OESX 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$30.44
시가총액 (MRQ)$124M
P/E (TTM)-80.1
EPS (TTM)$-0.38
매출 (TTM)$92M
ROE (TTM)0.27%
부채/자본 (MRQ)0.3
52주 범위$8–$32
OESX 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2025년 8월 22일
1-for-10
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$86M2017-03-31 → 2026-03-31
EPS$-0.892017-03-31 → 2026-03-31
잉여현금흐름$-1M2017-03-31 → 2026-03-31
순이익률0.04%2017-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
OESX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-80.15년 평균 ≈14.9
≈14.9
·
·
P/S (TTM)
1.35년 평균 ≈4.4
≈4.4
1.3
저평가
P/B (MRQ)
6.65년 평균 ≈13.6
≈13.6
2.9
적정 가치
EV / EBITDA
888.65년 평균 ≈51.6
≈51.6
·
·
주가 / FCF (TTM)
164.45년 평균 ≈-237.9
≈-237.9
·
·
주가 / 현금 흐름 (TTM)
157.35년 평균 ≈-1531.3
≈-1531.3
·
·
EV / Revenue (EV / 매출)
1.55년 평균 ≈4.4
≈4.4
·
·
EV / FCF
-108.65년 평균 ≈-231.7
≈-231.7
·
·
주가 / 유형 장부 가치 (MRQ)
7.65년 평균 ≈18.6
≈18.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
OESX
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
33.6%5년 평균 ≈26.2%
≈26.2%
29.9%
최상위권
영업이익률 (TTM)
1.6%5년 평균 ≈-8.2%
≈-8.2%
-28.3%
최상위권
EBITDA Margin (EBITDA 마진)
0.16%5년 평균 ≈-7.0%
≈-7.0%
-28.3%
최상위권
세전 마진 (TTM)
0.09%5년 평균 ≈-9.1%
≈-9.1%
-10.7%
최상위권
순이익률 (TTM)
0.04%5년 평균 ≈-14.2%
≈-14.2%
-30.2%
최상위권
ROA (TTM)
0.08%5년 평균 ≈-16.1%
≈-16.1%
-50.0%
최상위권
ROE (TTM)
0.27%5년 평균 ≈-50.6%
≈-50.6%
-56.4%
최상위권
ROIC
-7.4%5년 평균 ≈-31.3%
≈-31.3%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
OESX
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.35년 평균 ≈0.4
≈0.4
0.0
높은 부채
유동비율 (MRQ)
1.55년 평균 ≈1.8
≈1.8
2.2
평균 이하
Quick Ratio (당좌 비율)
0.75년 평균 ≈1.0
≈1.0
1.2
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.35년 평균 ≈0.4
≈0.4
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
OESX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
8.3%5년 평균 ≈-3.6%
≈-3.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
3.7%5년 평균 ≈-6.1%
≈-6.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-5.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
OESX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.895년 평균 ≈$-1.79
≈$-1.79
·
·
Revenue / Share (주당 매출)
$24.245년 평균 ≈$7.17
≈$7.17
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.305년 평균 ≈$-0.13
≈$-0.13
·
·
Cash / Share (주당 현금)
$0.805년 평균 ≈$0.42
≈$0.42
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
OESX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.75년 평균 ≈1.3
≈1.3
0.7
최상위권
Inventory Turnover (재고 회전율)
5.45년 평균 ≈4.2
≈4.2
4.4
최상위권
Receivables Turnover (매출 채권 회전율)
5.95년 평균 ≈6.8
≈6.8
5.2
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$496.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate62.5%
평균 서프라이즈-9.9%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
8월 4, 2026
$0.47
$0.15
207.2%
2026년 12월 31일
6월 4, 2026
$-0.39
$0.16
-349.4%
2026년 6월 30일
$0.47
$0.15
207.2%
2026년 3월 31일
$-0.39
$0.16
-349.4%
2025년 12월 31일
$0.04
$-0.13
131.8%
2025년 9월 30일
$-0.17
$-0.65
73.7%
2025년 6월 30일
$-0.20
$-0.58
65.4%
2025년 3월 31일
$-0.90
$-0.54
-65.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$86M
$80M
$91M
$77M
$124M
$117M
$151M
$66M
$60M
$70M
$68M
$72M
Cost of Revenue
$58M
$59M
$70M
$60M
$90M
$87M
$114M
$51M
$46M
$53M
$52M
$73M
Gross Profit
$28M
$20M
$21M
$18M
$34M
$30M
$37M
$15M
$15M
$17M
$16M
$-1M
R&D Expense
$945.0K
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$3M
SG&A Expense
$19M
$18M
$17M
$19M
$12M
$11M
$11M
$10M
$13M
$15M
$17M
$15M
Operating Expenses
$30M
$31M
$32M
$33M
$26M
$23M
$24M
$21M
$28M
$30M
$36M
$31M
Operating Income
$-2M
$-11M
$-11M
$-16M
$8M
$7M
$13M
$-6M
$-13M
$-13M
$-20M
$-32M
Interest Expense
·
·
·
·
·
·
·
$493.0K
$333.0K
$163.0K
$297.0K
$376.0K
Interest Income
$3.0K
$7.0K
$2.0K
$34.0K
$0
$0
$5.0K
$11.0K
$15.0K
$36.0K
$128.0K
$300.0K
Other Non-op
$-1M
$-1M
$-806.0K
$-378.0K
$-141.0K
$-318.0K
$-489.0K
$-503.0K
$-162.0K
$-22.0K
$-169.0K
$-76.0K
Pretax Income
$-3M
$-12M
$-12M
$-16M
$8M
$7M
$13M
$-7M
$-13M
$-13M
$-20M
$-32M
Income Tax
$60.0K
$42.0K
$41.0K
$18M
$2M
$-20M
$159.0K
$14.0K
$-15.0K
$-261.0K
$36.0K
$49.0K
Net Income
$-3M
$-12M
$-12M
$-34M
$6M
$26M
$12M
$-7M
$-13M
$-12M
$-20M
$-32M
EPS (Basic)
$-0.89
$-3.59
$-3.59
$-1.08
$0.20
$0.85
$0.41
$-0.23
$-0.46
$-0.44
$-0.73
$-1.43
EPS (Diluted)
$-0.89
$-3.59
$-3.59
$-1.08
$0.19
$0.83
$0.40
$-0.23
$-0.46
$-0.44
$-0.73
$-1.43
Shares (Basic)
3,560,671
3,282,947
3,248,624
31,703,712
31,018,356
30,634,553
30,104,552
29,429,540
28,783,830
28,156,382
27,627,693
22,353,419
Shares (Diluted)
3,560,671
3,282,947
3,248,624
31,703,712
31,294,573
31,303,727
30,964,777
29,429,540
28,783,830
28,156,382
27,627,693
22,353,419
EBITDA
$142.0K
$-11M
$-11M
$-14M
$10M
$8M
$15M
$-4M
$-11M
$-10M
$-16M
$-28M
대차대조표28
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$3M
$6M
$5M
$16M
$14M
$19M
$29M
$9M
$9M
$17M
$16M
$20M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
Receivables
$16M
$13M
$14M
$14M
$12M
$14M
$10M
$15M
$9M
$9M
$11M
$18M
Inventory
$10M
$11M
$18M
$18M
$20M
$20M
$15M
$13M
$8M
$14M
$17M
$14M
Prepaid Expense
$1M
$2M
$3M
$1M
$3M
$1M
$723.0K
$695.0K
$2M
$3M
$5M
$2M
Current Assets
$38M
$35M
$45M
$50M
$51M
$57M
$55M
$41M
$29M
$44M
$49M
$55M
PP&E (Net)
$6M
$8M
$10M
$10M
$11M
$11M
$12M
$12M
$13M
$14M
$17M
$21M
PP&E (Gross)
$25M
$35M
$36M
$35M
$35M
$35M
$35M
$34M
$34M
$34M
$36M
$41M
Accum. Depreciation
$19M
$27M
$26M
$25M
$24M
$24M
$23M
$22M
$21M
$20M
$19M
$20M
Goodwill
$1M
$1M
$1M
$1M
$350.0K
·
·
·
$0
$0
$0
$4M
Intangibles
$3M
$3M
$4M
$6M
$2M
$2M
$2M
$2M
$3M
$4M
$5M
$6M
Other Non-current Assets
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$165.0K
$110.0K
$175.0K
$185.0K
$367.0K
Total Assets
$52M
$52M
$63M
$72M
$87M
$93M
$73M
$56M
$45M
$62M
$71M
$88M
Accounts Payable
$15M
$13M
$18M
$13M
$10M
$17M
$20M
$20M
$12M
$12M
$12M
$11M
Accrued Liabilities
$11M
$13M
$9M
$11M
$8M
$13M
$7M
$7M
$4M
$6M
$7M
$5M
Current Liabilities
$27M
$27M
$28M
$24M
$18M
$30M
$27M
$27M
$16M
$18M
$19M
$18M
Capital Leases
$2M
$3M
$1M
$2M
$2M
$2M
$3M
·
·
·
·
·
Other Non-current Liabilities
$3M
$3M
$2M
$3M
$3M
$4M
$4M
$642.0K
$524.0K
$442.0K
$558.0K
$522.0K
Total Liabilities
$35M
$41M
$41M
$38M
$22M
$35M
$42M
$38M
$22M
$27M
$25M
$23M
Long-term Debt
$6M
$10M
$10M
$10M
$35.0K
$49.0K
$10M
$9M
$4M
$7M
$5M
$5M
Total Debt
$6M
$10M
$10M
$10M
$35.0K
$49.0K
$10M
$9M
$4M
$7M
$5M
$5M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Paid-in Capital
·
·
·
·
·
·
·
$156M
$155M
$154M
$152M
$151M
Retained Earnings
$-118M
$-115M
$-103M
$-91M
$-57M
$-63M
$-89M
$-102M
$-95M
$-82M
$-70M
$-50M
Treasury Stock
$35M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
Stockholders' Equity
$17M
$12M
$23M
$33M
$65M
$58M
$31M
$18M
$23M
$35M
$46M
$65M
Liabilities + Equity
$52M
$52M
$63M
$72M
$87M
$93M
$73M
$56M
$45M
$62M
$71M
$88M
Shares Outstanding
4,056,528
3,298,389
32,567,746
32,295,408
31,097,872
30,805,300
30,265,997
29,600,158
·
·
·
·
현금 흐름19
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$4M
$4M
Stock-based Comp
$483.0K
$1M
$950.0K
$2M
$813.0K
$753.0K
$618.0K
$825.0K
$1M
$2M
$1M
$1M
Deferred Tax
$5.0K
$7.0K
$-5.0K
$18M
$2M
$-20M
$75.0K
$19.0K
$-19.0K
$0
$0
$0
Amort. of Intangibles
$733.0K
$1M
$1M
$653.0K
$227.0K
$290.0K
$359.0K
$444.0K
$607.0K
$881.0K
$1M
$1M
Restructuring
$0
$1M
$123.0K
$0
$0
$400.0K
$391.0K
$43.0K
$2M
·
·
·
Other Non-cash
$-188.0K
·
·
$10M
$-11M
$-7M
$6M
$-1M
$6M
$6M
$11M
$14M
Operating Cash Flow
$-1M
$599.0K
$-10M
$-2M
$-113.0K
$2M
$20M
$-5M
$-4M
$-2M
$-3M
$-13M
CapEx
$83.0K
$99.0K
$837.0K
$586.0K
$518.0K
$902.0K
$814.0K
$381.0K
$512.0K
$660.0K
$401.0K
$2M
Investing Cash Flow
$-86.0K
$128.0K
$-731.0K
$-6M
$-5M
$-946.0K
$-936.0K
$-449.0K
$-585.0K
$2M
$-372.0K
$-730.0K
Debt Issued
$0
$4M
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
$0
$4M
·
·
·
·
·
$-80.0K
$-158.0K
$-880.0K
$-2M
$-4M
Stock Issued
$1M
$0
$0
$800.0K
$0
$0
·
·
$0
$0
$-2.0K
$17M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
Net Stock Activity
$1M
$0
$0
$800.0K
·
·
·
·
$0
$0
$-2.0K
$17M
Financing Cash Flow
$-2M
$90.0K
$-14.0K
$10M
$104.0K
$-10M
$615.0K
$5M
$-3M
$2M
$-615.0K
$16M
Net Change in Cash
$-3M
$817.0K
$-11M
$2M
$-5M
$-9M
$20M
$-695.0K
$-8M
$2M
$-4M
$2M
Taxes Paid
$-36.0K
$-26.0K
$-59.0K
$-87.0K
$-203.0K
$-175.0K
$-28.0K
$12.0K
$17.0K
$153.0K
$18.0K
$42.0K
Free Cash Flow
$-1M
$500.0K
$-11M
$-3M
$-631.0K
$827.0K
$20M
$-5M
$-5M
$-3M
$-4M
$-15M
Levered FCF
·
·
·
·
·
·
·
$-6M
$-5M
$-3M
$-4M
$-15M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
32.6%
25.4%
23.1%
22.6%
27.3%
25.8%
24.6%
22.1%
24.3%
24.7%
23.6%
-1.6%
Operating Margin
-1.9%
-13.3%
-11.9%
-20.7%
6.8%
5.9%
8.7%
-9.4%
-21.5%
-17.8%
-29.4%
-44.2%
Net Margin
-3.7%
-14.8%
-12.9%
-44.4%
4.9%
22.4%
8.3%
-10.2%
-21.8%
-17.5%
-29.8%
-44.4%
Pretax Margin
-3.6%
-14.8%
-12.8%
-21.1%
6.6%
5.6%
8.4%
-10.1%
-21.8%
-17.9%
-29.7%
-44.3%
EBITDA Margin
0.16%
-13.3%
-11.9%
-17.9%
8.1%
7.1%
9.7%
-6.7%
-18.2%
-14.5%
-23.3%
-38.4%
ROA
-6.1%
-20.4%
-17.3%
-43.4%
6.8%
31.6%
19.4%
-13.2%
-24.4%
-18.5%
-25.4%
-34.3%
ROE
-22.6%
-89.5%
-54.0%
-96.2%
9.3%
55.7%
39.9%
-36.4%
-44.6%
-30.2%
-36.4%
-45.3%
ROIC
-7.4%
-47.9%
-33.4%
-77.5%
9.5%
47.2%
31.5%
-22.6%
-47.1%
-28.9%
-39.3%
-46.0%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.3
1.6
2.1
2.8
1.9
2.0
1.5
1.8
2.4
2.5
3.0
Quick Ratio
0.7
0.7
0.7
1.2
1.4
1.1
1.4
0.9
1.1
1.4
1.4
2.1
Debt / Equity
0.4
0.9
0.4
0.3
0.0
0.0
0.3
0.5
0.2
0.2
0.1
0.1
LT Debt / Equity
0.3
0.8
0.4
0.3
0.0
0.0
0.3
0.5
0.2
0.2
0.1
0.0
Interest Coverage
·
·
·
·
·
·
·
-12.5
-30.5
-45.9
-67.1
-84.9
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.7
1.4
1.3
1.0
1.4
1.4
2.3
1.3
1.1
1.1
0.9
0.8
Inventory Turnover
5.4
4.0
3.8
3.1
4.6
5.1
8.1
4.8
4.3
3.5
3.3
5.6
Receivables Turnover
5.9
5.9
6.5
6.0
9.8
9.7
12.0
5.5
6.7
7.0
4.6
4.3
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.10
$0.36
$0.69
$1.03
$2.09
$1.89
$1.03
·
·
·
·
·
Revenue / Share
$24.24
$2.43
$2.79
$2.44
$3.97
$3.73
$4.87
$2.23
$2.09
$2.49
$2.45
$3.23
Cash Flow / Share
$-0.30
$0.02
$-0.31
$-0.07
$-0.00
$0.06
$0.66
$-0.17
$-0.15
$-0.07
$-0.13
$-0.57
Cash / Share
$0.80
$0.18
$0.16
$0.50
$0.47
$0.63
$0.95
·
·
·
·
·
EPS (TTM)
$-0.89
$-0.36
$-0.36
$-1.08
$0.19
$0.83
$0.40
$-0.23
$-0.46
$-0.44
$-0.73
$-1.43
성장률5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
8.3%
-12.0%
17.1%
-37.8%
6.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.7%
-13.8%
-8.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-5.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-77.1%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
-76.7%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$86M
$80M
$91M
$77M
$124M
$117M
$151M
$66M
$60M
$70M
$68M
$72M
Net Income TTM
$-3M
$-12M
$-12M
$-34M
$6M
$26M
$12M
$-7M
$-13M
$-12M
$-20M
$-32M
Market Cap
$35M
$237M
$283M
$656M
$871M
$2.14B
$1.12B
·
·
·
·
·
Enterprise Value
$38M
$242M
$288M
$650M
$856M
$2.12B
$1.10B
·
·
·
·
·
P/E
-9.8
-20.0
-24.2
-18.8
147.4
83.9
92.5
-38.7
-18.5
-45.0
-19.0
-22.0
P/S
0.4
3.0
3.1
8.5
7.0
18.4
7.4
·
·
·
·
·
P/B
2.1
20.0
12.6
19.7
13.4
36.9
36.1
·
·
·
·
·
P / Tangible Book
2.8
33.8
17.1
25.4
14.0
38.2
·
·
·
·
·
·
P / Cash Flow
-32.9
396.5
-28.1
-286.2
-7705.7
1240.1
55.0
·
·
·
·
·
P / FCF
-30.5
475.0
-25.9
-227.9
-1379.9
2592.6
57.3
·
·
·
·
·
EV / EBITDA
268.7
-22.8
-26.6
-46.8
85.6
255.5
75.1
·
·
·
·
·
EV / FCF
-32.8
483.7
-26.4
-225.8
-1357.1
2569.2
56.4
·
·
·
·
·
EV / Revenue
0.4
3.0
3.2
8.4
6.9
18.2
7.3
·
·
·
·
·
Earnings Yield
-10.2%
-5.0%
-4.1%
-5.3%
0.68%
1.2%
1.1%
-2.6%
-5.4%
-2.2%
-5.2%
-4.5%
손익계산서17
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$26M
$26M
$21M
$20M
$20M
$21M
$20M
$19M
$20M
$26M
$26M
$21M
$18M
$22M
$20M
$18M
Cost of Revenue
$17M
$16M
$15M
$14M
$14M
$15M
$14M
$15M
$16M
$20M
$20M
$16M
$14M
$17M
$16M
$13M
Gross Profit
$9M
$10M
$7M
$6M
$6M
$6M
$6M
$4M
$4M
$7M
$6M
$5M
$3M
$5M
$5M
$4M
R&D Expense
$268.0K
$269.0K
$237.0K
$231.0K
$208.0K
$350.0K
$287.0K
$328.0K
$264.0K
$284.0K
$349.0K
$382.0K
$480.0K
$478.0K
$409.0K
$451.0K
SG&A Expense
$4M
$7M
$3M
$4M
$4M
$5M
$4M
$5M
$5M
$1M
$5M
$5M
$6M
$6M
$5M
$4M
Operating Expenses
$7M
$10M
$6M
$6M
$7M
$8M
$7M
$8M
$8M
$5M
$8M
$9M
$10M
$10M
$9M
$7M
Operating Income
$2M
$-773.0K
$386.0K
$-242.0K
$-1M
$-3M
$-1M
$-3M
$-3M
$2M
$-2M
$-4M
$-6M
$-5M
$-5M
$-3M
Interest Income
·
$3.0K
$0
·
·
$6.0K
$1.0K
$0
·
$0
$0
$0
$2.0K
$34.0K
$0
$0
Other Non-op
$-157.0K
$-706.0K
$-208.0K
$-329.0K
$-218.0K
$-270.0K
$-258.0K
$-330.0K
$-305.0K
$-210.0K
$-193.0K
$-205.0K
$-198.0K
$-378.0K
$0
$1.0K
Pretax Income
$2M
$-1M
$178.0K
$-571.0K
$-1M
$-3M
$-2M
$-4M
$-4M
$2M
$-2M
$-4M
$-7M
$-5M
$-5M
$-3M
Income Tax
$5.0K
$19.0K
$18.0K
$10.0K
$-13.0K
$-3.0K
$1.0K
$23.0K
$21.0K
$-17.0K
$1.0K
$15.0K
$42.0K
$45.0K
$19M
$-643.0K
Net Income
$2M
$-1M
$160.0K
$-581.0K
$-1M
$-3M
$-2M
$-4M
$-4M
$2M
$-2M
$-4M
$-7M
$-5M
$-24M
$-2M
EPS (Basic)
$0.48
$-0.73
$0.05
$-0.17
$-0.37
$-1.91
$-0.46
$-1.10
$-0.12
$-3.17
$-0.07
$-0.14
$-0.21
$-0.17
$-0.75
$-0.07
EPS (Diluted)
$0.47
$-0.72
$0.04
$-0.17
$-0.37
$-1.91
$-0.46
$-1.10
$-0.12
$-3.17
$-0.07
$-0.14
$-0.21
$-0.17
$-0.75
$-0.07
Shares (Basic)
4,059,842
·
3,540,765
3,498,786
3,331,524
·
3,292,332
3,282,548
32,610,604
32,486,000
32,531,563
32,502,566
32,345,823
32,294,000
32,048,000
31,031,000
Shares (Diluted)
4,162,795
·
3,637,008
3,498,786
3,331,524
·
3,292,332
3,282,548
32,610,604
33,965,000
32,531,563
32,502,566
32,345,823
32,294,000
32,048,000
31,031,000
EBITDA
$2M
·
$386.0K
$-242.0K
$-1M
·
$-1M
$-3M
·
·
$-2M
$-4M
$-6M
·
$-5M
$-3M
대차대조표26
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$5M
$3M
$5M
$5M
$4M
$6M
$7M
$5M
$6M
$5M
$5M
$4M
$8M
·
$8M
$13M
Receivables
$14M
$16M
$13M
$12M
$14M
$13M
$12M
$12M
$12M
$14M
$16M
$16M
$15M
·
$14M
$12M
Inventory
$10M
$10M
$10M
$10M
$10M
$11M
$13M
$15M
$16M
$18M
$21M
$20M
$18M
·
$19M
$17M
Prepaid Expense
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$1M
·
$2M
$2M
Current Assets
$39M
$38M
$33M
$32M
$33M
$35M
$37M
$40M
$42M
$45M
$46M
$45M
$43M
·
$47M
$45M
PP&E (Net)
$6M
$6M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
$10M
$10M
$10M
$11M
·
$11M
$11M
PP&E (Gross)
$25M
$25M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$36M
$36M
$36M
$36M
·
$35M
$35M
Accum. Depreciation
$19M
$19M
$27M
$27M
$27M
$27M
$26M
$26M
$26M
$26M
$26M
$25M
$25M
·
$24M
$24M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$564.0K
Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$6M
·
$6M
$2M
Other Non-current Assets
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
Total Assets
$53M
$52M
$48M
$48M
$49M
$52M
$53M
$56M
$60M
$63M
$65M
$66M
$64M
·
$68M
$81M
Accounts Payable
$16M
$15M
$15M
$14M
$13M
$13M
$13M
$14M
$14M
$18M
$19M
$16M
$12M
·
$13M
$6M
Accrued Liabilities
$10M
$11M
$9M
$9M
$13M
$13M
$13M
$12M
$10M
$9M
$12M
$12M
$10M
·
$8M
$6M
Current Liabilities
$26M
$27M
$24M
$24M
$27M
$27M
$27M
$27M
$25M
$28M
$31M
$29M
$22M
·
$22M
$12M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$3M
$167.0K
$478.0K
$881.0K
$1M
$1M
$2M
$2M
·
$2M
$2M
Other Non-current Liabilities
$3M
$3M
$3M
$3M
$3M
$3M
$741.0K
$1M
$2M
$2M
$4M
$4M
$5M
·
$3M
$2M
Total Liabilities
$35M
$35M
$36M
$37M
$38M
$41M
$38M
$40M
$41M
$41M
$45M
$43M
$37M
·
$30M
$20M
Long-term Debt
$7M
$6M
$10M
$10M
$8M
$10M
·
$13M
$14M
$10M
$10M
$10M
$10M
·
$5M
$5M
Total Debt
$7M
·
$10M
$10M
$8M
·
$353.0K
$13M
·
·
$10M
$10M
$10M
·
$5M
$5M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
Retained Earnings
$-116M
$-118M
$-117M
$-117M
$-116M
$-115M
$-112M
$-110M
$-107M
$-103M
$-105M
$-102M
$-98M
·
$-86M
$-62M
Treasury Stock
$35M
$35M
$35M
$35M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
·
$36M
$36M
Stockholders' Equity
$19M
$17M
$12M
$11M
$11M
$12M
$14M
$16M
$19M
$23M
$21M
$23M
$27M
$33M
$38M
$61M
Liabilities + Equity
$53M
$52M
$48M
$48M
$49M
$52M
$53M
$56M
$60M
$63M
$65M
$66M
$64M
·
$68M
$81M
Shares Outstanding
4,071,624
4,056,528
3,552,077
3,530,870
33,553,632
3,298,389
32,939,922
32,905,731
32,743,409
32,567,746
32,551,737
32,503,320
32,502,558
·
32,291,974
31,355,911
현금 흐름13
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Stock-based Comp
$159.0K
$163.0K
$-3.0K
$157.0K
$166.0K
$335.0K
$180.0K
$348.0K
$294.0K
$269.0K
$267.0K
$226.0K
$188.0K
$177.0K
$448.0K
$733.0K
Deferred Tax
$-56.0K
·
·
·
$0
·
·
·
·
$-5.0K
$0
$0
$0
$77.0K
$18M
$-642.0K
Amort. of Intangibles
$118.0K
$193.0K
$100.0K
$200.0K
$240.0K
$321.0K
$300.0K
$200.0K
$248.0K
$319.0K
$300.0K
$200.0K
$266.0K
$201.0K
$300.0K
$100.0K
Restructuring
·
$0
$0
$0
$0
$313.0K
$20.0K
$322.0K
$393.0K
$123.0K
$0
$0
$0
·
·
·
Operating Cash Flow
$1M
$-1M
$-897.0K
$2M
$-515.0K
$-699.0K
$4M
$498.0K
$-3M
$175.0K
$1M
$-4M
$-7M
$3M
$1M
$-2M
CapEx
$6.0K
$25.0K
$-252.0K
$255.0K
$55.0K
$51.0K
$19.0K
$5.0K
$24.0K
$-31.0K
$121.0K
$239.0K
$508.0K
$13.0K
$131.0K
$303.0K
Investing Cash Flow
$-6.0K
$-25.0K
$251.0K
$-257.0K
$-55.0K
$-6.0K
$-21.0K
$179.0K
$-24.0K
$19.0K
$-103.0K
$-234.0K
$-413.0K
$-105.0K
$-6M
$-312.0K
Debt Issued
$642.0K
$0
$0
$0
$0
$0
$0
$0
$4M
$0
$0
·
·
·
·
·
Net Debt Issued
$642.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
$0
$0
·
·
$0
$0
·
·
$0
·
·
·
$30.0K
·
·
Financing Cash Flow
$554.0K
$55.0K
$212.0K
$29.0K
$-2M
$-820.0K
$-2M
$-1M
$4M
$-6.0K
$-3.0K
$-2.0K
$-3.0K
$5M
$-32.0K
$5M
Net Change in Cash
$2M
$-1M
$-434.0K
$2M
$-2M
$-2M
$2M
$-323.0K
$537.0K
$188.0K
$942.0K
$-4M
$-8M
$8M
$-4M
$3M
Free Cash Flow
$1M
·
·
·
$-570.0K
·
·
·
·
·
·
·
$-8M
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
34.6%
·
30.9%
31.0%
30.1%
·
29.4%
23.1%
·
·
24.5%
22.2%
18.0%
·
23.6%
25.3%
Operating Margin
8.2%
·
1.8%
-1.2%
-5.2%
·
-6.4%
-16.9%
·
·
-7.9%
-20.2%
-36.3%
·
-22.6%
-16.8%
Net Margin
7.6%
·
0.76%
-2.9%
-6.4%
·
-7.7%
-18.7%
·
·
-8.7%
-21.3%
-37.7%
·
-118.6%
-13.3%
Pretax Margin
7.6%
·
0.84%
-2.9%
-6.3%
·
-7.7%
-18.6%
·
·
-8.7%
-21.2%
-37.4%
·
-23.0%
-16.9%
EBITDA Margin
8.2%
·
1.8%
-1.2%
-5.2%
·
-6.4%
-16.9%
·
·
-7.9%
-20.2%
-36.3%
·
-22.6%
-16.8%
ROA
3.8%
·
0.32%
-1.1%
-2.3%
·
-2.5%
-5.9%
·
·
-3.4%
-6.0%
-9.2%
·
-30.0%
-2.6%
ROE
13.3%
·
1.2%
-4.3%
-8.3%
·
-8.6%
-18.9%
·
·
-7.7%
-10.5%
-14.8%
·
-46.2%
-3.7%
ROIC
8.3%
·
1.6%
-1.2%
-5.3%
·
-8.4%
-11.6%
·
·
-6.7%
-12.8%
-17.5%
·
-54.8%
-3.5%
유동성 및 지급능력4
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
1.5
·
1.4
1.3
1.2
·
1.4
1.5
·
·
1.5
1.6
1.9
·
2.1
3.6
Quick Ratio
0.8
·
0.7
0.7
0.6
·
0.7
0.6
·
·
0.7
0.7
1.0
·
1.0
2.0
Debt / Equity
0.3
·
0.8
0.9
0.8
·
0.0
0.8
·
·
0.5
0.4
0.4
·
0.1
0.1
LT Debt / Equity
0.3
·
0.8
0.8
0.8
·
·
0.8
·
·
0.5
0.4
0.4
·
0.1
0.1
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.5
·
0.4
0.4
0.4
·
0.3
0.3
·
·
0.4
0.3
0.2
·
0.3
0.2
Inventory Turnover
1.6
·
1.2
1.1
1.0
·
0.8
0.8
·
·
1.0
0.9
0.8
·
0.8
0.7
Receivables Turnover
1.8
·
1.7
1.7
1.5
·
1.4
1.4
·
·
1.8
1.5
1.3
·
1.6
1.0
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$4.60
·
$3.33
$3.22
$0.32
·
$0.44
$0.48
·
·
$0.63
$0.70
$0.82
·
$1.18
$1.94
Revenue / Share
$6.18
·
$5.80
$5.69
$0.59
·
$0.59
$0.59
·
·
$0.80
$0.63
$0.54
·
$0.63
$0.56
Cash Flow / Share
$0.32
·
·
·
$-0.02
·
·
·
·
·
·
·
$-0.23
·
·
·
Cash / Share
$1.27
·
$1.33
$1.46
$0.11
·
$0.23
$0.16
·
·
$0.15
$0.12
$0.25
·
$0.25
$0.40
EPS (TTM)
$-0.38
·
$-2.41
$-2.91
$-3.84
·
$-4.85
$-4.46
$-3.50
·
$-0.59
$-1.27
$-1.20
·
$-0.96
$-0.17
가치 평가 (TTM)11
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$92M
·
$81M
$80M
$79M
·
$85M
$92M
$93M
·
$86M
$80M
$77M
·
$78M
$88M
Net Income TTM
$40.0K
·
$-5M
$-6M
$-9M
·
$-7M
$-8M
$-9M
·
$-18M
$-40M
$-38M
·
$-30M
$-5M
Market Cap
$48M
·
$55M
$31M
$201M
·
$264M
$283M
·
·
$283M
$410M
$530M
·
$588M
$489M
Enterprise Value
$49M
·
$60M
$36M
$206M
·
$256M
$290M
·
·
$288M
$416M
$532M
·
$585M
$482M
P/E
-30.8
·
-6.4
-3.0
-1.6
·
-1.6
-1.9
-3.2
·
-14.7
-9.9
-13.6
·
-19.0
-91.8
P/S
0.5
·
0.7
0.4
2.5
·
3.1
3.1
·
·
3.3
5.1
6.9
·
7.6
5.5
P/B
2.5
·
4.6
2.7
18.6
·
18.2
17.9
·
·
13.7
18.1
19.8
·
15.4
8.0
P / Tangible Book
3.2
·
7.2
4.4
32.6
·
28.4
27.4
27.2
·
20.3
26.1
27.1
·
19.2
8.4
P / Cash Flow
35.2
·
·
·
-390.9
·
·
·
·
·
·
·
-72.3
·
·
·
EV / Revenue
0.5
·
0.7
0.4
2.6
·
3.0
3.2
·
·
3.4
5.2
6.9
·
7.5
5.5
Earnings Yield
-3.2%
·
-15.7%
-33.2%
-64.0%
·
-60.6%
-51.9%
-31.5%
·
-6.8%
-10.1%
-7.4%
·
-5.3%
-1.1%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
$86M
$80M
$91M
$77M
$124M
매출 총이익률 %
32.6%
25.4%
23.1%
22.6%
27.3%
영업이익률 %
-1.9%
-13.3%
-11.9%
-20.7%
6.8%
순이익
$-3M
$-12M
$-12M
$-34M
$6M
희석 EPS
$-0.89
$-3.59
$-3.59
$-1.08
$0.19
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
부채 / 자기자본 비율
0.4
0.9
0.4
0.3
0.0
유동비율
1.4
1.3
1.6
2.1
2.8
당좌 비율
0.7
0.7
0.7
1.2
1.4
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
$-1M
$500.0K
$-11M
$-3M
$-631.0K
기관 투자자 (13F)
34개의 제출자
· $19.9M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자34
보유 가치$19.9M
신규 포지션5
청산 포지션8
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
5 (-8 이전 분기 대비)
8 (+6 이전 분기 대비)
15 (+4 이전 분기 대비)
3 (0 이전 분기 대비)
-183K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.