LOCO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$14.22
시가총액$426M
P/E (TTM)12.2
EPS (TTM)$1.17
매출 (TTM)$501M
ROE9.4%
52주 범위$9–$17
LOCO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$490M2016-12-28 → 2025-12-31
EPS$0.902016-12-28 → 2025-12-31
잉여현금흐름$25M2016-12-28 → 2025-12-31
순이익률7.0%2016-12-28 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LOCO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
12.25년 평균 ≈14.5
≈14.5
22.0
저평가
P/S
0.95년 평균 ≈0.8
≈0.8
0.8
더 비싼
P/B
1.55년 평균 ≈1.3
≈1.3
1.2
적정 가치
Price / FCF (주가 / FCF)
16.75년 평균 ≈14.8
≈14.8
·
·
Price / Cash Flow (주가 / 현금 흐름)
8.95년 평균 ≈8.1
≈8.1
10.2
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
10.05년 평균 ≈39.3
≈39.3
·
·
PEG Ratio (PEG 비율)
≈2.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LOCO
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
10.5%5년 평균 ≈8.3%
≈8.3%
4.8%
최상위권
EBITDA 마진 (TTM)
13.8%5년 평균 ≈11.5%
≈11.5%
5.1%
최상위권
세전 마진 (TTM)
9.8%5년 평균 ≈7.5%
≈7.5%
2.5%
최상위권
순이익률 (TTM)
7.0%5년 평균 ≈5.4%
≈5.4%
1.8%
최상위권
ROA
4.4%5년 평균 ≈4.3%
≈4.3%
1.1%
최상위권
ROE
9.4%5년 평균 ≈9.1%
≈9.1%
-7.0%
최상위권
ROIC
10.2%5년 평균 ≈10.2%
≈10.2%
4.3%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LOCO
5년 평균
동종업계 중앙값
결론
Current Ratio (유동비율)
0.35년 평균 ≈0.4
≈0.4
0.8
낮은 유동성
Quick Ratio (당좌 비율)
0.15년 평균 ≈0.2
≈0.2
0.3
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LOCO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
3.6%5년 평균 ≈2.9%
≈2.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.4%5년 평균 ≈2.0%
≈2.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
2.8%
·
·
·
EPS YoY
4.7%5년 평균 ≈7.9%
≈7.9%
·
·
Net Income YoY (순이익 YoY)
3.1%5년 평균 ≈3.4%
≈3.4%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
16.4%5년 평균 ≈7.2%
≈7.2%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
5.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
8.4%5년 평균 ≈1.9%
≈1.9%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
1.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LOCO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.905년 평균 ≈$0.77
≈$0.77
·
·
Revenue / Share (주당 매출)
$16.675년 평균 ≈$14.27
≈$14.27
·
·
Cash Flow / Share (주당 현금 흐름)
$1.645년 평균 ≈$1.37
≈$1.37
·
·
Cash / Share (주당 현금)
$0.215년 평균 ≈$0.38
≈$0.38
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LOCO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.85년 평균 ≈0.8
≈0.8
0.6
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$122.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당락일
금액
통화
수익률
10월 21, 2022
$1.50
USD
≈15.4%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈14.3%
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 29, 2026
$0.30
$0.28
5.7%
2026년 3월 31일
$0.28
$0.22
27.6%
2025년 12월 31일
$0.25
$0.20
25.1%
2025년 9월 30일
$0.27
$0.22
23.7%
2025년 6월 30일
$0.28
$0.25
13.2%
2025년 3월 31일
$0.19
$0.21
-9.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$490M
$473M
$469M
$470M
$454M
$426M
$442M
$436M
$402M
$380M
$355M
$345M
SG&A Expense
$50M
$46M
$42M
$39M
$40M
$36M
$40M
$50M
$39M
$35M
$29M
$30M
Operating Expenses
$448M
$432M
$429M
$440M
$413M
$393M
$404M
$445M
$395M
$346M
$306M
$298M
Operating Income
$42M
$41M
$40M
$30M
$41M
$34M
$38M
$-9M
$7M
$35M
$49M
$49M
Interest Expense
·
·
$5M
$2M
$2M
$3M
$4M
$4M
·
·
$4M
$18M
Interest Income
·
·
·
·
·
·
·
$12.0K
$25.0K
$28.0K
$49.0K
·
Pretax Income
$38M
$35M
$35M
$29M
$39M
$30M
$35M
$-12M
$9M
$31M
$45M
$-21M
Income Tax
$11M
$10M
$9M
$8M
$10M
$6M
$10M
$-3M
$497.0K
$13M
$21M
$-63M
Net Income
$26M
$26M
$26M
$21M
$29M
$24M
$25M
$-9M
$9M
$18M
$24M
$42M
EPS (Basic)
$0.91
$0.86
$0.75
$0.57
$0.81
$0.70
$0.68
$-0.23
$0.22
$0.48
$0.63
$1.32
EPS (Diluted)
$0.90
$0.86
$0.74
$0.57
$0.80
$0.68
$0.67
$-0.23
$0.22
$0.47
$0.62
$1.24
Shares (Basic)
29,178,940
29,850,256
34,253,542
36,350,579
35,973,892
35,193,325
36,739,209
38,574,553
38,453,347
38,357,805
37,949,316
32,285,484
Shares (Diluted)
29,396,890
30,034,978
34,374,706
36,575,904
36,446,756
35,796,406
37,441,503
38,574,553
39,086,676
39,026,950
39,039,558
34,346,241
EBITDA
$58M
$57M
$55M
$45M
$57M
$50M
$56M
$8M
$25M
$51M
$49M
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$2M
$7M
$20M
$30M
$13M
$8M
$7M
$9M
$2M
$6M
$11M
Receivables
·
·
·
·
·
·
$9M
$10M
$7M
$7M
$6M
$6M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$6M
$6M
$6M
$4M
$4M
$4M
$6M
$3M
$3M
$3M
$3M
$5M
Other Current Assets
$782.0K
$680.0K
$296.0K
·
·
·
·
·
·
·
·
·
Current Assets
$26M
$20M
$25M
$37M
$50M
$32M
$25M
$22M
$21M
$14M
$39M
$44M
PP&E (Net)
$97M
$86M
$84M
$79M
$76M
$80M
$92M
$104M
$103M
$118M
$102M
$82M
PP&E (Gross)
·
·
·
·
·
·
$237M
$248M
$209M
$215M
$187M
$157M
Accum. Depreciation
·
·
·
·
·
·
$145M
$144M
$107M
$96M
$84M
$75M
Goodwill
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
Other Non-current Assets
$4M
$3M
$3M
$3M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
Total Assets
$607M
$592M
$592M
$597M
$614M
$605M
$625M
$450M
$443M
$471M
$461M
$455M
Accounts Payable
$16M
$12M
$13M
$13M
$11M
$7M
$6M
$10M
$12M
$12M
$11M
$6M
Current Liabilities
$79M
$76M
$73M
$69M
$75M
$66M
$74M
$83M
$47M
$45M
$40M
$32M
Capital Leases
$171M
$171M
$168M
$165M
$172M
$179M
$197M
$116.0K
$184.0K
$317.0K
$461.0K
$638.0K
Deferred Tax
$8M
$6M
$9M
$9M
$5M
$5M
$2M
$0
$0
$18M
$2M
·
Other Non-current Liabilities
$6M
$6M
$6M
$6M
$9M
$11M
$6M
$20M
$13M
$11M
$43M
$46M
Total Liabilities
$316M
$331M
$342M
$316M
$303M
$328M
$379M
$185M
$168M
$206M
$216M
$245M
Long-term Debt
$51M
$71M
$84M
$66M
$40M
$63M
·
·
·
·
$124M
$166M
Common Stock
$299.0K
$298.0K
$313.0K
$370.0K
$365.0K
$364.0K
$351.0K
$390.0K
$387.0K
$385.0K
$383.0K
$374.0K
Retained Earnings
$44M
$19M
$14M
$-12M
$-32M
$-62M
$-86M
$-111M
$-98M
$-107M
$-125M
$-149M
AOCI
·
·
$0
$126.0K
$-290.0K
$-833.0K
$253.0K
$0
·
·
·
·
Stockholders' Equity
$291M
$261M
$251M
$281M
$311M
$278M
$246M
$265M
$275M
$265M
$245M
$210M
Liabilities + Equity
$607M
$592M
$592M
$597M
$614M
$605M
$625M
$450M
$443M
$471M
$461M
$455M
Shares Outstanding
29,957,385
29,839,721
31,353,223
37,008,061
36,601,648
36,423,505
35,126,582
39,009,451
38,661,850
38,473,772
38,284,435
37,420,450
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$16M
$16M
$15M
$14M
$15M
$17M
$18M
$18M
$18M
$16M
$13M
$12M
Stock-based Comp
$5M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$539.0K
$1M
Deferred Tax
$1M
$-3M
$906.0K
$5M
$957.0K
$4M
$10M
$-3M
$250.0K
$12M
$15M
$-67M
Other Non-cash
$-1M
$4M
$-4M
$-5M
$4M
$-8M
$-19M
$38M
$26M
$1M
·
·
Operating Cash Flow
$48M
$47M
$41M
$39M
$52M
$41M
$36M
$45M
$54M
$49M
$58M
$26M
CapEx
$23M
$19M
$21M
$20M
$17M
$7M
$15M
$28M
$36M
$37M
$31M
$27M
Investing Cash Flow
$-23M
$-19M
$-13M
$-19M
$-12M
$-7M
$-11M
$-28M
$-36M
$-35M
·
·
Stock Issued
$1M
$2M
$1M
$2M
$866.0K
$6M
$1M
$2M
$93.0K
$978.0K
·
$112M
Stock Repurchased
$2M
$21M
$59M
·
$0
$0
$48M
$981.0K
$0
$0
·
·
Net Stock Activity
$-737.0K
$-19M
$-58M
$2M
$866.0K
$6M
$-47M
$856.0K
·
·
·
$112M
Dividends Paid
·
·
·
$56M
·
·
·
·
·
·
·
·
Financing Cash Flow
$-22M
$-33M
$-40M
$-29M
$-23M
$-29M
$-24M
$-19M
$-11M
$-18M
·
·
Net Change in Cash
·
·
·
·
·
·
$1M
$-2M
$6M
$-4M
$-5M
$-6M
Taxes Paid
$10M
$10M
$8M
$5M
$6M
$4M
$558.0K
$183.0K
$336.0K
$171.0K
$18.0K
$156.0K
Free Cash Flow
$25M
$28M
$19M
$19M
$35M
$34M
$21M
$18M
$17M
$12M
$27M
$-751.0K
Levered FCF
·
·
$16M
$17M
$34M
$31M
·
·
·
·
$25M
$37M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
8.6%
8.7%
8.5%
6.4%
9.1%
7.9%
8.7%
-2.2%
1.7%
9.1%
13.8%
·
Net Margin
5.4%
5.4%
5.5%
4.4%
6.4%
5.7%
5.6%
-2.1%
2.1%
4.8%
6.8%
12.3%
Pretax Margin
7.7%
7.5%
7.4%
6.2%
8.7%
7.1%
7.8%
-2.8%
2.3%
8.2%
12.7%
-6.0%
EBITDA Margin
11.8%
12.0%
11.7%
9.5%
12.4%
11.8%
12.7%
1.9%
6.2%
13.3%
13.8%
·
ROA
4.4%
4.3%
4.3%
3.4%
4.8%
4.0%
4.6%
-2.0%
1.9%
3.9%
5.2%
9.7%
ROE
9.4%
10.0%
10.0%
6.8%
9.5%
8.9%
10.3%
-3.2%
3.2%
7.2%
10.6%
32.8%
ROIC
10.2%
11.5%
11.6%
7.7%
9.8%
9.8%
11.2%
-2.6%
2.4%
7.7%
10.7%
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.3
0.3
0.3
0.5
0.7
0.5
0.3
0.3
0.4
0.8
1.0
1.4
Quick Ratio
0.1
0.0
0.1
0.3
0.4
0.2
0.2
0.2
0.3
0.2
0.3
0.5
Interest Coverage
·
·
8.3
18.0
22.7
10.2
·
·
·
·
13.2
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.8
0.8
0.7
0.7
0.8
1.0
0.9
0.8
0.8
0.8
Receivables Turnover
·
·
·
·
·
·
48.9
51.9
56.9
58.0
59.4
59.1
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.72
$8.74
$8.00
$7.60
$8.49
$7.62
$6.99
$6.80
$7.11
$6.89
$6.39
$5.62
Revenue / Share
$16.67
$15.75
$13.63
$12.85
$12.47
$11.90
$11.81
$11.30
$10.28
$9.74
$9.09
$10.04
Cash Flow / Share
$1.64
$1.56
$1.18
$1.05
$1.43
$1.13
$0.97
$1.18
$1.37
$1.26
$1.48
$0.76
Cash / Share
$0.21
$0.08
$0.23
$0.55
$0.82
$0.36
$0.23
$0.18
$0.22
$0.06
$0.16
$0.31
Dividend Paid / Share
·
·
·
$1.50
·
·
·
·
·
·
·
·
EPS (TTM)
$0.90
$0.86
$0.74
$0.57
$0.80
$0.68
$0.67
$-0.23
$0.22
$0.47
$0.62
$1.24
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.6%
0.93%
-0.28%
3.4%
6.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.4%
1.4%
3.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
4.7%
16.2%
29.8%
-28.7%
17.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
16.4%
2.4%
2.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
3.1%
0.51%
22.9%
-28.6%
19.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
8.4%
-4.1%
1.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$490M
$473M
$469M
$470M
$454M
$426M
$442M
$436M
$402M
$380M
$355M
$345M
Net Income TTM
$26M
$26M
$26M
$21M
$29M
$24M
$25M
$-9M
$9M
$18M
$24M
$42M
Market Cap
$313M
$352M
$284M
$369M
$513M
$663M
$529M
$589M
$387M
$485M
$485M
$747M
P/E
11.6
13.7
12.2
17.5
17.5
26.8
22.5
-65.7
45.5
26.8
20.5
16.1
P/S
0.6
0.7
0.6
0.8
1.1
1.6
1.2
1.4
1.0
1.3
1.4
2.2
P/B
1.1
1.4
1.1
1.3
1.7
2.4
2.2
2.2
1.4
1.8
2.0
3.6
P / Tangible Book
7.4
29.4
140.3
11.4
8.3
22.9
·
·
·
·
·
·
P / Cash Flow
6.5
7.5
7.0
9.6
9.8
16.4
14.6
13.0
7.2
9.8
8.4
28.6
P / FCF
12.3
12.7
14.7
19.8
14.6
19.6
25.5
33.4
22.2
40.8
17.9
-995.1
Dividend Yield
·
·
·
15.1%
·
·
·
·
·
·
·
·
Earnings Yield
8.6%
7.3%
8.2%
5.7%
5.7%
3.7%
4.5%
-1.5%
2.2%
3.7%
4.9%
6.2%
Payout Ratio
·
·
·
267.2%
·
·
·
·
·
·
·
·
Annual Payout
·
·
·
$56M
·
·
·
·
·
·
·
·
손익계산서13
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$130M
$126M
$124M
$122M
$126M
$119M
$114M
$120M
$122M
$116M
$112M
$120M
$121M
$115M
$116M
$120M
SG&A Expense
$7M
$13M
$13M
$12M
$14M
$11M
$11M
$11M
$12M
$12M
$11M
$9M
$11M
$11M
$10M
$10M
Operating Expenses
$111M
$114M
$113M
$110M
$115M
$110M
$105M
$110M
$110M
$106M
$105M
$107M
$111M
$107M
$106M
$113M
Operating Income
$19M
$12M
$10M
$11M
$11M
$9M
$9M
$10M
$12M
$10M
$7M
$14M
$11M
$8M
$10M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$1M
$976.0K
$1M
·
$108.0K
Pretax Income
$18M
$11M
$9M
$10M
$10M
$8M
$8M
$9M
$11M
$8M
$6M
$12M
$10M
$7M
$9M
$7M
Income Tax
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Net Income
$13M
$8M
$7M
$7M
$7M
$5M
$6M
$6M
$8M
$6M
$4M
$9M
$7M
$5M
$7M
$5M
EPS (Basic)
$0.43
$0.28
$0.23
$0.25
$0.24
$0.19
$0.21
$0.21
$0.25
$0.19
$0.13
$0.28
$0.20
$0.14
$0.17
$0.14
EPS (Diluted)
$0.43
$0.27
$0.22
$0.25
$0.24
$0.19
$0.21
$0.21
$0.25
$0.19
$0.13
$0.28
$0.20
$0.13
$0.17
$0.14
Shares (Basic)
29,727,656
29,407,496
·
29,219,480
29,097,871
29,085,836
·
29,199,971
30,240,170
30,777,769
·
33,412,674
35,433,414
36,234,105
·
36,402,899
Shares (Diluted)
30,093,260
29,691,297
·
29,406,754
29,272,394
29,337,906
·
29,423,649
30,378,048
30,937,226
·
33,490,004
35,534,104
36,478,158
·
36,507,050
EBITDA
$23M
$17M
·
$15M
$15M
$13M
·
$14M
$16M
$14M
·
$18M
$15M
$11M
·
$10M
대차대조표22
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$4M
$6M
$11M
$9M
$4M
$2M
$8M
$10M
$9M
·
$14M
$10M
$5M
·
$19M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Prepaid Expense
$6M
$7M
$6M
$3M
$4M
$5M
$6M
$3M
$4M
$5M
·
$4M
$3M
$5M
·
$3M
Other Current Assets
$792.0K
$859.0K
$782.0K
$1M
$1M
$1M
$680.0K
·
·
·
·
·
·
·
·
·
Current Assets
$34M
$26M
$26M
$28M
$27M
$24M
$20M
$23M
$26M
$27M
·
$29M
$27M
$24M
·
$40M
PP&E (Net)
$100M
$97M
$97M
$89M
$87M
$84M
$86M
$85M
$86M
$86M
·
$82M
$85M
$80M
·
$78M
Goodwill
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
·
$249M
$249M
$249M
·
$249M
Other Non-current Assets
$6M
$6M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Total Assets
$619M
$609M
$607M
$603M
$597M
$590M
$592M
$590M
$594M
$598M
·
$593M
$597M
$590M
·
$602M
Accounts Payable
$19M
$10M
$16M
$11M
$15M
$12M
$12M
$9M
$12M
$12M
·
$10M
$17M
$12M
·
$12M
Current Liabilities
$85M
$76M
$79M
$70M
$77M
$75M
$76M
$76M
$75M
$75M
·
$70M
$74M
$64M
·
$70M
Capital Leases
$170M
$171M
$171M
$173M
$165M
$165M
$171M
$166M
$166M
$170M
·
$167M
$170M
$171M
·
$168M
Deferred Tax
$11M
$9M
$8M
$9M
$4M
$5M
$6M
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$7M
Other Non-current Liabilities
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$7M
$6M
$6M
·
$6M
Total Liabilities
$302M
$307M
$316M
$320M
$323M
$325M
$331M
$335M
$345M
$342M
·
$334M
$320M
$310M
·
$273M
Long-term Debt
$30M
$44M
$51M
$61M
$69M
$73M
·
$76M
$87M
$80M
·
$80M
·
$58M
·
$20M
Common Stock
$304.0K
$304.0K
$299.0K
$299.0K
$299.0K
$300.0K
$298.0K
$299.0K
$299.0K
$312.0K
·
$329.0K
$356.0K
$364.0K
·
$370.0K
Retained Earnings
$65M
$52M
$44M
$37M
$30M
$23M
$19M
$34M
$28M
$20M
·
$10M
$382.0K
$-7M
·
$-18M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
$63.0K
·
$190.0K
Stockholders' Equity
$317M
$302M
$291M
$283M
$274M
$266M
$261M
$255M
$249M
$256M
$251M
$259M
$277M
$281M
$281M
$330M
Liabilities + Equity
$619M
$609M
$607M
$603M
$597M
$590M
$592M
$590M
$594M
$598M
·
$593M
$597M
$590M
·
$602M
Shares Outstanding
30,440,266
30,455,298
29,957,385
29,999,694
30,008,692
30,059,485
29,839,721
29,950,476
29,988,771
31,179,519
·
32,957,470
35,643,747
36,450,477
·
37,053,405
현금 흐름14
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
·
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$900.0K
$920.0K
$493.0K
$900.0K
$800.0K
$771.0K
$665.0K
$1M
Deferred Tax
·
$1M
$-1M
$5M
$-659.0K
$-1M
$-3M
$70.0K
$263.0K
$-65.0K
$-232.0K
$889.0K
$-474.0K
$723.0K
$2M
$1M
Other Non-cash
·
$-2M
·
·
·
$-4M
·
·
·
$545.0K
·
·
·
$-6M
·
·
Operating Cash Flow
·
$13M
$14M
$15M
$14M
$5M
$6M
$13M
$17M
$11M
$8M
$11M
$18M
$4M
$17M
$10M
CapEx
·
$10M
$9M
$5M
$5M
$3M
$5M
$4M
$7M
$4M
$6M
$6M
$3M
$6M
$7M
$4M
Investing Cash Flow
·
$-10M
$-9M
$-5M
$-5M
$-3M
$-5M
$-4M
$-6M
$-4M
$-6M
$1M
$-3M
$-6M
$-6M
$-4M
Stock Issued
·
$2M
$570.0K
$83.0K
$26.0K
$426.0K
$1.0K
$498.0K
·
·
$0
$347.0K
$781.0K
$43.0K
$133.0K
$0
Stock Repurchased
·
·
$-1.0K
$0
$68.0K
$2M
$1M
$1M
$17M
$1M
$13M
$29M
$12M
$6M
·
·
Net Stock Activity
·
$2M
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-6M
·
·
Financing Cash Flow
·
$-5M
$-10M
$-8M
$-4M
$493.0K
$-7M
$-12M
$-9M
$-5M
$-9M
$-9M
$-9M
$-14M
$-10M
$-21M
Taxes Paid
·
·
$-194.0K
$3.0K
·
·
$3M
$2M
·
·
$8M
$9.0K
·
·
$0
$3.0K
Free Cash Flow
·
$3M
·
·
·
$1M
·
·
·
$7M
·
·
·
$-2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$6M
·
·
·
$-3M
·
·
수익성7
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
14.4%
9.7%
·
9.4%
9.0%
7.5%
·
8.4%
10.1%
8.3%
·
11.4%
9.0%
6.8%
·
5.7%
Net Margin
9.9%
6.5%
·
6.0%
5.7%
4.6%
·
5.1%
6.2%
5.1%
·
7.7%
5.8%
4.3%
·
4.2%
Pretax Margin
13.9%
9.1%
·
8.5%
8.0%
6.5%
·
7.1%
8.8%
7.0%
·
10.1%
8.1%
6.0%
·
5.7%
EBITDA Margin
17.6%
13.1%
·
12.7%
12.1%
10.8%
·
11.8%
13.2%
11.7%
·
14.6%
12.0%
9.9%
·
8.7%
ROA
·
·
·
1.2%
1.2%
0.92%
·
1.1%
1.3%
0.99%
·
1.5%
1.2%
0.82%
·
0.83%
ROE
·
·
·
2.7%
2.7%
2.1%
·
2.4%
2.9%
2.2%
·
3.1%
2.4%
1.7%
·
1.6%
ROIC
·
·
·
2.9%
2.9%
2.4%
·
2.9%
3.5%
2.8%
·
4.0%
2.8%
2.0%
·
1.5%
유동성 및 지급능력3
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
0.4
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.6
Quick Ratio
·
·
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
6.2
·
9.9
11.2
7.7
·
63.6
효율성1
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
주당5
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$9.43
$9.14
$8.84
·
$8.52
$8.29
$8.22
·
$7.85
$7.77
$7.70
·
$8.89
Revenue / Share
$4.31
$4.25
·
$4.13
$4.30
$4.06
·
$4.09
$4.02
$3.75
·
$3.60
$3.42
$3.14
·
$3.28
Cash Flow / Share
·
$0.44
·
·
·
$0.16
·
·
·
$0.36
·
·
·
$0.10
·
·
Cash / Share
·
·
·
$0.36
$0.30
$0.14
·
$0.26
$0.35
$0.29
·
$0.42
$0.29
$0.13
·
$0.52
EPS (TTM)
$1.17
$0.98
·
$0.89
$0.85
$0.86
·
$0.78
$0.85
$0.80
·
$0.78
$0.64
$0.64
·
$0.57
가치 평가 (TTM)9
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$501M
$497M
·
$481M
$480M
$476M
·
$471M
$471M
$470M
·
$472M
$472M
$474M
·
$463M
Net Income TTM
$35M
$29M
·
$26M
$25M
$25M
·
$24M
$27M
$27M
·
$28M
$24M
$24M
·
$20M
Market Cap
·
·
·
$301M
$324M
$317M
·
$408M
$336M
$293M
·
$293M
$326M
$353M
·
$341M
P/E
14.7
14.2
·
11.3
12.7
12.3
·
17.4
13.2
11.8
·
11.4
14.3
15.1
·
16.1
P/S
1.0
·
·
0.6
0.7
0.7
·
0.9
0.7
0.6
·
0.6
0.7
0.7
·
0.7
P/B
·
·
·
1.1
1.2
1.2
·
1.6
1.4
1.1
·
1.1
1.2
1.3
·
1.0
P / Tangible Book
·
·
·
8.8
12.7
18.6
·
62.4
·
38.5
·
29.3
11.5
11.1
·
4.2
P / Cash Flow
·
·
·
·
·
66.9
·
·
·
26.3
·
·
·
92.5
·
·
Earnings Yield
6.8%
7.1%
·
8.9%
7.9%
8.2%
·
5.7%
7.6%
8.5%
·
8.8%
7.0%
6.6%
·
6.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-25
2023-12-27
2022-12-28
2021-12-29
매출
$490M
$473M
$469M
$470M
$454M
영업이익률 %
8.6%
8.7%
8.5%
6.4%
9.1%
순이익
$26M
$26M
$26M
$21M
$29M
희석 EPS
$0.90
$0.86
$0.74
$0.57
$0.80
지표
2025-12-31
2024-12-25
2023-12-27
2022-12-28
2021-12-29
유동비율
0.3
0.3
0.3
0.5
0.7
당좌 비율
0.1
0.0
0.1
0.3
0.4
지표
2025-12-31
2024-12-25
2023-12-27
2022-12-28
2021-12-29
잉여현금흐름
$25M
$28M
$19M
$19M
$35M
기관 투자자 (13F)
162개의 제출자
· $456.8M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자162
보유 가치$456.8M
신규 포지션26
청산 포지션12
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
26 (-8 이전 분기 대비)
12 (-11 이전 분기 대비)
64 (+19 이전 분기 대비)
41 (-1 이전 분기 대비)
+2.0M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.