MGPI MGP Ingredients, Inc. - Common Stock
MGPI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
MGPI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 8월 14일 | $0.1200 |
| 2026년 5월 15일 | $0.1200 |
| 2026년 3월 13일 | $0.1200 |
| 2025년 11월 14일 | $0.1200 |
| 2025년 8월 15일 | $0.1200 |
| 2025년 5월 16일 | $0.1200 |
| 2025년 3월 14일 | $0.1200 |
| 2024년 11월 15일 | $0.1200 |
| 2024년 8월 16일 | $0.1200 |
| 2024년 5월 16일 | $0.1200 |
| 2024년 3월 14일 | $0.1200 |
| 2023년 11월 16일 | $0.1200 |
| 2023년 8월 17일 | $0.1200 |
| 2023년 5월 18일 | $0.1200 |
| 2023년 3월 9일 | $0.1200 |
| 2022년 11월 17일 | $0.1200 |
| 2022년 8월 18일 | $0.1200 |
| 2022년 5월 19일 | $0.1200 |
| 2022년 3월 10일 | $0.1200 |
| 2021년 11월 18일 | $0.1200 |
MGPI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 2 18.2%
- 매수 7 63.6%
- 보유 2 18.2%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
5 명의 애널리스트 · 2026-08-19실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.72 | $0.48 | 0.24% |
| 2026년 3월 31일 | $0.15 | $0.04 | 0.11% |
| 2025년 12월 31일 | $0.63 | $0.51 | 0.12% |
| 2025년 9월 30일 | $0.85 | $0.61 | 0.24% |
| 2025년 6월 30일 | $0.97 | $0.67 | 0.30% |
| 2025년 3월 31일 | $0.36 | $0.37 | -0.01% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| MGPI | $517M | -4.9 | -23.8% | -20.1% | -13.9% | 37.2% |
| STZ | — | — | -10.5% | 18.5% | 22.5% | 51.5% |
| WVVI | $15M | 12.7 | -6.5% | -2.5% | -1.4% | 60.5% |
| AMSS | — | — | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $536M | $704M | $837M | $782M | $627M | $396M | $363M | $376M | $347M | $22M | $19M | $16M | |
| Cost of Revenue | $337M | $417M | $532M | $529M | $428M | $297M | $286M | $292M | $271M | $253M | $269M | $285M | |
| Gross Profit | $199M | $286M | $305M | $253M | $199M | $99M | $77M | $84M | $76M | $65M | $59M | $28M | |
| R&D Expense | · | · | · | · | · | · | · | · | · | $916.0K | $748.0K | $2M | |
| SG&A Expense | $85M | $81M | $91M | $75M | $73M | $42M | $26M | $33M | $33M | $27M | $26M | $20M | |
| Operating Income | $-95M | $74M | $149M | $149M | $126M | $54M | $47M | $50M | $43M | $42M | $33M | $17M | |
| Interest Expense | $7M | $8M | $7M | $5M | $4M | $2M | $1M | $1M | $1M | $1M | $534.0K | $816.0K | |
| Other Non-op | $1M | $2M | $-220.0K | $-3M | $-1M | $627.0K | $0 | · | · | · | · | · | |
| Pretax Income | $-100M | $68M | $142M | $140M | $121M | $53M | $46M | $49M | $53M | $45M | $38M | $26M | |
| Income Tax | $7M | $34M | $35M | $31M | $30M | $12M | $7M | $12M | $11M | $14M | $12M | $2M | |
| Net Income | $-108M | $35M | $107M | $109M | $91M | $40M | $39M | $37M | $42M | $31M | $26M | $24M | |
| EPS (Basic) | $-4.99 | $1.56 | $4.82 | $4.94 | $4.37 | $2.37 | $2.27 | · | · | · | $1.48 | $1.32 | |
| EPS (Diluted) | $-4.99 | $1.56 | $4.80 | $4.92 | $4.37 | $2.37 | $2.27 | · | · | · | $1.48 | $1.32 | |
| Shares (Basic) | 21,363,047 | 22,015,439 | 22,059,816 | 22,002,990 | 20,719,663 | 16,937,125 | 17,012,288 | · | · | 16,643,811 | 17,123,556 | 17,305,866 | |
| Shares (Diluted) | 21,363,047 | 22,015,439 | 22,173,918 | 22,053,966 | 20,719,663 | 16,937,125 | 17,012,288 | · | · | 16,643,811 | 17,123,556 | 17,305,866 | |
| EBITDA | $-71M | $96M | $171M | $170M | $145M | $67M | $59M | $62M | $54M | · | $45M | $29M |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $18M | $25M | $18M | $48M | $22M | $22M | $3M | $5M | $3M | $2M | $747.0K | $6M | |
| Receivables | $116M | $148M | $144M | $109M | $93M | $57M | $41M | $39M | $34M | $26M | $31M | $33M | |
| Prepaid Expense | $2M | $4M | $4M | $3M | $2M | $3M | $2M | $1M | $2M | $2M | $1M | $1M | |
| Current Assets | $523M | $546M | $514M | $454M | $367M | $222M | $184M | $155M | $135M | $111M | $91M | $82M | |
| PP&E (Net) | $328M | $317M | $262M | $236M | $207M | $132M | $128M | $121M | $103M | $93M | $84M | $64M | |
| PP&E (Gross) | $595M | $563M | $490M | $451M | $404M | $314M | $314M | $296M | $267M | $246M | $230M | $198M | |
| Accum. Depreciation | $267M | $246M | $227M | $215M | $197M | $182M | $186M | $175M | $164M | $153M | $146M | $134M | |
| Goodwill | $116M | $248M | $322M | $226M | $226M | $3M | · | · | $2M | $2M | · | · | |
| Intangibles | $245M | $268M | $272M | $217M | $219M | $890.0K | · | · | · | · | · | · | |
| Other Non-current Assets | $3M | $4M | $3M | $5M | $7M | $4M | $3M | $2M | $3M | $3M | $1M | $2M | |
| Total Assets | $1.24B | $1.41B | $1.39B | $1.16B | $1.04B | $367M | $323M | $278M | $240M | $225M | $194M | $160M | |
| Accounts Payable | $55M | $66M | $74M | $66M | $54M | $30M | $30M | $25M | $30M | $20M | $21M | $16M | |
| Accrued Liabilities | $23M | $14M | $32M | $29M | $25M | $21M | $9M | $12M | $11M | $9M | $10M | $8M | |
| Current Liabilities | $200M | $92M | $114M | $105M | $89M | $53M | $39M | $37M | $42M | $37M | $38M | $31M | |
| Capital Leases | $11M | $12M | $11M | $12M | $7M | $3M | $4M | $0 | · | · | · | · | |
| Deferred Tax | $60M | $63M | $63M | $67M | $66M | $2M | $2M | $2M | $12.0K | $3M | $3M | $9M | |
| Other Non-current Liabilities | $3M | $3M | $5M | $4M | $5M | $7M | $4M | $4M | $540.0K | $393.0K | $79.0K | $0 | |
| Total Liabilities | $519M | $573M | $543M | $413M | $397M | $104M | $92M | $76M | $72M | $79M | $78M | $56M | |
| Long-term Debt | $260M | $329M | $294M | $236M | $240M | $40M | $42M | $32M | $25M | $36M | $34M | $10M | |
| Total Debt | · | · | · | $30M | $35M | $38M | $41M | $21M | · | · | · | · | |
| Common Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Paid-in Capital | $331M | $332M | $325M | $319M | $316M | $16M | $14M | $15M | $14M | $14M | $12M | $10M | |
| Retained Earnings | $446M | $564M | $540M | $443M | $344M | $263M | $231M | $199M | $167M | $143M | $114M | $89M | |
| Treasury Stock | $65M | $68M | $21M | $22M | $22M | $23M | $20M | $19M | $19M | $17M | $16M | $980.0K | |
| AOCI | $-373.0K | $-658.0K | $-397.0K | $-304.0K | $354.0K | $486.0K | $-246.0K | $-164.0K | $-311.0K | $-373.0K | $-500.0K | $-732.0K | |
| Stockholders' Equity | $718M | $834M | $850M | $747M | $645M | $263M | $231M | $201M | $169M | $146M | $116M | $104M | |
| Liabilities + Equity | $1.24B | $1.41B | $1.39B | $1.16B | $1.04B | $367M | $323M | $278M | $240M | $225M | $194M | $160M | |
| Shares Outstanding | 21,294,315 | 21,194,707 | 22,016,113 | 21,994,042 | 21,964,314 | 16,915,862 | 17,028,125 | 16,856,414 | 16,797,420 | 16,658,765 | 16,681,576 | 17,674,559 |
현금 흐름 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $24M | $22M | $22M | $21M | $19M | $13M | $12M | $11M | $11M | $11M | $12M | $12M | |
| Stock-based Comp | $5M | $4M | $11M | $6M | $6M | $3M | $3M | $3M | $3M | $2M | $1M | $930.0K | |
| Deferred Tax | $-3M | $343.0K | $-4M | $978.0K | $7M | $140.0K | $306.0K | $2M | $-3M | $554.0K | $2M | $2M | |
| Amort. of Intangibles | · | · | · | $2M | $2M | · | · | · | · | · | · | · | |
| Other Non-cash | $204M | $41M | $-53M | $-48M | $-34M | $-3M | $-34M | $-20M | $-19M | · | $-24M | $-24M | |
| Operating Cash Flow | $122M | $102M | $84M | $89M | $88M | $53M | $20M | $33M | $33M | $20M | $19M | $16M | |
| CapEx | $45M | $71M | $55M | $45M | $47M | $20M | $17M | $31M | $21M | $18M | $31M | $7M | |
| Investing Cash Flow | $-46M | $-72M | $-159M | $-48M | $-183M | $-20M | $-18M | $-31M | $2M | $-18M | $-31M | $2M | |
| Debt Issued | $28M | $125M | $105M | $0 | · | $0 | $20M | $0 | $20M | $0 | $3M | $0 | |
| Net Debt Issued | $-69M | $36M | $-6M | $-3M | $-2M | $-1M | $20M | $-372.0K | $20M | · | $1M | $-2M | |
| Stock Repurchased | $1M | $49M | $801.0K | $715.0K | $767.0K | $4M | $5M | $2M | $5M | $2M | $15M | $672.0K | |
| Net Stock Activity | $-1M | $-49M | $-801.0K | $-715.0K | $-767.0K | $-4M | $-5M | $-2M | $-5M | · | $-15M | $-672.0K | |
| Dividends Paid | $10M | $11M | $11M | $11M | $10M | $8M | $7M | $6M | $17M | $2M | $1M | $907.0K | |
| Financing Cash Flow | $-84M | $-24M | $46M | $-15M | $94M | $-15M | $-4M | $-494.0K | $-34M | $-1M | $7M | $-15M | |
| Net Change in Cash | $-7M | $7M | $-30M | $26M | $-94.0K | $18M | $-2M | $2M | $2M | $822.0K | $-5M | $3M | |
| Taxes Paid | $11M | $36M | $35M | $29M | $30M | $11M | $7M | $9M | $14M | $16M | $9M | $146.0K | |
| Free Cash Flow | $76M | $31M | $29M | $44M | $41M | $34M | $3M | $2M | $12M | · | $-12M | $9M | |
| Levered FCF | $68M | $27M | $23M | $39M | $38M | $32M | $2M | $2M | $11M | · | $-12M | $8M |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.2% | 40.7% | 36.4% | 32.4% | 31.8% | 25.0% | 21.1% | 422.6% | 332.4% | · | 311.8% | 174.4% | |
| Operating Margin | -17.6% | 10.6% | 17.8% | 19.0% | 20.2% | 13.7% | 13.0% | 253.5% | 187.6% | · | 175.0% | 101.9% | |
| Net Margin | -20.1% | 4.9% | 12.8% | 14.0% | 14.6% | 10.2% | 10.7% | 188.5% | 182.9% | · | 139.5% | 145.2% | |
| Pretax Margin | -18.7% | 9.7% | 16.9% | 17.9% | 19.3% | 13.3% | 12.7% | 247.6% | 230.7% | · | 204.7% | 159.1% | |
| EBITDA Margin | -13.2% | 13.7% | 20.4% | 21.8% | 23.2% | 17.0% | 16.2% | 310.9% | 237.1% | · | 240.9% | 177.5% | |
| ROA | -8.2% | 2.5% | 8.4% | 10.0% | 13.0% | 11.7% | 12.9% | 14.4% | 18.0% | · | 14.8% | 15.2% | |
| ROE | -13.9% | 4.1% | 13.5% | 15.7% | 20.1% | 16.0% | 17.2% | 19.0% | 26.6% | · | 23.8% | 25.5% | |
| ROIC | -14.1% | 4.5% | 13.2% | 14.9% | 13.9% | 13.8% | 14.7% | 17.2% | 20.2% | · | 19.3% | 14.5% |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.6 | 5.9 | 4.5 | 4.3 | 4.1 | 4.2 | 4.7 | 4.1 | 3.2 | · | 2.4 | 2.7 | |
| Quick Ratio | 0.7 | 1.9 | 1.4 | 1.5 | 1.3 | 1.5 | 1.1 | 1.2 | 0.9 | · | 0.8 | 1.2 | |
| Debt / Equity | · | · | · | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | · | · | · | · | |
| LT Debt / Equity | · | · | · | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | · | · | · | · | |
| Interest Coverage | -13.4 | 8.8 | 22.4 | 27.3 | 31.3 | 23.9 | 36.2 | 42.9 | 36.2 | · | 61.5 | 20.4 |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.5 | 0.7 | 0.7 | 0.9 | 1.1 | 1.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 4.1 | 4.8 | 6.6 | 7.8 | 8.4 | 8.1 | 9.1 | 0.5 | 0.8 | · | 0.6 | 0.5 |
성장률 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -23.8% | -15.9% | 6.9% | 24.8% | 58.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -11.8% | 3.9% | 28.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -67.5% | -2.4% | 12.6% | 84.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -29.1% | 26.5% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -67.8% | -1.8% | 19.9% | 126.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -27.6% | 38.6% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.8% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $536M | $704M | $837M | $782M | $627M | $396M | $363M | $376M | $347M | $22M | $19M | $16M | |
| Net Income TTM | $-108M | $35M | $107M | $109M | $91M | $40M | $39M | $37M | $42M | $31M | $26M | $24M | |
| Market Cap | $517M | $834M | $2.17B | $2.34B | $1.87B | $796M | $825M | $962M | $1.29B | · | $433M | $280M | |
| Enterprise Value | · | · | · | $2.32B | $1.88B | $813M | $862M | $978M | · | · | · | · | |
| P/E | -4.9 | 25.2 | 20.5 | 21.6 | 19.4 | 19.9 | 21.3 | 42.6 | 57.4 | 37.3 | 17.5 | 12.0 | |
| P/S | 1.0 | 1.2 | 2.6 | 3.0 | 3.0 | 2.0 | 2.3 | 2.6 | 3.7 | · | 23.1 | 17.2 | |
| P/B | 0.7 | 1.0 | 2.6 | 3.1 | 2.9 | 3.0 | 3.6 | 4.8 | 7.7 | · | 3.7 | 2.7 | |
| P / Tangible Book | 1.4 | 2.6 | 8.4 | 7.7 | 9.4 | 3.1 | · | · | · | · | · | · | |
| P / Cash Flow | 4.3 | 8.2 | 25.9 | 26.3 | 21.1 | 14.9 | 41.8 | 28.7 | 38.6 | · | 23.2 | 17.7 | |
| P / FCF | 6.8 | 26.8 | 76.1 | 53.6 | 45.7 | 23.7 | 275.7 | 394.9 | 104.0 | · | -36.5 | 31.6 | |
| EV / EBITDA | · | · | · | 13.6 | 12.9 | 12.1 | 14.7 | 15.9 | · | · | · | · | |
| EV / FCF | · | · | · | 53.2 | 46.0 | 24.2 | 288.2 | 401.5 | · | · | · | · | |
| EV / Revenue | · | · | · | 3.0 | 3.0 | 2.1 | 2.4 | 2.6 | · | · | · | · | |
| Dividend Yield | 2.0% | 1.3% | 0.49% | 0.46% | 0.54% | 1.0% | 0.83% | 0.57% | 1.4% | · | 0.25% | 0.32% | |
| Earnings Yield | -20.5% | 4.0% | 4.9% | 4.6% | 5.1% | 5.0% | 4.7% | 2.4% | 1.7% | 2.7% | 5.7% | 8.3% | |
| Payout Ratio | -9.6% | 30.7% | 9.9% | 9.7% | 11.0% | 20.3% | 17.7% | 14.8% | 41.6% | · | 4.2% | 3.8% | |
| Annual Payout | $10M | $11M | $11M | $11M | $10M | $8M | $7M | $6M | $17M | $2M | $1M | $907.0K |
손익계산서 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $124M | $106M | $138M | $131M | $145M | $122M | $181M | $161M | $191M | $171M | $215M | $212M | $209M | $201M | $191M | $201M | |
| Cost of Revenue | $78M | $73M | $90M | $81M | $87M | $78M | $106M | $96M | $108M | $108M | $130M | $138M | $133M | $131M | $128M | $142M | |
| Gross Profit | $46M | $34M | $48M | $49M | $58M | $43M | $74M | $66M | $83M | $63M | $85M | $73M | $76M | $70M | $63M | $59M | |
| SG&A Expense | $20M | $21M | $22M | $19M | $23M | $21M | $20M | $17M | $23M | $21M | $26M | $22M | $24M | $21M | $23M | $18M | |
| Operating Income | $18M | $-173M | $-135M | $21M | $20M | $-747.0K | $-30M | $33M | $43M | $29M | $43M | $20M | $44M | $42M | $30M | $34M | |
| Other Non-op | $299.0K | $-50.0K | $352.0K | $428.0K | $314.0K | $215.0K | $538.0K | $1M | $943.0K | $-52.0K | $-225.0K | $-25.0K | $-93.0K | $123.0K | $-981.0K | $-1M | |
| Pretax Income | $15M | $-175M | $-136M | $20M | $19M | $-2M | $-32M | $31M | $42M | $27M | $41M | $17M | $43M | $41M | $28M | $31M | |
| Income Tax | $3M | $-40M | $-2M | $4M | $4M | $671.0K | $10M | $8M | $10M | $6M | $10M | $4M | $11M | $10M | $5M | $8M | |
| Net Income | $12M | $-135M | $-135M | $15M | $14M | $-3M | $-42M | $24M | $32M | $21M | $31M | $13M | $32M | $31M | $23M | $24M | |
| EPS (Basic) | $0.55 | $-6.30 | $-6.23 | $0.71 | $0.67 | $-0.14 | $-1.86 | $1.07 | $1.43 | $0.92 | $1.39 | $0.59 | $1.44 | $1.40 | $1.03 | $1.07 | |
| EPS (Diluted) | $0.55 | $-6.30 | $-6.23 | $0.71 | $0.67 | $-0.14 | $-1.86 | $1.07 | $1.43 | $0.92 | $1.39 | $0.58 | $1.44 | $1.39 | $1.02 | $1.06 | |
| Shares (Basic) | 21,433,066 | 21,389,441 | -42,713,768 | 21,373,300 | 21,360,984 | 21,342,531 | -44,315,950 | 22,069,885 | 22,119,227 | 22,142,277 | -44,108,709 | 22,066,159 | 22,062,142 | 22,040,224 | -43,996,876 | 22,008,381 | |
| Shares (Diluted) | 21,433,066 | 21,389,441 | -42,713,768 | 21,373,300 | 21,360,984 | 21,342,531 | -44,315,950 | 22,069,885 | 22,119,227 | 22,142,277 | -44,419,532 | 22,381,516 | 22,139,663 | 22,072,271 | -44,166,333 | 22,228,814 | |
| EBITDA | $24M | $-167M | · | $27M | $26M | $5M | · | $38M | $49M | $34M | · | $26M | $49M | $47M | · | $39M |
대차대조표 27
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $18M | $10M | $18M | $13M | $17M | $20M | $25M | $21M | $21M | $19M | · | $28M | $22M | $32M | · | $51M | |
| Receivables | $104M | $87M | $116M | $107M | $117M | $108M | $148M | $130M | $159M | $133M | · | $127M | $148M | $129M | · | $108M | |
| Prepaid Expense | $5M | $6M | $2M | $4M | $6M | $5M | $4M | $5M | $5M | $5M | · | $5M | $5M | $7M | · | $6M | |
| Current Assets | $535M | $506M | $523M | $511M | $520M | $517M | $546M | $532M | $546M | $507M | · | $504M | $521M | $475M | · | $441M | |
| PP&E (Net) | $296M | $298M | $328M | $327M | $326M | $320M | $317M | $292M | $276M | $271M | · | $243M | $251M | $241M | · | $221M | |
| PP&E (Gross) | $574M | $570M | $595M | $588M | $582M | $571M | $563M | $533M | $512M | $503M | · | $466M | $475M | $461M | · | $431M | |
| Accum. Depreciation | $278M | $272M | $267M | $261M | $256M | $251M | $246M | $241M | $236M | $232M | · | $222M | $225M | $220M | · | $210M | |
| Goodwill | $0 | $0 | $116M | $248M | $248M | $248M | $248M | $322M | $322M | $322M | $322M | $322M | $326M | $226M | $226M | $226M | |
| Intangibles | $206M | $207M | $245M | $266M | $267M | $268M | $268M | $269M | $270M | $271M | · | $273M | $271M | $216M | · | $217M | |
| Other Non-current Assets | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | · | $4M | $4M | $5M | · | $7M | |
| Total Assets | $1.06B | $1.03B | $1.24B | $1.38B | $1.39B | $1.38B | $1.41B | $1.44B | $1.43B | $1.39B | · | $1.37B | $1.40B | $1.18B | · | $1.13B | |
| Accounts Payable | $48M | $50M | $55M | $43M | $42M | $54M | $66M | $54M | $56M | $50M | · | $54M | $85M | $67M | · | $65M | |
| Accrued Liabilities | $15M | $14M | $23M | $22M | $18M | $16M | $14M | $20M | $18M | $16M | · | $27M | $21M | $17M | · | $26M | |
| Current Liabilities | $76M | $185M | $200M | $184M | $179M | $182M | $92M | $82M | $85M | $80M | · | $90M | $119M | $102M | · | $101M | |
| Capital Leases | $8M | $9M | $11M | $11M | $12M | $13M | $12M | $12M | $9M | $9M | · | $13M | $14M | $11M | · | $11M | |
| Deferred Tax | $16M | $17M | $60M | $63M | $63M | $63M | $63M | $62M | $63M | $64M | · | $65M | $69M | $68M | · | $66M | |
| Other Non-current Liabilities | $3M | $2M | $3M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | · | $4M | $4M | $4M | · | $4M | |
| Total Liabilities | $467M | $452M | $519M | $523M | $546M | $552M | $573M | $528M | $541M | $525M | · | $548M | $588M | $408M | · | $408M | |
| Long-term Debt | · | · | $260M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | · | $7M | $7M | $7M | · | $7M | |
| Paid-in Capital | $328M | $328M | $331M | $330M | $329M | $329M | $332M | $330M | $330M | $329M | · | $323M | $322M | $321M | · | $318M | |
| Retained Earnings | $318M | $308M | $446M | $583M | $570M | $558M | $564M | $609M | $587M | $558M | · | $511M | $501M | $471M | · | $423M | |
| Treasury Stock | $61M | $62M | $65M | $65M | $65M | $65M | $68M | $31M | $29M | $27M | · | $21M | $21M | $22M | · | $22M | |
| AOCI | $-746.0K | $-638.0K | $-373.0K | $-10.0K | $255.0K | $-362.0K | $-658.0K | $-19.0K | $-553.0K | $-437.0K | · | $-478.0K | $-169.0K | $-236.0K | · | $-864.0K | |
| Stockholders' Equity | $591M | $581M | $718M | $855M | $842M | $828M | $834M | $914M | $894M | $867M | · | $820M | $808M | $777M | · | $725M | |
| Liabilities + Equity | $1.06B | $1.03B | $1.24B | $1.38B | $1.39B | $1.38B | $1.41B | $1.44B | $1.43B | $1.39B | · | $1.37B | $1.40B | $1.18B | · | $1.13B | |
| Shares Outstanding | 21,411,844 | 21,369,125 | 21,294,315 | 21,292,736 | 21,291,442 | 21,270,343 | 21,194,707 | 21,952,581 | 21,987,685 | 22,009,057 | · | 22,015,196 | 22,014,374 | 22,008,929 | · | 21,993,355 |
현금 흐름 15
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $6M | $6M | $5M | $5M | $5M | $5M | |
| Stock-based Comp | $2M | $673.0K | $1M | $1M | $1M | $742.0K | $1M | $767.0K | $865.0K | $1M | $5M | $2M | $2M | $1M | $2M | $955.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | $518.0K | · | $518.0K | |
| Other Non-cash | · | $135M | · | · | · | $41M | · | · | · | $-2M | · | · | · | $-32M | · | · | |
| Operating Cash Flow | $-48M | $7M | $29M | $36M | $12M | $45M | $29M | $44M | $5M | $25M | $35M | $28M | $15M | $5M | $17M | $29M | |
| CapEx | $4M | $6M | $5M | $9M | $12M | $20M | $18M | $19M | $6M | $27M | $13M | $12M | $14M | $16M | $16M | $11M | |
| Investing Cash Flow | $-5M | $-4M | $-5M | $-9M | $-12M | $-20M | $-18M | $-19M | $-6M | $-27M | $-13M | $-11M | $-119M | $-17M | $-16M | $-12M | |
| Debt Issued | $135M | $10M | $0 | $0 | $28M | $0 | $55M | $20M | $20M | $30M | $0 | $0 | $105M | $0 | $0 | $0 | |
| Net Debt Issued | · | $-8M | · | · | · | $-27M | · | · | · | $13M | · | · | · | $-800.0K | · | · | |
| Stock Repurchased | $0 | $886.0K | $0 | $0 | $0 | $1M | $37M | $2M | $3M | $7M | $0 | $0 | $0 | $801.0K | $1.0K | $1.0K | |
| Net Stock Activity | · | $-886.0K | · | · | · | $-1M | · | · | · | $-7M | · | · | · | $-801.0K | · | · | |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $60M | $-11M | $-19M | $-31M | $-3M | $-30M | $-6M | $-25M | $3M | $4M | $-32M | $-11M | $94M | $-4M | $-3M | $-4M | |
| Net Change in Cash | $7M | $-8M | $5M | $-4M | $-3M | $-5M | $5M | $-239.0K | $2M | $1M | $-10M | $6M | $-10M | $-16M | $-3M | $13M | |
| Free Cash Flow | · | $1M | · | · | · | $25M | · | · | · | $-2M | · | · | · | $-11M | · | · |
수익성 8
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.4% | 31.6% | · | 37.8% | 40.1% | 35.6% | · | 40.8% | 43.6% | 36.8% | · | 34.7% | 36.5% | 34.7% | · | 29.4% | |
| Operating Margin | 14.2% | -162.7% | · | 16.1% | 14.0% | -0.61% | · | 20.2% | 22.7% | 17.0% | · | 9.4% | 21.1% | 20.7% | · | 16.8% | |
| Net Margin | 9.7% | -126.7% | · | 11.8% | 9.9% | -2.5% | · | 14.8% | 16.8% | 12.1% | · | 6.2% | 15.4% | 15.5% | · | 11.8% | |
| Pretax Margin | 12.1% | -164.1% | · | 15.0% | 12.9% | -2.0% | · | 19.5% | 22.1% | 15.7% | · | 8.2% | 20.5% | 20.2% | · | 15.5% | |
| EBITDA Margin | 19.3% | -156.8% | · | 20.8% | 18.0% | 4.2% | · | 23.7% | 25.5% | 20.1% | · | 12.1% | 23.7% | 23.2% | · | 19.5% | |
| ROA | 0.98% | -11.2% | · | 1.1% | 1.0% | -0.22% | · | 1.7% | 2.3% | 1.6% | · | 1.1% | 2.6% | 2.8% | · | 2.2% | |
| ROE | 1.7% | -19.1% | · | 1.7% | 1.7% | -0.36% | · | 2.8% | 3.8% | 2.5% | · | 1.7% | 4.2% | 4.3% | · | 3.5% | |
| ROIC | 2.4% | -23.0% | · | 1.9% | 1.9% | -0.12% | · | 2.7% | 3.7% | 2.6% | · | 1.8% | 4.1% | 4.1% | · | 3.5% |
유동성 및 지급능력 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.0 | 2.7 | · | 2.8 | 2.9 | 2.8 | · | 6.5 | 6.4 | 6.3 | · | 5.6 | 4.4 | 4.6 | · | 4.4 | |
| Quick Ratio | 1.6 | 0.5 | · | 0.7 | 0.8 | 0.7 | · | 1.8 | 2.1 | 1.9 | · | 1.7 | 1.4 | 1.6 | · | 1.6 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.3 | 1.2 | 1.3 | · | 1.8 | 1.7 | 1.7 | · | 2.0 |
가치 평가 (TTM) 11
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $507M | $504M | · | $560M | $619M | $644M | · | $734M | $782M | $792M | · | $813M | $802M | $788M | · | $758M | |
| Net Income TTM | $-93M | $-108M | · | $51M | $67M | $74M | · | $90M | $98M | $97M | · | $100M | $113M | $118M | · | $111M | |
| Market Cap | $375M | $393M | · | $515M | $638M | $625M | · | $1.83B | $1.64B | $1.90B | · | $2.32B | $2.34B | $2.13B | · | $2.33B | |
| P/E | -4.0 | -3.6 | · | 10.5 | 9.9 | 9.0 | · | 20.8 | 17.0 | 19.9 | · | 23.9 | 21.7 | 21.0 | · | 19.9 | |
| P/S | 0.7 | 0.8 | · | 0.9 | 1.0 | 1.0 | · | 2.5 | 2.1 | 2.4 | · | 2.9 | 2.9 | 2.7 | · | 3.1 | |
| P/B | 0.6 | 0.7 | · | 0.6 | 0.8 | 0.8 | · | 2.0 | 1.8 | 2.2 | · | 2.8 | 2.9 | 2.7 | · | 3.2 | |
| P / Tangible Book | 1.0 | 1.0 | · | 1.5 | 2.0 | 2.0 | · | 5.6 | 5.4 | 6.9 | · | 10.3 | 11.1 | 6.4 | · | 8.3 | |
| P / Cash Flow | · | 56.5 | · | · | · | 14.0 | · | · | · | 77.0 | · | · | · | 424.0 | · | · | |
| P / FCF | · | 318.7 | · | · | · | 25.2 | · | · | · | -788.9 | · | · | · | -189.8 | · | · | |
| Earnings Yield | -24.9% | -27.5% | · | 9.6% | 10.1% | 11.2% | · | 4.8% | 5.9% | 5.0% | · | 4.2% | 4.6% | 4.8% | · | 5.0% | |
| Payout Ratio | · | -1.9% | · | · | · | -85.2% | · | · | · | 13.0% | · | · | · | 8.6% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $536M | $704M | $837M | $782M | $627M |
| 매출 총이익률 % | 37.2% | 40.7% | 36.4% | 32.4% | 31.8% |
| 영업이익률 % | -17.6% | 10.6% | 17.8% | 19.0% | 20.2% |
| 순이익 | $-108M | $35M | $107M | $109M | $91M |
| 희석 EPS | $-4.99 | $1.56 | $4.80 | $4.92 | $4.37 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | — | — | — | 0.0 | 0.1 |
| 유동비율 | 2.6 | 5.9 | 4.5 | 4.3 | 4.1 |
| 당좌 비율 | 0.7 | 1.9 | 1.4 | 1.5 | 1.3 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $76M | $31M | $29M | $44M | $41M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 165개의 제출자 · $197.9M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 35 (+14 이전 분기 대비) | 19 (-29 이전 분기 대비) | 47 (+3 이전 분기 대비) | 49 (-4 이전 분기 대비) | +1.3M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| Integrated Wealth Concepts LLC | $43,901,253 | 2,505,779 | 22.19% | 주식 |
| PRIVATE MANAGEMENT GROUP INC | $12,862,851 | 734,181 | 6.50% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $11,273,016 | 643,437 | 5.70% | 주식 |
| ARIEL INVESTMENTS, LLC | $10,699,972 | 610,729 | 5.41% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $8,897,392 | 507,842 | 4.50% | 주식 |
| AMERIPRISE FINANCIAL INC | $7,826,220 | 446,702 | 3.96% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $7,092,078 | 404,799 | 3.58% | 주식 |
| STATE STREET CORP | $6,245,092 | 356,455 | 3.16% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $5,802,399 | 331,109 | 2.93% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $5,182,521 | 295,806 | 2.62% | 주식 |
| Dana Investment Advisors, Inc. | $5,146,150 | 293,730 | 2.60% | 주식 |
| CITADEL ADVISORS LLC | $4,910,506 | 280,280 | 2.48% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $4,856,053 | 277,172 | 2.45% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $4,446,243 | 253,781 | 2.25% | 주식 |
| TWO SIGMA ADVISERS, LP | $4,315,680 | 177,600 | 2.18% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $2,579,802 | 147,249 | 1.30% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $2,547,303 | 145,394 | 1.29% | 주식 |
| Moors & Cabot, Inc. | $2,334,240 | 133,233 | 1.18% | 주식 |
| PEREGRINE CAPITAL MANAGEMENT LLC | $2,180,784 | 124,474 | 1.10% | 주식 |
| Trexquant Investment LP | $2,176,632 | 124,237 | 1.10% | 주식 |
| GOLDMAN SACHS GROUP INC | $2,010,438 | 114,751 | 1.02% | 주식 |
| BANK OF AMERICA CORP /DE/ | $1,857,471 | 106,020 | 0.94% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $1,661,352 | 94,826 | 0.84% | 주식 |
| PDT Partners, LLC | $1,581,723 | 90,281 | 0.80% | 주식 |
| NORGES BANK | $1,528,007 | 87,215 | 0.77% | 주식 |
| Numerai GP LLC | $1,461,483 | 83,418 | 0.74% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1,455,912 | 83,100 | 0.74% | 콜 옵션 |
| JANE STREET GROUP, LLC | $1,347,288 | 76,900 | 0.68% | 콜 옵션 |
| Vanguard Global Advisers, LLC | $1,232,217 | 70,332 | 0.62% | 주식 |
| BlackRock, Inc. | $1,202,257 | 68,622 | 0.61% | 주식 |
| Leeward Investments, LLC - MA | $1,181,777 | 67,453 | 0.60% | 주식 |
| FEDERATED HERMES, INC. | $1,171,002 | 66,838 | 0.59% | 주식 |
| Point72 Asset Management, L.P. | $1,157,091 | 66,044 | 0.58% | 주식 |
| PRUDENTIAL FINANCIAL INC | $1,122,857 | 64,090 | 0.57% | 주식 |
| WELLS FARGO & COMPANY/MN | $1,121,700 | 64,024 | 0.57% | 주식 |
| Villanova Investment Management Co LLC | $1,091,952 | 62,326 | 0.55% | 주식 |
| VANGUARD GROUP INC | $1,047,038 | 43,088 | 0.53% | 주식 |
| ExodusPoint Capital Management, LP | $988,531 | 56,423 | 0.50% | 주식 |
| TUDOR INVESTMENT CORP ET AL | $922,638 | 52,662 | 0.47% | 주식 |
| Quantinno Capital Management LP | $913,844 | 52,160 | 0.46% | 주식 |
| HSBC HOLDINGS PLC | $805,888 | 47,884 | 0.41% | 주식 |
| D. E. Shaw & Co., Inc. | $723,331 | 41,286 | 0.37% | 주식 |
| Jump Financial, LLC | $616,704 | 35,200 | 0.31% | 주식 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $600,726 | 34,288 | 0.30% | 주식 |
| LPL Financial LLC | $567,925 | 32,416 | 0.29% | 주식 |
| Aviance Capital Partners, LLC | $540,685 | 30,861 | 0.27% | 주식 |
| Y-Intercept (Hong Kong) Ltd | $540,247 | 30,836 | 0.27% | 주식 |
| Unison Advisors LLC | $521,377 | 29,759 | 0.26% | 주식 |
| ROYCE & ASSOCIATES LP | $489,386 | 27,933 | 0.25% | 주식 |
| Campbell & CO Investment Adviser LLC | $437,544 | 24,974 | 0.22% | 주식 |
| AlphaQuest LLC | $418,252 | 17,212 | 0.21% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $414,979 | 23,686 | 0.21% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $398,511 | 21,670 | 0.20% | 주식 |
| SEI INVESTMENTS CO | $392,620 | 22,390 | 0.20% | 주식 |
| BARCLAYS PLC | $373,264 | 21,305 | 0.19% | 주식 |
| SummerHaven Investment Management, LLC | $358,564 | 20,466 | 0.18% | 주식 |
| Advisors Asset Management, Inc. | $333,858 | 8,480 | 0.17% | 주식 |
| RHUMBLINE ADVISERS | $326,881 | 18,658 | 0.17% | 주식 |
| MORGAN STANLEY | $323,307 | 18,453 | 0.16% | 주식 |
| Brevan Howard Capital Management LP | $312,469 | 17,835 | 0.16% | 주식 |
| FMR LLC | $311,033 | 17,753 | 0.16% | 주식 |
| Bank of New York Mellon Corp | $309,596 | 17,671 | 0.16% | 주식 |
| Abel Hall, LLC | $301,186 | 17,191 | 0.15% | 주식 |
| Aquatic Capital Management LLC | $293,916 | 16,776 | 0.15% | 주식 |
| EXCHANGE TRADED CONCEPTS, LLC | $288,922 | 16,491 | 0.15% | 주식 |
| Squarepoint Ops LLC | $285,558 | 16,299 | 0.14% | 주식 |
| Balyasny Asset Management L.P. | $283,053 | 16,156 | 0.14% | 주식 |
| Quantbot Technologies LP | $272,191 | 15,536 | 0.14% | 주식 |
| Corient Private Wealth LP | $270,001 | 15,411 | 0.14% | 주식 |
| Schonfeld Strategic Advisors LLC | $268,388 | 15,319 | 0.14% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $268,214 | 15,309 | 0.14% | 주식 |
| OCCUDO QUANTITATIVE STRATEGIES LP | $263,028 | 15,013 | 0.13% | 주식 |
| Ballentine Partners, LLC | $262,485 | 14,982 | 0.13% | 주식 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $254,126 | 14,896 | 0.13% | 주식 |
| Engineers Gate Manager LP | $252,288 | 14,400 | 0.13% | 주식 |
| CAPTRUST FINANCIAL ADVISORS | $231,159 | 13,194 | 0.12% | 주식 |
| CITADEL ADVISORS LLC | $194,472 | 11,100 | 0.10% | 풋 옵션 |
| Graham Capital Management, L.P. | $183,172 | 10,455 | 0.09% | 주식 |
| Magnetar Financial LLC | $164,110 | 9,367 | 0.08% | 주식 |
| Palouse Capital Management, Inc. | $154,264 | 8,805 | 0.08% | 주식 |
| MetLife Investment Management, LLC | $141,141 | 8,056 | 0.07% | 주식 |
| DEUTSCHE BANK AG\ | $133,257 | 7,606 | 0.07% | 주식 |
| UBS Group AG | $130,191 | 7,431 | 0.07% | 주식 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $119,767 | 6,836 | 0.06% | 주식 |
| Russell Investments Group, Ltd. | $114,756 | 6,550 | 0.06% | 주식 |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $111,305 | 6,353 | 0.06% | 주식 |
| BFSG, LLC | $108,292 | 6,181 | 0.05% | 주식 |
| STRS OHIO | $103,368 | 5,900 | 0.05% | 주식 |
| Invesco Ltd. | $103,298 | 5,896 | 0.05% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $84,919 | 4,847 | 0.04% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $75,932 | 4,334 | 0.04% | 주식 |
| Police & Firemen's Retirement System of New Jersey | $61,863 | 3,531 | 0.03% | 주식 |
| Global Retirement Partners, LLC | $54,960 | 3,137 | 0.03% | 주식 |
| CWM, LLC | $51,032 | 2,775 | 0.03% | 주식 |
| NORTHERN TRUST CORP | $40,734 | 2,325 | 0.02% | 주식 |
| State of Tennessee, Department of Treasury | $32,745 | 1,869 | 0.02% | 주식 |
| PNC Financial Services Group, Inc. | $32,587 | 1,860 | 0.02% | 주식 |
| NISA INVESTMENT ADVISORS, LLC | $29,399 | 1,678 | 0.01% | 주식 |
| Legal & General Group Plc | $27,804 | 1,587 | 0.01% | 주식 |
| Nuveen Asset Management, LLC | $26,299 | 668 | 0.01% | 주식 |
회사 내부자 60 명의 내부자 · 11 임원 · 22 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Randy M Schrick | Interim Co-CEO &VP Engineering | 2014년 6월 10일 F | 73,794 | 0 | 0 | $0 |
| Don Tracy | Interim CEO, VP Finance & CFO | 2014년 1월 23일 A | 35,781 | 0 | 0 | $0 |
| Brandon Gall | CFO | 2026년 3월 5일 A | 87,278 | 0 | 0 | $0 |
| Kathleen Susan Molamphy | Chief Legal and HR Officer | 2026년 3월 5일 A | 28,738 | 0 | 0 | $0 |
| Amel Pasagic | Chief Commercial Officer | 2026년 2월 20일 F | 10,487 | 0 | 0 | $0 |
| Erika Lapish | CHRO | 2026년 2월 20일 F | 9,121 | 0 | 0 | $0 |
| Curtis C. Landherr | VP and Chief Legal Officer | 2024년 2월 14일 A | 8,696 | 0 | 0 | $0 |
| David E Dykstra | VP Alcohol Sales & Marketing | 2014년 6월 10일 F | 40,140 | 0 | 0 | $0 |
| David E Rindom | VP Human Resources | 2014년 6월 10일 F | 41,300 | 0 | 0 | $0 |
| Michael Lasater | VP Ingredients Sales & Mktg | 2014년 1월 23일 A | — | 0 | 0 | $0 |
| Scott B Phillips | VP Supply Chain Operations | 2013년 11월 27일 S | 53,072 | 0 | 0 | $0 |
| Roper Martin | 이사 | 2026년 7월 2일 A | 35,503 | 0 | 0 | $0 |
| Todd B. Siwak | 이사 | 2026년 5월 14일 A | 10,040 | 0 | 0 | $0 |
| Mercedes Romero | 이사 | 2026년 5월 14일 A | 5,801 | 0 | 0 | $0 |
| Lori L.S. Mingus | 이사 | 2026년 5월 14일 A | 5,801 | 0 | 0 | $0 |
| Jennifer Elaine Lowry | 이사 | 2026년 5월 14일 A | 11,894 | 0 | 0 | $0 |
| Gerardo I Lopez | 이사 | 2026년 5월 14일 A | 12,262 | 0 | 0 | $0 |
| Thomas A Gerke | 이사 | 2026년 5월 14일 A | 17,118 | 0 | 0 | $0 |
| Karen Seaberg | 이사 | 2025년 8월 20일 J | 1,994,158 | 0 | 0 | $0 |
| Kevin Rauckman | 이사 | 2025년 5월 21일 A | 7,518 | 0 | 0 | $0 |
| Lux Donn S. | 이사 | 2025년 5월 14일 S | 2,438,264 | 0 | 0 | $0 |
| Preet H. Michelson | 이사 | 2025년 4월 3일 A | 5,610 | 0 | 0 | $0 |
| Neha J Clark | 이사 | 2023년 5월 26일 A | 2,913 | 0 | 0 | $0 |
| Anthony P. Foglio | 이사 | 2014년 6월 3일 A | 20,000 | 0 | 0 | $0 |
| George W Page Jr | 이사 | 2014년 6월 3일 A | — | 0 | 0 | $0 |
| John P Bridendall | 이사 | 2014년 6월 3일 A | 25,041 | 0 | 0 | $0 |
| Daryl Schaller | 이사 | 2014년 6월 3일 A | 12,789 | 0 | 0 | $0 |
| Terrence P Dunn | 이사 | 2014년 6월 3일 A | 50,000 | 0 | 0 | $0 |
| Jeannine M Strandjord | 이사 | 2014년 6월 3일 A | 5,000 | 0 | 0 | $0 |
| Cloud L Cray JR | 이사 | 2014년 6월 3일 A | 0 | 0 | 0 | $0 |
| Gary J Gradinger | 이사 | 2013년 12월 18일 A | 17,418 | 0 | 0 | $0 |
| Linda E Miller | 이사 | 2013년 12월 18일 A | 17,418 | 0 | 0 | $0 |
| Michael Braude | 이사 | 2013년 12월 18일 A | 3,439 | 0 | 0 | $0 |
| Caroline Lux Kaplan | 10% 소유주 | 2026년 5월 27일 S | 470,958 | 0 | 6 | $-2,494,080 |
| CNL 2013 Irrevocable Trust dated April 2, 2013 | 10% 소유주 | 2023년 9월 7일 S | 14,731 | 0 | 0 | $0 |
| Catherine N. Lux | 10% 소유주 | 2023년 9월 7일 S | 638,189 | 0 | 0 | $0 |
| Paul S. Lux | 10% 소유주 | 2023년 8월 28일 S | 583,458 | 0 | 0 | $0 |
| Ann S. Lux 2005 Irrevocable Trust FBO Paul S. Lux dated September 16, 2005 | 10% 소유주 | 2023년 8월 28일 S | 583,458 | 0 | 0 | $0 |
| Caroline L. Kaplan Revocable Trust dated December 16, 2009 | 10% 소유주 | 2023년 7월 28일 S | 13,731 | 0 | 0 | $0 |
| Luxco 2017 Irrevocable Trust dated June 19, 2017 | 10% 소유주 | 2023년 6월 12일 S | 1,780,771 | 0 | 0 | $0 |
| Michele Lux | 10% 소유주 | 2022년 5월 27일 A | 17,005 | 0 | 0 | $0 |
| Julie Maria Francis | — | 2026년 8월 4일 F | 107,836 | 0 | 0 | $0 |
| Donald G Coffey | — | 2013년 6월 30일 F | 61,771 | 0 | 0 | $0 |
| Timothy W Newkirk | — | 2013년 6월 30일 F | 108,353 | 0 | 0 | $0 |
| Clodualdo Maningat | — | 2013년 6월 30일 F | 74,412 | 0 | 0 | $0 |
| John R Speirs | — | 2012년 6월 1일 A | 45,443 | 0 | 0 | $0 |
| John E Byom | — | 2012년 6월 1일 A | 29,418 | 0 | 0 | $0 |
| Steven J Pickman | — | 2011년 10월 27일 M | 24,498 | 0 | 0 | $0 |
| Marta L Myers | — | 2010년 11월 24일 S | 26,338 | 0 | 0 | $0 |
| Cray L Cloud JR | — | 2009년 10월 23일 A | 121,045 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Luxco 2017 Irrevocable Trust dated 6/19/2017, Ann S. Lux 2005 Irrevocable Trust FBO Donn S. Lux dated 9/16/2005, Ann S. Lux 2005 Irrevocable Trust FBO Donn S. Lux QSST, Andrew Broddon Lux Luxco Irrevocable Trust dated 7/30/2012, Philip Donn Lux Luxco Irrevocable Trust dated 7/30/2012, Caroline L. Kaplan Revocable Trust dated 12/16/2009, Ann S. Lux 2005 Irrevocable Trust FBO Caroline Lux Kaplan dated 9/16/2005, Ann S. Lux 2005 Irrevocable Trust FBO Catherine N. Lux dated 9/16/2005, CNL 2013 Irrevocable Trust dated 4/2/2013, Ann S. Lux 2005 Irrevocable Trust FBO Paul S. Lux dated 9/16/2005, Lux Children Irrevocable Trust dated 5/24/2012, Lux Donn S., Leslie Lux, Paul S. Lux, Caroline Lux Kaplan, Catherine N. Lux, TFO Trust Company, LLC ×7 제출 서류 | 2025년 12월 12일 | 31.40% | 수정본 | — | SEC |
| Karen Seaberg, Cray Family Management, LLC, Cray MGP Holdings, LP, Seaberg Family Management, Inc., Seaberg MGP Holdings, LP, Laidacker M. Seaberg and Karen C. Seaberg Family Foundation ×15 제출 서류 | 2025년 12월 11일 | 9.70% | 수정본 | — | SEC |
| Cloud L. Cray, Jr. ×4 제출 서류 | 2013년 5월 9일 | — | 최초 제출 | — | SEC |
| Laidacker M. Seaberg ×4 제출 서류 | 2012년 2월 17일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 38 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| DEEP · ETF Series Solutions | 0.94% | 13,892 NS | 2026년 5월 31일 | N-PORT |
| FSCC · Federated Hermes ETF Trust | 0.49% | 76,861 NS | 2026년 5월 31일 | N-PORT |
| SVAL · iShares Trust | 0.33% | 39,495 SH | 2026년 8월 8일 | 일간 |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.12% | 34,700 NS | 2026년 4월 30일 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.05% | 22,706 SH | 2026년 8월 8일 | 일간 |
| EBIT · Harbor ETF Trust | 0.04% | 257 NS | 2026년 4월 30일 | N-PORT |
| VDC · VANGUARD WORLD FUND | 0.03% | 173,970 SH | 2026년 8월 8일 | 일간 |
| GSSC · Goldman Sachs ETF Trust | 0.03% | 14,358 NS | 2026년 5월 31일 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.02% | 93,167 NS | 2026년 4월 30일 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.02% | 39,386 SH | 2026년 8월 8일 | 일간 |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.02% | 318,237 NS | 2026년 5월 31일 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.02% | 102,352 NS | 2026년 5월 31일 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 12,782 SH | 2026년 8월 8일 | 일간 |
| IWN · iShares Trust | 0.02% | 126,986 SH | 2026년 8월 8일 | 일간 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 23,136 NS | 2026년 5월 31일 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 85,445 SH | 2026년 8월 8일 | 일간 |
| DFAS · Dimensional ETF Trust | 0.01% | 70,543 NS | 2026년 4월 30일 | N-PORT |
| RSSL · Global X Funds | 0.01% | 6,153 NS | 2026년 4월 30일 | N-PORT |
| IWM · iShares Trust | 0.01% | 378,542 SH | 2026년 8월 8일 | 일간 |
| ITWO · ProShares Trust | 0.01% | 663 NS | 2026년 5월 31일 | N-PORT |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.01% | 32 NS | 2026년 5월 31일 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.01% | 34,782 NS | 2026년 4월 30일 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.01% | 65,540 NS | 2026년 5월 31일 | N-PORT |
| UWM · ProShares Trust | 0.00% | 519 NS | 2026년 5월 31일 | N-PORT |
| URTY · ProShares Trust | 0.00% | 525 NS | 2026년 5월 31일 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.00% | 1,382 NS | 2026년 5월 31일 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 502 NS | 2026년 5월 31일 | N-PORT |
| HDG · ProShares Trust | 0.00% | 13 NS | 2026년 5월 31일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 1,700 NS | 2026년 4월 30일 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 6,961 NS | 2026년 5월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 19,124 NS | 2026년 4월 30일 | N-PORT |
| ITOT · iShares Trust | 0.00% | 22,332 SH | 2026년 8월 8일 | 일간 |
| IWV · iShares Trust | 0.00% | 3,931 SH | 2026년 8월 8일 | 일간 |
| DFUS · Dimensional ETF Trust | 0.00% | 3,037 NS | 2026년 4월 30일 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 8,132 NS | 2026년 5월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 159,959 SH | 2026년 8월 8일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 467,462 SH | 2026년 8월 8일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 903 SH | 2026년 8월 8일 | 일간 |