NATH Nathan's Famous, Inc. - Common Stock
NASDAQ · Hotels, Restaurants & Leisure · SEC EDGAR에서 보기 ↗ 종가 10월 5, 2026 10-K/10-Q 8월 7, 2026
$101.53
· 52주 범위 %
· 저점 이상
· 고점까지
$88.6752주 저점
$112.3352주 고점
시가총액 (MRQ)
$416M
P/E (TTM)
21.0
EPS (TTM)
$4.83
매출 (TTM)
$169M
내 배지
52주 범위
$89–$112
애널리스트 평점
·
목표 주가
·
P/E
21.0
ROE
-241.4%
순이익률
11.8%
배지 스트립이 비어 있습니다. 이 페이지의 아무 지표나 고정하세요.
NATH 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$101.53
시가총액 (MRQ)
$416M
P/E (TTM)
21.0
EPS (TTM)
$4.83
매출 (TTM)
$169M
ROE (TTM)
-241.4%
부채/자본 (MRQ)
-6.6
52주 범위
$89–$112
NATH 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Nathan's Famous, Inc. - Common Stock 정보 위키백과 회사 개요
네이선스 페이머스(Nathan's Famous)는 미국의 핫도그 체인 기업이다. 1916년 코니아일랜드에서 폴란드계 유대인 이민자인 네이선 핸드워커 (Nathan Handwerker)가 설립했으며, 제리코에 본사가 위치하고 있다.
## 외부 링크
네이선스 페이머스 - 공식 웹사이트
출처: 위키백과, CC BY-SA 4.0 · 위키백과에서 보기 ↗
섹터Consumer Discretionary
산업Hotels, Restaurants & Leisure
직원129
국가US
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출$162M2018-03-25 → 2026-03-29
EPS$4.852018-03-25 → 2026-03-29
잉여현금흐름·2018-03-25 → 2025-03-30
순이익률11.8%2018-03-25 → 2025-03-30
가치 평가 및 비율
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | NATH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 21.05년 평균 ≈16.7 | ≈16.7 | 22.0 | 적정 가치 | |
| P/S (TTM) | 2.55년 평균 ≈2.3 | ≈2.3 | 1.0 | 고평가 | |
| P/B (MRQ) | -58.15년 평균 ≈-13.0 | ≈-13.0 | · | · | |
| 주가 / FCF (TTM) | 21.85년 평균 ≈15.2 | ≈15.2 | · | · | |
| 주가 / 현금 흐름 (TTM) | 21.45년 평균 ≈14.9 | ≈14.9 | 9.0 | 고평가 | |
| 주가 / 유형 장부 가치 (MRQ) | -55.7 | · | · | · | |
| PEG Ratio (PEG 비율) | ≈1.7 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | NATH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 33.0% | · | · | · | |
| 영업이익률 (TTM) | 17.7%5년 평균 ≈24.8% | ≈24.8% | 6.5% | 최상위권 | |
| EBITDA 마진 (TTM) | 18.3%5년 평균 ≈25.6% | ≈25.6% | 5.9% | 최상위권 | |
| 세전 마진 (TTM) | 16.6%5년 평균 ≈20.8% | ≈20.8% | 2.5% | 최상위권 | |
| 순이익률 (TTM) | 11.8%5년 평균 ≈15.1% | ≈15.1% | 1.9% | 최상위권 | |
| ROA (TTM) | 31.1%5년 평균 ≈37.4% | ≈37.4% | 0.47% | 최상위권 | |
| ROE (TTM) | -241.4%5년 평균 ≈-78.8% | ≈-78.8% | -3.9% | 약함 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | NATH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | -6.65년 평균 ≈-2.2 | ≈-2.2 | -0.1 | 낮은 부채 | |
| 유동비율 (MRQ) | 2.45년 평균 ≈2.7 | ≈2.7 | 0.8 | 강한 유동성 | |
| 장기 부채 / 자기 자본 (MRQ) | -6.35년 평균 ≈-2.2 | ≈-2.2 | -4.3 | 낮은 부채 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | NATH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 9.4%5년 평균 ≈9.0% | ≈9.0% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 7.4%5년 평균 ≈12.8% | ≈12.8% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 16.4% | · | · | · | |
| EPS YoY | -17.4%5년 평균 ≈12.6% | ≈12.6% | · | · | |
| Net Income YoY (순이익 YoY) | -16.7%5년 평균 ≈12.5% | ≈12.5% | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | 0.35%5년 평균 ≈14.3% | ≈14.3% | · | · | |
| EPS CAGR 5Y (EPS CAGR 5년) | 12.5% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | 0.67%5년 평균 ≈14.2% | ≈14.2% | · | · | |
| Net Income CAGR 5Y (순이익 CAGR 5년) | 12.6% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | NATH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$1.3M | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
연간 지급액≈$2.00
5년 배당 CAGR≈7.4%
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 6월 22, 2026 | $0.50 | USD | ≈4.5% |
| 2월 17, 2026 | $0.50 | USD | ≈4.5% |
| 11월 24, 2025 | $3.00 | USD | ≈4.9% |
| 8월 25, 2025 | $0.50 | USD | ≈1.9% |
| 6월 23, 2025 | $0.50 | USD | ≈1.8% |
| 2월 18, 2025 | $0.50 | USD | ≈2.0% |
| 11월 25, 2024 | $0.50 | USD | ≈2.4% |
| 8월 26, 2024 | $0.50 | USD | ≈2.6% |
| 6월 24, 2024 | $0.50 | USD | ≈2.9% |
| 2월 16, 2024 | $0.50 | USD | ≈2.9% |
| 11월 17, 2023 | $0.50 | USD | ≈3.0% |
| 8월 18, 2023 | $0.50 | USD | ≈2.7% |
| 6월 16, 2023 | $0.50 | USD | ≈2.4% |
| 2월 17, 2023 | $0.50 | USD | ≈2.3% |
| 11월 18, 2022 | $0.45 | USD | ≈2.8% |
| 8월 19, 2022 | $0.45 | USD | ≈2.6% |
| 6월 16, 2022 | $0.45 | USD | ≈3.1% |
| 2월 17, 2022 | $0.45 | USD | ≈2.7% |
| 11월 19, 2021 | $0.35 | USD | ≈2.2% |
| 8월 20, 2021 | $0.35 | USD | ≈2.1% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-1080.4%
다음 실적
11월 04, 2026
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2024년 12월 31일 | $0.96 | — | — | |
| 2023년 12월 31일 | $0.80 | — | — | |
| 2023년 9월 30일 | $0.79 | — | — | |
| 2000년 3월 31일 | $-0.30 | $0.03 | -1080.4% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $162M | $148M | $139M | $131M | $115M | $76M | $103M | $102M | $104M | $96M | $100M | $99M | |
| Cost of Revenue | $107M | $90M | $83M | $75M | $65M | $33M | $54M | $53M | $59M | $52M | $58M | $62M | |
| Gross Profit | $56M | $58M | $55M | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $18M | $15M | $16M | $14M | $13M | $12M | $15M | $14M | $13M | $14M | $13M | $12M | |
| Operating Expenses | $132M | $112M | $106M | $96M | $85M | $50M | $76M | $74M | $77M | $70M | $75M | $79M | |
| Operating Income | $30M | $36M | $33M | $34M | $30M | $26M | $27M | $28M | $27M | $26M | $25M | $20M | |
| Interest Income | · | · | $383.0K | $440.0K | $110.0K | $364.0K | $1M | $840.0K | $166.0K | $104.0K | $52.0K | $176.0K | |
| Other Non-op | $165.0K | $87.0K | $86.0K | $18.0K | $52.0K | $47.0K | $86.0K | $209.0K | $99.0K | $85.0K | $99.0K | $87.0K | |
| Pretax Income | $28M | $33M | $27M | $27M | $19M | $15M | $18M | $29M | $4M | $12M | $10M | $19M | |
| Income Tax | $8M | $9M | $8M | $7M | $5M | $4M | $5M | $8M | $1M | $4M | $4M | $8M | |
| Net Income | $20M | $24M | $20M | $20M | $14M | $11M | $13M | $21M | $3M | $7M | $6M | $12M | |
| EPS (Basic) | $4.89 | $5.88 | $4.81 | $4.80 | $3.30 | $2.69 | $3.19 | $5.13 | $0.63 | $1.79 | $1.38 | $2.61 | |
| EPS (Diluted) | $4.85 | $5.87 | $4.80 | $4.80 | $3.30 | $2.69 | $3.19 | $5.09 | $0.62 | $1.78 | $1.37 | $2.55 | |
| Shares (Basic) | 4,091,000 | 4,086,000 | 4,081,000 | 4,089,000 | 4,115,000 | 4,116,000 | 4,216,000 | 4,187,000 | 4,181,000 | 4,172,000 | 4,430,000 | 4,486,000 | |
| Shares (Diluted) | 4,124,000 | 4,095,000 | 4,087,000 | 4,090,000 | 4,115,000 | 4,116,000 | 4,216,000 | 4,220,000 | 4,221,000 | 4,206,000 | 4,463,000 | 4,588,000 | |
| EBITDA | · | $37M | $34M | $36M | $31M | $27M | $28M | $29M | $28M | $28M | · | $21M |
대차대조표
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $28M | $21M | $30M | $50M | $81M | $77M | $75M | $57M | $57M | $50M | $51M | |
| Inventory | $891.0K | $1M | $842.0K | $539.0K | $522.0K | $624.0K | $378.0K | $535.0K | $384.0K | $579.0K | $687.0K | $822.0K | |
| Prepaid Expense | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $3M | $1M | $1M | $5M | |
| Other Current Assets | $392.0K | $298.0K | $395.0K | $468.0K | $390.0K | $374.0K | $474.0K | $178.0K | $983.0K | $774.0K | $644.0K | $510.0K | |
| Current Assets | $47M | $45M | $39M | $47M | $65M | $95M | $90M | $87M | $72M | $68M | $61M | $73M | |
| PP&E (Net) | $2M | $2M | $3M | $3M | $4M | $4M | $5M | $5M | $7M | $9M | $9M | $9M | |
| PP&E (Gross) | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $15M | $16M | $16M | $16M | |
| Accum. Depreciation | $12M | $12M | $12M | $11M | $10M | $10M | $9M | $9M | $8M | $8M | $7M | $7M | |
| Goodwill | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | |
| Intangibles | $348.0K | $522.0K | $695.0K | $869.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-current Assets | $85.0K | $113.0K | $141.0K | $168.0K | $195.0K | $328.0K | $343.0K | $465.0K | $293.0K | $298.0K | $109.0K | $347.0K | |
| Total Assets | $54M | $53M | $49M | $59M | $79M | $109M | $105M | $94M | $80M | $78M | $72M | $84M | |
| Accounts Payable | $8M | $6M | $6M | $6M | $6M | $4M | $4M | $5M | $7M | $5M | $5M | $5M | |
| Accrued Liabilities | $6M | $6M | $8M | $8M | $8M | $8M | $9M | $9M | $11M | $6M | $6M | $6M | |
| Current Liabilities | $19M | $17M | $16M | $17M | $16M | $15M | $15M | $15M | $18M | $11M | $11M | $12M | |
| Capital Leases | $2M | $4M | $5M | $5M | $6M | $8M | $9M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | $0 | $9.0K | · | $302.0K | $814.0K | $713.0K | $751.0K | |
| Other Non-current Liabilities | $717.0K | $927.0K | $810.0K | $737.0K | $674.0K | $774.0K | $696.0K | $1M | $1M | $2M | $2M | $2M | |
| Total Liabilities | $68M | $70M | $82M | $103M | $134M | $171M | $172M | $164M | $165M | $145M | $144M | $144M | |
| Long-term Debt | $48M | $50M | $60M | $80M | $110M | $147M | $146M | $145M | $145M | $131M | · | $129M | |
| Total Debt | · | $50M | $60M | $79M | $108M | $147M | $146M | $145M | $145M | $131M | · | $129M | |
| Common Stock | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $93.0K | $93.0K | $93.0K | $93.0K | $93.0K | |
| Retained Earnings | $8M | $7M | $-9M | $-21M | $-33M | $-40M | $-45M | $-53M | $-68M | $-50M | $-57M | $-63M | |
| Treasury Stock | $87M | $87M | $87M | $87M | $85M | $85M | $83M | $78M | $77M | $77M | $76M | $57M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | $47.0K | |
| Stockholders' Equity | $-14M | $-17M | $-33M | $-45M | $-55M | $-62M | $-66M | $-70M | $-85M | $-66M | $-72M | $-60M | |
| Liabilities + Equity | $54M | $53M | $49M | $59M | $79M | $109M | $105M | $94M | $80M | $78M | $72M | $84M | |
| Shares Outstanding | 4,094,405 | 9,379,025 | 9,374,130 | 9,369,235 | 9,369,235 | 9,369,015 | 9,368,792 | 9,336,338 | 9,311,922 | 9,303,870 | 9,274,066 | 4,604,410 |
현금 흐름
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $925.0K | $957.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $1M | $993.0K | $733.0K | $258.0K | $74.0K | $116.0K | $116.0K | $162.0K | $398.0K | $582.0K | $722.0K | $859.0K | |
| Deferred Tax | $-88.0K | $-235.0K | $165.0K | $207.0K | $-444.0K | $-147.0K | $352.0K | $86.0K | $-512.0K | $101.0K | $-13.0K | $111.0K | |
| Amort. of Intangibles | $174.0K | $173.0K | $174.0K | $174.0K | $113.0K | $113.0K | $84.0K | · | · | · | · | · | |
| Other Non-cash | · | $-501.0K | $-2M | $-1M | $2M | $-461.0K | $-3M | $-12M | $15M | $947.0K | · | $-641.0K | |
| Operating Cash Flow | $18M | $25M | $20M | $20M | $16M | $12M | $12M | $11M | $19M | $10M | $12M | $13M | |
| CapEx | $370.0K | $225.0K | $313.0K | $626.0K | $636.0K | $551.0K | $870.0K | $447.0K | $563.0K | $1M | $1M | $2M | |
| Investing Cash Flow | $-370.0K | $-225.0K | $-313.0K | $-584.0K | $-636.0K | $-551.0K | $-870.0K | $12M | $-550.0K | $-1M | $6M | $2M | |
| Debt Issued | $0 | $60M | · | · | · | · | · | · | $150M | · | · | $135M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $15M | · | · | $135M | |
| Stock Repurchased | · | · | $0 | $2M | $0 | $2M | $5M | $1M | · | $1M | $19M | $2M | |
| Net Stock Activity | · | · | $0 | $-2M | $0 | $-2M | $-5M | $-1M | · | $-1M | · | $-2M | |
| Dividends Paid | · | · | · | $8M | $6M | · | $6M | $4M | $21M | $375.0K | $375.0K | $115M | |
| Financing Cash Flow | $-21M | $-18M | $-29M | $-39M | $-47M | $-7M | $-10M | $-5M | $-18M | $-3M | $-20M | $14M | |
| Net Change in Cash | $-3M | $7M | $-9M | $-20M | $-31M | $4M | $2M | $18M | $424.0K | $7M | $-1M | $29M | |
| Taxes Paid | $8M | $8M | $8M | $7M | $5M | $5M | $3.9K | $6M | $4M | $4M | $848.0K | $5M | |
| Free Cash Flow | · | $25M | $20M | $19M | $16M | $11M | $11M | $11M | $18M | $9M | · | $12M |
수익성
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 39.5% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | · | 24.6% | 23.4% | 26.3% | 26.0% | 33.6% | 26.3% | · | 26.0% | 27.2% | · | 20.1% | |
| Net Margin | · | 16.2% | 14.1% | 15.0% | 11.8% | 14.6% | 13.0% | · | 2.5% | 7.7% | · | 11.8% | |
| Pretax Margin | · | 22.1% | 19.8% | 20.5% | 16.1% | 20.2% | 17.4% | · | 4.0% | 12.2% | · | 19.6% | |
| EBITDA Margin | · | 25.3% | 24.3% | 27.2% | 26.9% | 35.2% | 27.5% | · | 27.3% | 28.5% | · | 21.4% | |
| ROA | · | 47.0% | 36.5% | 28.6% | 14.5% | 10.3% | 13.5% | 24.6% | 3.3% | 10.0% | · | 16.6% | |
| ROE | · | -135.3% | -57.8% | -43.4% | -24.7% | -17.6% | -20.6% | -30.3% | -3.5% | -10.8% | · | -146.2% | |
| ROIC | · | 78.8% | 87.2% | 73.1% | 41.2% | 21.9% | 25.4% | 27.2% | 28.8% | 25.6% | · | 17.4% |
유동성 및 지급능력
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.7 | 2.5 | 2.8 | 4.0 | 6.5 | 6.1 | 5.8 | 4.0 | 6.3 | · | 6.1 | |
| Quick Ratio | · | 1.7 | 1.4 | 1.8 | 3.1 | 5.6 | 5.3 | 5.1 | 3.2 | 5.3 | · | 4.3 | |
| Debt / Equity | · | -3.1 | -1.8 | -1.8 | -2.0 | -2.4 | -2.2 | -2.1 | -1.7 | -2.0 | · | -2.2 | |
| LT Debt / Equity | · | -2.9 | -1.8 | -1.8 | -2.0 | -2.4 | -2.2 | -2.1 | -1.7 | -2.0 | · | -2.2 |
효율성
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 2.9 | 2.6 | 1.9 | 1.2 | 0.7 | 1.0 | · | 1.3 | 1.3 | · | 1.4 | |
| Inventory Turnover | · | 87.0 | 120.5 | 141.7 | 113.7 | 64.9 | 119.4 | 114.9 | 122.0 | 82.2 | · | 70.0 |
주당
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $-4.04 | $-8.06 | $-10.92 | $-13.36 | $-15.18 | $-16.03 | $-16.72 | $-20.21 | $-15.92 | · | $-13.01 | |
| Revenue / Share | · | $36.19 | $33.91 | $31.98 | $27.92 | $18.43 | $24.51 | · | $24.69 | $22.98 | · | $21.60 | |
| Cash Flow / Share | · | $6.16 | $4.89 | $4.85 | $4.00 | $2.86 | $2.93 | $2.64 | $4.47 | $2.48 | · | $2.90 | |
| Cash / Share | · | $6.80 | $5.15 | $7.32 | $12.17 | $19.70 | $18.62 | $17.99 | $13.70 | $13.63 | · | $11.16 | |
| Dividend / Share | · | $2.00 | $2.00 | $1.85 | $1.50 | $1.40 | $1.40 | $1.00 | $5.00 | · | · | $25.00 | |
| Dividend Paid / Share | $4.50 | $2.00 | $2.00 | $1.85 | · | · | · | $0.25 | · | · | · | · | |
| EPS (TTM) | $4.85 | $5.87 | $4.80 | $4.80 | $3.30 | $2.69 | $3.19 | $5.09 | $0.62 | $1.78 | $1.37 | $2.55 |
성장률
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.4% | 6.9% | 6.0% | 13.8% | 51.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.4% | 8.8% | 22.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 16.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -17.4% | 22.3% | 0.00% | 45.5% | 22.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 0.35% | 21.2% | 21.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 12.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -16.7% | 22.5% | -0.04% | 44.3% | 22.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 0.67% | 20.9% | 21.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.6% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $162M | $148M | $139M | $131M | $115M | $76M | $103M | $102M | $104M | $96M | $100M | $99M | |
| Net Income TTM | $20M | $24M | $20M | $20M | $14M | $11M | $13M | $21M | $3M | $7M | $6M | $12M | |
| Market Cap | · | $388M | $289M | $296M | $226M | $275M | $230M | $287M | $302M | $253M | · | $339M | |
| Enterprise Value | · | $410M | $328M | $345M | $284M | $341M | $299M | $357M | $389M | $328M | · | $416M | |
| P/E | 20.8 | 16.1 | 14.8 | 15.1 | 16.7 | 24.9 | 17.4 | 13.4 | 116.3 | 34.1 | 30.7 | 28.8 | |
| P/S | · | 2.6 | 2.1 | 2.3 | 2.0 | 3.6 | 2.2 | 2.8 | 2.9 | 2.6 | · | 3.4 | |
| P/B | · | -23.5 | -8.8 | -6.6 | -4.1 | -4.4 | -3.5 | -4.1 | -3.6 | -3.8 | · | -5.7 | |
| P / Cash Flow | · | 15.4 | 14.5 | 14.9 | 13.7 | 23.4 | 18.6 | 25.7 | 16.0 | 24.3 | · | 25.5 | |
| P / FCF | · | 15.5 | 14.7 | 15.4 | 14.3 | 24.5 | 20.0 | 26.8 | 16.5 | 27.3 | · | 28.8 | |
| EV / EBITDA | · | 11.0 | 9.7 | 9.7 | 9.2 | 12.8 | 10.5 | 12.2 | 13.7 | 11.9 | · | 19.6 | |
| EV / FCF | · | 16.4 | 16.6 | 18.0 | 18.0 | 30.4 | 26.1 | 33.3 | 21.3 | 35.3 | · | 35.5 | |
| EV / Revenue | · | 2.8 | 2.4 | 2.6 | 2.5 | 4.5 | 2.9 | 3.5 | 3.7 | 3.4 | · | 4.2 | |
| Dividend Yield | · | · | · | 2.6% | 2.7% | · | 2.6% | 1.5% | 7.0% | 0.15% | · | 34.0% | |
| Earnings Yield | 4.8% | 6.2% | 6.8% | 6.6% | 6.0% | 4.0% | 5.7% | 7.4% | 0.86% | 2.9% | 3.3% | 3.5% | |
| Payout Ratio | · | · | · | 38.5% | · | · | 44.0% | · | 801.2% | 5.0% | · | 983.6% | |
| Annual Payout | · | · | · | $8M | $6M | · | $6M | $4M | $21M | $375.0K | $375.0K | $115M |
손익계산서
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54M | $35M | $34M | $46M | $47M | $31M | $32M | $41M | $45M | $29M | $29M | $39M | $42M | $27M | $26M | $37M | |
| Cost of Revenue | $35M | $23M | $23M | $32M | $28M | $19M | $20M | $26M | $25M | $16M | $18M | $24M | $25M | $16M | $15M | $22M | |
| Gross Profit | $19M | $12M | $11M | $13M | $19M | $12M | $12M | $15M | $20M | · | · | · | · | · | · | · | |
| SG&A Expense | $4M | $6M | $4M | $3M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $3M | $4M | $4M | $3M | $3M | |
| Operating Expenses | $41M | $30M | $29M | $38M | $34M | $24M | $25M | $31M | $31M | $22M | $24M | $30M | $31M | $21M | $20M | $28M | |
| Operating Income | $13M | $5M | $5M | $8M | $13M | $6M | $7M | $10M | $14M | $7M | $5M | $9M | $11M | $6M | $6M | $10M | |
| Interest Income | · | · | · | · | · | · | $183.0K | $219.0K | $78.0K | · | $138.0K | $150.0K | $62.0K | $180.0K | $158.0K | $80.0K | |
| Other Non-op | $0 | $0 | $122.0K | $22.0K | $21.0K | $22.0K | $21.0K | $23.0K | $21.0K | $21.0K | $21.0K | $23.0K | $21.0K | $22.0K | $-60.0K | $34.0K | |
| Pretax Income | $12M | $4M | $5M | $7M | $12M | $6M | $6M | $8M | $13M | $6M | $4M | $8M | $10M | $4M | $4M | $8M | |
| Income Tax | $3M | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $4M | $2M | $1M | $2M | $3M | $1M | $1M | $2M | |
| Net Income | $9M | $3M | $3M | $5M | $9M | $4M | $4M | $6M | $9M | $4M | $3M | $6M | $7M | $3M | $3M | $6M | |
| EPS (Basic) | $2.16 | $0.69 | $0.75 | $1.27 | $2.18 | $1.03 | $1.10 | $1.48 | $2.27 | $0.96 | $0.64 | $1.40 | $1.81 | $0.80 | $0.80 | $1.46 | |
| EPS (Diluted) | $2.14 | $0.68 | $0.75 | $1.26 | $2.16 | $1.03 | $1.10 | $1.47 | $2.27 | $0.95 | $0.64 | $1.40 | $1.81 | $0.81 | $0.79 | $1.46 | |
| Shares (Basic) | 4,095,000 | · | 4,090,000 | 4,089,000 | 4,089,000 | · | 4,086,000 | 4,085,000 | 4,085,000 | · | 4,080,000 | 4,080,000 | 4,080,000 | · | 4,080,000 | 4,083,000 | |
| Shares (Diluted) | 4,129,000 | · | 4,119,000 | 4,130,000 | 4,124,000 | · | 4,093,000 | 4,095,000 | 4,089,000 | · | 4,080,000 | 4,092,000 | 4,088,000 | · | 4,116,000 | 4,083,000 | |
| EBITDA | $13M | · | $5M | $8M | $13M | · | $7M | $10M | $14M | · | $5M | $9M | $12M | · | $7M | $10M |
대차대조표
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $24M | $25M | $32M | $27M | $28M | $24M | $31M | $26M | $21M | $17M | $37M | $32M | $30M | $55M | $54M | |
| Inventory | $1M | $891.0K | $680.0K | $945.0K | $900.0K | $1M | $588.0K | $1M | $931.0K | $842.0K | $554.0K | $921.0K | $764.0K | $539.0K | $336.0K | $723.0K | |
| Prepaid Expense | $1M | $2M | $995.0K | $683.0K | $1M | $2M | $1M | $806.0K | $2M | $2M | $2M | $846.0K | $1M | $2M | $1M | $868.0K | |
| Other Current Assets | $289.0K | $392.0K | $260.0K | $363.0K | $369.0K | $298.0K | $259.0K | $385.0K | $298.0K | $395.0K | $277.0K | $378.0K | $247.0K | $468.0K | $280.0K | $311.0K | |
| Current Assets | $59M | $47M | $44M | $55M | $56M | $45M | $40M | $49M | $49M | $39M | $32M | $55M | $55M | $47M | $70M | $72M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | |
| PP&E (Gross) | · | $14M | · | · | · | $14M | · | · | · | $14M | · | · | · | $14M | · | · | |
| Accum. Depreciation | $12M | $12M | $13M | $13M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $11M | |
| Goodwill | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | |
| Intangibles | $304.0K | $348.0K | $391.0K | $435.0K | $478.0K | $522.0K | $565.0K | $608.0K | $652.0K | $695.0K | $739.0K | $782.0K | $826.0K | $869.0K | $913.0K | $956.0K | |
| Other Non-current Assets | $91.0K | $85.0K | $85.0K | $96.0K | $106.0K | $113.0K | $120.0K | $127.0K | $134.0K | $141.0K | $148.0K | $154.0K | $161.0K | $168.0K | $175.0K | $182.0K | |
| Total Assets | $65M | $54M | $51M | $63M | $63M | $53M | $49M | $58M | $59M | $49M | $43M | $66M | $66M | $59M | $82M | $84M | |
| Accounts Payable | $11M | $8M | $6M | $8M | $7M | $6M | $5M | $6M | $7M | $6M | $5M | $6M | $8M | $6M | $4M | $5M | |
| Accrued Liabilities | $9M | $6M | $5M | $5M | $9M | $6M | $4M | $5M | $9M | $8M | $5M | $7M | $9M | $8M | $6M | $8M | |
| Current Liabilities | $24M | $19M | $16M | $18M | $21M | $17M | $14M | $16M | $18M | $16M | $11M | $14M | $19M | $17M | $12M | $15M | |
| Capital Leases | $2M | $2M | $2M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | |
| Other Non-current Liabilities | $741.0K | $717.0K | $906.0K | $864.0K | $993.0K | $927.0K | $881.0K | $861.0K | $844.0K | $810.0K | $794.0K | $783.0K | $762.0K | $737.0K | $737.0K | $724.0K | |
| Total Liabilities | $72M | $68M | $66M | $69M | $73M | $70M | $68M | $79M | $84M | $82M | $78M | $101M | $105M | $103M | $128M | $131M | |
| Long-term Debt | $48M | $48M | $49M | $49M | $50M | $50M | $51M | $60M | · | $60M | · | · | · | · | · | · | |
| Total Debt | $48M | · | $49M | $49M | $50M | · | $51M | $60M | $60M | · | $59M | $79M | $79M | · | $109M | $108M | |
| Common Stock | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | |
| Retained Earnings | $15M | $8M | $7M | $17M | $13M | $7M | $4M | $2M | $-2M | $-9M | $-11M | $-12M | $-15M | $-21M | $-22M | $-23M | |
| Treasury Stock | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | |
| Stockholders' Equity | $-7M | $-14M | $-15M | $-6M | $-9M | $-17M | $-19M | $-21M | $-26M | $-33M | $-35M | $-35M | $-39M | $-45M | $-46M | $-47M | |
| Liabilities + Equity | $65M | $54M | $51M | $63M | $63M | $53M | $49M | $58M | $59M | $49M | $43M | $66M | $66M | $59M | $82M | $84M | |
| Shares Outstanding | 4,097,661 | 4,094,405 | 4,094,405 | 4,089,510 | 4,089,510 | 4,089,510 | 4,089,510 | 4,084,615 | 4,084,615 | 4,084,615 | 4,084,615 | 4,079,720 | 4,079,720 | 4,079,720 | 4,079,720 | 4,079,720 |
현금 흐름
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $239.0K | $229.0K | $232.0K | $236.0K | $228.0K | $226.0K | $235.0K | $247.0K | $249.0K | $239.0K | $268.0K | $315.0K | $313.0K | $298.0K | $303.0K | $301.0K | |
| Stock-based Comp | $280.0K | $280.0K | $280.0K | $284.0K | $288.0K | $288.0K | $288.0K | $229.0K | $188.0K | $187.0K | $187.0K | $182.0K | $177.0K | $177.0K | $65.0K | $8.0K | |
| Deferred Tax | $-29.0K | $1.0K | $-29.0K | $-29.0K | $-31.0K | $-185.0K | $-30.0K | $-15.0K | $-5.0K | $-7.0K | $199.0K | $19.0K | $-46.0K | $209.0K | $-17.0K | $-2.0K | |
| Other Non-cash | $-8M | · | · | · | $-10M | · | · | · | $-5M | · | · | · | $-6M | · | · | · | |
| Operating Cash Flow | $949.0K | $3M | $6M | $10M | $-220.0K | $7M | $4M | $10M | $5M | $6M | $2M | $9M | $2M | $7M | $4M | $9M | |
| CapEx | $67.0K | $38.0K | $56.0K | $161.0K | $115.0K | $54.0K | $41.0K | $89.0K | $41.0K | $70.0K | $74.0K | $96.0K | $73.0K | $62.0K | $124.0K | $196.0K | |
| Investing Cash Flow | $-67.0K | $-38.0K | $-56.0K | $-161.0K | $-115.0K | $-54.0K | $-41.0K | $-89.0K | $-41.0K | $-70.0K | $-74.0K | $-96.0K | $-73.0K | $-62.0K | $-124.0K | $-154.0K | |
| Net Debt Issued | $-600.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $822.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $-600.0K | $-3M | $-13M | $-5M | $-600.0K | $-3M | $-11M | $-5M | $0 | $-2M | $-22M | $-4M | $0 | $-32M | $-2M | $-3M | |
| Net Change in Cash | $282.0K | $-141.0K | $-8M | $5M | $-935.0K | $4M | $-7M | $5M | $5M | $4M | $-20M | $5M | $2M | $-26M | $2M | $6M | |
| Taxes Paid | $222.0K | $2M | $2M | $4M | $103.0K | $2M | $2M | $4M | $138.0K | $2M | $2M | $4M | $81.0K | $2M | $1M | $3M | |
| Free Cash Flow | $882.0K | · | · | · | $-335.0K | · | · | · | $5M | · | · | · | $2M | · | · | · |
수익성
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.9% | · | 32.6% | 29.1% | 39.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | 23.4% | · | 14.9% | 16.4% | 27.2% | · | 21.4% | 23.4% | 30.7% | · | 17.8% | 23.5% | 27.3% | · | 24.2% | 26.4% | |
| Net Margin | 16.3% | · | 9.0% | 11.4% | 19.0% | · | 14.2% | 14.7% | 20.7% | · | 9.0% | 14.7% | 17.6% | · | 12.5% | 15.9% | |
| Pretax Margin | 22.5% | · | 13.8% | 15.4% | 26.1% | · | 19.2% | 19.7% | 28.6% | · | 12.9% | 20.3% | 24.1% | · | 17.2% | 21.6% | |
| EBITDA Margin | 23.9% | · | 14.9% | 16.4% | 27.7% | · | 22.2% | 24.0% | 31.3% | · | 18.7% | 24.3% | 28.1% | · | 25.4% | 27.2% | |
| ROA | 13.8% | · | 6.2% | 8.6% | 14.6% | · | 9.8% | 9.8% | 14.9% | · | 4.2% | 7.6% | 9.9% | · | 3.3% | 5.9% | |
| ROE | -107.0% | · | -18.0% | -38.2% | -51.2% | · | -16.6% | -21.3% | -28.7% | · | -6.4% | -13.8% | -16.4% | · | -6.4% | -11.5% | |
| ROIC | 22.8% | · | 10.0% | 12.8% | 23.0% | · | 15.6% | 18.7% | 29.2% | · | 14.6% | 15.1% | 20.9% | · | 7.4% | 12.0% |
유동성 및 지급능력
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | · | 2.7 | 3.1 | 2.7 | · | 2.9 | 3.0 | 2.7 | · | 2.8 | 3.8 | 2.9 | · | 6.1 | 4.8 | |
| Quick Ratio | 1.0 | · | 1.5 | 1.8 | 1.3 | · | 1.7 | 1.9 | 1.4 | · | 1.5 | 2.6 | 1.7 | · | 4.8 | 3.6 | |
| Debt / Equity | -6.6 | · | -3.2 | -8.4 | -5.3 | · | -2.7 | -2.8 | -2.3 | · | -1.7 | -2.2 | -2.0 | · | -2.4 | -2.3 | |
| LT Debt / Equity | -6.3 | · | -3.0 | -7.9 | -5.1 | · | -2.6 | -2.7 | -2.3 | · | -1.7 | -2.2 | -2.0 | · | -2.4 | -2.3 |
효율성
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 0.3 | 0.4 | |
| Inventory Turnover | 30.6 | · | 36.5 | 33.2 | 31.0 | · | 34.3 | 27.0 | 29.8 | · | 40.2 | 29.4 | 29.9 | · | 42.2 | 26.2 |
주당
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-1.75 | · | $-3.73 | $-1.44 | $-2.28 | · | $-4.64 | $-5.21 | $-6.24 | · | $-8.56 | $-8.67 | $-9.61 | · | $-11.27 | $-11.63 | |
| Revenue / Share | $13.09 | · | $8.33 | $11.06 | $11.40 | · | $7.70 | $10.04 | $10.95 | · | $7.08 | $9.47 | $10.27 | · | $6.35 | $9.18 | |
| Cash Flow / Share | $0.23 | · | · | · | $-0.05 | · | · | · | $1.22 | · | · | · | $0.53 | · | · | · | |
| Cash / Share | $6.02 | · | $5.99 | $7.87 | $6.57 | · | $5.80 | $7.64 | $6.36 | · | $4.10 | $9.06 | $7.83 | · | $13.59 | $13.20 | |
| Dividend / Share | · | · | · | · | $0.50 | · | · | · | · | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.45 | $0.45 | |
| Dividend Paid / Share | $0.50 | $0.50 | $3.00 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | · | · | · | |
| EPS (TTM) | $4.83 | · | $5.20 | $5.55 | $5.76 | · | $5.79 | $5.33 | $5.26 | · | $4.66 | $4.81 | $4.87 | · | $4.51 | $4.24 |
가치 평가 (TTM)
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $169M | · | $158M | $155M | $150M | · | $146M | $144M | $141M | · | $137M | $134M | $133M | · | $128M | $128M | |
| Net Income TTM | $20M | · | $21M | $23M | $24M | · | $24M | $22M | $22M | · | $19M | $20M | $20M | · | $19M | $17M | |
| Market Cap | $418M | · | $386M | $446M | $452M | · | $323M | $332M | $277M | · | $316M | $291M | $311M | · | $272M | $260M | |
| Enterprise Value | $441M | · | $410M | $463M | $475M | · | $350M | $361M | $311M | · | $359M | $333M | $358M | · | $325M | $315M | |
| P/E | 21.1 | · | 18.1 | 19.6 | 19.2 | · | 13.6 | 15.3 | 12.9 | · | 16.6 | 14.8 | 15.7 | · | 14.8 | 15.1 | |
| P/S | 2.5 | · | 2.4 | 2.9 | 3.0 | · | 2.2 | 2.3 | 2.0 | · | 2.3 | 2.2 | 2.3 | · | 2.1 | 2.0 | |
| P/B | -58.4 | · | -25.3 | -75.5 | -48.4 | · | -17.0 | -15.6 | -10.9 | · | -9.0 | -8.2 | -7.9 | · | -5.9 | -5.5 | |
| P / Cash Flow | 440.8 | · | · | · | -2053.5 | · | · | · | 55.4 | · | · | · | 144.9 | · | · | · | |
| EV / Revenue | 2.6 | · | 2.6 | 3.0 | 3.2 | · | 2.4 | 2.5 | 2.2 | · | 2.6 | 2.5 | 2.7 | · | 2.5 | 2.5 | |
| Dividend Yield | 1.0% | · | 1.1% | 0.94% | 0.93% | · | 1.3% | 1.3% | 1.5% | · | 1.3% | 1.4% | 1.4% | · | 1.5% | 1.6% | |
| Earnings Yield | 4.7% | · | 5.5% | 5.1% | 5.2% | · | 7.3% | 6.6% | 7.8% | · | 6.0% | 6.8% | 6.4% | · | 6.8% | 6.6% | |
| Annual Payout | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2026-03-29 | 2025-03-31 | 2025-03-30 | 2024-03-31 | 2023-03-26 |
|---|---|---|---|---|---|
| 매출 | $162M | · | $148M | $139M | $131M |
| 매출 총이익률 % | · | · | 39.5% | · | · |
| 영업이익률 % | · | · | 24.6% | 23.4% | 26.3% |
| 순이익 | $20M | · | $24M | $20M | $20M |
| 희석 EPS | $4.85 | · | $5.87 | $4.80 | $4.80 |
| 지표 | 2026-03-29 | 2025-03-31 | 2025-03-30 | 2024-03-31 | 2023-03-26 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | · | · | -3.1 | -1.8 | -1.8 |
| 유동비율 | · | · | 2.7 | 2.5 | 2.8 |
| 당좌 비율 | · | · | 1.7 | 1.4 | 1.8 |
| 지표 | 2026-03-29 | 2025-03-31 | 2025-03-30 | 2024-03-31 | 2023-03-26 |
|---|---|---|---|---|---|
| 잉여현금흐름 | · | · | $25M | $20M | $19M |
기관 투자자 (13F) 135개의 제출자 · $233.0M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자
135
보유 가치
$233.0M
신규 포지션
16
청산 포지션
13
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 16 (-23 이전 분기 대비) | 13 (-14 이전 분기 대비) | 54 (+25 이전 분기 대비) | 31 (-6 이전 분기 대비) | +66K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| GAMCO INVESTORS, INC. ET AL | $27,755,698 | 273,186 | 11.91% | 주식 |
| BlackRock, Inc. | $25,728,575 | 253,234 | 11.04% | 주식 |
| GABELLI FUNDS LLC | $18,288,000 | 180,000 | 7.85% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $16,058,490 | 158,056 | 6.89% | 주식 |
| VANGUARD GROUP INC | $13,068,641 | 139,667 | 5.61% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $11,735,816 | 115,510 | 5.04% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $7,048,827 | 69,364 | 3.03% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $6,778,752 | 66,720 | 2.91% | 주식 |
| Teton Advisors, Inc. | $5,572,900 | 50,397 | 2.39% | 주식 |
| CREDIT INDUSTRIEL ET COMMERCIAL | $5,569,102 | 54,814 | 2.39% | 주식 |
| STATE STREET CORP | $5,538,216 | 54,510 | 2.38% | 주식 |
| ABC ARBITRAGE SA | $5,482,031 | 53,957 | 2.35% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $5,426,354 | 53,409 | 2.33% | 주식 |
| Magnetar Financial LLC | $5,110,582 | 50,301 | 2.19% | 주식 |
| Yakira Capital Management, Inc. | $4,462,678 | 43,924 | 1.92% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $4,202,887 | 41,367 | 1.80% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $3,429,813 | 33,758 | 1.47% | 주식 |
| LMR Partners LLP | $3,228,543 | 31,777 | 1.39% | 주식 |
| Bank of New York Mellon Corp | $3,019,031 | 29,715 | 1.30% | 주식 |
| Qube Research & Technologies Ltd | $2,887,878 | 28,424 | 1.24% | 주식 |
| NORTHERN TRUST CORP | $2,615,489 | 25,743 | 1.12% | 주식 |
| Polar Asset Management Partners Inc. | $2,604,313 | 25,633 | 1.12% | 주식 |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $2,458,720 | 24,200 | 1.06% | 주식 |
| OMERS ADMINISTRATION Corp | $2,398,268 | 23,605 | 1.03% | 주식 |
| GOLDMAN SACHS GROUP INC | $2,365,565 | 23,283 | 1.02% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,998,167 | 19,667 | 0.86% | 주식 |
| D. E. Shaw & Co., Inc. | $1,891,691 | 18,619 | 0.81% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $1,807,769 | 17,793 | 0.78% | 주식 |
| Trexquant Investment LP | $1,557,223 | 15,327 | 0.67% | 주식 |
| Russell Investments Group, Ltd. | $1,509,384 | 14,856 | 0.65% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $1,434,395 | 14,240 | 0.62% | 주식 |
| MORGAN STANLEY | $1,384,873 | 13,630 | 0.59% | 주식 |
| RETIREMENT GUYS FORMULA LLC | $1,352,807 | 13,315 | 0.58% | 주식 |
| HSBC HOLDINGS PLC | $1,310,162 | 12,908 | 0.56% | 주식 |
| Squarepoint Ops LLC | $1,276,502 | 12,564 | 0.55% | 주식 |
| BANK OF AMERICA CORP /DE/ | $1,196,746 | 11,779 | 0.51% | 주식 |
| Nuveen, LLC | $1,072,185 | 10,553 | 0.46% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $976,782 | 9,614 | 0.42% | 주식 |
| CULLEN INVESTMENT GROUP, LTD. | $967,862 | 9,526 | 0.42% | 주식 |
| WOLVERINE ASSET MANAGEMENT LLC | $963,270 | 9,481 | 0.41% | 주식 |
| FIRST TRUST ADVISORS LP | $883,920 | 8,700 | 0.38% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $866,343 | 8,527 | 0.37% | 주식 |
| FMR LLC | $861,506 | 8,479 | 0.37% | 주식 |
| CITADEL ADVISORS LLC | $762,000 | 7,500 | 0.33% | 주식 |
| TWO SIGMA ADVISERS, LP | $720,489 | 7,700 | 0.31% | 주식 |
| RBF Capital, LLC | $711,200 | 7,000 | 0.31% | 주식 |
| LAZARD ASSET MANAGEMENT LLC | $696,671 | 6,857 | 0.30% | 주식 |
| AMERIPRISE FINANCIAL INC | $652,272 | 6,420 | 0.28% | 주식 |
| Y-Intercept (Hong Kong) Ltd | $623,722 | 6,139 | 0.27% | 주식 |
| WATER ISLAND CAPITAL LLC | $596,494 | 5,871 | 0.26% | 주식 |
행동주의자 및 5% 이상 소유자 17 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Associated Capital Group, Inc., GABELLI FUNDS LLC, GABELLI MARIO J, GAMCO Asset Management Inc., GAMCO INVESTORS, INC. ET AL, GGCP, INC., Teton Advisors, LLC | 2026년 8월 31일 | 6.40% | 수정본 | · | SEC |
| GAMCO INVESTORS, INC. ET AL, GABELLI FUNDS LLC, GAMCO Asset Management Inc., Teton Advisors, LLC, GGCP, INC., Associated Capital Group, Inc., GABELLI MARIO J ×2 제출 서류 | 2026년 4월 23일 | 7.00% | 수정본 | · | SEC |
| Howard M. Lorber ×8 제출 서류 | 2026년 1월 21일 | 24.20% | 수정본 | M&A / 매각 | SEC |
| Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×8 제출 서류 | 2024년 11월 5일 | · | 최초 제출 | · | SEC |
| Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., Gabelli & Company Investment Advisers, Inc. I.D. No., Gabelli Foundation, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×8 제출 서류 | 2017년 8월 8일 | · | 최초 제출 | · | SEC |
| ROBERT J. EIDE | 2015년 8월 25일 | · | 최초 제출 | 수동적 투자 | SEC |
| STEEL PARTNERS HOLDINGS L.P., SPH GROUP LLC, SPH GROUP HOLDINGS LLC, COSINE COMMUNICATIONS, INC., STEEL PARTNERS HOLDINGS GP INC. ×8 제출 서류 | 2015년 3월 27일 | · | 최초 제출 | · | SEC |
| SPH GROUP HOLDINGS LLC, SPH GROUP LLC, STEEL PARTNERS HOLDINGS L.P., STEEL PARTNERS LLC, WARREN G. LICHTENSTEIN | 2011년 6월 3일 | · | 최초 제출 | · | SEC |
| Gabelli Funds, LLC I.D. No . ;, GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli | 2010년 10월 18일 | · | 최초 제출 | · | SEC |
| STEEL PARTNERS II, L.P., STEEL PARTNERS HOLDINGS L.P., STEEL PARTNERS LLC, STEEL PARTNERS II GP LLC, WARREN G. LICHTENSTEIN ×3 제출 서류 | 2009년 7월 17일 | · | 최초 제출 | · | SEC |
| 미공개 보고자 | 2006년 8월 31일 | · | 최초 제출 | · | SEC |
| 미공개 보고자 | 2005년 3월 14일 | · | 최초 제출 | · | SEC |
| 미공개 보고자 | 2005년 2월 14일 | · | 최초 제출 | · | SEC |
| 미공개 보고자 | 2002년 4월 16일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2001년 3월 8일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2001년 1월 22일 | · | 최초 제출 | · | SEC |
| DS Equity Partners, LLC | 2001년 1월 2일 | · | 최초 제출 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 16 명의 내부자 · 6 임원 · 10 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Eric Gatoff | Chief Executive Officer | 2018년 6월 4일 F | 78,752 | 0 | 0 | $0 |
| Ronald G Devos | VP-Fin, CFO, Secretary | 2019년 12월 13일 S | 0 | 0 | 0 | $0 |
| Howard M. Lorber | Executive Chairman | 2025년 12월 8일 M | 719,521 | 0 | 0 | $0 |
| Leigh Platte | SVP, Food Service | 2021년 9월 12일 F | 863 | 0 | 0 | $0 |
| Donald P Schedler | Vice President | 2016년 5월 26일 M | 22,945 | 0 | 0 | $0 |
| Carl Paley | Senior Vice President | 2004년 8월 12일 M | 0 | 0 | 0 | $0 |
| Andrew M Levine | 이사 | 2026년 6월 11일 M | 3,256 | 0 | 0 | $0 |
| Attilio Petrocelli | 이사 | 2025년 2월 13일 G | 50,000 | 0 | 0 | $0 |
| Brian S Genson | 이사 | 2025년 2월 11일 S | 7,042 | 0 | 0 | $0 |
| Barry Leistner | 이사 | 2024년 8월 26일 G | 36,409 | 0 | 0 | $0 |
| Joanne Podell | 이사 | 2024년 8월 19일 A | · | 0 | 0 | $0 |
| Charles Raich | 이사 | 2024년 8월 19일 A | 45,920 | 0 | 0 | $0 |
| Wayne Norbitz | 이사 | 2024년 8월 19일 A | 0 | 0 | 0 | $0 |
| Robert J Eide | 이사 | 2024년 8월 19일 A | 138 | 0 | 0 | $0 |
| Randy Watts | · | 2016년 8월 18일 S | 6,405 | 0 | 0 | $0 |
| Donald L Perlyn | · | 2013년 2월 13일 D | 0 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 15 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| MNA · New York Life Investments ETF Trust | 0.16% | 4,118 NS | 2026년 7월 31일 | N-PORT |
| IWC · iShares Trust | 0.07% | 9,990 SH | 2026년 9월 11일 | 일간 |
| ROSC · Lattice Strategies Trust | 0.05% | 326 NS | 2026년 7월 31일 | N-PORT |
| EBIT · Harbor ETF Trust | 0.04% | 44 NS | 2026년 7월 31일 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.02% | 466 SH | 2026년 10월 2일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 16,766 SH | 2026년 8월 19일 | 일간 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 1,437 SH | 2026년 8월 19일 | 일간 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.01% | 1,213 SH | 2026년 8월 19일 | 일간 |
| RSSL · Global X Funds | 0.01% | 1,400 NS | 2026년 7월 31일 | N-PORT |
| IWM · iShares Trust | 0.01% | 66,217 SH | 2026년 9월 11일 | 일간 |
| IWO · iShares Trust | 0.01% | 12,055 SH | 2026년 9월 11일 | 일간 |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 30,263 SH | 2026년 8월 19일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 83,975 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 251 SH | 2026년 8월 19일 | 일간 |
| IWN · iShares Trust | · | 15,508 SH | 2026년 9월 11일 | 일간 |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| NATH | · | 20.8 | 9.4% | · | · | · |
| DNUT | $734M | -1.4 | -8.6% | -33.9% | -57.8% | · |
| KRUS | · | -530.0 | 18.9% | -0.67% | -0.83% | · |
| LOCO | $313M | 11.6 | 3.6% | 5.4% | 9.4% | · |
| SERV | $776M | -6.4 | 46.2% | -3823.5% | -36.3% | -580.2% |
| DIN | $454M | 30.7 | 8.2% | 1.9% | -7.0% | 40.9% |
| BRCB | · | · | 24.5% | -0.03% | 0.06% | · |
| PTLO | · | 17.4 | 3.0% | 2.6% | 4.5% | · |
| JACK | $1.68B | -4.8 | -6.8% | -5.5% | 8.4% | · |
| RICK | $265M | 24.8 | -5.5% | 3.9% | 4.1% | · |
| MCD | · | 25.6 | 3.7% | 31.9% | -376.3% | · |
최신 뉴스 이 회사 관련 최근 헤드라인
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
현재 열린 신호가 없습니다 — 카드가 채워지지 않았으며, 이는 정직한 것입니다.
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-Q 제출 8월 7, 2026