NMIH 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$38.87
시가총액 (MRQ)$2.93B
P/E (TTM)7.6
EPS (TTM)$5.09
매출 (TTM)$731M
ROE (TTM)15.4%
52주 범위$35–$47
NMIH 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$706M2016-12-31 → 2025-12-31
EPS$4.922016-12-31 → 2025-12-31
잉여현금흐름$413M2016-12-31 → 2025-12-31
순이익률54.1%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NMIH
5년 평균
동종업계 중앙값
결론
P/E (TTM)
7.65년 평균 ≈7.7
≈7.7
10.3
저평가
P/S (TTM)
4.05년 평균 ≈4.0
≈4.0
4.6
적정 가치
P/B (MRQ)
1.15년 평균 ≈1.2
≈1.2
1.1
적정 가치
주가 / FCF (TTM)
6.65년 평균 ≈6.8
≈6.8
·
·
주가 / 현금 흐름 (TTM)
6.55년 평균 ≈6.6
≈6.6
7.6
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
1.15년 평균 ≈1.2
≈1.2
·
·
PEG Ratio (PEG 비율)
≈0.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NMIH
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
1.6%5년 평균 ≈2.0%
≈2.0%
1.7%
약함
세전 마진 (TTM)
69.3%5년 평균 ≈69.3%
≈69.3%
65.5%
최상위권
순이익률 (TTM)
54.1%5년 평균 ≈53.9%
≈53.9%
53.6%
최상위권
ROA (TTM)
10.4%5년 평균 ≈11.2%
≈11.2%
1.8%
최상위권
ROE (TTM)
15.4%5년 평균 ≈16.6%
≈16.6%
12.4%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NMIH
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
8.5%5년 평균 ≈10.3%
≈10.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
10.5%5년 평균 ≈10.3%
≈10.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
10.3%
·
·
·
EPS YoY
11.1%5년 평균 ≈18.4%
≈18.4%
·
·
Net Income YoY (순이익 YoY)
8.0%5년 평균 ≈18.2%
≈18.2%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
13.2%5년 평균 ≈17.9%
≈17.9%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
18.2%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
9.9%5년 평균 ≈16.4%
≈16.4%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
17.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
NMIH
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.925년 평균 ≈$3.85
≈$3.85
·
·
Revenue / Share (주당 매출)
$8.945년 평균 ≈$7.10
≈$7.10
·
·
Cash Flow / Share (주당 현금 흐름)
$5.305년 평균 ≈$4.33
≈$4.33
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NMIH
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.2
≈0.2
0.2
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$3.1M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈3.0%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 27, 2026
$1.38
$1.31
5.7%
2026년 3월 31일
$1.28
$1.26
1.8%
2025년 12월 31일
$1.20
$1.21
-1.1%
2025년 9월 30일
$1.21
$1.23
-1.6%
2025년 6월 30일
$1.22
$1.23
-0.64%
2025년 3월 31일
$1.28
$1.12
14.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$706M
$651M
$579M
$523M
$485M
$433M
$379M
$275M
$183M
$124M
$54M
$19M
Operating Expenses
$207M
$188M
$166M
$146M
$188M
$215M
$162M
$139M
$130M
$96M
$81M
$74M
Interest Expense
·
·
$32M
$32M
$32M
$24M
$12M
$15M
$14M
$15M
$2M
·
Other Non-op
·
·
·
·
·
·
·
$-16M
$-18M
$-17M
$-152.0K
$3M
Pretax Income
$500M
$463M
$413M
$377M
$297M
$218M
$217M
$136M
$53M
$11M
$-28M
$-51M
Income Tax
$111M
$103M
$91M
$84M
$66M
$47M
$45M
$28M
$31M
$-53M
$0
$-2M
Net Income
$389M
$360M
$322M
$293M
$231M
$172M
$172M
$108M
$22M
$64M
$-28M
$-49M
EPS (Basic)
$5.01
$4.51
$3.91
$3.45
$2.70
$2.20
$2.54
$1.66
$0.37
$1.08
$-0.47
$-0.84
EPS (Diluted)
$4.92
$4.43
$3.84
$3.39
$2.65
$2.13
$2.47
$1.60
$0.35
$1.05
$-0.47
$-0.84
Shares (Basic)
77,626,000
79,844,000
82,407,000
84,921,000
85,620,000
78,023,000
67,573,000
65,019,000
59,816,000
59,071,000
58,683,000
58,281,425
Shares (Diluted)
79,038,000
81,273,000
83,854,000
85,999,000
86,885,000
79,263,000
69,721,000
67,652,000
62,186,000
60,829,000
58,683,000
58,281,425
EBITDA
$11M
$12M
$12M
$12M
$11M
$10M
$9M
$8M
$7M
$5M
$3M
$6M
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
·
$19M
$48M
$57M
$103M
PP&E (Net)
$22M
$26M
$30M
$32M
$32M
$30M
$26M
$25M
$23M
$20M
$15M
$12M
PP&E (Gross)
$115M
$111M
$105M
$96M
$86M
$72M
$59M
$49M
$39M
$30M
$20M
$14M
Accum. Depreciation
$94M
$85M
$75M
$64M
$53M
$43M
$33M
$24M
$16M
$10M
$5M
$2M
Goodwill
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Assets
$3.84B
$3.35B
$2.94B
$2.52B
$2.45B
$2.17B
$1.36B
$1.09B
$895M
$840M
$662M
$463M
Deferred Tax
$479M
$386M
$302M
$194M
$164M
$113M
$56M
$3M
$0
·
·
·
Total Liabilities
$1.25B
$1.13B
$1.01B
$902M
$885M
$797M
$434M
$391M
$386M
$364M
$260M
$36M
Long-term Debt
·
·
·
$396M
$395M
$393M
$146M
$147M
$144M
$144M
$144M
$0
Paid-in Capital
$1.02B
$1.00B
$991M
$973M
$955M
$938M
$707M
$682M
$585M
$577M
$570M
$563M
Retained Earnings
$1.97B
$1.58B
$1.22B
$901M
$608M
$377M
$205M
$33M
$-74M
$-97M
$-161M
$-133M
Treasury Stock
$352M
$247M
$149M
$57M
$0
·
·
·
·
·
·
·
AOCI
$-46M
$-125M
$-140M
$-204M
$1M
$54M
$17M
$-15M
$-3M
$-5M
$-7M
$-4M
Stockholders' Equity
$2.59B
$2.22B
$1.93B
$1.61B
$1.57B
$1.37B
$930M
$702M
$509M
$476M
$403M
$427M
Liabilities + Equity
$3.84B
$3.35B
$2.94B
$2.52B
$2.45B
$2.17B
$1.36B
$1.09B
$895M
$840M
$662M
$463M
Shares Outstanding
76,285,242
78,601,000
80,881,000
83,550,000
85,793,000
85,163,000
68,358,074
66,318,849
60,517,512
59,145,161
·
·
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$11M
$12M
$12M
$12M
$11M
$10M
$9M
$8M
$7M
$5M
$3M
$6M
Stock-based Comp
$20M
$20M
$17M
$15M
$17M
$11M
$13M
$13M
$9M
$7M
$8M
$9M
Deferred Tax
$72M
$81M
$91M
$84M
$66M
$47M
$45M
$26M
$30M
$-53M
$0
$4.0K
Other Non-cash
$-73M
$-79M
$-98M
$-91M
$1M
$14M
$-31M
$-9M
$-435.0K
$49M
$58M
$13M
Operating Cash Flow
$419M
$394M
$343M
$313M
$326M
$253M
$208M
$146M
$68M
$72M
$41M
$-21M
CapEx
$7M
$7M
$9M
$11M
$12M
$12M
$10M
$8M
$9M
$11M
$6M
$8M
Investing Cash Flow
$-316M
$-339M
$-200M
$-290M
$-374M
$-630M
$-194M
$-221M
$-93M
$-80M
$-230M
$68M
Debt Issued
$0
$420M
$0
$0
$0
$400M
$0
$149M
$0
$0
$148M
$0
Net Debt Issued
$0
$15M
·
$0
·
$252M
$-2M
$2M
$-2M
$-2M
$148M
·
Stock Issued
·
·
·
$0
$0
$220M
$0
$79M
$0
$0
$0
$1M
Stock Repurchased
$105M
$98M
$92M
$57M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-105M
$-98M
$-92M
$-57M
$0
$220M
$0
$79M
$183.0K
$532.0K
$415.0K
$1M
Financing Cash Flow
$-113M
$-97M
$-90M
$-56M
$-2M
$463M
$2M
$81M
$-3M
$-2M
$143M
$-23.0K
Net Change in Cash
$-10M
$-42M
$52M
$-32M
$-50M
$86M
$16M
$6M
$-29M
$-10M
$-46M
$47M
Taxes Paid
$42M
$20M
$20.0K
$-20.0K
$457.0K
$70.0K
$64.0K
$867.0K
$1M
·
·
·
Free Cash Flow
$413M
$387M
$333M
$303M
$313M
$240M
$198M
$138M
$59M
$60M
$35M
$-29M
Levered FCF
·
·
$308M
$278M
$289M
$221M
$189M
$126M
$54M
·
·
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
55.0%
55.3%
55.6%
56.0%
47.6%
39.6%
45.4%
39.2%
12.1%
53.2%
-51.8%
-220.2%
Pretax Margin
70.8%
71.2%
71.3%
72.1%
61.2%
50.3%
57.2%
49.4%
28.9%
9.2%
-51.8%
-231.0%
EBITDA Margin
1.6%
1.8%
2.0%
2.3%
2.3%
2.3%
2.5%
2.8%
3.7%
4.0%
6.0%
26.1%
ROA
10.8%
11.5%
11.8%
11.8%
10.0%
9.7%
14.0%
10.9%
2.5%
8.8%
-4.9%
-10.4%
ROE
15.5%
16.3%
17.3%
18.7%
15.0%
12.8%
19.1%
15.8%
4.3%
15.0%
-6.7%
-11.0%
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.2
0.2
0.2
0.3
0.3
0.2
0.2
0.1
0.0
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$33.98
$28.21
$23.81
$19.31
$18.25
$16.08
$13.61
$10.58
$8.41
·
·
·
Revenue / Share
$8.94
$8.01
$6.90
$6.09
$5.58
$5.47
$5.43
$4.07
$2.94
$2.04
·
·
Cash Flow / Share
$5.30
$4.84
$4.09
$3.64
$3.75
$3.19
$2.99
$2.16
$1.09
$1.18
·
·
Cash / Share
·
·
·
·
·
·
·
·
$0.32
·
·
·
EPS (TTM)
$4.92
$4.43
$3.84
$3.39
$2.65
$2.13
$2.47
$1.60
$0.35
$1.05
$-0.47
$-0.84
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.5%
12.4%
10.6%
7.9%
11.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.5%
10.3%
10.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
11.1%
15.4%
13.3%
27.9%
24.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
13.2%
18.7%
21.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
18.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
8.0%
11.8%
10.0%
26.7%
34.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
9.9%
15.9%
23.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
17.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$706M
$651M
$579M
$523M
$485M
$433M
$379M
$275M
$183M
$124M
$54M
$19M
Net Income TTM
$389M
$360M
$322M
$293M
$231M
$172M
$172M
$108M
$22M
$64M
$-28M
$-49M
Market Cap
$3.11B
$2.89B
$2.40B
$1.75B
$1.87B
$1.93B
$2.27B
$1.18B
$1.03B
·
·
·
P/E
8.3
8.3
7.7
6.2
8.2
10.6
13.4
11.2
48.6
10.1
-14.4
-10.9
P/S
4.4
4.4
4.1
3.3
3.9
4.5
6.0
4.3
5.6
·
·
·
P/B
1.2
1.3
1.2
1.1
1.2
1.4
2.4
1.7
2.0
·
·
·
P / Tangible Book
1.2
1.3
1.2
1.1
1.2
1.4
·
·
·
·
·
·
P / Cash Flow
7.4
7.3
7.0
5.6
5.8
7.6
10.9
8.1
15.2
·
·
·
P / FCF
7.5
7.5
7.2
5.8
6.0
8.0
11.4
8.6
17.4
·
·
·
Earnings Yield
12.1%
12.0%
12.9%
16.2%
12.1%
9.4%
7.4%
9.0%
2.1%
9.9%
-6.9%
-9.2%
손익계산서11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$188M
$183M
$181M
$179M
$174M
$173M
$167M
$166M
$162M
$156M
$151M
$148M
$143M
$137M
$133M
$131M
Operating Expenses
$51M
$59M
$60M
$55M
$50M
$42M
$56M
$47M
$43M
$42M
$46M
$41M
$39M
$41M
$38M
$32M
Interest Expense
·
·
·
·
·
·
·
·
·
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Pretax Income
$137M
$125M
$121M
$124M
$124M
$131M
$111M
$119M
$119M
$115M
$105M
$107M
$104M
$96M
$95M
$99M
Income Tax
$31M
$26M
$27M
$28M
$27M
$29M
$25M
$27M
$27M
$26M
$22M
$23M
$24M
$22M
$22M
$22M
Net Income
$106M
$99M
$94M
$96M
$96M
$103M
$86M
$93M
$92M
$89M
$83M
$84M
$80M
$74M
$73M
$77M
EPS (Basic)
$1.40
$1.30
$1.23
$1.24
$1.23
$1.31
$1.09
$1.17
$1.15
$1.10
$1.03
$1.02
$0.97
$0.89
$0.87
$0.91
EPS (Diluted)
$1.38
$1.28
$1.21
$1.22
$1.21
$1.28
$1.07
$1.15
$1.13
$1.08
$1.01
$1.00
$0.95
$0.88
$0.86
$0.90
Shares (Basic)
75,779,000
76,175,000
·
77,410,000
77,987,000
78,407,000
·
79,549,000
80,117,000
80,726,000
81,005,000
82,096,000
82,958,000
83,600,000
83,592,000
84,444,000
Shares (Diluted)
76,585,000
77,435,000
·
78,830,000
79,256,000
79,858,000
·
81,045,000
81,300,000
82,099,000
82,685,000
83,670,000
84,190,000
84,840,000
84,809,000
85,485,000
EBITDA
·
$2M
·
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
·
대차대조표14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$21M
$21M
$22M
$23M
$24M
$25M
$26M
$27M
$29M
$30M
·
$32M
$32M
$32M
·
$32M
PP&E (Gross)
·
·
$115M
·
·
·
$111M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$94M
·
·
·
$85M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$3M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
Total Assets
$4.00B
$3.91B
$3.84B
$3.73B
$3.59B
$3.46B
$3.35B
$3.32B
$3.10B
$3.01B
·
$2.76B
$2.69B
$2.63B
·
$2.40B
Deferred Tax
$511M
$492M
$479M
$463M
$441M
$419M
$386M
$381M
$348M
$323M
·
$257M
$242M
$223M
·
$167M
Total Liabilities
$1.29B
$1.28B
$1.25B
$1.21B
$1.17B
$1.13B
$1.13B
$1.12B
$1.06B
$1.03B
·
$971M
$941M
$927M
·
$878M
Paid-in Capital
$1.01B
$1.01B
$1.02B
$1.01B
$1.01B
$1.00B
$1.00B
$998M
$993M
$989M
·
$981M
$977M
$974M
·
$969M
Retained Earnings
$2.18B
$2.07B
$1.97B
$1.88B
$1.78B
$1.69B
$1.58B
$1.50B
$1.40B
$1.31B
·
$1.14B
$1.06B
$976M
·
$828M
Treasury Stock
$411M
$379M
$352M
$321M
$296M
$273M
$247M
$218M
$201M
$174M
·
$117M
$98M
$71M
·
$51M
AOCI
$-74M
$-68M
$-46M
$-54M
$-73M
$-94M
$-125M
$-82M
$-151M
$-150M
·
$-214M
$-187M
$-172M
·
$-221M
Stockholders' Equity
$2.71B
$2.63B
$2.59B
$2.51B
$2.42B
$2.32B
$2.22B
$2.20B
$2.05B
$1.98B
$1.93B
$1.79B
$1.75B
$1.71B
$1.61B
$1.53B
Liabilities + Equity
$4.00B
$3.91B
$3.84B
$3.73B
$3.59B
$3.46B
$3.35B
$3.32B
$3.10B
$3.01B
·
$2.76B
$2.69B
$2.63B
·
$2.40B
Shares Outstanding
75,367,346
76,149,574
76,285,242
77,095,871
77,717,841
78,301,469
78,600,726
79,320,863
79,763,893
80,545,535
80,881,000
81,630,452
82,289,763
83,279,886
83,550,000
83,796,313
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$5M
$5M
$6M
$5M
$5M
$5M
$7M
$4M
$4M
$4M
$6M
$4M
$4M
$3M
$3M
$4M
Other Non-cash
·
$10M
·
·
·
$-9M
·
·
·
$15M
·
·
·
$9M
·
·
Operating Cash Flow
$143M
$116M
$62M
$128M
$128M
$101M
$36M
$128M
$118M
$112M
$30M
$121M
$102M
$90M
$32M
$108M
CapEx
$2M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$3M
$3M
$2M
$3M
$2M
Investing Cash Flow
$-108M
$-48M
$-118M
$-57M
$-94M
$-48M
$-86M
$-41M
$-175M
$-38M
$-82M
$2M
$-86M
$-34M
$-108M
$-34M
Stock Repurchased
$32M
$28M
$31M
$25M
$24M
$26M
$29M
$17M
$27M
$25M
$32M
$19M
$26M
$15M
$5M
$21M
Net Stock Activity
·
$-28M
·
·
·
$-26M
·
·
·
$-25M
·
·
·
$-15M
·
·
Financing Cash Flow
$-33M
$-41M
$-31M
$-25M
$-24M
$-34M
$-29M
$-17M
$-20M
$-31M
$-28M
$-19M
$-26M
$-17M
$-6M
$-20M
Net Change in Cash
$1M
$27M
$-87M
$46M
$10M
$20M
$-79M
$71M
$-77M
$43M
$-80M
$103M
$-10M
$39M
$-81M
$53M
Taxes Paid
$14M
$32.0K
$10M
$9M
$23M
$0
$11M
$9M
·
·
$-1.0K
$20.0K
·
·
$-20.0K
$0
Free Cash Flow
·
$115M
·
·
·
$99M
·
·
·
$109M
·
·
·
$88M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$103M
·
·
·
$82M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
56.3%
54.1%
·
53.7%
55.3%
59.2%
·
55.9%
56.8%
57.0%
·
56.7%
56.3%
54.4%
·
58.8%
Pretax Margin
72.9%
68.1%
·
69.2%
71.1%
75.8%
·
71.8%
73.2%
73.3%
·
72.4%
72.9%
70.3%
·
75.5%
EBITDA Margin
·
1.4%
·
·
·
1.7%
·
·
·
1.9%
·
·
·
2.1%
·
·
ROA
2.8%
2.7%
·
2.7%
2.9%
3.2%
·
3.0%
3.2%
3.2%
·
3.2%
3.2%
2.9%
·
3.2%
ROE
4.1%
4.0%
·
4.1%
4.3%
4.8%
·
4.7%
4.9%
4.8%
·
5.1%
4.9%
4.6%
·
5.1%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$35.89
$34.57
·
$32.62
$31.14
$29.65
·
$27.67
$25.65
$24.56
·
$21.94
$21.25
$20.49
·
$18.21
Revenue / Share
$2.45
$2.37
·
$2.27
$2.19
$2.17
·
$2.05
$1.99
$1.90
·
$1.77
$1.69
$1.61
·
$1.53
Cash Flow / Share
·
$1.50
·
·
·
$1.27
·
·
·
$1.36
·
·
·
$1.06
·
·
EPS (TTM)
$5.09
$4.92
·
$4.78
$4.71
$4.63
·
$4.37
$4.22
$4.04
·
$3.69
$3.59
$3.50
·
$3.23
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$731M
$717M
·
$692M
$680M
$668M
·
$636M
$618M
$598M
·
$561M
$543M
$533M
·
$515M
Net Income TTM
$395M
$386M
·
$381M
$378M
$374M
·
$357M
$348M
$337M
·
$312M
$305M
$300M
·
$280M
Market Cap
$3.10B
$2.86B
·
$2.96B
$3.28B
$2.82B
·
$3.27B
$2.72B
$2.60B
·
$2.21B
$2.12B
$1.86B
·
$1.71B
P/E
8.1
7.6
·
8.0
9.0
7.8
·
9.4
8.1
8.0
·
7.3
7.2
6.4
·
6.3
P/S
4.2
4.0
·
4.3
4.8
4.2
·
5.1
4.4
4.4
·
3.9
3.9
3.5
·
3.3
P/B
1.1
1.1
·
1.2
1.4
1.2
·
1.5
1.3
1.3
·
1.2
1.2
1.1
·
1.1
P / Tangible Book
1.1
1.1
·
1.2
1.4
1.2
·
1.5
1.3
1.3
·
1.2
1.2
1.1
·
1.1
P / Cash Flow
·
24.6
·
·
·
27.9
·
·
·
23.3
·
·
·
20.7
·
·
Earnings Yield
12.4%
13.1%
·
12.5%
11.2%
12.8%
·
10.6%
12.4%
12.5%
·
13.6%
13.9%
15.7%
·
15.9%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$706M
$651M
$579M
$523M
$485M
순이익
$389M
$360M
$322M
$293M
$231M
희석 EPS
$4.92
$4.43
$3.84
$3.39
$2.65
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$413M
$387M
$333M
$303M
$313M
기관 투자자 (13F)
375개의 제출자
· $3.3B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자375
보유 가치$3.3B
신규 포지션40
청산 포지션39
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
40 (-7 이전 분기 대비)
39 (+7 이전 분기 대비)
142 (+6 이전 분기 대비)
115 (-16 이전 분기 대비)
+993K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.