MERC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
MERC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
Price / FCF (주가 / FCF)
ⓘ
-0.4
—
📌
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
Operating Margin (영업이익률)
ⓘ
-21.3%
—
📌
Net Profit Margin (순이익률)
ⓘ
-26.7%
-24.8%
📌
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
Debt / Equity (부채 / 자기자본 비율)
ⓘ
23.6
356.9
📌
Current Ratio (유동비율)
ⓘ
3.1
2.1
📌
Quick Ratio (당좌 비율)
ⓘ
1.7
—
📌
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
Revenue YoY (매출 YoY)
ⓘ
-8.6%
—
📌
Revenue CAGR 3Y (매출 CAGR 3년)
ⓘ
-6.4%
—
📌
Revenue CAGR 5Y (매출 CAGR 5년)
ⓘ
5.6%
—
📌
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
EPS (Diluted) (EPS (희석))
ⓘ
$-7.44
—
📌
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
Payout Ratio (지급 비율)
ⓘ
-2.0%
—
📌
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당락일 금액
2025년 6월 26일 $0.0750
2025년 3월 26일 $0.0750
2024년 12월 18일 $0.0750
2024년 9월 25일 $0.0750
2024년 6월 26일 $0.0750
2024년 3월 26일 $0.0750
2023년 12월 19일 $0.0750
2023년 9월 26일 $0.0750
2023년 6월 27일 $0.0750
2023년 3월 28일 $0.0750
2022년 12월 20일 $0.0750
2022년 9월 27일 $0.0750
2022년 6월 28일 $0.0750
2022년 3월 29일 $0.0750
2021년 12월 21일 $0.0650
2021년 9월 28일 $0.0650
2021년 6월 29일 $0.0650
2021년 3월 30일 $0.0650
2020년 12월 22일 $0.0650
2020년 9월 28일 $0.0650
MERC 분석가 합의
강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매도
9 명의 애널리스트
적극 매수
0
0.0%
매수
0
0.0%
보유
5
55.6%
매도
2
22.2%
적극 매도
2
22.2%
12개월 목표 주가
3 명의 애널리스트
· 2026-08-13
중앙값 목표
$0.75
+59.5%
평균 목표
$0.75
+59.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
기간
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$-1.13
$-0.58
-0.55%
2026년 3월 31일
$-0.78
$-0.55
-0.23%
2025년 12월 31일
$-1.38
$-0.94
-0.44%
2025년 9월 30일
$-1.21
$-0.71
-0.50%
2025년 6월 30일
$-1.29
$-0.21
-1.1%
2025년 3월 31일
$-0.33
$-0.15
-0.18%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
연간
12
분기별
16
손익계산서
14
MERC의 연간 손익계산서 데이터
지표
추세
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
+
Revenue ⓘ
12-point trend, +59.0%
$1.87B
$2.04B
$1.99B
$2.28B
$1.80B
$1.42B
$1.62B
$1.46B
$1.17B
$932M
$1.03B
$1.18B
+
Cost of Revenue ⓘ
·
·
·
·
·
·
·
·
·
·
·
$888M
+
SG&A Expense ⓘ
12-point trend, +138.8%
$114M
$116M
$123M
$106M
$79M
$67M
$74M
$61M
$50M
$45M
$46M
$48M
+
Operating Income ⓘ
12-point trend, -345.8%
$-398M
$15M
$-189M
$392M
$347M
$64M
$84M
$268M
$169M
$115M
$166M
$162M
+
Interest Expense ⓘ
5-point trend, -23.8%
·
·
·
·
·
·
·
$51M
$55M
$52M
$54M
$68M
+
Other Non-op ⓘ
12-point trend, -56.9%
$1M
$7M
$7M
$24M
$14M
$6M
$6M
$-18M
$873.0K
$-4M
$-7M
$3M
+
Pretax Income ⓘ
12-point trend, -590.6%
$-511M
$-87M
$-270M
$345M
$261M
$-11M
$10M
$177M
$104M
$59M
$105M
$104M
+
Income Tax ⓘ
12-point trend, +20.6%
$-13M
$-2M
$-28M
$98M
$90M
$6M
$19M
$49M
$33M
$25M
$29M
$-17M
+
Net Income ⓘ
12-point trend, -540.0%
$-498M
$-85M
$-242M
$247M
$171M
$-17M
$-10M
$129M
$70M
$35M
$76M
$113M
+
EPS (Basic) ⓘ
12-point trend, -508.8%
$-7.44
$-1.27
$-3.65
$3.74
$2.59
$-0.26
$-0.15
$1.97
$1.09
$0.54
$1.17
$1.82
+
EPS (Diluted) ⓘ
12-point trend, -511.0%
$-7.44
$-1.27
$-3.65
$3.71
$2.58
$-0.26
$-0.15
$1.96
$1.08
$0.54
$1.17
$1.81
+
Shares (Basic) ⓘ
12-point trend, +7.9%
66,934,388
66,821,951
66,407,248
66,100,040
65,944,494
65,768,485
65,553,196
65,133,467
64,915,955
64,631,491
64,380,565
62,012,947
+
Shares (Diluted) ⓘ
12-point trend, +7.1%
66,934,388
66,821,951
66,407,248
66,602,386
66,284,003
65,768,485
65,553,196
65,770,840
65,393,105
65,098,265
64,776,792
62,514,870
+
EBITDA ⓘ
12-point trend, -199.1%
$-238M
$186M
$-16M
$537M
$479M
$193M
$210M
$365M
$252M
$186M
$234M
$240M
대차대조표
28
MERC의 연간 대차대조표 데이터
지표
추세
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
+
Cash & Equivalents ⓘ
12-point trend, +251.3%
$187M
$185M
$314M
$354M
$346M
$361M
$351M
$240M
$143M
$137M
$100M
$53M
+
Receivables ⓘ
12-point trend, +111.8%
$299M
$327M
$306M
$352M
$345M
$227M
$209M
$253M
$206M
$124M
$134M
$141M
+
Inventory ⓘ
12-point trend, +145.2%
$359M
$362M
$414M
$450M
$357M
$272M
$273M
$304M
$177M
$133M
$141M
$147M
+
Prepaid Expense ⓘ
12-point trend, +207.0%
$21M
$18M
$23M
$22M
$17M
$15M
$12M
$14M
$9M
$4M
$5M
$7M
+
Current Assets ⓘ
12-point trend, +141.9%
$866M
$910M
$1.09B
$1.18B
$1.06B
$875M
$845M
$811M
$852M
$402M
$389M
$358M
+
PP&E (Net) ⓘ
12-point trend, +26.3%
$1.12B
$1.25B
$1.41B
$1.34B
$1.14B
$1.11B
$1.07B
$1.03B
$845M
$738M
$762M
$883M
+
PP&E (Gross) ⓘ
12-point trend, +95.0%
$3.17B
$2.82B
$2.94B
$2.69B
$2.45B
$2.39B
$2.16B
$2.00B
$1.79B
$1.51B
$1.48B
$1.63B
+
Accum. Depreciation ⓘ
12-point trend, +176.7%
$2.06B
$1.57B
$1.53B
$1.35B
$1.31B
$1.28B
$1.09B
$975M
$944M
$771M
$718M
$743M
+
Goodwill ⓘ
4-point trend, +0.00
·
$0
$35M
$31M
$0
·
·
·
·
·
·
·
+
Intangibles ⓘ
10-point trend, +379.3%
$26M
$50M
$53M
$61M
$48M
$52M
$53M
$54M
$25M
·
·
$5M
+
Other Non-current Assets ⓘ
12-point trend, -28.4%
$6M
$14M
$12M
$48M
$39M
$32M
$26M
$18M
$2M
$8M
$8M
$9M
+
Total Assets ⓘ
12-point trend, +56.3%
$2.04B
$2.26B
$2.66B
$2.73B
$2.35B
$2.13B
$2.07B
$1.98B
$1.72B
$1.16B
$1.18B
$1.31B
+
Accounts Payable ⓘ
12-point trend, +163.4%
$269M
$249M
$279M
$377M
$282M
$211M
$256M
$194M
$134M
$92M
$103M
$102M
+
Accrued Liabilities ⓘ
12-point trend, +61.8%
$86M
$74M
$87M
$97M
$76M
$61M
$112M
$96M
$68M
$40M
$56M
$53M
+
Short-term Debt ⓘ
$0
·
·
·
·
·
·
·
·
·
·
·
+
Current Liabilities ⓘ
12-point trend, +145.6%
$284M
$257M
$286M
$378M
$283M
$212M
$256M
$195M
$430M
$93M
$104M
$116M
+
Capital Leases ⓘ
12-point trend, -54.9%
$4M
$5M
$8M
$9M
$7M
$10M
$11M
$0
$20M
$20M
$6M
$9M
+
Deferred Tax ⓘ
12-point trend, +163.1%
$58M
$75M
$97M
$126M
$95M
$77M
$90M
$93M
$31M
$6M
$13M
$22M
+
Other Non-current Liabilities ⓘ
12-point trend, -21.4%
$12M
$12M
$14M
$14M
$14M
$11M
$14M
$14M
$27M
$26M
$12M
$15M
+
Total Liabilities ⓘ
12-point trend, +127.5%
$1.97B
$1.83B
$2.03B
$1.89B
$1.66B
$1.53B
$1.52B
$1.39B
$1.17B
$780M
$800M
$867M
+
Long-term Debt ⓘ
6-point trend, +61.5%
·
·
·
·
·
·
$1.09B
$1.04B
$959M
$618M
$638M
$674M
+
Total Debt ⓘ
12-point trend, +133.5%
$1.61B
$1.47B
$1.61B
$1.35B
$1.24B
$1.15B
$1.09B
$1.04B
$663M
$618M
$638M
$688M
+
Common Stock ⓘ
12-point trend, +4.2%
$67M
$67M
$66M
$66M
$66M
$66M
$66M
$65M
$65M
$65M
$64M
$64M
+
Retained Earnings ⓘ
12-point trend, -376.4%
$-277M
$231M
$336M
$598M
$371M
$217M
$256M
$302M
$206M
$166M
$161M
$100M
+
AOCI ⓘ
12-point trend, -66.2%
$-87M
$-231M
$-127M
$-180M
$-91M
$-28M
$-117M
$-128M
$-59M
$-185M
$-172M
$-52M
+
Stockholders' Equity ⓘ
12-point trend, -84.5%
$68M
$430M
$635M
$839M
$694M
$601M
$550M
$581M
$551M
$379M
$383M
$439M
+
Liabilities + Equity ⓘ
12-point trend, +56.3%
$2.04B
$2.26B
$2.66B
$2.73B
$2.35B
$2.13B
$2.07B
$1.98B
$1.72B
$1.16B
$1.18B
$1.31B
+
Shares Outstanding ⓘ
12-point trend, +4.2%
66,983,000
66,871,000
66,525
66,167
66,037,000
65,868,000
65,629,000
65,202,000
65,017,000
64,694,000
64,502,000
64,274,000
현금 흐름
19
MERC의 연간 현금 흐름 데이터
지표
추세
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
+
D&A ⓘ
12-point trend, +105.2%
$160M
$171M
$173M
$144M
$132M
$129M
$126M
$97M
$85M
$72M
$68M
$78M
+
Stock-based Comp ⓘ
12-point trend, +44.1%
$2M
$4M
$6M
$7M
$2M
$928.0K
$3M
$4M
$3M
$5M
$2M
$2M
+
Deferred Tax ⓘ
12-point trend, +48.6%
$-11M
$-36M
$-36M
$7M
$19M
$-15M
$-8M
$17M
$22M
$17M
$18M
$-22M
+
Amort. of Intangibles ⓘ
9-point trend, +66.5%
$7M
$6M
$14M
$12M
$4.8K
$4M
$6M
$5M
$4M
·
·
·
+
Restructuring ⓘ
Flat — no change across 2 periods
·
·
·
·
·
·
·
·
·
·
$0
$0
+
Other Non-cash ⓘ
12-point trend, +1459.4%
$355M
$36M
$31M
$-44M
$-142M
$-56M
$132M
$-9M
$-39M
$12M
$-5M
$-26M
+
Operating Cash Flow ⓘ
12-point trend, -94.1%
$9M
$90M
$-69M
$361M
$182M
$42M
$244M
$237M
$142M
$141M
$159M
$145M
+
CapEx ⓘ
12-point trend, +155.9%
$89M
$84M
$136M
$179M
$159M
$79M
$132M
$87M
$58M
$43M
$47M
$35M
+
Investing Cash Flow ⓘ
12-point trend, -111.4%
$-81M
$-67M
$-200M
$-425M
$-178M
$-60M
$-139M
$-467M
$-122M
$-44M
$-50M
$-38M
+
Net Debt Issued ⓘ
12-point trend, +100.0%
$0
$-300M
$0
$0
$-825M
$0
$-104M
$-317M
$-235M
$-23M
$-11M
$-891M
+
Stock Issued ⓘ
3-point trend, -100.0%
·
·
·
·
·
·
·
·
·
$0
$0
$54M
+
Stock Repurchased ⓘ
4-point trend, +0.00
·
·
·
·
$0
$162.0K
$754.0K
$0
·
·
·
·
+
Net Stock Activity ⓘ
6-point trend, -100.0%
·
·
·
·
$0
$-162.0K
$-754.0K
·
·
$0
$0
$54M
+
Dividends Paid ⓘ
12-point trend, +10039000.00
$10M
$20M
$20M
$20M
$17M
$22M
$35M
$41M
$30M
$30M
$7M
$0
+
Financing Cash Flow ⓘ
12-point trend, +145.4%
$80M
$-153M
$229M
$81M
$-19M
$26M
$6M
$15M
$289M
$-62M
$-57M
$-176M
+
Net Change in Cash ⓘ
12-point trend, +102.0%
$2M
$-129M
$-40M
$8M
$-15M
$10M
$111M
$-220M
$320M
$32M
$45M
$-95M
+
Taxes Paid ⓘ
2-point trend, +599.8%
$26M
·
·
·
·
·
·
·
·
·
·
$4M
+
Free Cash Flow ⓘ
12-point trend, -172.7%
$-80M
$6M
$-205M
$182M
$23M
$-37M
$112M
$150M
$84M
$98M
$113M
$110M
+
Levered FCF ⓘ
5-point trend, +255.6%
·
·
·
·
·
·
·
$112M
$47M
$68M
$74M
$32M
수익성
7
MERC의 연간 수익성 데이터
지표
추세
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
+
Operating Margin ⓘ
12-point trend, -254.6%
-21.3%
0.73%
-9.5%
17.2%
19.2%
4.5%
5.2%
18.4%
14.3%
12.2%
16.0%
13.8%
+
Net Margin ⓘ
12-point trend, -376.7%
-26.7%
-4.2%
-12.1%
10.8%
9.5%
-1.2%
-0.59%
8.8%
6.0%
3.8%
7.3%
9.6%
+
Pretax Margin ⓘ
12-point trend, -408.6%
-27.4%
-4.2%
-13.5%
15.1%
14.4%
-0.78%
0.59%
12.2%
8.9%
6.4%
10.2%
8.9%
+
EBITDA Margin ⓘ
12-point trend, -162.3%
-12.7%
9.1%
-0.82%
23.5%
26.6%
13.5%
13.0%
25.0%
21.6%
19.9%
22.7%
20.4%
+
ROA ⓘ
12-point trend, -393.9%
-23.1%
-3.5%
-9.0%
9.7%
7.6%
-0.82%
-0.48%
7.0%
4.9%
3.0%
6.1%
7.9%
+
ROE ⓘ
12-point trend, -782.4%
-193.5%
-18.0%
-37.2%
31.7%
25.9%
-3.0%
-1.7%
22.3%
15.2%
9.2%
18.4%
28.4%
+
ROIC ⓘ
12-point trend, -238.8%
-23.2%
0.77%
-7.5%
12.8%
11.8%
5.7%
-5.2%
12.0%
9.3%
6.7%
11.7%
16.7%
유동성 및 지급능력
5
MERC의 연간 유동성 및 지급능력 데이터
지표
추세
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
+
Current Ratio ⓘ
12-point trend, -6.7%
3.1
3.5
3.8
3.1
3.8
4.1
3.3
4.1
2.0
4.3
3.7
3.3
+
Quick Ratio ⓘ
12-point trend, +1.8%
1.7
2.0
2.2
1.9
2.4
2.8
2.2
2.5
0.8
2.8
2.2
1.7
+
Debt / Equity ⓘ
12-point trend, +1405.5%
23.6
3.4
2.5
1.6
1.8
1.9
2.0
1.8
1.2
1.6
1.7
1.6
+
LT Debt / Equity ⓘ
12-point trend, +1432.5%
23.6
3.4
2.5
1.6
1.8
1.9
2.0
1.8
1.2
1.6
1.7
1.5
+
Interest Coverage ⓘ
5-point trend, +117.2%
·
·
·
·
·
·
·
5.2
3.0
2.2
3.1
2.4
효율성
3
MERC의 연간 효율성 데이터
지표
추세
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
+
Asset Turnover ⓘ
12-point trend, +6.2%
0.9
0.8
0.7
0.9
0.8
0.7
0.8
0.8
0.8
0.8
0.8
0.8
+
Inventory Turnover ⓘ
·
·
·
·
·
·
·
·
·
·
·
5.6
+
Receivables Turnover ⓘ
12-point trend, -29.7%
6.0
6.1
6.1
6.5
6.3
6.5
7.0
6.4
7.1
7.2
7.5
8.5
주당
6
MERC의 연간 주당 데이터
지표
추세
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
+
Book Value / Share ⓘ
12-point trend, -85.1%
$1.02
$6.43
$9.55
$12.68
$10.51
$9.12
$8.39
$8.92
$8.47
$5.86
$5.94
$6.83
+
Revenue / Share ⓘ
12-point trend, +48.5%
$27.91
$30.58
$30.02
$34.25
$27.20
$21.64
$24.78
$22.16
$17.88
$14.31
$15.95
$18.80
+
Cash Flow / Share ⓘ
12-point trend, -94.5%
$0.13
$1.35
$-1.04
$5.42
$2.75
$0.63
$3.73
$3.60
$2.17
$2.16
$2.46
$2.31
+
Cash / Share ⓘ
12-point trend, +237.1%
$2.79
$2.77
$4.72
$5.35
$5.23
$5.48
$5.35
$3.69
$2.20
$2.11
$1.54
$0.83
+
Dividend / Share ⓘ
12-point trend, +0.15
$0
$0
$0
$0
$0
$0
$1
$0
$0
$0
$0
$0
+
EPS (TTM) ⓘ
12-point trend, -511.0%
$-7.44
$-1.27
$-3.65
$3.71
$2.58
$-0.26
$-0.15
$1.96
$1.08
$0.54
$1.17
$1.81
성장률
6
MERC의 연간 성장률 데이터
지표
추세
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
+
Revenue YoY ⓘ
5-point trend, -132.1%
-8.6%
2.5%
-12.6%
26.5%
26.7%
·
·
·
·
·
·
·
+
Revenue CAGR 3Y ⓘ
3-point trend, -154.1%
-6.4%
4.2%
11.9%
·
·
·
·
·
·
·
·
·
+
Revenue CAGR 5Y ⓘ
5.6%
·
·
·
·
·
·
·
·
·
·
·
+
EPS YoY ⓘ
·
·
·
43.8%
·
·
·
·
·
·
·
·
+
Net Income YoY ⓘ
·
·
·
44.5%
·
·
·
·
·
·
·
·
+
Dividend CAGR 5Y ⓘ
-14.4%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)
17
MERC의 연간 가치 평가 (TTM) 데이터
지표
추세
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
+
Revenue TTM ⓘ
12-point trend, +59.0%
$1.87B
$2.04B
$1.99B
$2.28B
$1.80B
$1.42B
$1.62B
$1.46B
$1.17B
$932M
$1.03B
$1.18B
+
Net Income TTM ⓘ
12-point trend, -540.0%
$-498M
$-85M
$-242M
$247M
$171M
$-17M
$-10M
$129M
$70M
$35M
$76M
$113M
+
Market Cap ⓘ
12-point trend, -83.2%
$133M
$435M
$631M
$770M
$792M
$675M
$807M
$681M
$930M
$689M
$584M
$790M
+
Enterprise Value ⓘ
12-point trend, +8.9%
$1.55B
$1.72B
$1.93B
$1.76B
$1.68B
$1.46B
$1.54B
$1.48B
$1.45B
$1.17B
$1.12B
$1.42B
+
P/E ⓘ
12-point trend, -103.9%
-0.3
-5.1
-2.6
3.1
4.6
-39.4
-82.0
5.3
13.2
19.7
7.7
6.8
+
P/S ⓘ
12-point trend, -89.4%
0.1
0.2
0.3
0.3
0.4
0.5
0.5
0.5
0.8
0.7
0.6
0.7
+
P/B ⓘ
12-point trend, +8.3%
1.9
1.0
1.0
0.9
1.1
1.1
1.5
1.2
1.7
1.8
1.5
1.8
+
P / Tangible Book ⓘ
6-point trend, +157.3%
3.2
1.1
1.2
1.0
1.2
1.2
·
·
·
·
·
·
+
P / Cash Flow ⓘ
12-point trend, +182.7%
15.4
4.8
-9.1
2.1
4.3
16.2
3.3
2.9
6.6
4.9
3.7
5.5
+
P / FCF ⓘ
12-point trend, -123.1%
-1.7
73.8
-3.1
4.2
34.8
-18.3
7.2
4.5
11.1
7.0
5.2
7.2
+
EV / EBITDA ⓘ
12-point trend, -209.9%
-6.5
9.3
-118.4
3.3
3.5
7.6
7.3
4.1
5.7
6.3
4.8
5.9
+
EV / FCF ⓘ
12-point trend, -249.7%
-19.4
292.9
-9.4
9.7
73.9
-39.5
13.8
9.9
17.3
11.9
10.0
13.0
+
EV / Revenue ⓘ
12-point trend, -31.5%
0.8
0.8
1.0
0.8
0.9
1.0
1.0
1.0
1.2
1.3
1.1
1.2
+
Dividend Yield ⓘ
12-point trend, +0.08
7.6%
4.6%
3.2%
2.6%
2.2%
3.2%
4.4%
6.0%
3.2%
4.3%
1.3%
0.00%
+
Earnings Yield ⓘ
12-point trend, -2651.0%
-375.8%
-19.5%
-38.5%
31.9%
21.5%
-2.5%
-1.2%
18.8%
7.5%
5.1%
12.9%
14.7%
+
Payout Ratio ⓘ
11-point trend, -120.6%
-2.0%
-23.6%
-8.2%
8.0%
10.0%
-127.0%
-366.0%
31.7%
42.4%
85.1%
9.8%
·
+
Annual Payout ⓘ
12-point trend, +10039000.00
$10M
$20M
$20M
$20M
$17M
$22M
$35M
$41M
$30M
$30M
$7M
$0
손익계산서
12
MERC의 분기별 손익계산서 데이터
지표
추세
Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
+
Revenue ⓘ
16-point trend, -13.6%
$460M
$489M
$450M
$458M
$454M
$507M
$488M
$502M
$499M
$553M
$470M
$471M
$530M
$523M
$583M
$533M
+
SG&A Expense ⓘ
16-point trend, +30.1%
$32M
$29M
$25M
$29M
$30M
$30M
$26M
$29M
$30M
$32M
$27M
$30M
$32M
$34M
$36M
$24M
+
Operating Income ⓘ
16-point trend, -154.2%
$-59M
$-33M
$-278M
$-68M
$-58M
$7M
$50M
$9M
$-44M
$-448.0K
$-56M
$-3M
$-109M
$-20M
$47M
$109M
+
Other Non-op ⓘ
16-point trend, -93.1%
$503.0K
$2M
$2M
$539.0K
$-1M
$-185.0K
$-2M
$-91.0K
$4M
$5M
$-2M
$3M
$3M
$3M
$137.0K
$7M
+
Pretax Income ⓘ
16-point trend, -191.2%
$-89M
$-60M
$-306M
$-96M
$-88M
$-22M
$20M
$-18M
$-66M
$-23M
$-86M
$-22M
$-126M
$-36M
$29M
$98M
+
Income Tax ⓘ
16-point trend, -142.9%
$-13M
$-8M
$3M
$-15M
$-2M
$732.0K
$3M
$-120.0K
$1M
$-6M
$1M
$4M
$-27M
$-5M
$9M
$31M
+
Net Income ⓘ
16-point trend, -213.8%
$-76M
$-52M
$-309M
$-81M
$-86M
$-22M
$17M
$-18M
$-68M
$-17M
$-87M
$-26M
$-98M
$-31M
$20M
$67M
+
EPS (Basic) ⓘ
16-point trend, -211.9%
$-1.13
$-0.78
$-4.61
$-1.21
$-1.29
$-0.33
$0.25
$-0.26
$-1.01
$-0.25
$-1.32
$-0.39
$-1.48
$-0.46
$0.30
$1.01
+
EPS (Diluted) ⓘ
16-point trend, -213.0%
$-1.13
$-0.78
$-4.61
$-1.21
$-1.29
$-0.33
$0.25
$-0.26
$-1.01
$-0.25
$-1.32
$-0.39
$-1.48
$-0.46
$0.30
$1.00
+
Shares (Basic) ⓘ
16-point trend, +1.4%
67,039,238
66,964,534
-133,837,511
66,964,534
66,914,282
66,893,083
-133,486,602
66,849,720
66,816,843
66,641,990
-132,748,086
66,470,639
66,425,479
66,259,216
-132,166,199
66,132,492
+
Shares (Diluted) ⓘ
16-point trend, +0.7%
67,039,238
66,964,534
-133,837,511
66,964,534
66,914,282
66,893,083
-133,486,602
66,849,720
66,816,843
66,641,990
-132,748,086
66,470,639
66,425,479
66,259,216
-133,000,667
66,588,974
+
EBITDA ⓘ
12-point trend, -114.9%
$-21M
$8M
·
$-28M
$-21M
$47M
·
$50M
$-4M
$40M
·
$38M
$-69M
$27M
·
$141M
대차대조표
27
MERC의 분기별 대차대조표 데이터
지표
추세
Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
+
Cash & Equivalents ⓘ
14-point trend, -72.6%
$79M
$85M
$187M
$98M
$146M
$181M
$185M
$239M
$263M
$274M
·
$344M
$213M
$301M
·
$287M
+
Receivables ⓘ
14-point trend, -4.9%
$309M
$329M
$299M
$328M
$335M
$346M
$327M
$353M
$345M
$368M
·
$267M
$335M
$345M
·
$324M
+
Inventory ⓘ
14-point trend, -2.8%
$375M
$366M
$359M
$385M
$415M
$380M
$362M
$392M
$400M
$408M
·
$422M
$430M
$531M
·
$386M
+
Prepaid Expense ⓘ
14-point trend, -34.9%
$16M
$50M
$21M
$53M
$21M
$43M
$18M
$41M
$26M
$42M
·
$32M
$21M
$19M
·
$24M
+
Current Assets ⓘ
14-point trend, -28.6%
$783M
$835M
$866M
$868M
$938M
$970M
$910M
$1.06B
$1.07B
$1.13B
·
$1.06B
$999M
$1.20B
·
$1.10B
+
PP&E (Net) ⓘ
14-point trend, -17.7%
$1.03B
$1.07B
$1.12B
$1.32B
$1.34B
$1.27B
$1.25B
$1.36B
$1.33B
$1.36B
·
$1.40B
$1.43B
$1.35B
·
$1.25B
+
PP&E (Gross) ⓘ
2-point trend, +12.3%
·
·
$3.17B
·
·
·
$2.82B
·
·
·
·
·
·
·
·
·
+
Accum. Depreciation ⓘ
2-point trend, +31.1%
·
·
$2.06B
·
·
·
$1.57B
·
·
·
·
·
·
·
·
·
+
Goodwill ⓘ
8-point trend, -100.0%
·
·
·
·
·
·
·
$0
$0
$35M
·
$34M
$35M
$35M
$31M
$33M
+
Intangibles ⓘ
14-point trend, -57.6%
$24M
$26M
$26M
$53M
$52M
$50M
$50M
$55M
$55M
$51M
·
$50M
$52M
$52M
·
$57M
+
Other Non-current Assets ⓘ
14-point trend, -74.6%
$12M
$8M
$6M
$6M
$13M
$14M
$14M
$11M
$10M
$10M
·
$45M
$45M
$44M
·
$46M
+
Total Assets ⓘ
14-point trend, -26.5%
$1.87B
$1.96B
$2.04B
$2.29B
$2.38B
$2.34B
$2.26B
$2.50B
$2.48B
$2.61B
·
$2.66B
$2.63B
$2.74B
·
$2.54B
+
Accounts Payable ⓘ
14-point trend, -16.1%
$270M
$276M
$283M
$287M
$294M
$291M
$249M
$272M
$301M
$294M
·
$267M
$370M
$382M
·
$322M
+
Accrued Liabilities ⓘ
14-point trend, -1.2%
$86M
$95M
$86M
$106M
$97M
$97M
$74M
$98M
$103M
$98M
·
$82M
$99M
$101M
·
$87M
+
Short-term Debt ⓘ
·
$94M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
+
Current Liabilities ⓘ
14-point trend, +86.0%
$601M
$385M
$284M
$288M
$302M
$298M
$257M
$279M
$309M
$302M
·
$268M
$370M
$383M
·
$323M
+
Capital Leases ⓘ
14-point trend, -63.3%
$3M
$3M
$4M
$7M
$4M
$4M
$5M
$5M
$6M
$7M
·
$12M
$12M
$10M
·
$8M
+
Deferred Tax ⓘ
14-point trend, -73.1%
$33M
$49M
$58M
$63M
$74M
$69M
$75M
$77M
$87M
$82M
·
$95M
$88M
$121M
·
$123M
+
Other Non-current Liabilities ⓘ
14-point trend, +18.2%
$14M
$12M
$12M
$13M
$12M
$12M
$12M
$14M
$13M
$13M
·
$14M
$14M
$14M
·
$12M
+
Total Liabilities ⓘ
14-point trend, +7.9%
$1.97B
$1.97B
$1.97B
$1.93B
$1.93B
$1.90B
$1.83B
$1.99B
$2.00B
$2.03B
·
$1.99B
$1.90B
$1.92B
·
$1.82B
+
Total Debt ⓘ
12-point trend, -2.5%
$1.31B
$1.60B
·
$1.55B
$1.53B
$1.50B
·
$1.60B
$1.57B
$1.62B
·
$1.59B
$1.40B
$1.38B
·
$1.34B
+
Common Stock ⓘ
14-point trend, +1.4%
$67M
$67M
$67M
$67M
$67M
$67M
$67M
$67M
$67M
$67M
·
$66M
$66M
$66M
·
$66M
+
Retained Earnings ⓘ
14-point trend, -169.5%
$-405M
$-329M
$-277M
$32M
$112M
$204M
$231M
$219M
$242M
$314M
·
$428M
$459M
$563M
·
$583M
+
AOCI ⓘ
14-point trend, +55.4%
$-125M
$-110M
$-87M
$-105M
$-98M
$-197M
$-231M
$-133M
$-183M
$-168M
·
$-187M
$-149M
$-162M
·
$-280M
+
Stockholders' Equity ⓘ
16-point trend, -113.6%
$-98M
$-6M
$68M
$360M
$446M
$437M
$430M
$517M
$488M
$574M
$635M
$665M
$733M
$823M
$839M
$720M
+
Liabilities + Equity ⓘ
14-point trend, -26.5%
$1.87B
$1.96B
$2.04B
$2.29B
$2.38B
$2.34B
$2.26B
$2.50B
$2.48B
$2.61B
·
$2.66B
$2.63B
$2.74B
·
$2.54B
+
Shares Outstanding ⓘ
16-point trend, +1.3%
67,018,000
66,983,000
66,983,000
66,983,000
66,983,000
66,871,000
66,871,000
66,871,000
66,871,000
66,850,000
66,525
66,525,000
66,525,000
66,421,000
66,167,000
66,167,000
현금 흐름
12
MERC의 분기별 현금 흐름 데이터
지표
추세
Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
+
D&A ⓘ
16-point trend, +18.2%
$38M
$41M
$43M
$40M
$38M
$40M
$49M
$42M
$40M
$40M
$44M
$41M
$40M
$48M
$49M
$32M
+
Stock-based Comp ⓘ
16-point trend, -170.6%
$-857.0K
$788.0K
$-1M
$1M
$1M
$1M
$-993.0K
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$3M
$1M
+
Deferred Tax ⓘ
16-point trend, -2237.7%
$-13M
$-8M
$11M
$-11M
$-2M
$-10M
$-15M
$-14M
$7M
$-13M
$-2M
$10M
$-34M
$-10M
$-9M
$620.0K
+
Other Non-cash ⓘ
12-point trend, +363.0%
$37M
$-67M
·
$21M
$45M
$-13M
·
$-25M
$81M
$-41M
·
$-52M
$106M
$-58M
·
$-14M
+
Operating Cash Flow ⓘ
16-point trend, -117.4%
$-15M
$-86M
$46M
$-30M
$-5M
$-3M
$71M
$-14M
$62M
$-29M
$-9M
$-25M
$15M
$-50M
$51M
$87M
+
CapEx ⓘ
16-point trend, -74.9%
$12M
$13M
$14M
$30M
$24M
$20M
$21M
$27M
$18M
$18M
$26M
$37M
$39M
$33M
$50M
$49M
+
Investing Cash Flow ⓘ
16-point trend, +97.9%
$-7M
$-13M
$-11M
$-28M
$-23M
$-20M
$-6M
$-23M
$-20M
$-17M
$-20M
$-29M
$-118M
$-33M
$28M
$-304M
+
Net Debt Issued ⓘ
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
+
Dividends Paid ⓘ
12-point trend, -100.0%
$0
·
$0
$5M
$5M
·
$10M
$5M
$5M
·
$10M
$5M
$5M
·
$10M
$5M
+
Financing Cash Flow ⓘ
16-point trend, -82.5%
$16M
$2M
$53M
$11M
$-3M
$19M
$-119M
$13M
$-53M
$7M
$-2M
$185M
$17M
$28M
$-15M
$91M
+
Net Change in Cash ⓘ
16-point trend, +95.7%
$-6M
$-97M
$89M
$-48M
$-35M
$-3M
$-54M
$-24M
$-11M
$-40M
$-30M
$130M
$-87M
$-53M
$67M
$-133M
+
Free Cash Flow ⓘ
12-point trend, -171.6%
$-27M
$-99M
·
$-60M
$-29M
$-23M
·
$-41M
$44M
$-48M
·
$-63M
$-25M
$-83M
·
$38M
수익성
7
MERC의 분기별 수익성 데이터
지표
추세
Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
+
Operating Margin ⓘ
12-point trend, -162.8%
-12.8%
-6.7%
·
-14.8%
-12.9%
1.3%
·
1.8%
-8.8%
-0.08%
·
-0.73%
-20.5%
-3.9%
·
20.4%
+
Net Margin ⓘ
12-point trend, -231.8%
-16.5%
-10.6%
·
-17.6%
-19.0%
-4.4%
·
-3.5%
-13.5%
-3.0%
·
-5.5%
-18.6%
-5.9%
·
12.5%
+
Pretax Margin ⓘ
12-point trend, -205.5%
-19.4%
-12.3%
·
-20.9%
-19.4%
-4.3%
·
-3.5%
-13.3%
-4.2%
·
-4.7%
-23.7%
-6.9%
·
18.4%
+
EBITDA Margin ⓘ
12-point trend, -117.2%
-4.6%
1.6%
·
-6.1%
-4.6%
9.3%
·
10.1%
-0.77%
7.2%
·
8.0%
-13.0%
5.3%
·
26.4%
+
ROA ⓘ
12-point trend, -227.9%
-3.6%
-2.4%
·
-3.4%
-3.5%
-0.90%
·
-0.68%
-2.6%
-0.62%
·
-1.0%
-3.9%
-1.2%
·
2.8%
+
ROE ⓘ
12-point trend, -540.4%
-43.6%
-24.1%
·
-18.4%
-18.4%
-4.4%
·
-3.0%
-11.1%
-2.4%
·
-3.8%
-13.2%
-3.8%
·
9.9%
+
ROIC ⓘ
12-point trend, -215.6%
-4.2%
-1.8%
·
-3.0%
-2.9%
0.36%
·
0.42%
-2.2%
-0.01%
·
-0.18%
-4.0%
-0.78%
·
3.6%
유동성 및 지급능력
4
MERC의 분기별 유동성 및 지급능력 데이터
지표
추세
Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
+
Current Ratio ⓘ
12-point trend, -61.6%
1.3
2.2
·
3.0
3.1
3.3
·
3.8
3.5
3.7
·
4.0
2.7
3.1
·
3.4
+
Quick Ratio ⓘ
12-point trend, -65.9%
0.6
1.1
·
1.5
1.6
1.8
·
2.1
2.0
2.1
·
2.3
1.5
1.7
·
1.9
+
Debt / Equity ⓘ
12-point trend, -816.9%
-13.3
-289.6
·
4.3
3.4
3.4
·
3.1
3.2
2.8
·
2.4
1.9
1.7
·
1.9
+
LT Debt / Equity ⓘ
12-point trend, -816.9%
-13.3
-272.6
·
4.3
3.4
3.4
·
3.1
3.2
2.8
·
2.4
1.9
1.7
·
1.9
효율성
2
MERC의 분기별 효율성 데이터
지표
추세
Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
+
Asset Turnover ⓘ
12-point trend, -2.9%
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
+
Receivables Turnover ⓘ
12-point trend, -22.4%
1.4
1.4
·
1.3
1.3
1.4
·
1.6
1.5
1.6
·
1.6
1.6
1.4
·
1.8
주당
6
MERC의 분기별 주당 데이터
지표
추세
Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
+
Book Value / Share ⓘ
12-point trend, -113.4%
$-1.46
$-0.08
·
$5.37
$6.67
$6.54
·
$7.73
$7.29
$8.58
·
$10.00
$11.03
$12.39
·
$10.89
+
Revenue / Share ⓘ
12-point trend, -14.2%
$6.87
$7.31
·
$6.84
$6.78
$7.58
·
$7.51
$7.47
$8.30
·
$7.08
$7.98
$7.89
·
$8.00
+
Cash Flow / Share ⓘ
12-point trend, -117.3%
$-0.23
$-1.28
·
$-0.45
$-0.07
$-0.04
·
$-0.21
$0.93
$-0.44
·
$-0.38
$0.22
$-0.75
·
$1.30
+
Cash / Share ⓘ
12-point trend, -72.9%
$1.18
$1.26
·
$1.46
$2.19
$2.71
·
$3.57
$3.94
$4.10
·
$5.17
$3.21
$4.53
·
$4.34
+
Dividend / Share ⓘ
16-point trend, -100.0%
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
+
EPS (TTM) ⓘ
12-point trend, -199.1%
$-4.41
$-3.61
·
$-3.09
$-2.89
$-1.85
·
$-1.91
$-3.13
$-2.58
·
$-1.33
$0.13
$2.95
·
$4.45
가치 평가 (TTM)
15
MERC의 분기별 가치 평가 (TTM) 데이터
지표
추세
Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
+
Revenue TTM ⓘ
12-point trend, -14.1%
$1.86B
$1.91B
·
$1.92B
$1.96B
$2.06B
·
$2.03B
$2.05B
$2.08B
·
$2.06B
$2.16B
$2.22B
·
$2.17B
+
Net Income TTM ⓘ
12-point trend, -199.6%
$-295M
$-241M
·
$-207M
$-194M
$-124M
·
$-128M
$-209M
$-172M
·
$-88M
$9M
$196M
·
$296M
+
Market Cap ⓘ
12-point trend, -94.6%
$44M
$95M
·
$193M
$234M
$411M
·
$453M
$571M
$665M
·
$571M
$537M
$650M
·
$814M
+
Enterprise Value ⓘ
12-point trend, -31.9%
$1.27B
$1.61B
·
$1.64B
$1.61B
$1.73B
·
$1.81B
$1.88B
$2.01B
·
$1.82B
$1.73B
$1.73B
·
$1.87B
+
P/E ⓘ
12-point trend, -105.4%
-0.1
-0.4
·
-0.9
-1.2
-3.3
·
-3.5
-2.7
-3.9
·
-6.5
62.1
3.3
·
2.8
+
P/S ⓘ
12-point trend, -93.7%
0.0
0.0
·
0.1
0.1
0.2
·
0.2
0.3
0.3
·
0.3
0.2
0.3
·
0.4
+
P/B ⓘ
12-point trend, -140.0%
-0.5
-17.2
·
0.5
0.5
0.9
·
0.9
1.2
1.2
·
0.9
0.7
0.8
·
1.1
+
P / Tangible Book ⓘ
10-point trend, -51.2%
·
·
·
0.6
0.6
1.1
·
1.0
1.3
1.4
·
1.0
0.8
0.9
·
1.3
+
P / Cash Flow ⓘ
12-point trend, -131.2%
-2.9
-1.1
·
-6.4
-51.8
-137.6
·
-32.5
9.2
-22.8
·
-22.5
36.5
-13.1
·
9.4
+
P / FCF ⓘ
12-point trend, -107.6%
-1.6
-1.0
·
-3.2
-8.1
-17.8
·
-11.0
12.9
-14.0
·
-9.1
-21.7
-7.8
·
21.4
+
EV / EBITDA ⓘ
12-point trend, -557.2%
-60.6
205.7
·
-58.5
-77.3
36.8
·
35.9
-489.0
50.2
·
48.4
-25.2
62.9
·
13.2
+
EV / FCF ⓘ
12-point trend, -195.2%
-46.6
-16.3
·
-27.3
-56.0
-75.1
·
-44.0
42.4
-42.1
·
-29.0
-69.7
-20.8
·
49.0
+
EV / Revenue ⓘ
12-point trend, -20.6%
0.7
0.8
·
0.9
0.8
0.8
·
0.9
0.9
1.0
·
0.9
0.8
0.8
·
0.9
+
Earnings Yield ⓘ
12-point trend, -1946.8%
-668.2%
-254.2%
·
-107.3%
-82.6%
-30.1%
·
-28.2%
-36.6%
-25.9%
·
-15.5%
1.6%
30.2%
·
36.2%
+
Payout Ratio ⓘ
8-point trend, -100.0%
0.00%
·
·
-6.2%
-5.8%
·
·
-28.6%
-7.4%
·
·
-19.2%
-5.1%
·
·
7.4%
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
매출
$1.87B $2.04B $1.99B $2.28B $1.80B
영업이익률 %
-21.3% 0.73% -9.5% 17.2% 19.2%
순이익
$-498M $-85M $-242M $247M $171M
희석 EPS
$-7.44 $-1.27 $-3.65 $3.71 $2.58
대차대조표
2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
부채 / 자기자본 비율
23.6 3.4 2.5 1.6 1.8
유동비율
3.1 3.5 3.8 3.1 3.8
당좌 비율
1.7 2.0 2.2 1.9 2.4
현금 흐름
2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
잉여현금흐름
$-80M $6M $-205M $182M $23M
나의 지표
나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
연간
0
분기별
0
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F)
77개의 제출자 · $16.5M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
12
(0 이전 분기 대비)
13
(0 이전 분기 대비)
16
(+2 이전 분기 대비)
16
(-7 이전 분기 대비)
-3.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
기관
가치
주식
% 추적된 13F 중
유형
Keeley-Teton Advisors, LLC
$3,687,546
599,601
22.32%
주식
REDWOOD CAPITAL MANAGEMENT, LLC
$3,067,768
4,648,133
18.57%
주식
TORONTO DOMINION BANK
$2,178,000
3,300,000
13.18%
주식
DIMENSIONAL FUND ADVISORS LP
$1,210,550
1,834,167
7.33%
주식
WHITEBOX ADVISORS LLC
$969,367
1,468,738
5.87%
주식
FRANKLIN RESOURCES INC
$519,665
787,371
3.15%
주식
Benefit Street Partners LLC
$519,665
787,371
3.15%
주식
VANGUARD GROUP INC
$430,943
217,648
2.61%
주식
IAT REINSURANCE CO LTD.
$415,800
18,220,000
2.52%
주식
VANGUARD CAPITAL MANAGEMENT LLC
$314,068
475,860
1.90%
주식
Cubist Systematic Strategies, LLC
$291,465
101,203
1.76%
주식
Verition Fund Management LLC
$269,489
408,317
1.63%
주식
GEODE CAPITAL MANAGEMENT, LLC
$268,659
406,858
1.63%
주식
AEGIS FINANCIAL CORP
$203,892
308,927
1.23%
주식
D. E. Shaw & Co., Inc.
$146,771
222,380
0.89%
주식
VANGUARD FIDUCIARY TRUST CO
$144,825
219,432
0.88%
주식
CHARLES SCHWAB INVESTMENT MANAGEMENT INC
$144,512
218,958
0.87%
주식
STATE STREET CORP
$142,316
215,631
0.86%
주식
Atlas FRM LLC
$138,168
209,346
0.84%
주식
BRIDGEWAY CAPITAL MANAGEMENT, LLC
$135,060
204,636
0.82%
주식
Squarepoint Ops LLC
$106,800
161,818
0.65%
주식
Cerity Partners LLC
$99,053
150,080
0.60%
주식
Merrion Investment Management Co, LLC
$99,000
150,000
0.60%
주식
WOLVERINE TRADING, LLC
$86,989
30,100
0.53%
콜 옵션
UBS Group AG
$86,346
130,828
0.52%
주식
VANGUARD PORTFOLIO MANAGEMENT LLC
$77,909
118,044
0.47%
주식
NORTHERN TRUST CORP
$73,403
111,216
0.44%
주식
Empowered Funds, LLC
$67,146
101,736
0.41%
주식
Jain Global LLC
$48,872
74,048
0.30%
주식
Beacon Pointe Advisors, LLC
$45,183
31,819
0.27%
주식
CITADEL ADVISORS LLC
$41,382
62,700
0.25%
콜 옵션
RENAISSANCE TECHNOLOGIES LLC
$41,257
62,511
0.25%
주식
BlackRock, Inc.
$38,452
58,260
0.23%
주식
TUDOR INVESTMENT CORP ET AL
$37,280
56,485
0.23%
주식
SHUFRO ROSE & CO LLC
$35,970
54,500
0.22%
주식
Engineers Gate Manager LP
$28,434
43,082
0.17%
주식
XTX Topco Ltd
$27,978
42,391
0.17%
주식
R Squared Ltd
$27,177
41,177
0.16%
주식
WOLVERINE ASSET MANAGEMENT LLC
$26,004
39,400
0.16%
콜 옵션
LRI Investments, LLC
$24,420
37,000
0.15%
주식
Net Worth Advisory Group
$20,052
30,381
0.12%
주식
READYSTATE ASSET MANAGEMENT LP
$19,800
30,000
0.12%
주식
KESTRA PRIVATE WEALTH SERVICES, LLC
$19,140
29,000
0.12%
주식
WOLVERINE ASSET MANAGEMENT LLC
$17,622
26,700
0.11%
풋 옵션
CITADEL ADVISORS LLC
$15,645
23,705
0.09%
주식
OPPENHEIMER & CO INC
$12,711
19,259
0.08%
주식
Daytona Street Capital LLC
$12,564
20,000
0.08%
주식
IMC-Chicago, LLC
$12,165
18,432
0.07%
주식
LPL Financial LLC
$10,928
16,558
0.07%
주식
GROUP ONE TRADING LLC
$9,820
14,879
0.06%
주식
Vanguard Global Advisers, LLC
$9,799
14,847
0.06%
주식
Point72 Asset Management, L.P.
$8,492
12,867
0.05%
주식
JMN Financial LLC
$7,155
10,841
0.04%
주식
Joel Isaacson & Co., LLC
$6,600
10,000
0.04%
주식
Arax Advisory Partners
$6,204
9,400
0.04%
주식
NATIONAL BANK OF CANADA /FI/
$3,762
5,700
0.02%
주식
MARSHALL WACE, LLP
$2,310
3,500
0.01%
주식
WELLS FARGO & COMPANY/MN
$1,724
2,612
0.01%
주식
Zurcher Kantonalbank (Zurich Cantonalbank)
$1,682
2,549
0.01%
주식
NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO
$1,254
1,900
0.01%
주식
TD Waterhouse Canada Inc.
$1,142
1,700
0.01%
주식
OSAIC HOLDINGS, INC.
$504
764
0.00%
주식
Olistico Wealth, LLC
$498
755
0.00%
주식
BARCLAYS PLC
$494
748
0.00%
주식
GSA CAPITAL PARTNERS LLP
$379
574,502
0.00%
주식
BNP PARIBAS FINANCIAL MARKETS
$295
447
0.00%
주식
SBI Securities Co., Ltd.
$287
435
0.00%
주식
MORGAN STANLEY
$236
357
0.00%
주식
Point72 (DIFC) Ltd
$86
30
0.00%
주식
HRT FINANCIAL LP
$70
106,785
0.00%
주식
CWM, LLC
$32
23
0.00%
주식
Farther Finance Advisors, LLC
$29
44
0.00%
주식
SG Americas Securities, LLC
$26
39,492
0.00%
주식
Virtu Financial LLC
$17
25,794
0.00%
주식
PRICE T ROWE ASSOCIATES INC /MD/
$16
23,005
0.00%
주식
Intesa Sanpaolo S.p.A.
$9
14
0.00%
주식
Caitong International Asset Management Co., Ltd
$1
1
0.00%
주식
회사 내부자
38 명의 내부자 · 15 임원 · 15 이사
내부자
역할
마지막 활동
보유 주식 수
매수 12개월
매도 12개월
순매수/매도 12개월
Estrada Juan Carlos Bueno
CEO & President
2026년 6월 4일
A
—
0
0
$0
David M Gandossi
CEO and President
2022년 2월 16일
M
198,211
0
0
$0
Richard George Short
CFO & Secretary
2026년 6월 4일
A
—
0
0
$0
Carsten Merforth
COO, Wood Products
2026년 6월 4일
A
—
0
0
$0
Adolf Koppensteiner
COO, Pulp Products
2026년 6월 4일
A
—
0
0
$0
Claes Inge Isacsson
Chief Operating Officer
2014년 5월 5일
F
30,936
0
0
$0
Cynthia Margaret Alekson
VP, Controller
2026년 6월 4일
A
—
0
0
$0
Wolfgang Beck
Senior VP Global Wood Sourcing
2026년 6월 4일
A
—
0
0
$0
Guy Arguin
Chief Human Resources Officer
2026년 6월 4일
A
—
0
0
$0
Genevieve Stannus
VP, Treasurer
2026년 6월 4일
A
—
0
0
$0
Wolfram Ridder
Senior VP, Innovation & Gov.
2026년 6월 4일
A
69,116
0
0
$0
Eric Xavier Heine
VP Sales, Marketing& Logistics
2026년 6월 4일
A
20,330
0
0
$0
Jimmy S H Lee
Executive Chairman
2023년 2월 15일
M
1,934,868
0
0
$0
Brian Merwin
VP,Corporate Development
2022년 2월 16일
M
50,413
0
0
$0
David Michael Cooper
VP Sales & Marketing Europe
2017년 2월 23일
M
43,529
0
0
$0
Alice Laberge
이사
2026년 6월 2일
A
—
0
0
$0
Janine North
이사
2026년 6월 2일
A
—
0
0
$0
Rainer Rettig
이사
2026년 6월 2일
A
—
0
0
$0
Thomas Kevin Corrick
이사
2026년 6월 2일
A
—
0
0
$0
James Shepherd
이사
2026년 6월 2일
A
133,471
0
0
$0
Markwart Von Pentz
이사
2026년 6월 2일
A
—
0
0
$0
William Mccartney
이사
2026년 6월 2일
A
96,004
0
0
$0
Linda J Welty
이사
2026년 6월 2일
A
36,290
1
0
$30,900
Martha A M Morfitt
이사
2020년 6월 1일
A
35,225
0
0
$0
Guy W Adams
이사
2011년 12월 15일
S
21,000
0
0
$0
Kenneth A Shields
이사
2011년 6월 2일
J
142,000
0
0
$0
George Levar Malpass
이사
2010년 6월 2일
J
47,000
0
0
$0
Peter R. Kellogg
10% 소유주
2026년 6월 12일
P
1,385,672
51
0
$3,412,277
Alan C. Wallace
—
2025년 6월 2일
A
59,901
0
0
$0
Torbjoern Loeoef
—
2024년 6월 3일
A
—
0
0
$0
David Kent Ure
—
2023년 2월 15일
M
72,145
0
0
$0
Leonhard Nossol
—
2023년 2월 15일
M
82,291
0
0
$0
Keith Purchase
—
2020년 6월 1일
A
65,370
0
0
$0
Eric Lauritzen
—
2018년 5월 21일
S
38,085
0
0
$0
Nancy Orr
—
2017년 6월 1일
A
22,585
0
0
$0
Bernard Picchi
—
2017년 6월 1일
A
56,010
0
0
$0
Graeme Witts
—
2016년 6월 6일
A
163,685
0
0
$0
Werner Eberhard Stueber
—
2007년 3월 5일
M
0
0
0
$0
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자
4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Peter R. Kellogg , Charles K. Kellogg, Goose Creek Capital, Inc., IAT Reinsurance Company Ltd., IAT Insurance Group, Inc., Harco National Insurance Company
×7 제출 서류
2026년 7월 31일
40.25%
수정본
수동적 투자
SEC
미공개 보고자
2009년 3월 10일
—
최초 제출
수동적 투자
SEC
미공개 보고자
2008년 4월 25일
—
최초 제출
—
SEC
미공개 보고자
2008년 3월 4일
—
최초 제출
수동적 투자
SEC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황
12 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
펀드
비중
단위
기준일
출처
PGHY
· Invesco Exchange-Traded Fund Trust …
0.13%
489,000
2026년 8월 8일
일간
SMLF
· iShares Trust
0.01%
471,473 SH
2026년 8월 8일
일간
DFSV
· Dimensional ETF Trust
0.00%
282,930 NS
2026년 4월 30일
N-PORT
DFAT
· Dimensional ETF Trust
0.00%
285,706 NS
2026년 4월 30일
N-PORT
DFAS
· Dimensional ETF Trust
0.00%
161,850 NS
2026년 4월 30일
N-PORT
SCHA
· SCHWAB STRATEGIC TRUST
0.00%
219,198 NS
2026년 5월 31일
N-PORT
DFAC
· Dimensional ETF Trust
0.00%
66,365 NS
2026년 4월 30일
N-PORT
SCHB
· SCHWAB STRATEGIC TRUST
0.00%
26,000 NS
2026년 5월 31일
N-PORT
VXF
· VANGUARD INDEX FUNDS
0.00%
475,860 SH
2026년 8월 8일
일간
DFAU
· Dimensional ETF Trust
0.00%
909 NS
2026년 4월 30일
N-PORT
DFUV
· Dimensional ETF Trust
0.00%
4,085 NS
2026년 4월 30일
N-PORT
VAW
· VANGUARD WORLD FUND
0.00%
118,044 SH
2026년 8월 8일
일간