LSAK Lesaka Technologies, Inc. - Common Stock
$4.76
가격 · 8월 19, 2026
기준 재무 정보 5월 6, 2026
LSAK 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$4.76
시가총액
—
P/E (TTM)
-3.9
EPS (TTM)
$-1.14
매출 (TTM)
$660M
배당 수익률
—
ROE
—
부채/자본
—
52주 범위
$4 – $6
LSAK 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$660M
2016-06-30
→
2025-06-30
EPS
$-1.14
2016-06-30
→
2025-06-30
잉여현금흐름
—
2016-06-30
→
2024-06-30
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LSAK
동종업계 중앙값
P/E (TTM)
-3.9
9.4
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LSAK
동종업계 중앙값
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LSAK
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LSAK
동종업계 중앙값
Revenue YoY (매출 YoY)
16.9%
—
Revenue CAGR 3Y (매출 CAGR 3년)
43.6%
—
Revenue CAGR 5Y (매출 CAGR 5년)
35.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LSAK
동종업계 중앙값
LSAK 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
8 명의 애널리스트
- 적극 매수 3 37.5%
- 매수 4 50.0%
- 보유 1 12.5%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
1 명의 애널리스트 · 2026-08-16
저가
$8.00
고가
$8.00
중앙값 목표
$8.00
+68.1%
평균 목표
$8.00
+68.1%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.01%
다음 실적
9월 10, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.11 | $0.01 | 0.10% |
| 2025년 12월 31일 | $0.01 | $-0.01 | 0.02% |
| 2025년 9월 30일 | $-0.05 | $-0.02 | -0.03% |
| 2025년 6월 30일 | $-0.05 | $0.04 | -0.09% |
| 2025년 3월 31일 | $-0.02 | $0.02 | -0.04% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $660M | $564M | $528M | $223M | $131M | $144M | $161M | $613M | $610M | $591M | $626M | $582M | |
| Cost of Revenue | $487M | $443M | $418M | $168M | $96M | $102M | $124M | $244M | $292M | $290M | $298M | $260M | |
| R&D Expense | $500.0K | $500.0K | $500.0K | $500.0K | $300.0K | $2M | $700.0K | $800.0K | $2M | $2M | $2M | $2M | |
| SG&A Expense | $132M | $92M | $95M | $75M | $84M | $75M | $145M | $131M | $179M | $146M | $159M | $168M | |
| Operating Income | $-27M | $4M | $-15M | $-40M | $-54M | $-44M | $-135M | $54M | $97M | $114M | $129M | $102M | |
| Interest Expense | · | · | · | · | · | · | · | $9M | $3M | $3M | $4M | $7M | |
| Interest Income | $3M | $2M | $2M | $2M | $2M | $3M | $5M | $17M | $21M | $47M | $62M | $34M | |
| Pretax Income | $-106M | $-13M | $-32M | $-40M | $-6M | $-65M | $-319M | $95M | $114M | $126M | $140M | $109M | |
| Income Tax | $-18M | $3M | $-2M | $327.0K | $8M | $3M | $-5M | $45M | $43M | $42M | $44M | $39M | |
| Net Income | $-88M | $-17M | $-35M | $-44M | $-38M | $-78M | $-311M | $62M | $73M | $82M | $95M | $70M | |
| EPS (Basic) | $-1.14 | $-0.27 | $-0.56 | $-0.75 | $-0.67 | $-1.37 | $-5.48 | $1.10 | $1.34 | $1.72 | $2.03 | $1.51 | |
| EPS (Diluted) | $-1.14 | $-0.27 | $-0.56 | $-0.75 | $-0.67 | $-1.37 | $-5.48 | $1.09 | $1.33 | $1.71 | $2.02 | $1.50 | |
| Shares (Basic) | 73,891,000 | 61,276,000 | 60,134,000 | 57,207,000 | 56,332,000 | 56,003,000 | 55,963,000 | 55,860 | 53,966,000 | 47,234,000 | 46,247,000 | 45,997,000 | |
| Shares (Diluted) | 73,891,000 | 61,276,000 | 60,134,000 | 57,207,000 | 56,591,000 | 56,003,000 | 55,981,000 | 55,911 | 54,075,000 | 47,476,000 | 46,399,000 | 46,116,000 | |
| EBITDA | · | $27M | $8M | $-33M | $-50M | $-31M | $-114M | $59M | $97M | $114M | $129M | $102M |
대차대조표 29
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $77M | $59M | $35M | $44M | $199M | $218M | $46M | $90M | $258M | $224M | $118M | $59M | |
| Receivables | $43M | $37M | $26M | $29M | $27M | $43M | $31M | $110M | $111M | $108M | $121M | $148M | |
| Inventory | $24M | $18M | $27M | $34M | $22M | $20M | $6M | $10M | $8M | $10M | $13M | $11M | |
| Current Assets | $244M | $188M | $164M | $218M | $294M | $319M | $296M | $427M | $1.11B | $924M | $994M | $1.01B | |
| PP&E (Net) | $45M | $32M | $27M | $25M | $7M | $7M | $8M | $26M | $39M | $55M | $52M | $48M | |
| PP&E (Gross) | $94M | $82M | $64M | $60M | $46M | $36M | $64M | $152M | $160M | $155M | $146M | $139M | |
| Accum. Depreciation | $55M | $50M | $37M | $35M | $39M | $30M | $55M | $126M | $120M | $100M | $94M | $91M | |
| Goodwill | $199M | $139M | $134M | $163M | $29M | $24M | $37M | $53M | $76M | $179M | $166M | $187M | |
| Intangibles | $139M | $111M | $122M | $157M | $357.0K | $612.0K | $2M | $27M | $39M | $49M | $47M | $69M | |
| Other Non-current Assets | $4M | $78M | $78M | $78M | $82M | $31M | $29M | $235M | $50M | $31M | $42M | $38M | |
| Total Assets | $654M | $558M | $542M | $657M | $428M | $454M | $670M | $1.22B | $1.45B | $1.26B | $1.32B | $1.35B | |
| Accounts Payable | $20M | $17M | $12M | $19M | $7M | $6M | $10M | $21M | $15M | $14M | $21M | $17M | |
| Accrued Liabilities | $8M | $7M | $7M | $10M | $8M | $6M | $8M | $16M | $11M | $13M | $14M | $11M | |
| Short-term Debt | · | · | · | · | · | · | · | · | $17M | · | · | · | |
| Current Liabilities | $164M | $130M | $102M | $146M | $52M | $71M | $238M | $283M | $721M | $602M | $775M | $808M | |
| Capital Leases | $6M | $5M | $3M | $5M | $2M | $3M | · | · | · | · | · | · | |
| Deferred Tax | $34M | $38M | $47M | $54M | $10M | $2M | $1M | $16M | $11M | $13M | $11M | $16M | |
| Other Non-current Liabilities | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $30M | $3M | $2M | $2M | $23M | |
| Total Liabilities | $396M | $303M | $283M | $342M | $67M | $78M | $245M | $373M | $743M | $660M | $838M | $909M | |
| Long-term Debt | $201M | $143M | $133M | $142M | $0 | · | $0 | $50M | $16M | $52M | $60M | $77M | |
| Total Debt | · | $143M | $133M | $142M | · | · | · | $50M | $33M | $52M | $60M | $77M | |
| Common Stock | $103.0K | $83.0K | $83.0K | $83.0K | $80.0K | $80.0K | $80.0K | $80.0K | $80.0K | $74.0K | $64.0K | $63.0K | |
| Paid-in Capital | $427M | $344M | $336M | $328M | $302M | $301M | $277M | $276M | $274M | $224M | $214M | $202M | |
| Retained Earnings | $219M | $310M | $328M | $363M | $407M | $445M | $523M | $836M | $773M | $700M | $618M | $523M | |
| Treasury Stock | $299M | $290M | $288M | $287M | $287M | $287M | $287M | $287M | $287M | $242M | $215M | $201M | |
| AOCI | $-186M | $-188M | $-196M | $-169M | $-146M | $-169M | $-196M | $-184M | $-163M | $-190M | $-139M | $-83M | |
| Stockholders' Equity | $162M | $176M | $179M | $235M | $276M | $290M | $317M | $641M | $598M | $493M | $478M | $442M | |
| Liabilities + Equity | $654M | $558M | $542M | $657M | $428M | $454M | $670M | $1.22B | $1.45B | $1.26B | $1.32B | $1.35B | |
| Shares Outstanding | 81,249,097 | 64,272,243 | 63,640,246 | 62,324,321 | 56,716,620 | 57,118,925 | 56,568,425 | 56,685,925 | 56,369,737 | 55,271,954 | 46,679,565 | 47,819,299 |
현금 흐름 19
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $34M | $24M | $24M | $8M | $4M | $13M | $37M | $35M | $41M | $40M | $41M | $40M | |
| Stock-based Comp | $10M | $8M | $7M | $3M | $344.0K | $2M | $393.0K | $3M | $2M | $4M | $3M | $4M | |
| Deferred Tax | $-24M | $-3M | $-7M | $-2M | $7M | $932.0K | $-9M | $10M | $-6.0K | $-161.0K | $-2M | $-8M | |
| Amort. of Intangibles | $22M | $14M | $15M | $4M | $400.0K | $300.0K | $7M | $4M | $14M | $11M | $19M | $17M | |
| Restructuring | · | $0 | $0 | $6M | $0 | $0 | · | · | · | · | · | · | |
| Other Non-cash | · | $17M | $12M | $-2M | $-32M | $16M | · | · | · | · | · | · | |
| Operating Cash Flow | $-9M | $29M | $410.0K | $-37M | $-58M | $-46M | $-4M | $132M | $97M | $117M | $135M | $37M | |
| CapEx | $17M | $13M | $16M | $5M | $4M | $6M | $9M | $10M | $11M | $36M | $36M | $24M | |
| Investing Cash Flow | $-11M | $-16M | $-16M | $-194M | $48M | $223M | $64M | $181M | $-114M | $-6M | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | $800.0K | $2M | $4M | $74M | |
| Net Debt Issued | · | $-20M | $-18M | $-6M | $0 | $-15M | $-37M | · | $800.0K | $2M | $-10M | $-13M | |
| Stock Issued | · | · | · | · | · | · | · | · | $48M | $111M | $2M | $198.0K | |
| Stock Repurchased | $14M | $1M | $1M | $0 | $0 | · | · | · | $46M | $27M | $9M | · | |
| Net Stock Activity | · | $-1M | $-1M | · | · | · | · | · | $2M | $85M | $-7M | $198.0K | |
| Financing Cash Flow | $30M | $-7M | $-19M | $122M | $-13M | $-49M | $-25M | $-473M | $40M | $14M | · | · | |
| Net Change in Cash | $11M | $7M | $-46M | $-119M | $-9M | $111M | $31M | $-168M | $35M | $106M | $59M | $5M | |
| Taxes Paid | $6M | $7M | $7M | $1M | $17M | $5M | $13M | $41M | $45M | $42M | $45M | $42M | |
| Free Cash Flow | · | $16M | $-16M | $-42M | $-63M | $-52M | $-14M | $123M | $86M | $81M | $99M | $13M | |
| Levered FCF | · | · | · | · | · | · | · | $118M | $84M | $78M | $96M | $8M |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 0.64% | -2.9% | -18.1% | -41.2% | -18.7% | -31.4% | 9.6% | 15.9% | 19.4% | 20.5% | 17.5% | |
| Net Margin | · | -3.1% | -6.6% | -19.7% | -29.1% | -33.1% | -85.2% | 10.5% | 12.0% | 14.0% | 15.1% | 12.0% | |
| Pretax Margin | · | -2.3% | -6.1% | -17.9% | -4.3% | -27.5% | -83.9% | 16.4% | 18.8% | 21.4% | 22.4% | 18.8% | |
| EBITDA Margin | · | 4.8% | 1.6% | -14.6% | -37.9% | -13.1% | -31.4% | 9.6% | 15.9% | 19.4% | 20.5% | 17.5% | |
| ROA | · | -3.2% | -5.9% | -8.1% | -8.6% | -13.9% | -32.6% | 4.8% | 5.4% | 6.4% | 7.2% | 5.3% | |
| ROE | · | -9.8% | -16.9% | -17.2% | -13.4% | -25.8% | -64.1% | 10.4% | 13.4% | 17.0% | 20.6% | 18.0% | |
| ROIC | · | 1.4% | -4.6% | -10.8% | -45.8% | -15.9% | -36.0% | 4.4% | 9.7% | 14.0% | 16.4% | 12.5% |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.6 | 1.6 | 1.5 | 5.6 | 4.5 | 1.2 | 1.5 | 1.5 | 1.5 | 1.3 | 1.2 | |
| Quick Ratio | · | 0.5 | 0.3 | · | 3.8 | 3.1 | · | 0.4 | 0.2 | 0.6 | 0.4 | 0.3 | |
| Debt / Equity | · | 0.8 | 0.7 | 0.6 | · | · | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | |
| LT Debt / Equity | · | 0.8 | 0.7 | 0.6 | · | · | · | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | 6.6 | 27.9 | 33.4 | 28.8 | 13.6 |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 1.0 | 0.9 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | |
| Inventory Turnover | · | 19.4 | 13.6 | 5.9 | 4.6 | 8.5 | 24.1 | 29.1 | 32.4 | 25.2 | 25.1 | 22.6 | |
| Receivables Turnover | · | · | · | · | · | · | · | 5.5 | 5.6 | 5.2 | 4.2 | 4.6 |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 16.9% | 6.9% | 137.2% | 70.2% | -9.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 43.6% | 62.8% | 54.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 35.5% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $660M | $564M | $528M | $223M | $131M | $144M | $161M | $613M | $610M | $591M | $626M | $582M | |
| Net Income TTM | $-88M | $-17M | $-35M | $-44M | $-38M | $-78M | $-311M | $62M | $73M | $82M | $95M | $70M | |
| Market Cap | · | $301M | $242M | $320M | $267M | $174M | $226M | $515M | $556M | $552M | $853M | $544M | |
| Enterprise Value | · | $385M | $340M | · | · | · | · | · | · | $380M | $795M | $563M | |
| P/E | -3.9 | -17.3 | -6.8 | -6.9 | -7.0 | -2.2 | -0.7 | 8.3 | 7.4 | 5.8 | 9.0 | 7.6 | |
| P/S | · | 0.5 | 0.5 | 1.4 | 2.0 | 1.2 | 1.4 | 0.8 | 0.9 | 0.9 | 1.4 | 0.9 | |
| P/B | · | 1.7 | 1.4 | 1.4 | 1.0 | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.8 | 1.2 | |
| P / Tangible Book | · | · | · | · | 1.1 | 0.7 | · | · | · | · | · | · | |
| P / Cash Flow | · | 10.4 | 591.4 | -8.6 | -4.6 | -3.8 | -50.7 | 3.9 | 5.7 | 4.7 | 6.3 | 14.7 | |
| P / FCF | · | 18.7 | -15.4 | -7.7 | -4.3 | -3.3 | -16.3 | 4.2 | 6.5 | 6.8 | 8.6 | 41.1 | |
| EV / EBITDA | · | 14.1 | 40.8 | · | · | · | · | · | · | 3.3 | 6.2 | 5.5 | |
| EV / FCF | · | 23.9 | -21.6 | · | · | · | · | · | · | 4.7 | 8.0 | 42.5 | |
| EV / Revenue | · | 0.7 | 0.6 | · | · | · | · | · | · | 0.6 | 1.3 | 1.0 | |
| Earnings Yield | -25.4% | -5.8% | -14.7% | -14.6% | -14.2% | -45.1% | -137.0% | 12.0% | 13.5% | 17.1% | 11.1% | 13.2% |
손익계산서 13
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $183M | $179M | $171M | · | $161M | $176M | $154M | $138M | $144M | $136M | $134M | $136M | $125M | $122M | $35M | $31M | |
| Cost of Revenue | $124M | $123M | $118M | · | $117M | $131M | $119M | $108M | $114M | $107M | $105M | $109M | $101M | $101M | $23M | $21M | |
| SG&A Expense | $39M | $36M | $40M | · | $33M | $34M | $27M | $23M | $22M | $23M | $25M | $24M | $23M | $22M | $15M | $18M | |
| Operating Income | $4M | $2M | $383.0K | · | $366.0K | $547.0K | $-45.0K | $794.0K | $2M | $228.0K | $-2M | $-2M | $-5M | $-10M | $-9M | $-9M | |
| Interest Income | $1M | $508.0K | $539.0K | · | $645.0K | $721.0K | $586.0K | $628.0K | $485.0K | $449.0K | $469.0K | $389.0K | $411.0K | $626.0K | $761.0K | $313.0K | |
| Pretax Income | $2M | $4M | $-5M | · | $-25M | $-39M | $-4M | $-3M | $-2M | $-4M | $-7M | $-6M | $-8M | $-13M | $-3M | $-12M | |
| Income Tax | $2M | $670.0K | $-146.0K | · | $-3M | $-6M | $78.0K | $931.0K | $686.0K | $264.0K | $-860.0K | $364.0K | $31.0K | $-427.0K | $470.0K | $98.0K | |
| Net Income | $552.0K | $4M | $-4M | $-28M | $-22M | $-32M | $-5M | $-4M | $-3M | $-6M | $-6M | $-7M | $-11M | $-28M | $-3M | $-12.4K | |
| EPS (Basic) | $0.01 | $0.04 | $-0.05 | · | $-0.28 | $-0.40 | $-0.07 | $-0.06 | $-0.04 | $-0.09 | $-0.09 | $-0.11 | $-0.17 | $-0.24 | $-0.06 | $-0.22 | |
| EPS (Diluted) | $0.01 | $0.04 | $-0.05 | · | $-0.28 | $-0.40 | $-0.07 | $-0.06 | $-0.04 | $-0.09 | $-0.09 | $-0.11 | $-0.17 | $-0.24 | $-0.06 | $-0.22 | |
| Shares (Basic) | 79,300,000 | 79,002,000 | 79,094 | · | 78,347,000 | 77,024,000 | 62,265 | 60,990,000 | 60,990,000 | 60,990 | 61,492,000 | 60,194,000 | 59,996 | -55,922,332 | 56,660,000 | 56,413,000 | |
| Shares (Diluted) | 79,479,000 | 80,119,000 | 79,094 | · | 78,347,000 | 77,024,000 | 62,265 | 60,990,000 | 60,990,000 | 60,990 | 61,492,000 | 60,194,000 | 59,996 | -55,922,463 | 56,660,000 | 56,413,000 | |
| EBITDA | $15M | $16M | $13M | · | $9M | $9M | $6M | $7M | $8M | $6M | $4M | $4M | $1M | · | $-9M | $-9M |
대차대조표 27
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $91M | $69M | $72M | $77M | $71M | $61M | · | $55M | $44M | · | $49M | $42M | · | $44M | $184M | $182M | |
| Receivables | $45M | $58M | $45M | $43M | $36M | $46M | $30M | $34M | $41M | $28M | $34M | $28M | $29M | · | $24M | $21M | |
| Inventory | $17M | $25M | $19M | $24M | $19M | $27M | $20M | $22M | $28M | $28M | $33M | $34M | $31M | · | $22M | $20M | |
| Current Assets | $275M | $285M | $241M | $244M | $212M | $211M | $167M | $186M | $203M | $173M | $210M | $226M | $204M | · | $309M | $303M | |
| PP&E (Net) | $45M | $47M | $46M | $45M | $43M | $42M | $34M | $28M | $28M | $28M | $29M | $28M | $24M | · | $6M | $5M | |
| Accum. Depreciation | $65M | $62M | $56M | $55M | $46M | $48M | $51M | $40M | $40M | $35M | $37M | $37M | $33M | · | $38M | $35M | |
| Goodwill | $207M | $212M | $205M | $199M | $210M | $201M | $147M | $133M | $138M | $133M | $149M | $156M | $147M | $163M | $29M | $26M | |
| Intangibles | $124M | $132M | $135M | $139M | $142M | $126M | $114M | $111M | $118M | $118M | $132M | $142M | $138M | · | $298.0K | $288.0K | |
| Other Non-current Assets | $5M | $4M | $4M | $4M | $26M | $46M | $78M | $78M | $78M | $78M | $78M | $78M | $78M | · | $78M | $78M | |
| Total Assets | $675M | $705M | $653M | $654M | $649M | $641M | $552M | $551M | $581M | $547M | $617M | $646M | $606M | · | $434M | $424M | |
| Accounts Payable | $19M | $20M | $19M | $20M | $15M | $17M | $13M | $19M | $19M | $14M | $23M | $26M | $19M | · | $5M | $4M | |
| Accrued Liabilities | $15M | $14M | $9M | $8M | $11M | $13M | $10M | $9M | $8M | $7M | $12M | $9M | $7M | · | $8M | $10M | |
| Current Liabilities | $179M | $182M | $149M | $164M | $155M | $239M | $109M | $116M | $129M | $109M | $133M | $160M | $144M | · | $81M | $85M | |
| Capital Leases | $6M | $8M | $6M | $6M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | · | $1M | $1M | |
| Deferred Tax | $29M | $32M | $33M | $34M | $37M | $36M | $39M | $44M | $46M | $46M | $50M | $50M | $49M | · | $10M | $10M | |
| Other Non-current Liabilities | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | · | $3M | $2M | |
| Total Liabilities | $404M | $428M | $387M | $396M | $368M | $352M | $288M | $299M | $320M | $292M | $336M | $352M | $320M | · | $96M | $99M | |
| Long-term Debt | $202M | $217M | $208M | $201M | $195M | $149M | $149M | $136M | $143M | $134M | $151M | $143M | $128M | · | · | · | |
| Total Debt | $202M | $217M | $208M | · | $195M | $149M | $149M | $136M | $143M | $134M | $151M | $143M | $128M | · | · | · | |
| Common Stock | $103.0K | $103.0K | $103.0K | $103.0K | $103.0K | $101.0K | $83.0K | $83.0K | $83.0K | $83.0K | $83.0K | $83.0K | $83.0K | · | $80.0K | $80.0K | |
| Paid-in Capital | $437M | $431M | $429M | $427M | $425M | $422M | $346M | $341M | $339M | $337M | $334M | $333M | $329M | · | $304M | $304M | |
| Retained Earnings | $218M | $218M | $218M | $219M | $251M | $274M | $306M | $315M | $319M | $322M | $340M | $345M | $352M | · | $378M | $381M | |
| Treasury Stock | $292M | $300M | $299M | $299M | $297M | $302M | $290M | $288M | $288M | $288M | $287M | $287M | $287M | · | $287M | $287M | |
| AOCI | $-176M | $-168M | $-178M | $-186M | $-194M | $-200M | $-178M | $-195M | $-189M | $-196M | $-186M | $-176M | $-188M | $-169M | $-142M | $-158M | |
| Stockholders' Equity | $187M | $181M | $170M | $162M | $185M | $193M | $184M | $173M | $181M | $175M | $201M | $215M | $206M | · | $253M | $240M | |
| Liabilities + Equity | $675M | $705M | $653M | $654M | $649M | $641M | $552M | $551M | $581M | $547M | $617M | $646M | $606M | · | $434M | $424M | |
| Shares Outstanding | 83,246,223 | 81,524,175 | 81,463,899 | 81,249,097 | 81,278,900 | 80,159,292 | 64,301,943 | 64,466,830 | 64,443,523 | 63,638,912 | 63,743,900 | 63,751,337 | 62,522,384 | · | 57,921,062 | 57,657,172 |
현금 흐름 15
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11M | $14M | $13M | · | $8M | $8M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $463.0K | $726.0K | |
| Stock-based Comp | $1M | $2M | $2M | · | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $3M | $1M | $1M | $614.0K | $788.0K | |
| Amort. of Intangibles | $6M | $10M | $9M | · | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $100.0K | $100.0K | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | $6M | · | |
| Other Non-cash | $25M | $-30M | $-2M | · | $22M | $12M | $-8M | $15M | $-4M | $1M | $-7M | $-5M | $-4M | · | $-7M | $-3M | |
| Operating Cash Flow | $38M | $-11M | $9M | · | $11M | $-9M | $-4M | $19M | $583.0K | $3M | $-5M | $3M | $-8M | $-7M | $-9M | $-14M | |
| CapEx | $3M | $4M | $4M | · | $3M | $6M | $4M | $3M | $2M | $3M | $5M | $4M | $5M | $3M | $834.0K | $189.0K | |
| Investing Cash Flow | $-10M | $-6M | $-461.0K | · | $-10M | $-11M | $282.0K | $-6M | $2M | $-14M | $7M | $-14M | $-6M | $-205M | $2M | $9M | |
| Net Debt Issued | $-10M | $-1M | $-1M | · | $-135M | $-8M | $-5M | $-7M | $-3M | $-3M | $-2M | $-2M | $-2M | · | · | · | |
| Stock Repurchased | $40.0K | $271.0K | · | · | $27.0K | $13M | · | $9.0K | $198.0K | $0 | $178.0K | $108.0K | $185.0K | · | · | · | |
| Net Stock Activity | $-40.0K | $-271.0K | · | · | $-27.0K | $-13M | · | $-9.0K | $-198.0K | $0 | $-178.0K | $-108.0K | $-185.0K | · | · | · | |
| Financing Cash Flow | $-4M | $11M | $-15M | · | $9M | $37M | $-15M | $-20M | $8M | $7M | $-8M | $9M | $10M | $88M | $-6M | $319.0K | |
| Net Change in Cash | $21M | $-3M | $-4M | · | $10M | $11M | $-16M | $-8M | $13M | $-4M | $-10M | $3M | $-11M | $-135M | $-96.0K | $-10M | |
| Taxes Paid | $522.0K | $4M | $710.0K | · | $505.0K | $3M | $-45.0K | $88.0K | $3M | $604.0K | $436.0K | $2M | $677.0K | $667.0K | $181.0K | $279.0K | |
| Free Cash Flow | $34M | $-15M | $5M | · | $8M | $-15M | $-8M | $16M | $-2M | $565.0K | $-10M | $-572.0K | $-12M | · | $-10M | $-14M |
수익성 7
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.2% | 1.2% | 0.22% | · | 0.35% | 0.44% | -0.03% | 0.57% | 1.6% | 0.17% | -1.4% | -1.6% | -3.7% | · | -26.8% | -30.3% | |
| Net Margin | 0.30% | 2.0% | -2.5% | · | -13.7% | -18.2% | -3.0% | -2.9% | -1.9% | -4.2% | -4.3% | 0.00% | -8.6% | · | -9.4% | -39.9% | |
| Pretax Margin | 1.0% | 2.3% | -2.7% | · | -15.5% | -21.9% | -2.9% | -2.3% | -1.4% | -2.9% | -5.0% | -4.6% | -6.5% | · | -8.1% | -39.6% | |
| EBITDA Margin | 8.0% | 8.8% | 7.7% | · | 5.6% | 5.1% | 4.1% | 4.8% | 5.6% | 4.5% | 3.1% | 2.7% | 1.1% | · | -25.4% | -28.0% | |
| ROA | 0.08% | 0.54% | -0.71% | · | -3.7% | -5.3% | -0.83% | -0.69% | -0.44% | -0.98% | -1.1% | 0.00% | -2.0% | · | -0.78% | -2.8% | |
| ROE | 0.30% | 1.9% | -2.4% | · | -12.3% | -17.2% | -2.5% | -2.2% | -1.4% | -3.0% | -2.6% | 0.00% | -4.6% | · | -1.3% | -4.7% | |
| ROIC | 0.21% | 0.45% | 0.10% | · | 0.13% | 0.19% | -0.01% | 0.33% | 0.94% | 0.08% | -0.46% | -0.65% | -1.4% | · | -4.3% | -4.0% |
유동성 및 지급능력 4
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.6 | 1.6 | · | 1.4 | 0.9 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.4 | 1.4 | · | 3.8 | 3.6 | |
| Quick Ratio | 0.8 | 0.7 | 0.8 | · | 0.7 | 0.4 | 0.3 | 0.8 | 0.7 | 0.3 | 0.6 | 0.4 | 0.2 | · | 2.6 | 2.4 | |
| Debt / Equity | 1.1 | 1.2 | 1.2 | · | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | · | · | · | |
| LT Debt / Equity | 1.0 | 1.1 | 1.1 | · | 0.9 | 0.4 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | · | · | · |
효율성 3
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | · | 0.1 | 0.1 | |
| Inventory Turnover | 6.8 | 4.7 | 6.1 | · | 5.8 | 4.8 | 5.0 | 3.9 | 3.7 | 3.6 | 3.8 | 4.0 | 4.0 | · | 1.1 | 1.0 | |
| Receivables Turnover | 4.5 | 3.4 | 4.6 | · | 4.6 | 4.0 | 5.3 | 4.0 | 4.2 | 4.8 | 4.6 | 5.6 | 4.4 | · | 1.4 | 1.4 |
가치 평가 (TTM) 14
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $695M | $688M | $663M | · | $629M | $612M | $572M | $552M | $550M | $531M | $430M | $327M | $226M | · | $130M | $127M | |
| Net Income TTM | $-22M | $-55M | $-63M | · | $-63M | $-44M | $-17M | $-18M | $-21M | $-29M | $-26M | $-21M | $-27M | · | $-15M | $-18M | |
| Market Cap | $424M | $389M | $338M | · | $388M | $437M | $322M | $242M | $209M | $248M | $306M | $290M | $220M | · | $340M | $307M | |
| Enterprise Value | $535M | $536M | $474M | · | $511M | $525M | · | $322M | $307M | · | $407M | $391M | · | · | · | · | |
| P/E | -18.2 | -7.0 | -5.3 | · | -6.0 | -9.6 | -19.2 | -13.4 | -9.8 | -8.5 | -11.2 | -8.1 | -5.2 | · | -12.2 | -10.0 | |
| P/S | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.7 | 0.6 | 0.4 | 0.4 | 0.5 | 0.7 | 0.9 | 1.0 | · | 2.6 | 2.4 | |
| P/B | 2.3 | 2.2 | 2.0 | · | 2.1 | 2.3 | 1.7 | 1.4 | 1.2 | 1.4 | 1.5 | 1.4 | 1.1 | · | 1.3 | 1.3 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 1.5 | 1.4 | |
| P / Cash Flow | 11.3 | -35.6 | 37.9 | · | 36.4 | -47.7 | -77.7 | 12.6 | 358.1 | 73.6 | -59.9 | 84.8 | -28.7 | · | -38.7 | -22.3 | |
| P / FCF | 12.4 | -26.2 | 68.4 | · | 49.4 | -28.2 | -39.7 | 14.9 | -129.3 | 439.3 | -31.1 | -507.1 | -18.1 | · | -35.4 | -22.0 | |
| EV / EBITDA | 36.6 | 34.1 | 35.7 | · | 56.8 | 58.3 | · | 48.9 | 38.0 | · | 98.8 | 104.8 | · | · | · | · | |
| EV / FCF | 15.6 | -36.1 | 95.9 | · | 65.2 | -33.9 | · | 19.8 | -190.2 | · | -41.5 | -682.7 | · | · | · | · | |
| EV / Revenue | 0.8 | 0.8 | 0.7 | · | 0.8 | 0.9 | · | 0.6 | 0.6 | · | 0.9 | 1.2 | · | · | · | · | |
| Earnings Yield | -5.5% | -14.3% | -19.0% | · | -16.8% | -10.5% | -5.2% | -7.5% | -10.2% | -11.8% | -9.0% | -12.3% | -19.3% | · | -8.2% | -10.0% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 매출 | $660M | $564M | $528M | $223M | $131M |
| 영업이익률 % | — | 0.64% | -2.9% | -18.1% | -41.2% |
| 순이익 | $-88M | $-17M | $-35M | $-44M | $-38M |
| 희석 EPS | $-1.14 | $-0.27 | $-0.56 | $-0.75 | $-0.67 |
대차대조표
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | — | 0.8 | 0.7 | 0.6 | — |
| 유동비율 | — | 1.6 | 1.6 | 1.5 | 5.6 |
| 당좌 비율 | — | 0.5 | 0.3 | — | 3.8 |
현금 흐름
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | $16M | $-16M | $-42M | $-63M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 44개의 제출자 · $76.6M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 15 (+3 이전 분기 대비) | 6 (+3 이전 분기 대비) | 13 (+4 이전 분기 대비) | 11 (+9 이전 분기 대비) | +1.2M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| GOLDMAN SACHS GROUP INC | $25,113,460 | 5,053,010 | 32.80% | 주식 |
| Rathbones Group PLC | $18,177,377 | 3,657,420 | 23.74% | 주식 |
| Hosking Partners LLP | $13,539,040 | 2,724,153 | 17.68% | 주식 |
| Potomac Capital Management, Inc. | $7,529,550 | 1,515,000 | 9.83% | 주식 |
| DEUTSCHE BANK AG\ | $2,183,356 | 439,307 | 2.85% | 주식 |
| CITADEL ADVISORS LLC | $1,990,058 | 400,414 | 2.60% | 주식 |
| BARCLAYS PLC | $1,244,240 | 250,350 | 1.63% | 주식 |
| INTREPID FAMILY OFFICE LLC | $1,242,500 | 250,000 | 1.62% | 주식 |
| UBS Group AG | $957,475 | 192,651 | 1.25% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $835,457 | 168,100 | 1.09% | 주식 |
| Russell Investments Group, Ltd. | $487,770 | 98,143 | 0.64% | 주식 |
| Connor, Clark & Lunn Investment Management Ltd. | $402,858 | 81,058 | 0.53% | 주식 |
| Hillsdale Investment Management Inc. | $377,720 | 76,000 | 0.49% | 주식 |
| STATE STREET CORP | $347,284 | 69,876 | 0.45% | 주식 |
| XTX Topco Ltd | $294,875 | 59,331 | 0.39% | 주식 |
| SCHWARZ DYGOS WHEELER INVESTMENT ADVISORS LLC | $285,387 | 57,422 | 0.37% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $246,372 | 49,572 | 0.32% | 주식 |
| JANE STREET GROUP, LLC | $185,162 | 37,256 | 0.24% | 주식 |
| Centiva Capital, LP | $152,142 | 30,612 | 0.20% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $147,341 | 29,646 | 0.19% | 주식 |
| Quadrature Capital Ltd | $107,670 | 21,664 | 0.14% | 주식 |
| BlackRock, Inc. | $89,773 | 18,063 | 0.12% | 주식 |
| BANK OF AMERICA CORP /DE/ | $69,332 | 13,950 | 0.09% | 주식 |
| NORTHERN TRUST CORP | $68,024 | 13,687 | 0.09% | 주식 |
| CITADEL ADVISORS LLC | $65,604 | 13,200 | 0.09% | 풋 옵션 |
| Point72 Asset Management, L.P. | $63,203 | 12,717 | 0.08% | 주식 |
| AXQ CAPITAL, LP | $60,425 | 12,158 | 0.08% | 주식 |
| ALGERT GLOBAL LLC | $55,296 | 11,126 | 0.07% | 주식 |
| JANE STREET GROUP, LLC | $51,688 | 10,400 | 0.07% | 콜 옵션 |
| Index Fund Advisors, Inc. | $50,813 | 10,224 | 0.07% | 주식 |
| JPMORGAN CHASE & CO | $45,429 | 9,504 | 0.06% | 주식 |
| MORGAN STANLEY | $32,181 | 6,475 | 0.04% | 주식 |
| IFP Advisors, Inc | $31,763 | 6,391 | 0.04% | 주식 |
| MARSHALL WACE, LLP | $26,853 | 5,403 | 0.04% | 주식 |
| Quarry LP | $5,199 | 1,046 | 0.01% | 주식 |
| Farther Finance Advisors, LLC | $2,992 | 602 | 0.00% | 주식 |
| OSAIC HOLDINGS, INC. | $1,491 | 300 | 0.00% | 주식 |
| SIGNATUREFD, LLC | $403 | 81 | 0.00% | 주식 |
| SIMPLEX TRADING, LLC | $238 | 48 | 0.00% | 주식 |
| Caitong International Asset Management Co., Ltd | $204 | 41 | 0.00% | 주식 |
| GSA CAPITAL PARTNERS LLP | $201 | 40,541 | 0.00% | 주식 |
| Virtu Financial LLC | $89 | 17,905 | 0.00% | 주식 |
| HRT FINANCIAL LP | $67 | 13,562 | 0.00% | 주식 |
| Institute for Wealth Management, LLC. | $20 | 4 | 0.00% | 주식 |
회사 내부자 35 명의 내부자 · 16 임원 · 21 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Lincoln Camagu Mali | CEO: Southern Africa | 2026년 2월 25일 A | 480,755 | 0 | 0 | $0 |
| Herman Kotze | Chief Executive Officer | 2020년 9월 30일 D | 189,800 | 0 | 0 | $0 |
| Andrew James Dunn | Chief Executive Officer - DNI | 2018년 9월 7일 A | — | 0 | 0 | $0 |
| Serge Belamant | Chief Executive Officer | 2016년 9월 2일 D | 475,289 | 0 | 0 | $0 |
| Daniel Luke Smith | Group CFO | 2025년 12월 10일 P | 23,500 | 5 | 0 | $130,204 |
| Phil-Hyun Oh | President of KSNET | 2020년 3월 9일 D | 7,500 | 0 | 0 | $0 |
| Naeem Ebrahim Kola | Group Chief Operating Officer | 2024년 11월 5일 A | 492,088 | 0 | 0 | $0 |
| Ali Mazanderani | Executive Chairman | 2026년 3월 4일 P | 2,448,538 | 3 | 0 | $9,548,684 |
| Steven John Heilbron | Executive | 2025년 1월 2일 A | 750,000 | 0 | 0 | $0 |
| Alexander Michael Ramsay Smith | Chief Accounting Officer | 2022년 3월 1일 A | 226,282 | 0 | 0 | $0 |
| Nunthakumarin Pillay | Managing Dir.: Southern Africa | 2021년 4월 30일 D | 0 | 0 | 0 | $0 |
| Nitin Soma | VP - Information Technology | 2019년 6월 30일 D | 0 | 0 | 0 | $0 |
| Philippus Stefanus Meyer | Managing Director: Transact24 | 2018년 9월 7일 A | 15,000 | 0 | 0 | $0 |
| Philip Marc Belamant | Managing Director: ZAZOO | 2016년 9월 19일 S | 22,635 | 0 | 0 | $0 |
| Brenda Stewart | Senior VP Sales & Marketing | 2009년 9월 10일 M | 23,333 | 0 | 0 | $0 |
| David A Schwarzbach | VP, Business Development | 2006년 1월 9일 A | — | 0 | 0 | $0 |
| Dean Chad Sparrow | 이사 | 2026년 3월 13일 S | 0 | 0 | 6 | $-8,416 |
| Christopher G.B. Meyer | 이사 | 2024년 6월 30일 D | 582,478 | 0 | 0 | $0 |
| Monde Nkosi | 이사 | 2022년 3월 21일 P | 12,955,179 | 0 | 0 | $0 |
| Antony C Ball | 이사 | 2022년 3월 21일 P | 12,955,179 | 0 | 0 | $0 |
| Jabulane Albert Mabuza | 이사 | 2021년 2월 10일 P | 79,303 | 0 | 0 | $0 |
| Ekta Singh-Bushell | 이사 | 2020년 9월 16일 P | 7,000 | 0 | 0 | $0 |
| Paul Edwards | 이사 | 2018년 11월 13일 P | 27,822 | 0 | 0 | $0 |
| Alasdair Jonathan Kemsley Pein | 이사 | 2018년 11월 13일 P | 57,379 | 0 | 0 | $0 |
| Christopher Stefan Seabrooke | 이사 | 2018년 9월 26일 P | 300,000 | 0 | 0 | $0 |
| Alfred T Mockett | 이사 | 2018년 6월 28일 P | 41,549 | 0 | 0 | $0 |
| Brian Kgomotso Mosehla | 이사 | 2013년 10월 31일 D | 1,715 | 0 | 0 | $0 |
| Tom C Tinsley | 이사 | 2011년 8월 26일 A | 7,560 | 0 | 0 | $0 |
| Florian P Wendelstadt | 이사 | 2006년 6월 22일 P | 6,395,574 | 0 | 0 | $0 |
| Chad L Smart | 이사 | 2006년 5월 25일 M | 0 | 0 | 0 | $0 |
| International Finance Corporation ("IFC") | 10% 소유주 | 2026년 4월 16일 S | 5,244,859 | 0 | 49 | $-17,496,283 |
| Value Capital Partners (Pty) Ltd | 10% 소유주 | 2021년 3월 25일 P | 12,425,670 | 0 | 0 | $0 |
| Brait S.A. | 10% 소유주 | 2009년 8월 5일 S | 0 | 0 | 0 | $0 |
| General Atlantic, L.P. | 10% 소유주 | 2009년 4월 7일 J | 0 | 0 | 0 | $0 |
| Maitland Trustees LTD | 10% 소유주 | 2005년 8월 3일 S | 2,454,817 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 12 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| International Finance Corporation ("IFC"), IFC African, Latin American and Caribbean Fund LP ("ALAC"), IFC African, Latin American and Caribbean Fund (GP) LLC, IFC Financial Institutions Growth Fund, LP ("FIG"), IFC FIG Fund (GP), LLP ×2 제출 서류 | 2026년 6월 17일 | 3.85% | 수정본 | — | SEC |
| International Finance Corporation (“IFC”)**, IFC African, Latin American and Caribbean Fund, LP (“ALAC”), IFC African, Latin American and Caribbean Fund (GP) LLC, IFC Financial Institutions Growth Fund, LP (“FIG”), IFC FIG Fund (GP), LLP ×4 제출 서류 | 2024년 12월 4일 | — | 최초 제출 | — | SEC |
| Value Capital Partners (Pty) Ltd ×8 제출 서류 | 2024년 10월 4일 | — | 최초 제출 | — | SEC |
| International Value Advisers, LLC, Charles de Vaulx, Charles de Lardemelle ×3 제출 서류 | 2020년 4월 17일 | — | 최초 제출 | — | SEC |
| General Atlantic LLC, General Atlantic Partners 80, L.P., General Atlantic Partners 82, L.P., GapStar, LLC, GAP Coinvestments III, LLC, GAP Coinvestments IV, LLC, GAPCO GmbH & Co. KG, GAPCO Management GmbH, GAP Coinvestments CDA, L.P. ×6 제출 서류 | 2014년 9월 2일 | — | 최초 제출 | — | SEC |
| Brian Khomotso Mosehla, Mosomo Investment Holdings (Proprietary) Limited, Business Venture Investments No 1567 (Proprietary) Limited (RF) ×2 제출 서류 | 2013년 7월 16일 | — | 최초 제출 | — | SEC |
| South African Private Equity Fund III, L.P., SAPEF G.P. Limited, Capital Partners Group Holdings Limited, Brait S.A. ×4 제출 서류 | 2009년 8월 7일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2006년 7월 7일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2006년 6월 23일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2005년 11월 23일 | — | 최초 제출 | 수동적 투자 | SEC |
| 미공개 보고자, 미공개 보고자 | 2005년 8월 15일 | — | 최초 제출 | 이사회 캠페인 | SEC |
| Brenthurst Private Equity II Limited, Brenthurst Private Equity South Africa I Limited, Brenthurst Limited, Theseus Limited, Maitland Trustees Limited | 2004년 6월 17일 | — | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.