MBINL Merchants Bancorp - Depositary Shares, Each Representing a 1/40th Interest in a Share of 7.625% Fixed Rate Series E Non-Cumulative Perpetual Preferred Stock, without par value
$24.82
가격 · 5월 20, 2026
기준 재무 정보 2월 27, 2026
MBINL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$24.82
시가총액
$1.04B
P/E (TTM)
6.0
EPS (TTM)
$3.78
매출 (TTM)
—
배당 수익률
5.7%
ROE
9.7%
부채/자본
—
52주 범위
$22 – $25
MBINL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
EPS
$3.78
2022-12-31
→
2025-12-31
잉여현금흐름
$-362M
2022-12-31
→
2025-12-31
마진
32.1%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MBINL
동종업계 중앙값
P/E (TTM)
6.0
8.0
P/S (TTM)
1.5
2.7
P/B
0.5
1.2
Price / FCF (주가 / FCF)
-2.9
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MBINL
동종업계 중앙값
Net Profit Margin (순이익률)
32.1%
19.0%
ROA
1.1%
1.4%
ROE
9.7%
12.4%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MBINL
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MBINL
동종업계 중앙값
Revenue YoY (매출 YoY)
1.6%
—
Revenue CAGR 3Y (매출 CAGR 3년)
15.3%
—
Revenue CAGR 5Y (매출 CAGR 5년)
14.1%
—
EPS YoY
-40.0%
—
Net Income YoY (순이익 YoY)
-31.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MBINL
동종업계 중앙값
Payout Ratio (지급 비율)
27.2%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
5.7%
지급 비율
27.2%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 3월 13일 | $0.4770 |
| 2025년 12월 15일 | $0.4770 |
| 2025년 9월 15일 | $0.4770 |
| 2025년 6월 13일 | $0.4770 |
| 2025년 3월 14일 | $0.4770 |
| 2024년 12월 13일 | $0.1960 |
MBINL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
9 명의 애널리스트
- 적극 매수 2 22.2%
- 매수 5 55.6%
- 보유 2 22.2%
- 매도 0 0.0%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.05%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $1.25 | $1.19 | 0.06% |
| 2025년 12월 31일 | $1.28 | $0.96 | 0.32% |
| 2025년 9월 30일 | $0.97 | $0.81 | 0.16% |
| 2025년 6월 30일 | $0.60 | $1.14 | -0.54% |
| 2025년 3월 31일 | $1.04 | $1.28 | -0.24% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| MBINL | $1.04B | 6.0 | 1.6% | 32.1% | 9.7% | — |
| RDN | $4.88B | 8.7 | -0.76% | 48.7% | 12.4% | — |
| UWMC | — | 36.5 | 18.2% | 0.87% | 1.6% | — |
| PFSI | $6.86B | 14.2 | -25.2% | 2491.9% | 12.0% | — |
| NMIH | $3.11B | 8.3 | 8.5% | 55.0% | 15.5% | — |
| MBIN | — | — | — | — | — | — |
| AGM | — | 10.6 | 8.9% | 50.8% | 12.7% | — |
| WD | $2.01B | 36.7 | 9.0% | 4.6% | 3.2% | — |
| VEL | $822M | 7.5 | 36.8% | 56.5% | 17.7% | — |
| BETR | — | — | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $630M | $162M | $34M | $59M | $90M | $51M | $28M | $19M | $14M | |
| Interest Income | $1.20B | $1.30B | $1.08B | $481M | $312M | $283M | $212M | $141M | $94M | $73M | $56M | |
| Pretax Income | $264M | $423M | $348M | $291M | $305M | $243M | $102M | $84M | $77M | $55M | $47M | |
| Income Tax | $45M | $102M | $69M | $71M | $78M | $63M | $25M | $21M | $22M | $22M | $19M | |
| Net Income | $219M | $320M | $279M | $220M | $227M | $181M | $77M | $63M | $55M | $33M | $28M | |
| EPS (Basic) | $3.78 | $6.32 | $5.66 | $4.49 | $4.78 | $3.85 | $1.58 | $2.08 | $2.28 | $1.47 | $1.35 | |
| EPS (Diluted) | $3.78 | $6.30 | $5.64 | $4.47 | $4.76 | $3.85 | $1.58 | $2.07 | $2.28 | $1.47 | $1.35 | |
| Shares (Basic) | 45,871,698 | 44,855,100 | 43,224,042 | 43,164,477 | 43,172,078 | 43,113,741 | 43,057,688 | 28,692,955 | 22,551,452 | 21,111,208 | 21,075,475 | |
| Shares (Diluted) | 45,942,730 | 45,004,786 | 43,345,799 | 43,316,904 | 43,325,303 | 43,167,113 | 43,118,561 | 28,724,419 | 22,568,154 | 21,113,435 | 21,075,475 |
대차대조표 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $226M | $1.03B | $180M | $507M | $337M | $360M | $446M | $447M | |
| PP&E (Net) | $74M | $59M | $42M | $35M | $31M | $30M | $29M | $15M | $5M | $5M | · | |
| PP&E (Gross) | $90M | $72M | $54M | $44M | $38M | $35M | $32M | $18M | $8M | $7M | · | |
| Accum. Depreciation | $16M | $13M | $11M | $9M | $7M | $5M | $3M | $3M | $3M | $3M | · | |
| Goodwill | $8M | $8M | $16M | $16M | $16M | $16M | $16M | $17M | $4M | $523.0K | $523.0K | |
| Intangibles | $36.0K | $59.0K | $742.0K | $1M | $2M | $2M | $4M | $4M | $2M | · | · | |
| Total Assets | $19.45B | $18.81B | $16.95B | $12.62B | $11.28B | $9.65B | $6.37B | $3.88B | $3.39B | $2.72B | $2.27B | |
| Total Liabilities | $17.17B | $16.56B | $15.25B | $11.16B | $10.12B | $8.83B | $5.72B | $3.46B | $3.03B | $2.51B | · | |
| Long-term Debt | · | · | · | · | $1.03B | $1.35B | $181M | $195M | $57M | $57M | · | |
| Common Stock | $243M | $240M | $140M | $138M | $138M | $136M | $136M | $135M | $135M | $20M | · | |
| Retained Earnings | $1.49B | $1.33B | $1.06B | $833M | $657M | $462M | $305M | $245M | $192M | $145M | · | |
| AOCI | $-33.0K | $-133.0K | $-2M | $-11M | $-1M | $374.0K | $458.0K | $-310.0K | $-1M | $-628.0K | · | |
| Stockholders' Equity | $2.28B | $2.24B | $1.70B | $1.46B | $1.16B | $811M | $654M | $421M | $367M | $206M | $148M | |
| Liabilities + Equity | $19.45B | $18.81B | $16.95B | $12.62B | $11.28B | $9.65B | $6.37B | $3.88B | $3.39B | $2.72B | · | |
| Shares Outstanding | 45,893,172 | 45,767,166 | 43,242,928 | 43,113,127 | 43,180,079 | 43,120,625 | 28,706,438 | 28,694,036 | 28,685,167 | 21,111,200 | · |
현금 흐름 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred Tax | $8M | $5M | $-2M | $5M | $5M | $-692.0K | $-978.0K | $2M | $-2M | $-1M | $482.0K | |
| Amort. of Intangibles | · | · | · | · | $218.0K | $218.0K | $218.0K | $218.0K | $82.0K | $0 | $0 | |
| Operating Cash Flow | $-341M | $-835M | $-356M | $976M | $-49M | $-875M | $-1.26B | $204M | $-176M | $-150M | $118M | |
| CapEx | $21M | $18M | $8M | $7M | $4M | $4M | $14M | $9M | $788.0K | $1M | $322.0K | |
| Investing Cash Flow | $-196M | $-874M | $-3.26B | $-2.86B | $-474M | $-2.53B | $-958M | $-509M | $-523M | $-265M | $-349M | |
| Stock Issued | · | $98M | · | · | · | · | · | · | $106M | · | $4M | |
| Stock Repurchased | · | · | · | $4M | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $98M | · | $-4M | · | · | · | · | $106M | · | · | |
| Dividends Paid | $59M | $51M | $49M | $38M | $31M | $24M | $17M | $10M | $8M | $6M | $4M | |
| Financing Cash Flow | $273M | $1.60B | $3.97B | $1.08B | $1.38B | $3.08B | $2.38B | $282M | $613M | $414M | $448M | |
| Net Change in Cash | $-264M | $-108M | $358M | $-806M | $853M | $-327M | $170M | $-23M | $-86M | $-1M | $217M | |
| Taxes Paid | $48M | $80M | $67M | $67M | $79M | $57M | $19M | $17M | $27M | $22M | $19M | |
| Free Cash Flow | $-362M | $-854M | $-364M | $969M | $-53M | $-879M | $-1.27B | $194M | $-177M | · | · | |
| Levered FCF | · | · | $-869M | $847M | $-78M | $-922M | $-1.34B | $157M | $-196M | · | · |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 32.1% | 47.8% | 49.6% | 49.4% | 52.2% | 51.3% | 45.6% | 45.1% | 47.9% | · | · | |
| Pretax Margin | 38.7% | 63.0% | 61.8% | 65.5% | 70.0% | 69.2% | 60.3% | 60.2% | 67.5% | · | · | |
| ROA | 1.1% | 1.7% | 1.7% | 1.8% | 2.0% | 1.9% | 1.2% | 1.6% | 1.7% | · | · | |
| ROE | 9.7% | 15.3% | 16.8% | 15.3% | 20.1% | 23.0% | 12.0% | 15.2% | 17.9% | · | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.6% | 19.2% | 26.6% | 2.1% | 23.8% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 15.3% | 15.5% | 17.0% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.1% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -40.0% | 11.7% | 26.2% | -6.1% | 23.6% | · | · | · | · | · | · | |
| EPS CAGR 3Y | -5.4% | 9.8% | 13.6% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -0.37% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -31.7% | 14.7% | 27.1% | -3.2% | 25.8% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -0.14% | 12.2% | 15.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 3.9% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 20.2% | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $681M | $671M | $563M | $444M | $435M | $352M | $169M | $140M | $114M | · | · | |
| Net Income TTM | $219M | $320M | $279M | $220M | $227M | $181M | $77M | $63M | $55M | · | · | |
| Market Cap | $1.04B | $1.16B | · | · | · | · | · | · | · | · | · | |
| P/E | 6.0 | 4.0 | · | · | · | · | · | · | · | · | · | |
| P/S | 1.5 | 1.7 | · | · | · | · | · | · | · | · | · | |
| P/B | 0.5 | 0.5 | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.5 | 0.5 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -3.1 | -1.4 | · | · | · | · | · | · | · | · | · | |
| P / FCF | -2.9 | -1.4 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 5.7% | 4.4% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 16.6% | 24.9% | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | 27.2% | 16.0% | 17.4% | 17.3% | 13.8% | 13.1% | 22.3% | 16.2% | 14.5% | · | · | |
| Annual Payout | $59M | $51M | $49M | $38M | $31M | $24M | $17M | $10M | $8M | · | · |
손익계산서 9
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | $187M | $187M | $179M | $152M | $111M | $86M | $49M | $17M | $10M | |
| Interest Income | $307M | $302M | $304M | $287M | $321M | $339M | $328M | $314M | $312M | $297M | $258M | $211M | $181M | $134M | $89M | $76M | |
| Pretax Income | $74M | $65M | $49M | $76M | $128M | $81M | $99M | $114M | $99M | $107M | $69M | $73M | $75M | $77M | $72M | $67M | |
| Income Tax | $6M | $10M | $11M | $18M | $32M | $20M | $23M | $27M | $22M | $25M | $3M | $18M | $18M | $19M | $18M | $17M | |
| Net Income | $68M | $55M | $38M | $58M | $96M | $61M | $76M | $87M | $77M | $82M | $65M | $55M | $57M | $58M | $54M | $50M | |
| EPS (Basic) | $1.28 | $0.97 | $0.60 | $0.93 | $1.84 | $1.17 | $1.50 | $1.81 | $1.60 | $1.68 | $1.31 | $1.07 | $1.12 | $1.22 | $1.12 | $1.03 | |
| EPS (Diluted) | $1.28 | $0.97 | $0.60 | $0.93 | $1.84 | $1.17 | $1.49 | $1.80 | $1.58 | $1.68 | $1.31 | $1.07 | $1.12 | $1.22 | $1.11 | $1.02 | |
| Shares (Basic) | -91,723,111 | 45,887,143 | 45,883,644 | 45,824,022 | -88,779,897 | 45,759,667 | 44,569,345 | 43,305,985 | -86,429,684 | 43,238,724 | 43,235,398 | 43,179,604 | -86,343,388 | 43,107,975 | 43,209,824 | 43,190,066 | |
| Shares (Diluted) | -91,851,132 | 45,950,216 | 45,929,563 | 45,914,083 | -89,070,237 | 45,910,052 | 44,698,324 | 43,466,647 | -86,605,581 | 43,351,208 | 43,309,393 | 43,290,779 | -86,637,266 | 43,258,925 | 43,335,211 | 43,360,034 |
대차대조표 15
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | · | $377M | $370M | · | $324M | $258M | $412M | |
| PP&E (Net) | $74M | $75M | $71M | $68M | $59M | $53M | $47M | $42M | · | $37M | $37M | $36M | · | $35M | $35M | $35M | |
| PP&E (Gross) | $90M | · | · | · | $72M | · | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $16M | · | · | · | $13M | · | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | |
| Intangibles | $36.0K | · | · | · | $59.0K | · | · | $149.0K | $742.0K | $831.0K | $949.0K | $1M | $1M | $1M | $1M | $2M | |
| Total Assets | $19.45B | $19.35B | $19.14B | $18.80B | $18.81B | $18.65B | $18.21B | $17.82B | $16.95B | $16.50B | $15.87B | $14.24B | $12.62B | $11.98B | $11.09B | $9.65B | |
| Total Liabilities | $17.17B | $17.13B | $16.96B | $16.64B | $16.56B | $16.71B | $16.32B | $16.05B | · | $14.86B | $14.31B | $12.74B | · | $10.57B | $9.86B | $8.46B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | $97M | $1.44B | · | |
| Common Stock | $243M | $242M | $241M | $241M | $240M | $239M | $238M | $140M | · | $140M | $139M | $138M | · | $137M | $137M | $138M | |
| Retained Earnings | $1.49B | $1.43B | $1.39B | $1.37B | $1.33B | $1.25B | $1.20B | $1.14B | · | $998M | $929M | $876M | · | $788M | $738M | $695M | |
| AOCI | $-33.0K | $-211.0K | $-247.0K | $-77.0K | $-133.0K | $96.0K | $-510.0K | $-1M | · | $-5M | $-7M | $-8M | · | $-12M | $-8M | $-6M | |
| Stockholders' Equity | $2.28B | $2.23B | $2.18B | $2.16B | $2.24B | $1.94B | $1.89B | $1.78B | $1.70B | $1.63B | $1.56B | $1.51B | $1.46B | $1.41B | $1.23B | $1.19B | |
| Liabilities + Equity | $19.45B | $19.35B | $19.14B | $18.80B | $18.81B | $18.65B | $18.21B | $17.82B | · | $16.50B | $15.87B | $14.24B | · | $11.98B | $11.09B | $9.65B | |
| Shares Outstanding | 45,893,172 | 45,889,238 | 45,885,458 | 45,881,706 | 45,767,166 | 45,764,023 | 45,757,567 | 43,354,718 | · | 43,240,212 | 43,237,300 | 43,233,618 | · | 43,109,578 | 43,106,505 | 43,267,776 |
현금 흐름 11
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $-398M | $30M | $-121M | $148M | $-10M | $-493M | $51M | $-384M | $736M | $-550M | $-241M | $-302M | $-858M | $959M | $-421M | $1.30B | |
| CapEx | $4M | $6M | $4M | $7M | $6M | $5M | $5M | $2M | $4M | $516.0K | $2M | $1M | $583.0K | $1M | $1M | $4M | |
| Investing Cash Flow | $13M | $-181M | $-26M | $-903.0K | $-44M | $181M | $-317M | $-695M | $-911M | $7M | $-1.24B | $-1.12B | $187M | $-1.70B | $-1.10B | $-247M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $4M | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-4M | · | |
| Dividends Paid | $15M | $15M | $15M | $15M | $15M | $12M | $12M | $13M | $12M | $12M | $12M | $12M | $12M | $9M | $9M | $9M | |
| Financing Cash Flow | $-620.0K | $102M | $273M | $-102M | $-72M | $372M | $298M | $1.00B | $352M | $572M | $1.49B | $1.57B | $573M | $805M | $1.37B | $-1.67B | |
| Net Change in Cash | $-386M | $-49M | $126M | $45M | $-125M | $61M | $32M | $-76M | $177M | $30M | $8M | $143M | $-98M | $66M | $-153M | $-621M | |
| Taxes Paid | $-95.0K | $7M | $38M | $3M | $21M | $13M | $45M | $783.0K | $17M | $20M | $29M | $966.0K | $19M | $19M | $29M | $-497.0K | |
| Free Cash Flow | · | · | · | $141M | · | · | · | $-386M | · | · | · | $-303M | · | · | · | $1.29B | |
| Levered FCF | · | · | · | · | · | · | · | $-529M | · | · | · | $-385M | · | · | · | $1.28B |
수익성 4
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | 32.0% | 21.2% | 39.9% | · | 41.0% | 47.9% | 51.8% | · | 53.1% | 48.2% | 47.8% | · | 51.0% | 48.5% | 50.0% | |
| Pretax Margin | · | 37.8% | 27.3% | 52.4% | · | 54.4% | 62.2% | 68.1% | · | 69.4% | 50.6% | 63.8% | · | 67.5% | 64.8% | 66.6% | |
| ROA | · | 0.29% | 0.20% | 0.32% | · | 0.35% | 0.45% | 0.54% | · | 0.57% | 0.48% | 0.46% | · | 0.51% | 0.51% | 0.52% | |
| ROE | · | 2.6% | 1.9% | 3.0% | · | 3.4% | 4.4% | 5.3% | · | 5.3% | 4.7% | 4.1% | · | 4.6% | 4.7% | 4.6% |
효율성 1
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
가치 평가 (TTM) 11
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $646M | $634M | $623M | · | $636M | $640M | $616M | · | $522M | $483M | $459M | · | $439M | $434M | $420M | |
| Net Income TTM | · | $212M | $234M | $283M | · | $302M | $322M | $311M | · | $259M | $236M | $225M | · | $218M | $218M | $215M | |
| Market Cap | · | $1.06B | $1.06B | $1.15B | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | · | 6.3 | 5.5 | 4.6 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | · | 1.6 | 1.7 | 1.8 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | · | 0.5 | 0.5 | 0.5 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | · | 0.5 | 0.5 | 0.5 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | 7.7 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | · | · | 8.1 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | · | 15.9% | 18.2% | 21.6% | · | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | 25.5% | · | · | · | 14.4% | · | · | · | 22.1% | · | · | · | 17.5% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| 순이익 | $219M | $320M | — | — | — |
| 희석 EPS | $3.78 | $6.30 | — | — | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-362M | $-854M | — | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.