ALTG 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$6.48
시가총액 (MRQ)$211M
P/E (TTM)-2.5
EPS (TTM)$-2.56
매출 (TTM)$1.82B
배당 수익률1.4%
ROE (TTM)-2085.7%
부채/자본 (MRQ)-13.7
52주 범위$4–$9
ALTG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.84B2022-12-31 → 2025-12-31
EPS$-2.552022-12-31 → 2025-12-31
잉여현금흐름$24M2022-12-31 → 2025-12-31
순이익률-4.4%2022-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ALTG
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-2.5
·
·
·
P/S (TTM)
0.1
·
0.2
저평가
P/B (MRQ)
-5.8
·
·
·
EV / EBITDA
4.4
·
11.3
저평가
주가 / FCF (TTM)
4.1
·
·
·
주가 / 현금 흐름 (TTM)
3.4
·
8.0
저평가
EV / Revenue (EV / 매출)
0.4
·
·
·
EV / FCF
28.8
·
·
·
주가 / 유형 장부 가치 (MRQ)
-2.6
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ALTG
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
25.9%
·
26.4%
약함
영업이익률 (TTM)
0.90%
·
2.5%
동일
EBITDA 마진 (TTM)
8.1%
·
3.9%
최상위권
세전 마진 (TTM)
-3.6%
·
-1.7%
동일
순이익률 (TTM)
-4.4%
·
-1.6%
동일
ROA (TTM)
-5.8%
·
-1.6%
약함
ROE (TTM)
-2085.7%
·
-4.5%
약함
ROIC
6.5%
·
3.9%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ALTG
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-13.7
·
0.3
낮은 부채
유동비율 (MRQ)
1.4
·
1.4
동일
Quick Ratio (당좌 비율)
0.4
·
0.6
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
-13.4
·
0.3
낮은 부채
Interest Coverage (이자 보상 배율)
0.3
·
7.6
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ALTG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-2.2%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
5.3%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
16.0%
·
·
·
EPS YoY
-10.0%
·
·
·
Net Income YoY (순이익 YoY)
-4.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ALTG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-2.55
·
·
·
Revenue / Share (주당 매출)
$56.12
·
·
·
Cash Flow / Share (주당 현금 흐름)
$1.01
·
·
·
Cash / Share (주당 현금)
$0.58
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ALTG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.3
·
0.9
최상위권
Inventory Turnover (재고 회전율)
2.7
·
2.7
동일
Receivables Turnover (매출 채권 회전율)
9.5
·
10.9
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$667.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률1.4%
지급 비율-3.7%
연간 지급액≈$0.23분기별 납부
배당락일
금액
통화
수익률
5월 15, 2025
$0.06
USD
≈4.2%
2월 14, 2025
$0.06
USD
≈3.1%
11월 15, 2024
$0.06
USD
≈3.3%
8월 15, 2024
$0.06
USD
≈3.8%
5월 14, 2024
$0.06
USD
≈2.6%
2월 14, 2024
$0.06
USD
≈2.0%
11월 14, 2023
$0.06
USD
≈2.0%
8월 14, 2023
$0.06
USD
≈1.6%
5월 12, 2023
$0.06
USD
≈1.6%
2월 14, 2023
$0.06
USD
≈0.95%
11월 14, 2022
$0.06
USD
≈0.90%
8월 12, 2022
$0.06
USD
≈0.43%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-74.2%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$-0.25
$-0.26
4.8%
2026년 3월 31일
5월 13, 2026
$-0.62
$-0.57
-9.5%
2025년 12월 31일
$-0.39
$-0.30
-31.8%
2025년 9월 30일
$-1.31
$-0.28
-375.7%
2025년 6월 30일
$-0.34
$-0.26
-30.7%
2025년 3월 31일
$-0.65
$-0.64
-2.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.84B
$1.88B
$1.88B
$1.57B
$1.21B
$874M
$557M
Cost of Revenue
$1.36B
$1.38B
$1.37B
$1.15B
$898M
$659M
$405M
Gross Profit
$475M
$494M
$507M
$420M
$314M
$214M
$152M
SG&A Expense
$423M
$446M
$430M
$362M
$286M
$216M
$138M
Operating Expenses
$451M
$475M
$453M
$379M
$296M
$223M
$140M
Operating Income
$23M
$19M
$54M
$41M
$18M
$-8M
$12M
Interest Expense
$88M
$81M
$57M
$32M
$24M
$24M
$20M
Other Non-op
$-82M
$-85M
$-52M
$4M
$-35M
$-22M
$-47M
Pretax Income
$-59M
$-66M
$2M
$11M
$-17M
$-31M
$-35M
Income Tax
$22M
$-4M
$-6M
$1M
$4M
$-7M
$0
Net Income
$-80M
$-62M
$9M
$9M
$-21M
$-24M
$-35M
EPS (Basic)
$-2.55
$-1.96
$0.18
$0.20
$-0.74
$-0.90
·
EPS (Diluted)
$-2.55
$-1.96
$0.18
$0.20
$-0.74
$-0.90
·
Shares (Basic)
32,711,790
33,179,598
32,447,754
32,099,247
31,706,329
26,612,982
·
Shares (Diluted)
32,711,790
33,179,598
32,877,507
32,301,663
31,706,329
26,612,982
·
EBITDA
$157M
$163M
$187M
$153M
$114M
$67M
$-2M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$19M
$13M
$31M
$3M
$2M
$1M
$654.5K
Receivables
$187M
$200M
$249M
$233M
$183M
$138M
$101M
Inventory
$473M
$536M
$531M
$400M
$239M
$229M
$137M
Prepaid Expense
$32M
$26M
$27M
$28M
$24M
$14M
$6M
Current Assets
$710M
$774M
$838M
$663M
$449M
$382M
$244M
PP&E (Net)
$73M
$82M
$73M
$378M
$344M
$312M
$196M
PP&E (Gross)
$141M
$136M
$112M
$596M
$518M
$452M
$309M
Accum. Depreciation
·
·
$248M
$218M
$173M
$140M
$112M
Goodwill
$78M
$78M
$77M
$69M
$42M
$24M
$9M
Intangibles
$48M
$55M
$66M
$61M
$43M
$26M
$3M
Other Non-current Assets
$5M
$20M
$14M
$6M
$2M
$2M
$2M
Total Assets
$1.34B
$1.48B
$1.57B
$1.29B
$983M
$746M
$454M
Accounts Payable
$78M
$92M
$97M
$91M
$74M
$59M
$31M
Accrued Liabilities
$45M
$51M
$60M
$55M
$39M
$30M
$16M
Current Liabilities
$495M
$577M
$635M
$471M
$322M
$434M
$343M
Capital Leases
$100M
$104M
$100M
$102M
$88M
$600.0K
$1M
Deferred Tax
$15M
$11M
$8M
$6M
$7M
·
·
Other Non-current Liabilities
$6M
$12M
$15M
$18M
$4M
$7M
$3M
Total Liabilities
$1.35B
$1.40B
$1.42B
$1.15B
$848M
$589M
$477M
Long-term Debt
$496M
$490M
$320M
$315M
$313M
$143M
$94M
Total Debt
$496M
$490M
$320M
$315M
$313M
$143M
·
Paid-in Capital
$248M
$244M
$234M
$223M
$217M
$216M
$5M
Retained Earnings
$-236M
$-149M
$-76M
$-74M
$-77M
$-53M
$-23M
Treasury Stock
$19M
$12M
$6M
$6M
$6M
$6M
·
AOCI
$-2M
$-5M
$-2M
$-3M
·
·
·
Stockholders' Equity
$-9M
$78M
$150M
$140M
$135M
$157M
$-23M
Liabilities + Equity
$1.34B
$1.48B
$1.57B
$1.29B
$983M
$746M
$454M
Shares Outstanding
32,153,525
32,762,135
32,369,820
32,194,243
32,363,376
30,018,502
7,300,000
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$134M
$144M
$133M
$112M
$96M
$75M
$50M
Stock-based Comp
$4M
$5M
$4M
$3M
$1M
$7M
·
Deferred Tax
$21M
$-9M
$-10M
$-1M
$4M
$-7M
·
Amort. of Intangibles
·
$10M
$10M
$9M
$3M
$2M
$300.0K
Other Non-cash
$-45M
$-22M
$-72M
$-97M
$-49M
$-90M
·
Operating Cash Flow
$33M
$57M
$58M
$18M
$31M
$-35M
$-6M
CapEx
$9M
$15M
$12M
$13M
$8M
$4M
$3M
Investing Cash Flow
$-23M
$-56M
$-117M
$-155M
$-113M
$-228M
$-88M
Debt Issued
·
·
·
·
·
$149M
$20M
Net Debt Issued
·
·
·
·
$-2M
$143M
·
Stock Issued
·
·
·
·
·
$4M
·
Stock Repurchased
$8M
$6M
·
·
·
$6M
·
Net Stock Activity
$-8M
$-6M
·
·
·
$-2M
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
·
·
Financing Cash Flow
$-5M
$-18M
$87M
$137M
$84M
$264M
$92M
Net Change in Cash
$5M
$-18M
$28M
$400.0K
$1M
$1M
$-2M
Taxes Paid
$4M
$4M
$6M
$1M
·
·
·
Free Cash Flow
$24M
$42M
$51M
$13M
$23M
$-43M
·
Levered FCF
$-97M
$-35M
$-152M
$-15M
$-6M
$-61M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
25.9%
26.3%
27.0%
26.7%
25.9%
24.6%
·
Operating Margin
1.3%
0.99%
2.9%
2.6%
1.5%
-0.93%
·
Net Margin
-4.4%
-3.3%
0.47%
0.59%
-1.7%
-2.8%
·
Pretax Margin
-3.2%
-3.5%
0.13%
0.67%
-1.4%
-3.5%
·
EBITDA Margin
8.5%
8.7%
10.0%
9.7%
9.4%
7.7%
·
ROA
-5.7%
-4.1%
0.58%
0.82%
-2.4%
-4.0%
0.01%
ROE
-457.6%
-71.7%
6.0%
6.6%
-15.4%
-17.7%
-0.14%
ROIC
6.5%
3.1%
41.2%
7.9%
4.9%
-2.1%
-1.1%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.4
1.3
1.3
1.4
1.1
0.9
·
Quick Ratio
0.4
0.4
0.4
0.5
0.4
0.3
·
Debt / Equity
-56.3
6.3
2.1
2.3
2.3
0.9
·
LT Debt / Equity
-55.1
6.2
2.1
2.2
2.3
0.9
·
Interest Coverage
0.3
0.2
1.0
1.3
0.8
-0.3
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.3
1.2
1.2
1.4
1.4
1.5
·
Inventory Turnover
2.7
2.6
2.9
3.6
3.8
3.6
·
Receivables Turnover
9.5
8.4
7.8
7.6
7.6
7.3
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.27
$2.37
$4.62
$4.34
$4.16
$5.23
·
Revenue / Share
$56.12
$56.56
$57.08
$48.66
$38.25
·
·
Cash Flow / Share
$1.01
$1.72
$1.94
$0.80
$0.97
·
·
Cash / Share
$0.58
$0.41
$0.96
$0.08
$0.07
$0.04
·
Dividend Paid / Share
$0.11
$0.23
$0.23
$0.11
·
·
·
EPS (TTM)
$-2.55
$-1.96
$0.18
$0.20
$-0.74
$-0.90
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-2.2%
-0.01%
19.4%
29.6%
38.8%
·
·
Revenue CAGR 3Y
5.3%
15.7%
29.0%
·
·
·
·
Revenue CAGR 5Y
16.0%
·
·
·
·
·
·
EPS YoY
·
·
-10.0%
·
·
·
·
Net Income YoY
·
·
-4.3%
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.84B
$1.88B
$1.88B
$1.57B
$1.21B
$874M
$557M
Net Income TTM
$-80M
$-62M
$9M
$9M
$-21M
$-24M
$-35M
Market Cap
$148M
$214M
$400M
$425M
$474M
$297M
·
Enterprise Value
$625M
$691M
$689M
$737M
$784M
$438M
·
P/E
-1.8
-3.3
68.7
66.0
-19.8
-11.0
·
P/S
0.1
0.1
0.2
0.3
0.4
0.3
·
P/B
-16.8
2.8
2.7
3.0
3.5
1.9
·
P / Tangible Book
·
·
59.8
42.9
9.6
2.8
·
P / Cash Flow
4.5
3.8
6.3
16.3
15.4
-7.7
·
P / FCF
6.2
5.2
7.8
32.2
21.0
-6.9
·
EV / EBITDA
4.0
4.2
3.7
4.8
6.9
6.5
·
EV / FCF
26.3
16.6
13.4
55.9
34.7
-10.2
·
EV / Revenue
0.3
0.4
0.4
0.5
0.6
0.5
·
Dividend Yield
2.0%
1.4%
0.75%
0.71%
0.55%
·
·
Earnings Yield
-55.4%
-30.0%
1.5%
1.5%
-5.1%
-9.1%
·
Payout Ratio
-3.7%
-4.8%
33.7%
32.3%
-12.5%
·
·
Annual Payout
$3M
$3M
$3M
$3M
$3M
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$476M
$410M
$509M
$423M
$481M
$423M
$498M
$449M
$488M
$442M
$522M
$466M
$468M
$421M
$405M
$406M
Cost of Revenue
$351M
$301M
$390M
$305M
$359M
$308M
$382M
$324M
$356M
$321M
$388M
$340M
$342M
$299M
$293M
$301M
Gross Profit
$124M
$109M
$120M
$118M
$122M
$115M
$116M
$125M
$132M
$121M
$133M
$126M
$127M
$121M
$112M
$106M
SG&A Expense
$106M
$108M
$108M
$106M
$102M
$107M
$107M
$111M
$114M
$115M
$114M
$107M
$105M
$104M
$94M
$89M
Operating Expenses
$112M
$115M
$114M
$113M
$110M
$114M
$114M
$118M
$122M
$122M
$121M
$112M
$111M
$109M
$98M
$93M
Operating Income
$12M
$-6M
$5M
$5M
$12M
$800.0K
$2M
$7M
$10M
$-900.0K
$12M
$14M
$16M
$12M
$14M
$13M
Interest Expense
$20M
$20M
$22M
$22M
$22M
$22M
$23M
$23M
$19M
$16M
$16M
$15M
$14M
$12M
$8M
$7M
Other Non-op
$-20M
$-18M
$-84M
$6M
$-17M
$-21M
$-92M
$-300.0K
$8M
$100.0K
$-29M
$1M
$-14M
$-11M
$-8M
$-6M
Pretax Income
$-8M
$-23M
$-17M
$-17M
$-5M
$-20M
$-20M
$-16M
$-15M
$-16M
$-1M
$100.0K
$3M
$1M
$5M
$7M
Income Tax
$-400.0K
$-4M
$-5M
$24M
$1M
$700.0K
$-9M
$12M
$-3M
$-4M
$500.0K
$-7M
$300.0K
$100.0K
$300.0K
$500.0K
Net Income
$-8M
$-20M
$-12M
$-42M
$-6M
$-21M
$-11M
$-28M
$-12M
$-12M
$-2M
$7M
$2M
$1M
$5M
$6M
EPS (Basic)
$-0.25
$-0.62
$-0.38
$-1.31
$-0.21
$-0.65
$-0.34
$-0.86
$-0.38
$-0.38
$-0.09
$0.21
$0.05
$0.01
$0.14
$0.17
EPS (Diluted)
$-0.25
$-0.62
$-0.38
$-1.31
$-0.21
$-0.65
$-0.34
$-0.86
$-0.38
$-0.38
$-0.08
$0.20
$0.05
$0.01
$0.14
$0.17
Shares (Basic)
32,785,288
32,617,531
·
32,331,693
33,002,869
33,167,370
·
33,207,768
33,239,620
33,108,695
·
32,368,112
32,368,112
32,223,221
31,981,843
31,933,032
Shares (Diluted)
32,785,288
32,617,531
·
32,331,693
33,002,869
33,167,370
·
33,207,768
33,239,620
33,108,695
·
32,729,517
32,731,422
32,430,715
32,138,952
32,151,512
EBITDA
$46M
$25M
·
$40M
$47M
$33M
·
$45M
$48M
$33M
·
$49M
$49M
$40M
$43M
$40M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$21M
$24M
$19M
$14M
$13M
$11M
$13M
$15M
$4M
$6M
·
$1M
$2M
$2M
$2M
$500.0K
Receivables
$213M
$192M
$187M
$216M
$205M
$208M
$200M
$217M
$252M
$239M
·
$259M
$227M
$228M
$213M
$211M
Inventory
$456M
$476M
$473M
$505M
$484M
$545M
$536M
$565M
$547M
$554M
·
$493M
$498M
$469M
$338M
$297M
Prepaid Expense
$35M
$32M
$32M
$37M
$36M
$28M
$26M
$29M
$32M
$24M
·
$31M
$32M
$30M
$28M
$30M
Current Assets
$725M
$724M
$710M
$772M
$739M
$792M
$774M
$826M
$836M
$822M
·
$784M
$760M
$730M
$582M
$539M
PP&E (Net)
$66M
$69M
$73M
$80M
$81M
$85M
$82M
$85M
$485M
$477M
·
$448M
$426M
$399M
$367M
$347M
PP&E (Gross)
$138M
$140M
$141M
$145M
$144M
$144M
$136M
$135M
$745M
$729M
·
$689M
$656M
$622M
$574M
$538M
Accum. Depreciation
·
·
·
·
·
·
·
·
$259M
$252M
·
$242M
$230M
$223M
$206M
$191M
Goodwill
$77M
$77M
$78M
$77M
$79M
$78M
$78M
$81M
$78M
$76M
$77M
$71M
$70M
$70M
$54M
$44M
Intangibles
$45M
$46M
$48M
$48M
$50M
$52M
$55M
$58M
$61M
$64M
·
$54M
$56M
$58M
$33M
$40M
Other Non-current Assets
$7M
$7M
$5M
$3M
$20M
$23M
$20M
$4M
$21M
$14M
·
$17M
$9M
$8M
$3M
$3M
Total Assets
$1.32B
$1.33B
$1.34B
$1.43B
$1.44B
$1.50B
$1.48B
$1.55B
$1.59B
$1.56B
$1.57B
$1.48B
$1.43B
$1.38B
$1.14B
$1.07B
Accounts Payable
$84M
$85M
$78M
$93M
$96M
$94M
$92M
$94M
$94M
$99M
·
$90M
$79M
$88M
$86M
$77M
Accrued Liabilities
$47M
$56M
$45M
$55M
$48M
$64M
$51M
$65M
$52M
$52M
·
$53M
$52M
$57M
$53M
$41M
Current Liabilities
$524M
$528M
$495M
$543M
$531M
$584M
$577M
$612M
$610M
$631M
·
$570M
$541M
$526M
$415M
$507M
Capital Leases
$94M
$98M
$100M
$102M
$103M
$103M
$104M
$99M
$100M
$99M
·
$95M
$98M
$100M
$89M
$85M
Deferred Tax
$11M
$11M
$15M
$22M
$10M
$11M
$11M
$11M
$11M
$8M
·
$8M
$6M
$6M
$7M
$7M
Other Non-current Liabilities
$5M
$5M
$6M
$10M
$10M
$10M
$12M
$14M
$14M
$10M
·
$11M
$12M
$13M
$2M
$3M
Total Liabilities
$1.36B
$1.36B
$1.35B
$1.43B
$1.39B
$1.45B
$1.40B
$1.45B
$1.47B
$1.43B
·
$1.33B
$1.29B
$1.24B
$1.00B
$932M
Long-term Debt
$497M
$496M
$496M
$494M
$493M
$492M
$490M
$489M
$487M
$321M
·
$319M
$317M
$316M
$314M
$314M
Total Debt
$497M
$496M
·
$494M
$493M
$492M
·
$489M
$487M
$321M
·
$319M
$317M
$316M
$314M
$314M
Paid-in Capital
$251M
$250M
$248M
$248M
$246M
$245M
$244M
$243M
$241M
$236M
·
$226M
$225M
$224M
$219M
$218M
Retained Earnings
$-265M
$-257M
$-236M
$-224M
$-182M
$-173M
$-149M
$-136M
$-106M
$-91M
·
$-72M
$-76M
$-76M
$-71M
$-73M
Treasury Stock
$19M
$19M
$19M
$18M
$18M
$12M
$12M
$8M
$8M
$6M
·
$6M
$6M
$6M
$6M
$6M
AOCI
$-3M
$-2M
$-2M
$-3M
$-2M
$-5M
$-5M
$-3M
$-2M
$-2M
·
$-1M
$-900.0K
$-3M
$-2M
·
Stockholders' Equity
$-36M
$-28M
$-9M
$3M
$44M
$56M
$78M
$96M
$125M
$137M
$150M
$148M
$141M
$138M
$141M
$139M
Liabilities + Equity
$1.32B
$1.33B
$1.34B
$1.43B
$1.44B
$1.50B
$1.48B
$1.55B
$1.59B
$1.56B
·
$1.48B
$1.43B
$1.38B
$1.14B
$1.07B
Shares Outstanding
32,553,179
32,532,170
32,153,525
32,155,897
32,046,258
33,191,065
32,762,135
33,092,441
32,950,141
32,805,359
·
32,368,112
32,368,112
32,368,112
31,981,843
31,981,843
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$34M
$30M
$32M
$35M
$35M
$32M
$35M
$38M
$38M
$34M
$36M
$35M
$33M
$28M
$30M
$27M
Stock-based Comp
$1M
$1M
$700.0K
$1M
$900.0K
$1M
$900.0K
$1M
$1M
$1M
$1M
$1M
$1M
$800.0K
$800.0K
$800.0K
Deferred Tax
$0
$-3M
$-7M
$29M
$1M
$-2M
$-14M
$12M
·
·
$-3M
·
·
$-100.0K
·
·
Amort. of Intangibles
$2M
$3M
·
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$4M
$2M
$2M
$2M
$1M
$2M
Other Non-cash
·
$12M
·
·
·
$-28M
·
·
·
$-35M
·
·
·
$-50M
·
·
Operating Cash Flow
$5M
$21M
$34M
$2M
$14M
$-18M
$35M
$43M
$-12M
$-14M
$82M
$11M
$-14M
$-20M
$15M
$10M
CapEx
$3M
$3M
$1M
$4M
$2M
$2M
$4M
$4M
$3M
$4M
$4M
$2M
$3M
$3M
$3M
$2M
Investing Cash Flow
$-500.0K
$-4M
$-3M
$-11M
$6M
$-14M
$-8M
$-11M
$-16M
$-16M
$-60M
$-16M
$-22M
$-19M
$-48M
$-19M
Stock Repurchased
·
·
$1M
$0
·
·
$4M
$0
·
·
·
·
·
·
·
·
Dividends Paid
$700.0K
$800.0K
$800.0K
$700.0K
$700.0K
$800.0K
$800.0K
$700.0K
$700.0K
$800.0K
$800.0K
$700.0K
$700.0K
$800.0K
$700.0K
$700.0K
Financing Cash Flow
$-8M
$-12M
$-26M
$9M
$-18M
$30M
$-28M
$-22M
$28M
$5M
$9M
$4M
$36M
$38M
$35M
$8M
Net Change in Cash
$-3M
$5M
$4M
$900.0K
$2M
$-2M
$-1M
$10M
$-1M
$-25M
$30M
$-900.0K
$600.0K
$-1M
$2M
$-1M
Taxes Paid
·
·
$-200.0K
$900.0K
·
·
$2M
$200.0K
$1M
$200.0K
$2M
$3M
$1M
$100.0K
·
·
Free Cash Flow
·
$18M
·
·
·
$-19M
·
·
·
$-16M
·
·
·
$-23M
·
·
Levered FCF
·
$1M
·
·
·
$-42M
·
·
·
$-28M
·
·
·
$-34M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Gross Margin
26.1%
26.6%
·
27.9%
25.4%
27.2%
·
27.8%
27.0%
27.3%
·
27.1%
27.1%
28.8%
27.6%
26.0%
Operating Margin
2.5%
-1.4%
·
1.1%
2.6%
0.19%
·
1.5%
2.1%
-0.20%
·
3.0%
3.5%
2.9%
3.4%
3.2%
Net Margin
-1.6%
-4.8%
·
-9.8%
-1.3%
-4.9%
·
-6.2%
-2.4%
-2.7%
·
1.6%
0.51%
0.24%
1.3%
1.5%
Pretax Margin
-1.7%
-5.7%
·
-4.1%
-1.0%
-4.8%
·
-3.6%
-3.0%
-3.6%
·
0.02%
0.58%
0.26%
1.3%
1.6%
EBITDA Margin
9.6%
6.0%
·
9.4%
9.8%
7.8%
·
9.9%
9.9%
7.5%
·
10.5%
10.5%
9.6%
10.7%
9.9%
ROA
-0.54%
-1.4%
·
-2.8%
-0.40%
-1.4%
·
-1.8%
-0.79%
-0.81%
·
0.56%
0.19%
0.08%
0.53%
0.66%
ROE
-194.8%
-140.8%
·
-84.4%
-7.2%
-21.7%
·
-22.8%
-8.9%
-8.6%
·
5.1%
1.7%
0.74%
3.7%
4.4%
ROIC
2.5%
-1.0%
·
2.3%
2.9%
0.15%
·
2.0%
1.4%
-0.15%
·
220.7%
3.1%
2.4%
2.8%
2.6%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
1.4
1.4
·
1.4
1.4
1.4
·
1.3
1.4
1.3
·
1.4
1.4
1.4
1.4
1.1
Quick Ratio
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.5
0.4
0.4
0.5
0.4
Debt / Equity
-13.7
-17.5
·
170.4
11.2
8.8
·
5.1
3.9
2.3
·
2.2
2.2
2.3
2.2
2.3
LT Debt / Equity
-13.4
-17.1
·
166.6
11.0
8.6
·
5.0
3.8
2.3
·
2.1
2.2
2.3
2.2
2.2
Interest Coverage
0.6
-0.3
·
0.2
0.6
0.0
·
0.3
0.5
-0.1
·
0.9
1.2
1.0
1.6
1.9
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.3
0.4
0.4
Inventory Turnover
0.7
0.6
·
0.6
0.7
0.6
·
0.6
0.7
0.6
·
0.8
0.9
0.8
1.1
1.2
Receivables Turnover
2.3
2.1
·
2.0
2.1
1.9
·
1.9
2.0
1.9
·
2.0
2.1
2.0
2.1
2.2
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$-1.11
$-0.87
·
$0.09
$1.37
$1.69
·
$2.89
$3.80
$4.17
·
$4.56
$4.37
$4.27
$4.40
$4.35
Revenue / Share
$14.50
$12.59
·
$13.07
$14.58
$12.75
·
$13.51
$14.68
$13.34
·
$14.24
$14.31
$12.97
$12.60
$12.64
Cash Flow / Share
·
$0.64
·
·
·
$-0.53
·
·
·
$-0.36
·
·
·
$-0.62
·
·
Cash / Share
$0.64
$0.73
·
$0.44
$0.41
$0.33
·
$0.44
$0.14
$0.17
·
$0.04
$0.07
$0.05
$0.07
$0.02
Dividend Paid / Share
$0.06
·
·
·
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
·
EPS (TTM)
$-2.56
$-2.52
·
$-2.51
$-2.06
$-2.23
·
$-1.70
$-0.64
$-0.21
·
·
·
·
$0.21
$0.05
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$1.82B
$1.82B
·
$1.82B
$1.85B
$1.86B
·
$1.90B
$1.92B
$1.90B
·
·
·
·
$1.50B
$1.39B
Net Income TTM
$-80M
$-79M
·
$-79M
$-65M
$-71M
·
$-53M
$-18M
$-4M
·
·
·
·
$10M
$4M
Market Cap
$211M
$175M
·
$233M
$203M
$156M
·
$223M
$265M
$425M
·
$390M
$561M
$513M
$352M
$287M
Enterprise Value
$687M
$647M
·
$713M
$682M
$637M
·
$697M
$747M
$740M
·
$708M
$876M
$827M
$664M
$600M
P/E
-2.5
-2.1
·
-2.9
-3.1
-2.1
·
-4.0
-12.6
-61.7
·
·
·
·
52.4
179.4
P/S
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
·
·
·
0.2
0.2
P/B
-5.8
-6.2
·
80.3
4.6
2.8
·
2.3
2.1
3.1
·
2.6
4.0
3.7
2.5
2.1
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
17.7
38.2
56.4
6.5
5.2
P / Cash Flow
·
8.4
·
·
·
-8.9
·
·
·
-35.7
·
·
·
-25.5
·
·
EV / Revenue
0.4
0.4
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
·
·
·
0.4
0.4
Dividend Yield
1.4%
1.7%
·
1.3%
1.5%
1.9%
·
1.4%
1.1%
0.71%
·
·
·
·
0.85%
1.1%
Earnings Yield
-39.6%
-46.9%
·
-34.7%
-32.6%
-47.5%
·
-25.2%
-8.0%
-1.6%
·
·
·
·
1.9%
0.56%
Payout Ratio
·
-4.1%
·
·
·
-3.8%
·
·
·
-6.7%
·
·
·
80.0%
·
·
Annual Payout
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
·
·
·
$3M
$3M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$1.84B
·
·
$1.88B
·
매출 총이익률 %
25.9%
·
·
26.3%
·
영업이익률 %
1.3%
·
·
0.99%
·
순이익
$-80M
·
·
$-62M
·
희석 EPS
$-2.55
·
·
$-1.96
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
부채 / 자기자본 비율
-56.3
·
·
6.3
·
유동비율
1.4
·
·
1.3
·
당좌 비율
0.4
·
·
0.4
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
잉여현금흐름
$24M
·
·
$42M
·
기관 투자자 (13F)
146개의 제출자
· $138.5M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자146
보유 가치$138.5M
신규 포지션26
청산 포지션14
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
26 (-1 이전 분기 대비)
14 (+5 이전 분기 대비)
64 (+19 이전 분기 대비)
27 (-12 이전 분기 대비)
+1.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.