
$82M
$81M
$46M
$814.5K
$50M
$24M
$57M
$41M
$154M
$71M
$100M
$63M
$98M
$43M
$49M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
$864.3K
$506.8K
Investing Cash Flow
$81M
$-64M
$-13M
$-13M
$-3M
$-3M
$-3M
$221.7K
$-1M
$-25M
$-542.4K
$-7M
$-2M
$-66M
$-864.3K
$-2M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$56M
$0
$240M
Net Debt Issued
$-53M
·
·
·
$-14M
·
·
·
$-13M
·
·
·
$-13M
·
·
·
Stock Issued
·
·
·
·
·
$0
$0
$0
$89M
·
·
·
·
·
·
·
Stock Repurchased
·
$2M
$-2.8K
$3M
$2M
$2M
$0
·
·
$1M
$62.9K
$2M
$323.2K
$0
$0
$717.7K
Net Stock Activity
·
·
·
·
$-2M
·
·
·
$89M
·
·
·
$-323.2K
·
·
·
Dividends Paid
$43M
$30M
$28M
$26M
$21M
$30M
$43M
$44M
$40M
$40M
$40M
$41M
$40M
$40M
$40M
$40M
Financing Cash Flow
$-96M
$15M
$-41M
$-43M
$-37M
$-45M
$-56M
$-61M
$31M
$-55M
$-54M
$-57M
$-54M
$-12M
$-54M
$-61M
Net Change in Cash
$15M
$33M
$26M
$-10M
$-39M
$2M
$-35M
$-4M
$71M
$74M
$16M
$36M
$7M
$19M
$-11M
$-14M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
$61M
·
·
·
수익성5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
75.9%
·
42.8%
47.8%
18.5%
·
29.0%
23.2%
48.5%
·
67.7%
55.6%
49.9%
·
55.6%
37.0%
Net Margin
73.6%
·
39.3%
44.6%
12.0%
·
26.5%
11.4%
44.9%
·
61.3%
52.9%
46.4%
·
·
·
EBITDA Margin
85.3%
·
42.8%
47.8%
40.3%
·
29.0%
23.2%
63.5%
·
67.7%
55.6%
64.8%
·
55.6%
37.0%
ROA
7.6%
·
2.6%
3.0%
0.55%
·
1.2%
0.52%
2.8%
·
6.0%
4.7%
3.2%
·
·
·
ROE
12.2%
·
4.4%
5.1%
0.94%
·
2.1%
0.94%
5.1%
·
11.0%
8.8%
5.7%
·
·
·
유동성 및 지급능력4
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
3.3
·
2.4
3.3
3.3
·
4.0
4.2
4.6
·
3.3
2.6
2.5
·
2.7
2.9
Quick Ratio
1.6
·
1.8
2.4
2.5
·
3.0
3.4
3.5
·
2.1
1.8
1.7
·
1.6
2.0
Debt / Equity
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.6
0.7
0.7
·
0.8
0.8
LT Debt / Equity
0.3
·
0.4
0.4
0.5
·
0.5
0.5
0.5
·
0.6
0.6
0.7
·
0.7
0.7
효율성2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.1
·
0.1
0.1
0.1
·
0.1
0.1
Receivables Turnover
73.6
·
91.4
71.7
73.9
·
42.8
80.6
44.8
·
29.5
213.1
47.8
·
21.1
·
주당6
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$28.90
·
·
$24.90
$24.26
·
$24.96
$25.42
$26.28
·
$24.23
$22.74
$21.93
·
$20.75
$20.46
Revenue / Share
$4.40
·
$2.82
$2.91
$1.98
·
$1.89
$1.94
$2.78
·
$4.03
$3.58
$2.76
·
$2.57
$1.89
Cash Flow / Share
$0.71
·
·
·
$0.02
·
·
·
$1.00
·
·
·
$1.57
·
·
·
Cash / Share
$8.00
·
·
$6.26
$6.52
·
$7.35
$8.14
$8.29
·
$5.13
$4.73
$3.85
·
$3.22
$3.50
Dividend Paid / Share
$1.00
$0.70
$0.65
$0.60
$0.50
$0.70
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
EPS (TTM)
$7.55
·
$2.84
$2.23
$1.15
·
$3.93
$5.90
$7.57
·
$7.53
$6.33
$4.95
·
$3.28
$2.42
가치 평가 (TTM)14
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$585M
·
$404M
$365M
$323M
·
$419M
$501M
$564M
·
$553M
$493M
$424M
·
$336M
$301M
Net Income TTM
$322M
·
$121M
$95M
$49M
·
$161M
$240M
$307M
·
$304M
$256M
$199M
·
$132M
$97M
Market Cap
$1.49B
·
·
$1.28B
$1.04B
·
$1.04B
$1.47B
$1.79B
·
$1.78B
$1.17B
$1.04B
·
$765M
$547M
Enterprise Value
$1.65B
·
·
$1.53B
$1.30B
·
$1.29B
$1.70B
$2.03B
·
$2.19B
$1.61B
$1.52B
·
$1.26B
$1.05B
P/E
4.6
·
8.6
13.4
21.2
·
6.2
5.8
5.5
·
5.8
4.5
5.2
·
5.8
5.6
P/S
2.5
·
·
3.5
3.2
·
2.5
2.9
3.2
·
3.2
2.4
2.4
·
2.3
1.8
P/B
1.2
·
·
1.2
1.0
·
1.0
1.4
1.6
·
1.8
1.3
1.2
·
0.9
0.7
P / Tangible Book
1.2
·
·
1.2
1.0
·
1.0
1.4
1.6
·
1.8
1.3
1.2
·
0.9
0.7
P / Cash Flow
48.8
·
·
·
1276.6
·
·
·
43.4
·
·
·
16.4
·
·
·
EV / Revenue
2.8
·
·
4.2
4.0
·
3.1
3.4
3.6
·
4.0
3.3
3.6
·
3.8
3.5
Dividend Yield
8.5%
·
·
9.4%
13.2%
·
16.0%
11.2%
9.1%
·
9.1%
13.9%
15.6%
·
28.8%
32.9%
Earnings Yield
21.7%
·
11.7%
7.5%
4.7%
·
16.1%
17.1%
18.0%
·
17.2%
22.0%
19.3%
·
17.3%
17.8%
Payout Ratio
30.8%
·
·
·
210.4%
·
·
·
78.7%
·
·
·
78.3%
·
·
·
Annual Payout
$126M
·
$105M
$120M
$137M
·
$167M
$165M
$162M
·
$162M
$162M
$161M
·
$220M
$180M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
$482M
$353M
$561M
$390M
$274M
영업이익률 %
43.6%
31.9%
58.6%
50.9%
33.7%
순이익
$194M
$90M
$307M
$172M
$72M
희석 EPS
$4.54
$2.14
$7.60
$4.29
$1.78
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
부채 / 자기자본 비율
0.5
0.5
0.6
0.8
0.7
유동비율
2.7
3.5
3.6
2.5
3.2
당좌 비율
2.0
2.9
2.8
1.6
2.5
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
·
·
·
$155M
$96M
기관 투자자 (13F)
298개의 제출자
· $1.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자298
보유 가치$1.1B
신규 포지션53
청산 포지션19
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
53 (-8 이전 분기 대비)
19 (-4 이전 분기 대비)
97 (+14 이전 분기 대비)
84 (+12 이전 분기 대비)
+2.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.