MWYN Marwynn Holdings, Inc. - Common stock
$0.84
가격 · 5월 20, 2026
기준 재무 정보 3월 17, 2026
MWYN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.84
시가총액
$56M
P/E (TTM)
-11.4
EPS (TTM)
$-0.29
매출 (TTM)
$11M
배당 수익률
—
ROE
-119.3%
부채/자본
0.0
52주 범위
$0 – $11
MWYN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$11M
2024-04-30
→
2025-04-30
EPS
$-0.29
2024-04-30
→
2025-04-30
잉여현금흐름
$-5M
2025-04-30
→
2025-04-30
마진
-39.6%
2025-04-30
→
2025-04-30
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MWYN
동종업계 중앙값
P/E (TTM)
-11.4
16.3
P/S (TTM)
5.1
1.4
P/B
11.4
3.4
EV / EBITDA
-12.7
—
Price / FCF (주가 / FCF)
-10.6
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MWYN
동종업계 중앙값
Gross Margin (매출 총이익률)
42.4%
39.3%
Operating Margin (영업이익률)
-39.3%
—
Net Profit Margin (순이익률)
-39.6%
2.5%
ROA
-32.0%
-9.0%
ROE
-119.3%
-24.1%
ROIC
-86.0%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MWYN
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.0
9.7
Current Ratio (유동비율)
1.5
1.2
Quick Ratio (당좌 비율)
0.3
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MWYN
동종업계 중앙값
Revenue YoY (매출 YoY)
-6.8%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MWYN
동종업계 중앙값
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| MWYN | $56M | -11.4 | -6.8% | -39.6% | -119.3% | 42.4% |
| HDSN | $285M | 18.5 | 4.0% | 6.8% | 6.7% | 25.2% |
| ALTG | $148M | -1.8 | -2.2% | -4.4% | -457.6% | 25.9% |
| FGI | — | — | — | — | — | — |
| CAPS | — | -0.1 | 4.5% | — | — | — |
| IPW | $609M | -121.3 | -23.2% | — | — | 43.8% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue | $11M | $12M | |
| Cost of Revenue | $6M | $7M | |
| Gross Profit | $5M | $5M | |
| SG&A Expense | $7M | $3M | |
| Operating Expenses | $9M | $4M | |
| Operating Income | $-4M | $1M | |
| Other Non-op | $-2.7K | $-840 | |
| Pretax Income | $-4M | $1M | |
| Income Tax | $-2.9K | $363.7K | |
| Net Income | $-4M | $998.1K | |
| EPS (Basic) | $-0.29 | $0.07 | |
| EPS (Diluted) | $-0.29 | $0.07 | |
| Shares (Basic) | 15,284,826 | 14,509,359 | |
| Shares (Diluted) | 15,284,826 | 14,509,359 | |
| EBITDA | $-4M | · |
대차대조표 23
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $871.0K | · | |
| Receivables | $195.0K | $1M | |
| Inventory | $5M | $4M | |
| Prepaid Expense | $3M | $188.0K | |
| Current Assets | $4M | $7M | |
| PP&E (Net) | $17.7K | $342.8K | |
| PP&E (Gross) | $777.2K | $707.4K | |
| Accum. Depreciation | $5.4K | $364.5K | |
| Intangibles | $177.1K | $227.1K | |
| Total Assets | $15M | $13M | |
| Accounts Payable | $9.7K | $2M | |
| Accrued Liabilities | · | $1.9K | |
| Short-term Debt | $100.0K | $500.0K | |
| Current Liabilities | $239.0K | $6M | |
| Capital Leases | · | $4M | |
| Total Liabilities | $10M | $10M | |
| Total Debt | $100.0K | · | |
| Common Stock | $17.1K | $15.0K | |
| Paid-in Capital | $9M | $2M | |
| Retained Earnings | $-4M | $421.4K | |
| Stockholders' Equity | $5M | $3M | |
| Liabilities + Equity | $15M | $13M | |
| Shares Outstanding | 17,054,004 | 15,004,004 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| D&A | $192.2K | $143.1K | |
| Stock-based Comp | $90.1K | · | |
| Deferred Tax | $-156.3K | $-27.8K | |
| Amort. of Intangibles | $50.0K | $22.9K | |
| Operating Cash Flow | $-5M | $1M | |
| CapEx | $69.9K | $128.0K | |
| Investing Cash Flow | $-69.9K | $-377.9K | |
| Stock Issued | $6M | $800.0K | |
| Net Stock Activity | $6M | · | |
| Financing Cash Flow | $5M | $614.4K | |
| Taxes Paid | $400.9K | $1.6K | |
| Free Cash Flow | $-5M | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 42.4% | · | |
| Operating Margin | -39.3% | · | |
| Net Margin | -39.6% | · | |
| Pretax Margin | -39.6% | · | |
| EBITDA Margin | -39.3% | · | |
| ROA | -32.0% | · | |
| ROE | -119.3% | · | |
| ROIC | -86.0% | · |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 1.5 | · | |
| Quick Ratio | 0.3 | · | |
| Debt / Equity | 0.0 | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.8 | · | |
| Inventory Turnover | 1.4 | · | |
| Receivables Turnover | 9.1 | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | -6.8% | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $11M | · | |
| Net Income TTM | $-4M | · | |
| Market Cap | $56M | · | |
| Enterprise Value | $55M | · | |
| P/E | -11.4 | · | |
| P/S | 5.1 | · | |
| P/B | 11.4 | · | |
| P / Tangible Book | 11.8 | · | |
| P / Cash Flow | -10.7 | · | |
| P / FCF | -10.6 | · | |
| EV / EBITDA | -12.7 | · | |
| EV / FCF | -10.3 | · | |
| EV / Revenue | 5.0 | · | |
| Earnings Yield | -8.8% | · |
손익계산서 15
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $43.8K | $2M | $8M | $623.7K | $43.8K | $3M | $3M | |
| Cost of Revenue | $1M | · | $1M | $6M | $379.1K | · | $1M | $2M | |
| Gross Profit | $83.7K | $43.8K | $994.3K | $3M | $244.6K | $43.8K | $1M | $2M | |
| SG&A Expense | $635.2K | $354.7K | $2M | $5M | $134.8K | $265.2K | $1M | $914.9K | |
| Operating Expenses | $635.3K | $392.5K | $4M | $7M | $160.5K | $290.2K | $2M | $1M | |
| Operating Income | $-551.6K | $-348.8K | $-3M | $-4M | $84.1K | $-246.5K | $-229.8K | $473.3K | |
| Other Non-op | $-20.7K | $20.4K | $-2.0K | $-510 | $-2.2K | · | $1.8K | $-5.0K | |
| Pretax Income | $-536.1K | $-329.1K | $-3M | $-4M | $81.8K | $-246.5K | $-241.8K | $456.0K | |
| Income Tax | $12.2K | $1.7K | $1.5K | $-92.8K | $1.6K | $1.6K | $86.7K | $107.8K | |
| Net Income | $-548.3K | $-896.3K | $-3M | $-4M | $23.4K | $-114.4K | $-328.5K | $348.2K | |
| EPS (Basic) | $-0.03 | $-0.05 | $-0.16 | $-0.26 | $0.00 | $-0.01 | $-0.02 | $0.03 | |
| EPS (Diluted) | $-0.03 | $-0.05 | $-0.16 | $-0.26 | $0.00 | $-0.01 | $-0.02 | $0.03 | |
| Shares (Basic) | 20,194,804 | 17,190,561 | 17,054,004 | -29,727,186 | 15,004,004 | 15,004,004 | 15,004,004 | 1,355 | |
| Shares (Diluted) | 20,194,804 | 17,190,561 | 17,054,004 | -29,727,186 | 15,004,004 | 15,004,004 | 15,004,004 | 1,355 | |
| EBITDA | $-551.6K | $-348.8K | $-3M | · | $2.0K | · | · | · |
대차대조표 24
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $295.8K | $1M | $214.0K | $1M | $231.8K | · | · | · | |
| Receivables | $225.0K | $175.0K | $1M | $1M | $1M | · | · | $1M | |
| Inventory | · | · | $5M | $5M | $5M | · | · | $4M | |
| Prepaid Expense | $954.7K | $631.8K | $786.8K | $3M | $671.6K | · | · | $188.0K | |
| Other Current Assets | $300.0K | · | · | · | · | · | · | · | |
| Current Assets | $3M | $9M | $7M | $10M | $8M | · | · | $7M | |
| PP&E (Net) | $5.9K | $9.9K | $232.6K | $270.5K | $361.3K | · | · | $342.8K | |
| PP&E (Gross) | · | · | $777.2K | $777.2K | $822.3K | · | · | $707.4K | |
| Accum. Depreciation | $17.2K | $13.3K | $544.6K | $506.7K | $460.9K | · | · | $364.5K | |
| Intangibles | $139.6K | $152.1K | $164.6K | $177.1K | $189.6K | · | · | $227.1K | |
| Total Assets | $3M | $12M | $12M | $15M | $13M | · | · | $13M | |
| Accounts Payable | $4.6K | $186.1K | $4M | $4M | $4M | · | · | $2M | |
| Accrued Liabilities | $19.7K | · | · | · | · | · | · | $1.9K | |
| Short-term Debt | · | · | $100.0K | $100.0K | $100.0K | · | · | $500.0K | |
| Current Liabilities | $454.0K | $7M | $6M | $7M | $7M | · | · | $6M | |
| Capital Leases | · | · | $3M | $3M | $3M | · | · | $4M | |
| Total Liabilities | $454.0K | $9M | $9M | $10M | $10M | · | · | $10M | |
| Total Debt | · | · | $130.9K | · | $100.0K | · | · | · | |
| Common Stock | $20.2K | $20.2K | $17.1K | $17.1K | $15.0K | · | · | $15.0K | |
| Paid-in Capital | $10M | $10M | $9M | $9M | $2M | · | · | $2M | |
| Retained Earnings | $-8M | $-8M | $-7M | $-4M | $1.9K | · | · | $421.4K | |
| Stockholders' Equity | $2M | $3M | $2M | $5M | $2M | · | · | $3M | |
| Liabilities + Equity | $3M | $12M | $12M | $15M | $13M | · | · | $13M | |
| Shares Outstanding | 20,194,804 | 20,194,804 | 17,054,004 | 17,054,004 | 15,004,004 | · | · | 15,004,004 |
현금 흐름 10
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $16.4K | $-17.5K | $50.4K | $152.7K | $13.1K | $-13.7K | $40.0K | $44.0K | |
| Stock-based Comp | $29.3K | $29.3K | $29.3K | · | · | · | · | · | |
| Deferred Tax | · | · | · | $-156.9K | · | · | $4.1K | · | |
| Amort. of Intangibles | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | |
| Operating Cash Flow | $-766.2K | $-242.3K | $-95.1K | $-5M | $391.3K | $314.6K | $-986.6K | $265.4K | |
| CapEx | · | · | · | $13.1K | · | · | · | $-15.7K | |
| Investing Cash Flow | $-550.0K | $348.1K | $-690.0K | $-13.1K | $-55.0K | $3.3K | $-5.0K | $15.7K | |
| Stock Issued | $0 | · | · | · | · | · | · | · | |
| Financing Cash Flow | $276.0K | $1M | $-262.8K | $6M | $-151.3K | $-548.5K | $-71.5K | $614.3K | |
| Taxes Paid | · | · | · | $88.3K | $157.7K | $2.3K | $152.7K | $800 |
수익성 8
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 6.0% | 100.0% | 42.4% | · | 41.3% | · | · | · | |
| Operating Margin | -39.9% | -797.2% | -115.8% | · | 0.08% | · | · | · | |
| Net Margin | -39.6% | -2048.7% | -116.0% | · | 0.87% | · | · | · | |
| Pretax Margin | -38.7% | -752.2% | -116.0% | · | 0.09% | · | · | · | |
| EBITDA Margin | -39.9% | -797.2% | -115.8% | · | 0.08% | · | · | · | |
| ROA | -7.1% | -14.6% | -46.9% | · | 0.37% | · | · | · | |
| ROE | -23.3% | -63.4% | -238.4% | · | 1.9% | · | · | · | |
| ROIC | -24.4% | -12.4% | -112.6% | · | 0.76% | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.7 | 1.3 | 1.1 | · | 1.2 | · | · | · | |
| Quick Ratio | 1.1 | 0.2 | 0.2 | · | 0.2 | · | · | · | |
| Debt / Equity | · | · | 0.1 | · | 0.0 | · | · | · | |
| LT Debt / Equity | · | · | 0.0 | · | · | · | · | · |
효율성 3
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.0 | 0.4 | · | 0.4 | · | · | · | |
| Inventory Turnover | · | · | 0.6 | · | 0.6 | · | · | · | |
| Receivables Turnover | 2.2 | 0.5 | 4.3 | · | 5.1 | · | · | · |
가치 평가 (TTM) 12
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $3M | $6M | · | $6M | · | · | · | |
| Net Income TTM | $-4M | $-4M | $-3M | · | $-139.5K | · | · | · | |
| Market Cap | $16M | $20M | $15M | · | · | · | · | · | |
| Enterprise Value | · | · | $15M | · | · | · | · | · | |
| P/E | -3.4 | -4.4 | -4.7 | · | · | · | · | · | |
| P/S | 3.7 | 6.4 | 2.6 | · | · | · | · | · | |
| P/B | 7.1 | 6.9 | 6.7 | · | · | · | · | · | |
| P / Tangible Book | 7.5 | 7.3 | 7.3 | · | · | · | · | · | |
| P / Cash Flow | · | · | -161.3 | · | · | · | · | · | |
| EV / EBITDA | · | · | -5.6 | · | · | · | · | · | |
| EV / Revenue | · | · | 2.6 | · | · | · | · | · | |
| Earnings Yield | -29.8% | -22.7% | -21.1% | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-04-30 | 2024-04-30 | |
|---|---|---|
| 매출 | $11M | $12M |
| 매출 총이익률 % | 42.4% | — |
| 영업이익률 % | -39.3% | — |
| 순이익 | $-4M | $998.1K |
| 희석 EPS | $-0.29 | $0.07 |
대차대조표
| 2025-04-30 | 2024-04-30 | |
|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | — |
| 유동비율 | 1.5 | — |
| 당좌 비율 | 0.3 | — |
현금 흐름
| 2025-04-30 | 2024-04-30 | |
|---|---|---|
| 잉여현금흐름 | $-5M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.